MIRA INFORM REPORT

 

 

Report Date :

30.01.2014

 

IDENTIFICATION DETAILS

 

Name :

ROHIT FERRO-TECH LIMITED

 

 

Registered Office :

35, Chittaranjan Avenue, 5th Floor, Kolkata – 700 012, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

07.04.2000

 

 

Com. Reg. No.:

21-091629

 

 

Capital Investment / Paid-up Capital :

Rs.1137.761 Millions

 

 

CIN No.:

[Company Identification No.]

L27104WB2000PLC091629

 

 

Legal Form :

A Public Limited Liability company. The company’s Share are Listed on the Stock Exchange.

 

 

Line of Business :

Manufacturer and seller of Ferro Alloys and Iron and Steel Products.

 

 

No. of Employees :

927 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (36)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 32200000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having moderate track record.

 

There appears drastic dip in profit of the company in the year 2013.

 

Rating also takes into consideration volatility in raw material and finished good prices, dependence on cyclical steel sector and project implementation risk associated with ongoing projects.

 

Trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

The services sector, the largest contributor to India’s GDP, contracted for the sixth consecutive month in December, as orders dipped. However, hiring has risen.  Direct tax collections rose 12.3 % during the April – December period of the current financial year.  The government has decided to retain 100 per cent foreign direct investment in both greenfield (new) and brown field (existing) pharmaceutical companies, despite concerns over genetic drugs going out of production, if multi-national companies take over domestic ones. In M&A deals, a non compete clause would not be allowed, except in special circumstances. The Department of Industrial Policy and Promotion plans to release the next edition of its consolidated foreign direct investment policy document on March 31, incorporating changes made in the past year. DIPP compiles all policies related to India’s FDI regime into a single document to make it easy for investors to understand. 185 million estimated number of mobile internet users in India by June 2014, according to a report by the Internet & Mobile Association of India and IMRB International.  India had 110 million mobile internet users with 25 million in rural areas. $3.77 tn estimated global IT spending in 2014, according to research firm Gartner Inc. The growth forecast for this year is cut to 3.1 %from the earlier estimate of 3.5 %. The spending growth forecast for telecom services – a segment that accounts for more than 40 % at total IT spending – from 1.9 per cent to 1.2 per cent is the main reason for this overall IT cut. A Reserve Bank of India committee has recommended setting up a special category of lenders who would cater to small businesses and households, to expand the number of customers with access to banking services. These banks would focus onproviding payment services and deposit products.  Indian banks want the free use of automated teller machines to be capped at five transactions in a month including that of the bank in which the account is active. This follows state government order to banks to install security guards at ATM booths after a woman banker was assaulted in Bangalore. The government is likely to present a vote on Account in mid-February. The annual Economic Survey will be tabled later in Parliament along with the full Budget. A full Budget for 2014/15 is likely to be present in July by the new government formed after the General Election. The government will soon launch an internet spy system, called Netra, to detect malafide messages. Security agency will deploy the system to capture dubious voice traffic on applications such as Skype and Google Talk, as well as tweeters.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term bank Facilities=BB-

Rating Explanation

Inadequate credit quality and high credit risk.

Date

10.11.2013

 

Rating Agency Name

CARE

Rating

Short Term Bank Facilities=A4

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

10.11.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

LOCATIONS

 

Registered Office :

35, Chittaranjan Avenue, 5th Floor, Kolkata – 700 012, West Bengal, India

Tel. No.:

91-33-22119805/ 9806/ 9729

91-33-22110225/ 0226/ 4064 0021/ 0022

Fax No.:

91-33-22114134/ 9834/

E-Mail :

secretarial@rohitferrotech.com

pramod@rohitferrotech.com

enquiry@rohitferrotech.com

Website :

www.rohitferrotech.com

 

 

Corporate Office :

SKP House, 132A, S. P. Mukherjee Road, Kolkata - 700 026

Tel. No.:

91-33-40168000/ 8100

Fax No.:

91-33-40168189/ 8107

 

 

Factory 1 :

Bishnupur:

WBIIDC Road, P S – Bishnupur, P O Dwarika – 722 122, District – Bankura, West Bengal, India

Tel. No.:

