MIRA INFORM REPORT

 

 

Report Date :

02.07.2014

 

IDENTIFICATION DETAILS

 

Name :

MASTEK LIMITED

 

 

Registered Office :

804/805, President House, Opposite C.N. Vidyalaya, Near Ambawadi Circle, Ahmedabad – 380006, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

14.05.1982

 

 

Com. Reg. No.:

04-005215

 

 

Capital Investment / Paid-up Capital :

Rs. 110.803 Millions

 

 

CIN No.:

[Company Identification No.]

L74140GJ1982PLC005215

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMM00447G

 

 

PAN No.:

[Permanent Account No.]

AAACM9908Q

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Providing of vertically-focused enterprise technology solutions and platforms in Insurance (Life, Pensions and General), Government / Public Sector and Financial Services Sectors.

 

 

No. of Employees :

3123 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (63)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having good track record.

 

There seems some dip in the profit of the company during 2014. However, financial position of the company is sound. Fundamentals are strong and healthy.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be regular and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Fund based limits = A+

Rating Explanation

Adequate degree of safety it carry low credit risk.

Date

June 2013

 

 

Rating Agency Name

ICRA

Rating

Non-fund based limits = A1+

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

June 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE

 

(CONTACT NO.: 91-22-66952222)

 

 

LOCATIONS

 

Registered Office :

804/805, President House, Opposite C.N. Vidyalaya, Near Ambawadi Circle, Ahmedabad – 380006, Gujarat, India 

Tel. No.:

91-79-26564337/ 26564340

Fax No.:

91-79-26564339

E-Mail :

info@mastek.com

media@mastek.com

careers@mastek.com

web.admin@mastek.com

bhagwant.bhargawe@mastek.com

Website :

http://www.mastek.co.in

http://www.mastek.com

 

 

Head Office :

#106, SDF IV, Seepz, Andheri (East), Mumbai – 400096, Maharashtra, India

Tel. No.:

91-22-66952222/ 28247999

Fax No.:

91-22-66951331

 

 

Branch Office 1 :

Anandlok 3rd Floor, AJC Bose Road, Kolkata – 700020, West Bengal, India

 

 

Branch Office 2 :

B/12, Green Park Extension, New Delhi - 110016, India

 

 

Offshore Software Development Centers :

Located at:

 

·         Mumbai 

·         Pune 

·         Ahmedabad 

·         Chennai

·         New Delhi

 

 

Overseas Offices :

Located at:

 

·         UK

·         North America

·         Malaysia

·         Singapore

·         Thailand

 

 

DIRECTORS

 

AS ON 31.03.2014

 

Name :

Mr. Sudhakar Ram

Designation :

Managing director and Group CEO

 

 

Name :

Mr. S Sandilya

Designation :

Non-Executive Chairman and Independent Director

 

 

Name :

Mr. Radhakrishnan Sundar

Designation :

Executive Director

 

 

Name :

Mr. Ashank Desai

Designation :

Non-Executive Director

Qualifications :

B.E. from Mumbai University and in graduating year, held the second rank in the University. He holds a M. Tech Degree from the Indian Institute of Technology, Mumbai. He also holds Post Graduate Diploma in Business Management (PGDBM) granted by the IIM Ahmedabad, from where he graduated in 1979.

Expertise in Specific Functional Area :

Mr. Desai has significant experience due to his status as a prominent figure in both India and global IT arena. Mr. Desai, a founding member of NASSCOM, was also the President of Asian-Oceanic Computing Industry Organization (ASOCIO). He has expertise in all key functions relevant to the Company’s operations.

Other Directorships :

1)     Mastek (UK) Limited, UK

2)     MajescoMastek, USA

3)     Vector Insurance Services LLC, USA

4)     MajescoMastek Insurance Software and Solutions Inc.

