MIRA INFORM REPORT

 

 

Report Date :

29.01.2014

 

IDENTIFICATION DETAILS

 

Name :

SUMIT EXIM PRIVATE LIMITED

 

 

Registered Office :

320, Daulat Bhavan, 407, Kalbadevi Road, Mumbai – 400 002, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

19.04.2000

 

 

Com. Reg. No.:

11-125958

 

 

Capital Investment / Paid-up Capital :

Rs.0.100 million

 

 

CIN No.:

[Company Identification No.]

U51900MH2000PTC125958

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of Fabrics.

 

 

No. of Employees :

6 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 27000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

External borrowing of the company appears to be huge.

 

However, trade relations are fair. Business is active. Payment terms are slow.

 

The company can be considered for business dealings with great caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The services sector, the largest contributor to India’s GDP, contracted for the sixth consecutive month in December, as orders dipped. However, hiring has risen.  Direct tax collections rose 12.3 % during the April – December period of the current financial year.  The government has decided to retain 100 per cent foreign direct investment in both greenfield (new) and brown field (existing) pharmaceutical companies, despite concerns over genetic drugs going out of production, if multi-national companies take over domestic ones. In M&A deals, a non compete clause would not be allowed, except in special circumstances. The Department of Industrial Policy and Promotion plans to release the next edition of its consolidated foreign direct investment policy document on March 31, incorporating changes made in the past year. DIPP compiles all policies related to India’s FDI regime into a single document to make it easy for investors to understand. 185 million estimated number of mobile internet users in India by June 2014, according to a report by the Internet & Mobile Association of India and IMRB International.  India had 110 million mobile internet users with 25 million in rural areas. $3.77 tn estimated global IT spending in 2014, according to research firm Gartner Inc. The growth forecast for this year is cut to 3.1 %from the earlier estimate of 3.5 %. The spending growth forecast for telecom services – a segment that accounts for more than 40 % at total IT spending – from 1.9 per cent to 1.2 per cent is the main reason for this overall IT cut. A Reserve Bank of India committee has recommended setting up a special category of lenders who would cater to small businesses and households, to expand the number of customers with access to banking services. These banks would focus onproviding payment services and deposit products.  Indian banks want the free use of automated teller machines to be capped at five transactions in a month including that of the bank in which the account is active. This follows state government order to banks to install security guards at ATM booths after a woman banker was assaulted in Bangalore. The government is likely to present a vote on Account in mid-February. The annual Economic Survey will be tabled later in Parliament along with the full Budget. A full Budget for 2014/15 is likely to be present in July by the new government formed after the General Election. The government will soon launch an internet spy system, called Netra, to detect malafide messages. Security agency will deploy the system to capture dubious voice traffic on applications such as Skype and Google Talk, as well as tweeters.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Arjun

Designation :

Accountant

Contact No.:

91-22-22078197

Date :

27.01.2014

 

 

LOCATIONS

 

Registered Office :

320, Daulat Bhavan, 407, Kalbadevi Road, Mumbai – 400 002, Maharashtra, India

Tel. No.:

91-22-22078197

Fax No.:

Not Available

E-Mail :

dadeepak99@gmail.com

Location :

Owned

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Deepakkumar Shrigopal Agrawal

Designation :

Director

Address :

36/1302, Subhash Nagar, Chembur, Mumbai – 400 071, Maharashtra, India

Date of Birth/Age :

30.10.1959

Date of Appointment :

19.04.2000

DIN No.:

01621216

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U18101MH1998PTC117192

BEAUTIFUL FABRIC FASHIONS PRIVATE LIMITED

Director

24/11/1998

24/11/1998

-

Active

NO

2

U51311MH1998PTC117475

RAIMALADITYA TEXTILE PRIVATE LIMITED

Director

15/12/1998

15/12/1998

-

Active

NO

3

U51311MH1998PTC117473

PARIKRAMA TEXTILE PRIVATE LIMITED

Director

15/12/1998

15/12/1998

-

Active

NO

4

U17100MH1998PTC117478

BEE VEE CLOTHINGS PRIVATE LIMITED

Director

15/12/1998

15/12/1998

-

Active

NO

5

U17120MH1998PTC117533

KRIPA TEXTILE PRIVATE LIMITED

Director

18/12/1998

18/12/1998

-

Active

NO

6

U51900MH2000PTC125958

SUMIT EXIM PRIVATE LIMITED

Director

19/04/2000

19/04/2000

-

Active

NO

7

U51311MH2000PTC125949

DEEPJYOTI TEXTILE TRADERS PRIVATE LIMITED

Director

19/04/2000

19/04/2000

-

Active

NO

8

U51900MH2000PTC125952

ESHA EXIM PRIVATE LIMITED

Director

19/04/2000

19/04/2000

-

Strike off

NO

9

U51900MH2000PTC126323

AMRAPALI FASHION PRIVATE LIMITED

Director

04/05/2000

04/05/2000

-

Strike off

NO

10

U17200MH2007PLC173934

ALOK RETAIL (INDIA) LIMITED

Additional director

26/03/2010

26/03/2010

30/03/2010

Amalgamated

NO

 

 

Name :

Mr. Vishwanath Prasadrao Balijepalli

Designation :

Director

Address :

14/221, Adarsh Nagar, Worli, Mumbai – 400 025, Maharashtra, India

Date of Birth/Age :

02.01.1959

Date of Appointment :

20.09.2001

DIN No.:

01621241

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U18101MH1998PTC117192

BEAUTIFUL FABRIC FASHIONS PRIVATE LIMITED

Director

24/11/1998

24/11/1998

-

Active

NO

2

U51311MH1998PTC117475

RAIMALADITYA TEXTILE PRIVATE LIMITED

Director

15/12/1998

15/12/1998

-

Active

NO

3

U51311MH1998PTC117473

PARIKRAMA TEXTILE PRIVATE LIMITED

Director

15/12/1998

15/12/1998

-

Active

NO

4

U17100MH1998PTC117478

BEE VEE CLOTHINGS PRIVATE LIMITED

Director

15/12/1998

15/12/1998

-

Active

NO

5

U17120MH1998PTC117533

KRIPA TEXTILE PRIVATE LIMITED

Director

18/12/1998

18/12/1998

-

Active

NO

6

U51900MH2000PTC126323

AMRAPALI FASHION PRIVATE LIMITED

Director

04/05/2000

04/05/2000

-

Strike off

NO

7

U51900MH2000PTC125958

SUMIT EXIM PRIVATE LIMITED

Director

20/09/2001

20/09/2001

-

Active

NO

8

U51311MH2000PTC125949

DEEPJYOTI TEXTILE TRADERS PRIVATE LIMITED

Director

20/09/2001

20/09/2001

-

Active

NO

9

U51900MH2000PTC125952

ESHA EXIM PRIVATE LIMITED

Director

20/09/2001

20/09/2001

-

Strike off

NO

10

U70102MH2013PTC249593

PARIDHI REALTORS AND SHARES PRIVATE LIMITED

Director

25/10/2013

25/10/2013

-

Active

NO

11

U70102MH2013PTC249585

BUDUGU REALTORS AND SHARES PRIVATE LIMITED

Director

25/10/2013

25/10/2013

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Arjun

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

 

No. of Shares

Deepakkumar Shrigopal Agrawal

 

5000

Vishwanath Prasadrao Balijepalli

 

5000

Total

 

10000

 

AS ON 30.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Fabrics.

 

 

Products :

Item Code No. (ITC Code)

99611311

Product Description

Fabric Grey

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit 

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

6 (Approximately)

 

 

Bankers :

Axis Bank Limited, Fort, Mumbai, Maharashtra, India (Contact No.: 91-22-40867324)

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Prashant S. Mehta and Associates

Chartered Accountants

Address :

201, Reddy's Shree Shiv Datta, Station Road, Goregaon (West), Mumbai – 400 062, Maharashtra, India

Mobile No.:

91-9820038268

PAN No.:

AAFPM0644M

 

 

Enterprises over which management personnel and their relatives are able to exercise significant influence :

·         Beautiful Fabric Fashions Private Limited

·         Beevee Clothings Private Limited

·         Kripa Textile Private Limited

·         Raimaladitya Textile Private Limited

·         Parikrama Textile Private Limited

·         Deepjyoti Textile Traders Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

50000

Equity Shares

Rs.10/- each

Rs.0.500 million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

10000

Equity Shares

Rs.10/- each

Rs.0.100 million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

0.100

0.100

0.100

(b) Reserves & Surplus

6.636

4.959

3.455

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

6.736

5.059

3.555

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

800.000

690.962

631.800

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

800.000

690.962

631.800

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

38.325

130.599

105.850

(c) Other current liabilities

78.935

129.043

89.065

(d) Short-term provisions

0.750

0.913

0.108

Total Current Liabilities (4)

118.010

260.555

195.023

 

 

 

 

TOTAL

924.746

956.576

830.378

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.001

0.001

0.001

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

789.845

684.400

634.400

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

789.846

684.401

634.401

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

50.305

131.737

106.175

(d) Cash and cash equivalents

0.197

0.112

0.489

(e) Short-term loans and advances

0.075

0.087

0.002

(f) Other current assets

84.323

140.239

89.311

Total Current Assets

134.900

272.175

195.977

 

 

 

 

TOTAL

924.746

956.576

830.378

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from operations

419.886

367.101

154.638

 

 

Other Income

80.195

51.038

89.311

 

 

TOTAL                                     (A)

500.081

418.139

243.949

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchase of Stock-in-Trade

418.017

365.544

154.052

 

 

Employee benefit expense

0.465

0.488

0.429

 

 

Other expenses

0.264

0.269

0.076

 

 

TOTAL                                     (B)

418.746

366.301

154.557

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

81.335

51.838

89.392

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

78.909

49.418

89.040

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

2.426

2.420

0.352

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

2.426

2.420

0.352

 

 

 

 

 

Less

TAX                                                                  (H)

0.750

0.916

0.108

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

1.676

1.504

0.244

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

167.63

150.44

24.36

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.34

0.36

0.10

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.58

0.66

0.23

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.26

0.25

0.04

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.36

0.48

0.10

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

118.76

136.58

177.72

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.14

1.04

1.00

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

Yes

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

No

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

No

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

No

 


Note:

No Charges Exist for Company.

 

Unsecured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Inter-corporate Deposit

800.000

690.962

Total

800.000

690.962

 

OPERATIONS:

 

During the year, the company has achieved a turnover of Rs.419.800 millions and made a profit of Rs.1.676 millions after making provision for tax. The company is hopeful of achieving better performance in the next year.

 

 

FIXED ASSETS:

 

Tangible Assets

·         Computer and Peripherals

·         Furniture

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.99

UK Pound

1

Rs.104.61

Euro

1

Rs.86.17

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

SMN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

2

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.