91-3244-251170

Fax No.:

91-3244-251168

 

 

Factory 2 :

Jaipur:

Kalinganagar Industrial Complex, P O Duburi -755026, District Jaipur, Rajasthan, India  

 

 

Factory 3 :

Haldia (Under implementation)

Joynagar, P.O.: Buniaraichak, P.S.: Durgachak, District: Purba Medinipur, West Bengal, India

 

 

DIRECTORS

 

AS ON 31.03.2013

 

Name :

Mr. Suresh Kumar Patni

Designation :

Non-Executive Chairman

Date of Birth/Age :

53 Years

Qualification :

B. Com

Date of Appointment :

07.04.2000

Previous employment :

Continuing as Managing Director in Impex Ferro – Tech Limited

 

 

Name :

Mr. Rohit Patni

Designation :

Managing Director    

Date of Birth/Age :

29 Years

Qualification :

BE

Date of Appointment :

27.08.2007

Previous employment :

Continuing as Joint Managing Director in Ankit Metal and power Limited

 

 

Name :

Mr. Ankit Patni

Designation :

Joint managing Director    

Date of Birth/Age :

25 Years

Qualification :

CFA

Date of Appointment :

27.08.2007

Previous employment :

Continuing as Managing Director in Ankit Metal and power Limited

 

 

Name :

Mr. Binit Jain

Designation :

Executive Director    

Date of Birth/Age :

34 Years

 

 

Name :

Mr. Kailash Chand Jain

Designation :

Director    

 

 

Name :

Mr. Jatindra Nath Rudra

Designation :

Director    

 

 

Name :

Mr. Jayanta Chatterjee

Designation :

Director    

Date of Birth/Age :

70 Years

 

 

Name :

Mr. Asoke Kumar Basu

Designation :

Director

 

 

Name :

Mr. Binit Jain

Designation :

Director

 

 

Name :

Mr. Dinesh Biyanee

Designation :

Director

 

 

SHAREHOLDING PATTERN

 

AS ON 31.12.2013

 

Names of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Individuals / Hindu Undivided Family

6065638

5.33

http://www.bseindia.com/include/images/clear.gifBodies Corporate

75852204

66.67

http://www.bseindia.com/include/images/clear.gifSub Total

81917842

72.00

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

81917842

72.00

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifQualified Foreign Investor

2500500

2.20

http://www.bseindia.com/include/images/clear.gifSub Total

2500500

2.20

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

10860198

9.55

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs.0.100 Million

10203825

8.97

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs.0.100 Million

7233985

6.36

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

1059773

0.93

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

963008

0.85

http://www.bseindia.com/include/images/clear.gifClearing Members

96765

0.09

http://www.bseindia.com/include/images/clear.gifSub Total

29357781

25.80

Total Public shareholding (B)

31858281

28.00

Total (A)+(B)

113776123

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

113776123

0.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and seller of Ferro Alloys and Iron and Steel Products.

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Installed Capacity

Actual Production

Ferro Alloys

MT Per Annum

239,542

181,360.04

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Allahabad Bank

·         Canara Bank

·         State Bank of India

·         State Bank of Hyderabad

·         State Bank of Travancore

·         United Bank of India

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Term loans

 

 

Rupee Term loans from Banks

5105.687

3336.593

 

 

 

Short Term Borrowings

 

 

Working Capital Loans from Banks

 

 

Rupee Term Loans

6544.696

4985.927

Foreign Currency Loans

193.059

976.628

 

 

 

Total

11843.442

9299.148

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

S. Jaykishan

Chartered Accountants

Address :

12, Ho-Chi Minh Sarani, Kolkata – 700 071, West Bengal, India

 

 

Wholly Owned Subsidiary :

SKP Overseas PTE Limited

 

 

Joint Venture :

Rohit Persia Mines and Industries PJSC

 

 

Enterprises owned or significantly influenced by the Key Managerial Personnel or their relatives :

·         Arin Minerals Private Limited

·         Impex Metal and Ferro Alloys Limited

·         Impex Ferro Tech Limited

·         Ankit Metal and Power Limited

·         Nucore Exports Private Limited

·         ArthodockVinimay Private Limited

·         Whitestone Suppliers Private Limited

·         Vasupujya Enterprises Private Limited.