5)     MajescoMastek, Canada

 

 

Name :

Mr. Ketan Mehta

Designation :

Non-Executive Director

 

 

Name :

Mr. Venkatesh Chakravarty

Designation :

Non-Executive Director (Independent)

Qualifications :

Mr. Chakravarty is qualified as an Associate Member of the Chartered Insurance Institute, UK (ACII, UK). He holds a Master’s degree in Administrative Management from Bajaj Institute of Management Studies and a Bachelor of Arts Degree in Economics, Political Science & Sociology.

Expertise in Specific Functional Area :

Life Insurance, Management Consulting and Reinsurance

Other Directorships :

1)     Mastek (UK) Limited, UK

2)     Mastek MSC Sdn Bhd, Malaysia

 

 

Name :

Ms. Priti Rao

Designation :

Non-Executive Director (Independent)

 

 

Name :

Dr. Rajendra Sisodia

Designation :

Non-Executive Director (Independent)

 

 

Name :

Mr. Atul Kanagat

Designation :

Non-Executive Director (Independent)

 

 

Name :

Dr. Arun Maheshwari

Designation :

Non-Executive Additional Director (Independent)

Qualifications :

Dr. Arun Maheshwari studied at IIM, Calcutta, before leaving for the US in 1967 for further studies. Dr. Maheshwari has a Master's degree in Computer Science from Stanford University, an MBA from Columbia University and a Ph.D. from Wharton School of Business. Dr. Maheshwari taught at Wharton, Temple University's Fox School of Business, and NYU's Stern School while working on his Ph. D. degree.

Expertise in Specific Functional Area :

Finance including Information Technology, Strategic Planning.

Other Directorships :

MajescoMastek Insurnace Software and Solutions Inc., USA.

 

 

KEY EXECUTIVES

 

Name :

Mr. Bhagwant Bhargawe

Designation :

Company Secretary

 

 

Name :

Mr. Vinay Rajadhyaksha

Designation :

President – Delivery, Operations and IA

 

 

Name :

Farid Kazani

Designation :

Group CFO and Finance Director

 

 

Name :

Salvatore V. Abano

Designation :

Chief of Strategy Client Services, North America

 

 

Name :

Ms. Kalpana Jaishankar

Designation :

Senior Vice President and Group Head HR

 

 

Name :

Mr. Anil Chitale

Designation :

Chief Product Evangelist (Effective 01.04.2014)

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.03.2014

 

Category of Shareholder

Total No. of Shares

As a %

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

11506660

51.92

http://www.bseindia.com/include/images/clear.gifSub Total

11506660

51.92

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

11506660

51.92

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

16856

0.08

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

4536

0.02

http://www.bseindia.com/include/images/clear.gifInsurance Companies

1583720

7.15

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

3305166

14.91

http://www.bseindia.com/include/images/clear.gifSub Total

4910278

22.16

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

543066

2.45

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

3109363

14.03

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

1794539

8.10

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

296774

1.34

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

259164

1.17

http://www.bseindia.com/include/images/clear.gifForeign Nationals

37410

0.17

http://www.bseindia.com/include/images/clear.gifOverseas Corporate Bodies

200

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

5743742

25.92

Total Public shareholding (B)

10654020

48.08

Total (A)+(B)

22160680

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

 

 

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

22160680

100.00

 

 

 

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Promoter and Promoter Group

 

Sl. No.

Name of the Shareholders

Details of Shares held

No. of Shares held

As a %

1

Ashank Desai

3099552

13.99

2

Sudhakar Ram

2791680

12.60

3

Ketan Mehta

2519100

11.37

4

Sundar Radhakrishnan

1445800

6.52

5

Rupa Mehta

480800

2.17

6

Usha Sundar

460000

2.08

7

Girija Ram

163600

0.74

8

Padma Desai

155200

0.70

9

Samvitha Ram

103328

0.47

10

Avanti Desai

81600

0.37

11

Chinmay Ashank Desai

71600

0.32

12

Varun Sundar

64000

0.29

13

Shankar Sundar

64000

0.29

14

Tanay Mehta

6400

0.03

 

Total

11506660

51.92

 

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Public and holding more than 1% of the total number of shares

 

Sl. No.

