MIRA INFORM REPORT

 

 

Report Date :

01.07.2014

 

IDENTIFICATION DETAILS

 

Name :

ITOCHU INDIA PRIVATE LIMITED

 

 

Registered Office :

3rd Floor, Wing "B", IFCI Tower, 61, Nehru Place, New Delhi - 110019

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

17.02.2006

 

 

Com. Reg. No.:

55-146475

 

 

Capital Investment / Paid-up Capital :

Rs. 1258.242 Millions

 

 

CIN No.:

[Company Identification No.]

U51909DL2006PTC146475

 

 

PAN No.:

[Permanent Account No.]

AABCI4829F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of Chemicals, Textiles, Paper, Garments, Machinery and Equipment.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 3696000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of Itochu Corporation, Japan. It is an established company having moderate track record.

 

The company has recorded some accumulated losses. However, no borrowings recorded by the company.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.   

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (PARTIAL DETAILS)

 

Designation :

Accounts Department

Contact No.:

91-11-42011100

Date :

30.06.2014

 

 

LOCATIONS

 

Registered Office :

3rd Floor, Wing "B", IFCI Tower, 61, Nehru Place, New Delhi – 110019, India

Tel. No.:

91-11-42011100

Fax No.:

91-11-26211435

E-Mail :

amitmehta@itochu.co.in

Website :

http://www.itochu.co.jp

 

 

Branch Office 1 :

“Exotica”6th Floor, No. 24, Venkatanaraya Road, T. Nagar, Chennai - 600017, Tamilnadu, India

Tel. No.:

91-44-45583101/ 45583102

Fax No.:

91-44-45583103

 

 

Branch Office 2 :

Trade Star Building C-Wing, 6th Floor, Opposite VITS Hotel, Andheri Kurla Road, J.B. Nagar, Andheri (East) Mumbai - 400059, Maharashtra, India

Tel. No.:

91-22-28353160/ 66135353

Fax No.:

91-22-28353168

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Nobuhisa Naito

Designation :

Director

Address :

F 8/15, Second Floor, Vasant Vihar, New Delhi – 110057, India

Date of Birth/Age :

10.12.1972

Date of Appointment :

23.05.2011

DIN No.:

03531110

 

 

Name :

Hirozumi Morishige

Designation :

Director

Address :

Odessey II, 602 6th Floor, Hiranandani Gardens, Powai, Mumbai - 400076, Maharashtra, India

Date of Birth/Age :

08.06.1964

Date of Appointment :

23.04.2012

DIN No.:

05261518

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

 

Itochu Corporation, Japan

 

125824208

Itochu Singapore Pte Limited, Singapore

 

1

 

 

 

Total

 

 

125824209

 

 

AS ON 30.09.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

100.00

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Chemicals, Textiles, Paper, Garments, Machinery and Equipment.

 

 

Products/ Services :

ITC Code No.

 

Product Descriptions

56031100

Non-woven yarn of manmade filament

99979900

Other Misc. Services

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         HDFC Bank Limited

New Delhi, India

 

·         Mizuho Corporate Bank Limited, New Delhi

Standard Chartered Bank, New Delhi

HDFC Bank, Mumbai

Axis Bank, New Delhi

RBS Bank, New Delhi

Bank of Tokyo Mitsubishi UFJ Limited, New Delhi

Mizuho Corporate Bank Limited, Mumbai

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

7th Floor, Building 10, Tower B, DLF Cyber City Complex, DLF City Phase - II, Gurgaon – 122002, Haryana, India

Income-tax PAN of auditor or auditor's firm :

AABFD2095B

 

 

Holding company :

Itochu Corporation, Japan

 

 

Fellow Subsidiary company :

·         Itochu Singapore Pte. Limited

Itochu Plastics Inc.

Itochu Thailand Pte. Limited

Itochu Automobile Corporation

Itochu Ceratech Corp.

Itochu Chemical Frontier

Itochu Hongkong Limited

Itochu Korea Limited

Itochu Metals Corporation

Itochu Middle East Fze.

Itochu New Zealand Limited

Itochu Plantech Inc.

Itochu Plastics Pte Limited

Itochu Prominent USA LLC.

Itochu Technology Inc.