·         MarbleArch Properties Private Limited

·         SKP PowerVentures Limited

·         SKP Aviation Services Limited

·         VNG Mercantiles Private Limited

·         Invesco Finance Private Limited

·         Poddar Mech Tech Services Private Limited.

·         Suanvi Trading and Investment Company Private Limited

·         Hira Concast Limited

·         Impex Steel Limited

·         Shreyansh Leafin Private Limited

·         Mahabali Ispat Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

150000000

Equity Shares

Rs.10/- each

Rs.1500.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

113776123

Equity Shares

Rs.10/- each

Rs.1137.761 Millions

 

 

 

 

 

 

a.      Reconciliation of the shares outstanding at the beginning and at the end of the reporting period

 

Equity Shares

31-03-2013

 

Nos.

Rs. in Millions

At the Beginning of the Period

80276123

802.761

Issued During the Period

33500000

335.000

At the End of the Period

113776123

1137.761

 

b.      Terms / Rights attached to equity Shares

 

The Company has only one class of Equity Shares having a par value of Rs.10 per share. Each holder of Equity Shares is entitled to one vote per share. The Company declares and pays dividends in Indian Rupees. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting.

 

In the event of liquidation of the Company, the holders of Equity Shares will be entitled to receive remaining assets of the Company after distribution of all preferential amounts. The distribution will be in proportion to the number of Equity Shares held by the shareholders.

 

c.       Details of equity shares held by shareholders holding more than 5% shares in the company

 

Name of Shareholder

Number of Shares

% holding

Equity Shares of Rs.10 each fully paid

 

 

 

 

 

Suanvi Trading and Investment Company Private Limited

11237501

9.88

Vasupujya Enterprises Private Limited

11359538

9.98

Invesco Finance Private Limited

11039317

9.70

Poddar Mech Tech Services Private Limited

12979933

11.41

Shreyansh Leafin Private Limited

10993150

9.66

Whitestone Suppliers Private Limited

1090765

9.59

 

 

d.      During the year, the Company has made preferential allotment of 3,35,000,000 Equity Shares of Rs.10/- each at a premium of Rs.50/- per share, aggregating to Rs.20.100 Millions to part finance the setting up of a 33MVA Sub-merged Arc Furnace at Jaipur, to meet the long term working capital requirement of the Company and to invest the company’s Wholly Owned Subsidiary SKP Overseas Pte Limited. The proceeds of the issue have been utilised towards the objects of the said issue.

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1137.761

802.761

552.761

(b) Reserves & Surplus

6936.571

4983.408

3380.466

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

8074.332

5786.169

3933.227

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

6068.538

4340.766

2946.945

(b) Deferred tax liabilities (Net)

554.114

461.940

264.508

(c) Other long term liabilities

392.141

22.604

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

7014.793

4825.310

3211.453

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

6739.892

5973.240

3713.446

(b) Trade payables

3898.606

2306.335

1625.024

(c) Other current liabilities

2092.412

1507.063

1044.971

(d) Short-term provisions

85.700

172.782

167.917

Total Current Liabilities (4)

12816.610

9959.420

6551.358

 

 

 

 

TOTAL

27905.735

20570.899

13696.038

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

5599.500

5874.797

3231.895

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

3888.327

797.774

2474.280

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

706.340

586.916

398.814

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1419.437

1322.293

495.189

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

11613.604

8581.780

6600.178

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

50.000

50.000

(b) Inventories

8929.070

6491.497

4570.786

(c) Trade receivables

3872.902

1967.552

597.065

(d) Cash and cash equivalents

519.623

866.766

427.860

(e) Short-term loans and advances

2091.046

2322.179

1190.263

(f) Other current assets

879.490

291.125

259.886

Total Current Assets

16292.131

11989.119

7095.860

 

 

 

 

TOTAL

27905.735

20570.899

13696.038

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

22585.446

16773.052

11667.198

 

 

Other Income

116.820

76.133

129.930

 

 

TOTAL                                     (A)

22702.266

16849.185

11797.128

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

10844.662

7631.040

6602.809

 

 

Purchase of Stock-in-Trade

2138.828

1601.617

441.331

 