Name of the Shareholders

No. of Shares held

Shares as %

1

Ashish Dhawan

1313935

5.93

2

Fidelity Purita Trust Fidelity Low Priceed

2025000

9.14

3

Life Insurance Corporation of India

1550404

7.00

4

Fidelity Northstar Fund

438000

1.98

5

Merrill Lynch Capital Markets Espana S A S V

591988

2.67

 

Total

5919327

26.71

 

 

Shareholding of securities (including shares, warrants, convertible securities) of persons (together with PAC) belonging to the category “Public” and holding more than 5% of the total number of shares of the company

 

Sl. No.

Name(s) of the shareholder(s) and the Persons Acting in Concert (PAC) with them

No. of Shares

Shares as %

1

Ashish Dhawan

1313935

5.93

2

Fidelity Purita Trust Fidelity Low Priceed

2025000

9.14

3

Life Insurance Corporation of India

1550404

7.00

 

Total

4889339

22.06

 

 

BUSINESS DETAILS

 

Line of Business :

Providing of vertically-focused enterprise technology solutions and platforms in Insurance (Life, Pensions and General), Government / Public Sector and Financial Services Sectors.

 

 

GENERAL INFORMATION

 

No. of Employees :

3123 (Approximately)

 

 

Bankers :

·         ICICI Bank Limited

·         Standard Chartered Bank

 

 

Facilities :

 

SECURED LOANS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Long term maturities of finance lease obligations

13.542

12.398

 

 

 

Total

 

13.542

12.398

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Price Waterhouse

Chartered Accountants

 

 

Enterprises where control exists :

·         MajescoMastek, USA (70% held by the Company)

·         Mastek (UK) Limited, UK

·         Mastek Asia Pacific Pte. Limited, Singapore

·         Mastek MSC Sdn. Bhd., Malaysia

·         MajescoMastek Canada Limited, Canada

·         Mastek MSC (Thailand) Company Limited, Thailand

·         MajescoMastek Insurance Software and Solutions Inc., USA (Formerly “System Task Group International Limited”)

·         Vector Insurance Services LLC, USA (90% held by the MajescoMastek, USA).

 

 

CAPITAL STRUCTURE

 

AFTER 17.07.2013

 

Authorised Capital : Rs. 400.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs. 123.223 Millions

 

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

40,000,000

Equity Shares

Rs. 5/- each

Rs. 200.000 Millions

2,000,000

Preference Shares

Rs. 100/- each

Rs. 200.000 Millions

 

 

 

 

 

Total

 

Rs. 400.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

22,160,680

Equity Shares

Rs. 5/- each

Rs. 110.803 Millions

 

 

 

 

 

 

(a) Reconciliation of number of shares

 

Equity Shares

March 31, 2014

 

No. of shares

Amount

Balance as at the beginning of the year / period

24,638,187

123.191

Add: Addition on account of ESOP

6,500

0.032

Less: Shares extinguished on buy back

(2,484,007)

(12.420)

Balance as at the end of the year / period

22,160,680

110.803

 

 

(b) Rights, preferences and restrictions attached to shares

 

The Company has one class of equity shares having a par value of Rs.5/- per share. Each shareholder is eligible for one vote per share held. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting, except in case of interim dividend. In the event of liquidation, the equity shareholders are eligible to receive the remaining assets of the Company after distribution of all preferential amounts, in proportion to their shareholding.