Itochu Australia Limited

Itochu Systech Corporation

Itochu Logistics

Itochu Duetschland-Hamlin

Itochu Mexico S A DE CV

Itochu Textile Prominent Asia

Itochu (China) Holding Co. Limited

Itochu Human resources and General affairs service Inc.

CISD (Asia) Co. Limited

Itochu Shanghai Limited

Oil Seeds International Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

129,500,000

Equity Shares

Rs. 10/- each

Rs. 1295.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

125,824,209

Equity Shares

Rs. 10/- each

Rs. 1258.242 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1258.242

1258.242

1258.242

(b) Reserves & Surplus

(334.159)

(325.516)

(377.180)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

924.083

932.726

881.062

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

8.282

4.664

3.856

Total Non-current Liabilities (3)

8.282

4.664

3.856

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

88.659

25.011

31.750

(c) Other current liabilities

11.545

13.754

11.859

(d) Short-term provisions

0.730

0.547

0.451

Total Current Liabilities (4)

100.934

39.312

44.060

 

 

 

 

TOTAL

1033.299

976.702

928.978

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

28.380

28.526

27.285

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

4.950

4.950

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

114.151

190.296

161.366

(e) Other Non-current assets

3.146

3.267

5.266

Total Non-Current Assets

150.627

227.039

193.917

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

6.277

16.126

8.361

(c) Trade receivables

318.202

142.386

158.101

(d) Cash and cash equivalents

416.461

508.551

480.370

(e) Short-term loans and advances

137.023

78.025

83.359

(f) Other current assets

4.709

4.575

4.870

Total Current Assets

882.672

749.663

735.061

 

 

 

 

TOTAL

1033.299

976.702

928.978

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Gross Sales

1132.000

1051.000

830.000

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

(4.000)

48.000

63.000

 

 

 

 

 

Less

TAX                                                                 

4.000

(4.000)

11.000

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

(8.000)

52.000

52.000

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(325.000)

(377.000)

(429.000)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(333.000)

(325.000)

(377.000)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Commission and Service Income

343.443

357.517

373.169

 

 

Interest

0.322

0.398

0.434

 

TOTAL EARNINGS

343.765

357.915

373.603

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

PP Boxes

9.792

3.071

 

 

Chemicals

43.565

0.000

 

 

 

Non-Woven Fabric and Yarn

65.728

0.000

 

 

 

Others

0.325

0.000

 

 

TOTAL IMPORTS

119.410

3.071

NA

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

(0.07)

0.41

0.41

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Return on Total Assets

(PBT/Total Assets}

(%)

(0.39)

4.94

6.78

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.00

0.05

0.07

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

8.75

19.07

16.68

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

1258.242

1258.242

1258.242

Reserves & Surplus

(377.180)

(325.516)

(334.159)

Net worth

881.062

932.726

924.083

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Gross Sales

830.000

1051.000

1132.000

 

 

26.627

7.707

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Gross Sales

830.000

1051.000

1132.000

Profit/ (Loss)

52.000

52.000

(8.000)

 

6.27%

4.95%

(0.71%)

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

 

CHANGE OF ADDRESS:

 

The Registered Office of the company has been shifted from Ground Floor, World Trade Tower, Barakhamba Lane, New Delhi – 110001, India to the present address w.e.f.15.07.2013.

 

 

BACKGROUND

 

Subject was incorporated in India on February 17, 2006 to undertake activities of general trading, procurement and supply of chemicals, textiles, paper, garments, machinery and equipment and entering into strategic alliances by investing in different lines of business and to provide financial, technological, logistic, marketing and administrative support to companies in India. The company is closely held with 125,824,208 shares held by Itochu Corporation, Japan and the balance 1 share held by Itochu Singapore Pte. Limited.

 

 

OPERATIONS

 

During the year, the Company has achieved a Gross Sales of Rs 1132.000 Millions as compared to Rs. 1051.000 Millions during the previous period, resulting in a growth a 8% during FY13.

 

FIXED ASSETS:

 

·         Furniture and fixtures

Vehicles

Motor vehicles

Office equipment

Computer equipments

Other equipments

Leasehold improvements


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.09

UK Pound

1

Rs. 102.33

Euro

1

Rs. 82.01

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.