 

Changes in Inventories of Finished Goods and Work-in-Progress

(214.054)

(23.425)

(684.998)

 

 

Employee Benefits Expense

231.135

194.420

128.063

 

 

Other Expenses

7273.479

5564.093

3847.385

 

 

TOTAL                                     (B)

20274.050

14967.745

10334.590

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

2428.216

1881.440

1462.538

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

1438.447

1062.052

650.738

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

989.769

819.388

811.800

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

295.348

216.945

133.294

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

694.421

602.443

678.507

 

 

 

 

 

Less

TAX                                                                  (H)

139.120

199.351

216.602

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

555.301

403.092

461.905

 

 

 

 

 

Less

EXCEPTIONAL ITEMS

266.091

0.000

0.000

 

 

 

 

 

 

PROFIT FOR THE YEAR

289.210

403.092

461.905

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

2336.300

1979.800

1550.000

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend

0.000

40.100

27.600

 

 

Corporate Dividend Tax

0.000

6.500

4.500

 

BALANCE CARRIED TO THE B/S

2625.510

2336.300

1979.800

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

F.O.B. Value of Exports

9602.611

7076.175

6989.088

 

TOTAL EARNINGS

9602.611

7076.175

6989.088

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

5266.252

3858.286

2575.073

 

 

Stores & Spares

32.872

2.418

0.000

 

 

Capital Goods

0.000

2.122

3.879

 

TOTAL IMPORTS

5299.124

3862.826

2578.952

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.16

6.94

9.95

 

 

QUARTERLY RESULTS

(Rs. In Millions)

Particulars

 

 

30.06.2013

(Unaudited)

30.09.2013

(Unaudited)

 

 

1st Quarter

2nd Quarter

Net sales

 

5847.800

7213.900

Total Expenditure

 

5301.700

7614.700

PBIDT (Excluding Other Income)

 

546.100

(400.800)

Other income

 

29.200

20.500

Operating Profit

 

575.300

(380.300)

Interest

 

407.800

417.900

Exceptional Items

 

0.000

0.000

PBDT

 

167.500

(798.200)

Depreciation

 

74.800

76.000

Profit Before Tax

 

92.700

(874.200)

Tax

 

30.800

(270.000)

Profit after tax

 

61.900

(604.200)

Extraordinary Items

 

0.000

0.000

Prior Period Expenses

 

0.000

0.000

Other Adjustments

 

0.000

0.000

Net Profit

 

61.900

(604.200)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

2.45
2.39

3.91

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

3.03
3.59

5.82

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.98
3.14

6.27

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09
0.10

0.17

 

 

 
 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.59
1.78

1.69

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.27
1.20

1.08

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

LITIGATION DETAILS:

 

CALCUTTA HIGH COURT

 

CASE STATUS INFORMATION SYSTEM

 

 

Case Status : Pending

 

Status of    TEMP APO (APOT) 440 of   2013

 

STATE OF WEST BENGAL & ORS & ANR.    Vs.     ROHIT FERRO TECH LIMITED

 

Pet’s Adv.   : PARITOSH SINHA

 

Res’s Adv.  :

 

Court No.    : 1 Last Listed on:  Friday, January 10, 2014

 

Category    : SALES TAX : REVENUE

 

Connected Applications (S)     Connected Matters (S)

 

No Connected Application.       No Connected Cases.

 

Case Updated on: Tuesday, December 24, 2013

 

 

 

 

UNSECURED LOAN:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Loans from related party

 

 

Loan from Body Corporates

0.000

230.900

Other loans and Advances

 

 

Loan from body corporates

953.450

750.950

Loans against vehicles and Equipments

9.401

22.323

 

 

 

Short Term Borrowings

 

 

Other loans and Advances

 

 

Bridge loan from WBIDC Limited

2.137

10.685

 

 

 