 

 

(c) Details of shares held by shareholders holding more than 5% of the aggregate shares in the Company

 

Equity Shares of Rs.5 each held by:

March 31, 2014

 

No. of shares

% of holding

Ashank Desai

3,099,552

13.99%

Sudhakar Ram

2,791,680

12.60%

Ketan Mehta

2,519,100

11.37%

Fidelity Purita Trust Fidelity Low Priced

2,025,000

9.14%

Life Insurance Corporation of India

1,550,404

6.99%

Radhakrishnan Sundar

1,445,800

6.52%

Ashish Dhawan

1,313,935

5.93%

 

 

(d) Shares reserved for issue under options

 

 

March 31, 2014

Number of shares to be issued under the Employee Stock Option Plans

2,842,450

 

 

(e) Shares bought back (during 5 years immediately preceding March 31, 2014)

 

 

March 31, 2014

March 31, 2013

Equity Shares bought back

2,484,007

2,388,000

 

 

Shares bought back during the year ended March 31, 2014:

 

At the meeting of the Board of Directors of the Company held on January 08, 2014, the Board had given consent for the buyback of Company’s fully paid up equity shares of Rs.5/- each from existing shareholders and beneficial owners in accordance with the relevant provisions of Companies Act, 1956 and Securities and Exchange Board of India (Buy Back of Securities) Regulations, 1988 for an amount not exceeding Rs.5,450 and for a price not exceeding ` 250/- per equity share. The number of shares to be bought back shall be subject to a minimum of 950,000 Equity Shares and a maximum of 3,200,000 Equity Shares.

 

Since the commencement of the buy back until the closure date (March 25, 2014), the Company had bought back 2,484,007 equity shares at an average price of Rs.218.08 per equity share. Consequently a sum of Rs.541.709 had been utilised from General Reserve in respect of the buy back. Out of the amount utilised from General Reserve, an amount of Rs.124.20 had been appropriated to the Capital redemption reserve account and the paid up share capital had been reduced by the same amount. The company had fully extinguished the shares bought back during the above mentioned period.


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

110.803

123.191

135.131

(b) Reserves & Surplus

3322.944

3700.735

3644.763

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

3433.747

3823.926

3779.894

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

13.542

12.398

4.410

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

4.824

5.064

(d) long-term provisions

175.432

285.944

350.326

Total Non-current Liabilities (3)

188.974

303.166

359.800

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

27.877

27.732

22.944

(c) Other current liabilities

651.878

439.607

401.995

(d) Short-term provisions

185.090

219.220

250.974

Total Current Liabilities (4)

864.845

686.559

675.913

 

 

 

 

TOTAL

4487.566

4813.651

4815.607

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

672.015

694.411

731.597

(ii) Intangible Assets

106.106

127.137

137.326

(iii) Capital work-in-progress

3.366

26.041

0.021

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1365.500

1522.393

1529.634

(c) Deferred tax assets (net)

188.215

214.293

187.399

(d)  Long-term Loan and Advances

608.988

580.513

565.156

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

2944.190

3164.788

3151.133

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

814.000

370.000

401.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

336.878

565.412

646.783

(d) Cash and cash equivalents

173.073

380.890

337.567

(e) Short-term loans and advances

67.667

113.748

102.516

(f) Other current assets

151.758

218.813

176.608

Total Current Assets

1543.376

1648.863

1664.474

 

 

 

 

TOTAL

4487.566

4813.651

4815.607

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from operations

5504.270

4010.176

4508.844

 

 

Other Income

214.458

299.947

125.706

 

 

TOTAL                                    

5718.728

4310.123

4634.550

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Employees benefits expense

3252.474

2409.089

2856.540

 

 

Other expenses

1724.190

1396.567

1572.317

 

 

TOTAL                                    

4976.664

3805.656

4428.857

 

 

 

 

 

Less

PROFIT/ [LOSS] BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

742.064

504.467

205.693

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

2.687

1.539

1.252

 

 

 

 

 

 

PROFIT/ [LOSS] BEFORE TAX, DEPRECIATION AND AMORTISATION

739.377

502.928

204.441

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

256.634

177.966

264.550

 

 

 

 

 

Less

EXCEPTIONAL ITEM - PROVISION FOR OTHER THAN TEMPORARY DECLINE IN VALUE

155.501

0.000

0.000

 

 

 

 

 

 

PROFIT/ [LOSS] BEFORE TAX

327.242

324.962

(60.109)