Total

964.988

1014.858

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10446751

30/08/2013

1,145,000.00

BANK OF BARODA

C. R. AVENUE (SOUTH) BRANCH, 33, C. R. AVENUE BRANCH, KOLKATA, WEST BENGAL - 700012, INDIA

B83862367

2

10422932

24/04/2013

1,300,000.00

STATE BANK OF INDIA

SMECCC, KOLKATA, 1, STRAND ROAD, 4TH FLOOR, KOLKATA, WEST BENGAL - 700001, INDIA

B74123555

3

10422283

28/03/2013

350,000,000.00

ANDHRA BANK

BALLYGUNGE BRANCH,, 87, RASH BEHARI AVENUE, KOLKATA, WEST BENGAL - 700026, INDIA

B73901308

4

10411712

27/02/2013

626,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W
, MUMBAI, MAHARASHTRA - 400013, INDIA

B70746409

5

10410541

14/02/2013

16,487,300,000.00

UNITED BANK OF INDIA

CORPORATE FINANCE BRANCH,, 11, HEMANTA BASU SARANI, KOLKATA, WEST BENGAL - 700001, INDIA

B70341300

6

10378976

03/10/2012

1,298,600,000.00

ALLAHABAD BANK

RED CROSS PLACE BRANCH, 7, RED CROSS PLACE, KOLKATA, WEST BENGAL - 700001, INDIA

B59072389

7

10363574

21/06/2012

1,790,000,000.00

STATE BANK OF INDIA (LEAD BANK)

INDUSTRIAL FINANCE BRANCH, KOLKATA, 11, DR. U. N. BRAHMACHARI STREET, KOLKATA, WEST BENGAL - 700017, INDIA

B42845446

8

10364523

15/05/2012

100,000,000.00

SBI GLOBAL FACTORS LIMITED

6TH FLOOR, METROPOLITAN BUILDING, BANDRA-KURLA, COMPLEX, BANDRA(EAST), MUMBAI, MAHARASHTRA - 400051, INDIA

B43208024

9

10346018

24/03/2012

500,000,000.00

CENTRAL BANK OF INDIA

CORPORATE FINANCE BRANCH, KOLKATA, 33, NETAJI SUBHAS ROAD, KOLKATA, WEST BENGAL - 700001, INDIA

B36476315

10

10334509

27/12/2011

13,682,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

B31653546

11

10317464

15/10/2011

7,930,080.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD,, KOLKATA, WEST BENGAL - 700046, INDIA

B25224858

12

10315366

25/07/2013 *

6,987,700,000.00

STATE BANK OF INDIA (LEAD BANK)

INDUSTRIAL FINANCE BRANCH, KOLKATA, 11, DR. U. N. BRAHMACHARI STREET, KOLKATA, WEST BENGAL - 700017, INDIA

B80727555

13

10299700

04/08/2011

500,000,000.00

UCO BANK

FLAGSHIP CORPORATE BRANCH, 2, INDIA EXCHANGE PLACE, KOLKATA, WEST BENGAL - 700001, INDIA

B17886078

14

10283789

18/04/2011

7,600,000.00

L & T FINANCE LIMITED

L&T HOUSE, BALLARD ESTATE, MUMBAI, MAHARASHTRA - 400001, INDIA

B11997459

15

10285524

26/03/2011

500,000,000.00

ALLAHABAD BANK

RED CROSS PLACE BRANCH, 7, RED CROSS PLACE, KOLKA
TA, WEST BENGAL - 700001, INDIA

B12524625

16

10275446

02/03/2011

500,000,000.00

STATE BANK OF TRAVANCORE

LAKE MARKET BRANCH,, 91, RASH BEHARI AVENUE, KOLKATA, WEST BENGAL - 700026, INDIA

B09004797

17

10259095

08/01/2011

320,000,000.00

UCO BANK

FLAGSHIP CORPORATE BRANCH, 2, INDIA EXCHANGE PLACE,, KOLKATA, WEST BENGAL - 700001, INDIA

B02950343

18

10227819

08/06/2010

670,000,000.00

ALLAHABAD BANK

RED CROSS PLACE BRANCH, 7, RED CROSS PLACE, KOLKATA, WEST BENGAL - 700001, INDIA

A89325872

19

10223495

13/05/2010

300,000,000.00

CANARA BANK

SHAKESPEARE SARANI BRANCH, 21 CAMAC STREET, KOLKATA, WEST BENGAL - 700016, INDIA

A86554128

20

10225108

10/05/2010

1,400,000,000.00

UNITED BANK OF INDIA

OLD COURT HOUSE STREET BRANCH, 11, HEMANTA BASU SARANI, KOLKATA, WEST BENGAL - 700001, INDIA

A87794269

21

10221132

13/04/2010

300,000,000.00

ALLAHABAD BANK

RED CROSS PLACE BRANCH, 7, RED CROSS PLACE, KOLKATA, WEST BENGAL - 700001, INDIA

A85772143

22

10213805

30/03/2010

600,000,000.00

UCO BANK

MID CORPORATE BRANCH, 2, INDIA EXCHANGE PLACE, KOLKATA, WEST BENGAL - 700001, INDIA

A83626515

23

10202075

28/03/2013 *

1,220,000,000.00

STATE BANK OF HYDERABAD

PARK STREET BRANCH, PODDAR POINT (1ST FLOOR),, 113, PARK STREET,, KOLKATA, WEST BENGAL - 700016, INDIA

B74545716

24

10177030

12/08/2009

750,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, N. S. ROAD, 8, N. S. ROAD, KOLKATA, WEST BENGAL - 700001, INDIA

A70392345

25

10102778

26/03/2008

195,300,000.00

STATE BANK OF HYDERABAD

PARK STREET BRANCH, PODDAR POINT, 113 PARK STREET, KOLKATA, WEST BENGAL - 700016, INDIA

A37424637

26

10082062

25/07/2013 *

12,565,000,000.00

STATE BANK OF INDIA (LEAD BANK)

INDUSTRIAL FINANCE BRANCH, KOLKATA, 11, DR. U. N. BRAHMACHARI STREET, KOLKATA, WEST BENGAL - 700017, INDIA

B80724693

27

80048302

26/11/2005

300,000,000.00

STATE BANK OF TRAVANCORE

LAKE MARKET BRANCH, 91, RASH BEHARI AVENUE, KOLKATA, WEST BENGAL - 700026, INDIA

-

28

80048303

02/03/2011 *

1,050,000,000.00

STATE BANK OF TRAVANCORE

LAKE MARKET BRANCH,, 91, RASH BEHARI AVENUE, KOLKATA, WEST BENGAL - 700026, INDIA

B09006388

29

90248897

31/03/2011 *

600,000,000.00

STATE BANK OF HYDERABAD

PARK STREET BRANCH, 113 PARK STREET, KOLKATA, WEST BENGAL - 700016, INDIA

B11228384

30

80048314

18/08/2005

100,000,000.00

STATE BANK OF TRAVANCORE

LAKE MARKET BRANCH, KOLKATA, WEST BENGAL - 700026, INDIA

-

31

90248888

17/05/2013 *

3,372,900,000.00

UNITED BANK OF INDIA

CORPORATE FINANCE BRANCH, KOLKATA, 11, HEMANTA BASU SARANI,, KOLKATA, WEST BENGAL - 700001, INDIA

B77041796

32

90245997

30/03/2013 *

6,336,300,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, KOLKATA, 11, DR. U. N. BRAHMACHARI STREET, KOLKATA, WEST BENGAL - 700017, INDIA

B74010836

 

* Date of charge modification

 

 

Financial and Operational Review

During the year the net sales/income from operation increased from Rs.16773.000 Millions in FY 2011-12 to Rs.22585.400 Millions in FY 2012-13 representing an increase of 34.65%. Profit after tax for the year stood to Rs.555.300 Millions as compared to Rs.403.100 Millions in previous year registering a growth of 37.75%.

 

 

New Projects and Expansions

Jajpur Unit- Odisha

Captive Power Plant of 67.5 MW

The Directors of subject are pleased to inform that the installation of the 67.5 MW Captive Power Plantatits Jajpur unit is in progress. The basic engineering, civil work and structural fabrication has progressed significantly. All major equipment’s having long lead time has been received at the site and erection work is under process.

 
 

33 MVA Furnace

The basic engineering, civil and fabrication work of 33 MVA Arc Furnace at Jajpur unit is under progress. The Company has placed order for all major Plant & Machineries and the delivery of the Plant and Machineries are as per Schedule.