 

 

 

 

 

Less

TAX                                                     

57.531

23.065

(4.381)

 

 

 

 

 

 

PROFIT/ [LOSS] AFTER TAX

269.711

301.897

(55.728)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Income from services

5289.622

3752.083

4087.486

 

 

Other Operating Revenue - Secondment fees

33.938

33.202

0.000

 

 

Dividend from subsidiaries

114.367

201.841

23.178

 

 

Others

0.771

0.360

0.394

 

TOTAL EARNINGS

5438.698

3987.486

4111.058

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

67.710

34.018

26.314

 

 

 

 

 

 

Earnings/ [Loss] Per Share (Rs.)

 

 

 

 

Basic

10.98

11.49

(2.06)

 

Diluted

10.84

11.42

(2.06)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

PAT / Total Income

(%)

4.72

7.00

(1.20)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

5.95

8.10

(1.33)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

11.17

10.65

(1.94)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.10

0.08

(0.02)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.78

2.40

2.46

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

135.131

123.191

110.803

Reserves & Surplus

3644.763

3700.735

3322.944

Net worth

3779.894

3823.926

3433.747

 

 

 

 

long-term borrowings

4.410

12.398

13.542

Short term borrowings

0.000

0.000

0.000

Total borrowings

4.410

12.398

13.542

Debt/Equity ratio

0.001

0.003

0.004

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

4508.844

4010.176

5504.270

 

 

(11.060)

37.258

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

4508.844

4010.176

5504.270

Profit/ (Loss)

(55.728)

301.897

269.711

 

(1.24%)

7.53%

4.90%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

CURRENT MATURITIES OF LONG TERM DEBT

 

Particulars

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

 

 

 

 

Current maturities of finance lease obligations

5.303

3.660

1.551

 

 

 

 

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10133386

12/07/2012 *

75,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

B44677367

2

10129412

10/11/2008

60,000,000.00

STANDARD CHARTERED BANK

90, M G ROAD, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

A50874387

 

* Date of charge modification

 

 

COMPANY INFORMATION

 

Subject is a public limited company domiciled in India and is listed on the Bombay Stock Exchange (BSE) and National Stock Exchange (NSE). The Company is a provider of vertically-focused enterprise technology solutions and platforms in Insurance (Life, Pensions and General), Government / Public Sector and Financial Services sectors. The Company’s offering portfolio includes business and technology services comprising IT Consulting, Application Development, Systems Integration, Application Management Outsourcing, Testing, Data Warehousing and Business Intelligence, Application Security, CRM services and Legacy Modernisation. The Company has its primary operations in India through its offshore software development centers at Mumbai, Pune, Chennai and Mahape and also operates through its subsidiaries / branch in U.S., Canada, U.K. and Asia-Pacific.

 

 

BUY BACK OF SHARES OF THE COMPANY

 

During the year, the Company had initiated a share buyback scheme intending to buy a maximum of 3,200,000 equity shares of the Company at a price not exceeding Rs.250/- per share for a total amount not exceeding Rs.545.000 Millions. The company under the said scheme bought back 2,484,007 equity shares for an average price of Rs.21.808 per share at a total value of Rs.541.709 Millions. All the shares bought back have been extinguished and necessary returns have been filed with the respective authorities.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

OVERVIEW OF INDUSTRY AND BUSINESS ENVIRONMENT

 

GLOBAL ECONOMY AND IT

 

The Global activity strengthened during the second half of 2013. It is expected to improve further with the world GDP expected to grow 3.7% in 2014 and 3.9% in 2015, largely on account of recovery in the advanced economies. US is expected to grow by 2.8% in 2014, up from 1.9% in 2013, however financial conditions remain tighter following US tapering announcements.

 

Concerns also remain in terms of world’s second largest economy China showing signs of slowdown that could have a big direct impact on emerging economies.

 

In line with world’s growth expectations, global IT spending is estimated to touch US$ 3.8 trillion during 2014, an increase of 3.1% from 2013 of US$ 3.7 trillion. During 2013 markets grew by a meagre 0.4% on a year-on-year basis. IT spending is expected to grow across the segments in 2014 as compared to a flat 2013. Global sourcing market grew 8.5% in 2013, driven by large, bundled contracts.

 

NASSCOM estimates the revenues of US$ 118 billion for FY 2014 for the Indian IT-BPM industry with a growth of 14% in exports touching US$ 86 billion.

 

The growth drivers for IT-BPM sector shall be emerging verticals such as retail, healthcare, utilities, travel and transportation and media.

 

 

INSURANCE INDUSTRY

 

The P and C insurance business in US is gradually improving from net underwriting losses of US$ 6.4 billion in 2012 to a gain of US $ 2.3 billion in the first half of 2013. The rise in volumes is largely driven by higher prices and expansion of insurable products in a slowly growing economy. A study by Delloite expects 2014 might see a rise in M and A activity leading to a consolidation phase in the reinsurance market as many of the P and C players have huge capital in their balance sheet to deploy for an effective utilization and to increase the shareholder returns apart from widening the portfolio.

 

US based insurers are expected to comply with the statutory requirement of “Own Risk and Solvency Assessment (ORSA)” by 2015 requiring to upgrade their enterprise risk management processes in some cases. Insurers expect to spend on replacing the old legacy systems of core activities such as policy writing, billing and claims settlement. Newer technologies such as SMAC (Social, Mobility, Analytics and Cloud) will continue to gain traction during 2014 as buying habit of offline insurance products is gradually changing to online.

 

Ovum expects insurance IT budgets shall grow at a CAGR of 6.5% with total IT spending reaching US$ 109 billion by 2017. A recent survey by Celent indicates that Asia-Pacific insurers are expected to increase their IT spend by 11.5% from 2013 to 2015.

 

Currently majority (84%) of European insurers spend less than 10% of their IT development budget on digital initiatives. As per E and Y global survey “Insurance in a digital world the time is now” more than 37% insurers expect almost 50% increase in their spending on the digital development over next 5 years.

 

INDIAN MARKET

 

The IT services is expected to grow by ~14% in FY 2014 with exports reaching at US$ 52 billion as per NASSCOM. Within IT services project oriented services such as CAD, software testing, system integration, IT consulting and network consulting and integration is expected to grow by ~14.5% y-o-y.

 

Gartner expects Indian insurers will spend INR 121 billion on IT in 2014, a 12% increase over 2013 including internal IT (including personnel), hardware, software, external IT services and telecommunications. IT spending by various government agencies will increase 4.4% annually to US$ 6.4 billion in 2014 as per Gartner. It also said that government is expected to spend US$ 758 million in buying software, marking a 10% increase over last year.

 

 

MASTEK - BUSINESS UPDATE

 

MASTEK IN UK

 

In the UK, the Company has continued to stabilise and improve its operations during the year in spite of continued challenges in the economic and business environment.

 

In the Government segment, while there was an anticipated reduction in the services business with partners like British Telecom (BT), there were good wins in the direct deals within the UK government departments.

 

In the previous year, the Company had got itself registered under the G - Cloud framework which has helped to win two significant direct deals within the government departments during the year. The Company has now been registered in the Global Digital Software (GDS) framework where it expects similar success going into the new year.

 

There has not been much progress in the insurance segment within the UK except the group life platform and some breakthrough with a marine insurance client. The Company is evaluating the scope of building the Property and Casualty (P and C) business in the UK.

 

On the other hand, there has been far more activity in the retail segment especially with Morrisons, one of the large retail outfits in the UK. The company has seen good progress in the retail segment and expects to add few more retail accounts in the next year.

 

The Company has continued its investment in sales and marketing and expects to increase this in order to support the efforts to grow the business further. It has started a number of initiatives during the year to build the Mastek UK brand and increase the sales pipeline and expects a significant improvement in the order booking in the next year. Overall, the visibility and traction in UK appears to be good and the Company is con􀂿dent that this region will deliver a good growth in the coming fiscal.