 
 
 
 
 

Coal Mines

Subject has acquired 60% equity stake in a coking coal mine in Indonesia owned by M/s. PT Bara Prima Mandiri through its Subsidiary M/s. SKP Overseas Pte. Ltd., Singapore. The mine located in Central Kalimantan province of Indonesia has an estimated coking coal reserve of 10MN Tonnes.

 

Subject is also having 60% economic interest in thermal coal mine in Indonesia owned by M/s. PT Palopo Indah Raya through its aforesaid Subsidiary. The mine located in Central Kalimantan Province of Indonesia has an estimated thermal coal reserves of 20MN Tonnes.

 
 

Awards & Achievements

During the year subject was awarded for Export Excellence by EEPC INDIA for star performance in 2010-2011 in Ferro Alloy Segment (Eastern Region).

 

 

FIXED ASSETS:

 

·         Factory Shed and Building

·        Office Building

·        Guest House

·         Plant and Machinery

·         Electrical Installments

·        Tools and Equipments

·         Air Conditioners

·        Office Equipments

·        Computers

·         Motors Cars

·                     Furniture and Fixtures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

STATEMENT OF STANDALONE UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED 30 SEPTEMBER 2013

(Rs. In Millions)

Particulars

Quarter Ended

( Unaudited)

Half Year Ended

( Unaudited)

 

 

 

 

30.09.2013

1. Income from operations

 

 

 

a) Net sales/ Income from operation (net of excise duty)

7089.200

5726.700

12815.900

b) Other operating income

124.700

121.100

245.800

Total income from Operations(net)

7213.800

5847.800

13061.600

2.Expenditure

 

 

 

a) Cost of material consumed

3786.000

2914.000

6700.000

b) Purchases of stock in trade

1827.400

475.600

2303.000

c) Changes in inventories of finished goods, work-in-progress and stock-in-trade

63.200

(197.600)

(134.400)

d) Employees benefit expenses

57.800

58.100

115.900

e) Depreciation and amortization expenses

76.000

74.800

150.800

f) Power 

1225.300

1263.000

2488.300

g) Other expenditure

655.200

788.600

1443.800

Total expenses

7690.800

5376.500

13067.300

3. Profit from operations before other income and financial costs

(476.900)

471.300

(5.600)

4. Other income

20.500

29.200

49.700

5. Profit from ordinary activities before finance costs

(456.400)

500.500

44.100

6. Finance costs

417.900

407.800

825.700

7. Net profit/(loss) from ordinary activities after finance costs but before exceptional items

(874.300)

92.700

(781.600)

8. Exceptional item

--

--

--

9. Profit from ordinary activities before tax Expense:

(874.300)

92.700

(781.600)

10.Tax expenses

(270.000)

30.800

(239.200)

11.Net Profit / (Loss) from ordinary activities after tax (9-10)

(604.200)

61.900

(542.300)

12.Extraordinary Items (net of tax expense)

--

--

--

13.Net Profit / (Loss) for the period (11 -12)

(604.200)

61.900

(542.300)

14.Paid-up equity share capital (Nominal value Re. 1/- per share)

1137.800

1137.800

1137.800

15. Reserve excluding Revaluation Reserves as per balance sheet of previous accounting year

--

--

--

16.i) Earnings per share (before extraordinary items) of Re. 1/- each) (not annualised):

 

 

 

(a) Basic and diluted

(5.31)

0.54

(4.77)

ii) Earnings per share (after extraordinary items)

 

 

 

(a) Basic and diluted

(5.31)

0.54

(4.77)

 

 

A. Particulars of shareholding

30.09.2013

30.06.2013

1. Public Shareholding

 

 

- Number of shares

31858281

31858281

- Percentage of shareholding

28.00%

28.00%

2. Promoters and Promoters group Shareholding-

 

 

a) Pledged /Encumbered

 

 

Number of shares

--

--

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

--

--

Percentage of shares (as a % of total share capital of the company)

--

--

 

 

 

b) Non  Encumbered

 

 

Number of shares

81917842

81917842

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

100.00%

100.00%

 

 

 

Percentage of shares (as a % of total share capital of the company)

72.00%

72.00%

 

 

B. Investor Complaints

Three Months Ended 30.09.2013

Pending at the beginning of the quarter

Nil

Receiving during the quarter

--

Disposed of during the quarter

--

Remaining unreserved at the end of the quarter

Nil

 

 

UNAUDITED SEGMENT WIE REVENUE, RESULTS AND CAPITAL EMPLOYED

 

(Rs. In Millions)  

Particulars

Quarter Ended

( Unaudited)

Half Year Ended

( Unaudited)

 

 

30.09.2013

30.06.2013

30.09.2013

1. Segment Revenue

 

 

 

a. Ferro Alloys

3861.100

4172.900

8034.000

b. Iron and Steel

3655.800

2037.200

5693.000

Total

7516.900

6210.100

13727.000

Less : Inter Segment Revenue

303.100

362.300

665.400

Net Sales

7213.800

5847.800

13061.600

 

 

 

 

2. Segment Result

(Profit before Interest and Tax)

 

 

 

a. Ferro Alloys

(551.400)

304.000

(247.400)

b. Iron and Steel

94.900

196.400

291.300

c. Un-allocated

0.100

0.100

0.002

Total

(456.400)

500.500

44.100

 

 

 

 

Less : (i) Interest

417.900

407.800

825.700

Profit before Tax

(874.300)

92.700

(781.600)

 

 

 

 

3. Capital Employed

 

 

 

a. Ferro Alloys

19168.000

20112.100

19168.000

b. Iron and Steel

3224.800

3278.600

3224.800

c. Un-allocated

577.500

244.300

577.500

Total

22970.300

23635.000

22970.300

 

 

STANDALONE STATEMENT OF ASSETS AND LIABILITIES

 (Rs. In Millions)

SOURCES OF FUNDS

 

30.09.2013

(Unaudited)

I.        EQUITY AND LIABILITIES

 

(1)Shareholders' Funds

 

(a) Share Capital

1137.800

(b) Reserves & Surplus

6354.700

Total Shareholders’ Funds

7492.500

 

 

(2) Non-Current Liabilities

 

(a) long-term borrowings

5943.000

(b) Deferred tax liabilities (Net)

314.900

(c) Other long term liabilities

280.700

Total Non-current Liabilities (3)

6538.600

 

 

(3) Current Liabilities

 

(a) Short term borrowings

8854.400

(b) Trade payables

4761.500

(c) Other current liabilities

2434.700

(d) Short-term provisions

85.700

Total Current Liabilities (4)

16136.400

 

 

TOTAL

30167.400

II.      ASSETS

 

(1) Non-current assets

 

(a) Fixed Assets

10196.000

(b) Non-current Investments

772.500

(c)  Long-term Loan and Advances

1491.700

(d) Other Non-current assets

0.000

Total Non-Current Assets

12460.200

 

 

(2) Current assets

 

(a) Inventories

9122.100

(b) Trade receivables

4525.500

(b) Cash and cash equivalents

630.900

(d) Short-term loans and advances

2532.600

(e) Other current assets

896.200

Total Current Assets

17707.200

 

 

TOTAL

30167.400

 

NOTES:

 

1.                         The above results have been reviewed by the audit committee and approved by the board of directors at its meeting held on October 28, 2013.

2.                         The auditors of the company have carried out the limited review of the above unaudited results.

3.                         The company is in the process of setting up an additional sub merged Arc Furnace of 33MVA and a Captive Power plant at its Jaipur Unit.

4.                         The EPS for the respective periods has been calculated based on weighted average number of equity shares.

5.                         The figures of the previous year / period have been regrouped / reclassified, wherever considered necessary.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]             INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]             Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]             Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]             Record on Financial Crime :

               Charges or conviction registered against subject:                                                                   None

 

5]             Records on Violation of Anti-Corruption Laws :

               Charges or investigation registered against subject:                                                                None

 

6]             Records on Int’l Anti-Money Laundering Laws/Standards :

               Charges or investigation registered against subject:                                                                None

 

7]             Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]             Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]             Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]           Press Report :

               No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.20

UK Pound

1

Rs.103.10

Euro

1

Rs.84.96

 

 

INFORMATION DETAILS

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

36

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)         Ownership background (20%)                  Payment record (10%)

Credit history (10%)                 Market trend (10%)                                 Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.