 

 

MASTEK IN NORTH AMERICA

 

The traditional IT services business experienced the anticipated decline during the year. We believe this decline has now leveled off. The Region witnessed good progress with tremendous momentum especially in the Property and Casualty (P and C) insurance segment. Within the P and C segment, the year has been particularly encouraging for the Policy Administration and Suite Product wherein the company has won three large multi-year orders out of the five large orders won this year. The Company’s STG Policy Product also won the XCelent award for “Most Advanced Technology”. The segment performed well despite one of its top client deciding to re-prioritize its multi-vendor transformation program during the year. The revenue impact of $ 2.5 Mn was witnessed during the last quarter ended March 2014. Although the coming year will be impacted by the annualized amount, the company is con􀂿dent of making good the gap towards the second half of next year. The Life and Annuity (L and A) segment showed great improvement and turned pro􀂿table during the year with significantly improved margins. This was achieved through tighter control and focus around key critical customer programs.

 

The Company will continue to invest and focus on the Insurance segment in North America to ensure sustained growth in coming years while specializing in niche markets like cloud based core systems, regulatory and compliance oriented content delivery and specific state-regulated line of business areas for Policy Administration.

 

The Company plans to leverage its insurance domain knowledge and presence in the industry to secure new and existing customers in the IT services segment, with emphasis on data warehouse, business analytics, quality assurance, testing, front-end portal development and predictive analytics.

 

The Company is proud to have 7 of the top 25 P and C insurers as its customers and over 90% of our customers are engaged in active relationships while over 75% of our business in any year comes from existing customers. Customers have ranked us an average of 6.0 on a scale of 7.0 in terms of our delivery and support services.

 

 

MASTEK IN INDIA AND ASIA PACIFIC

 

Continuing its growth year-on-year and every year, the India-Asia business grew significantly in 2013-14, on all parameters and especially in Order Book and Gross Margin.

 

The India Government business did very well in several areas such as close collaboration with funding agencies such as World Bank, International Finance Corporation (IFC), Department for International Development (DFID), United Nation Development Program (UNDP) etc. and achieving dominance in states like Odisha and Maharashtra, whilst continuing business in Bihar and Gujarat. The Company expects to breakthrough in new states such as Chattisgarh, Himachal Pradesh etc. as also selectively targeted areas in Central Government. All project executions were closely managed from a cost perspective to help improve Gross Margins significantly and turn around unprofitable deals.

 

The India-Asia Insurance business performed well on all parameters with existing accounts in Malaysia, Thailand and India growing their business footprint. It also added a new logo with addition of an Indian Private Insurer. With a strong pipeline, breakthroughs are expected with new insurance start-ups in India as also in Asian countries. The large product implementation deals for Policy Admin and Distribution Management systems were closely managed to help improve the margins significantly as compared to last year.

 

The IT services business included business in the travel vertical which has shown good growth momentum during the year and is expected to also grow in the coming year.

 

 

REVIEW OF FINANCIAL AND OPERATING PERFORMANCE

 

FINANCIAL PERFORMANCE REVIEW

 

Continuing on the trend witnessed last year, the current fiscal saw the company improving its revenue base and operational performance particularly in Insurance products vertical as well as large complex solutions which has grown steadily. The company’s North America revenues was impacted due to re-transformation program of a one of the big client in the continent. It has been assessed a US$ 2.4 million revenue impact on a quarterly basis. Management is confident that they will be able to fill in the gap and get back to a growth momentum in US.

 

 

OPERATIONS REVIEW

 

Operational delivery within Mastek has always been a core attribute. The Company aligned the delivery organization to focus on improving the overall productivity and efficiency levels within projects. In the P and C market, Company’s PAS technology have been rated higher than its peers. The Company continued to invest in product development of the insurance platforms in North America. During the 12-month period ended FY 2013-14, the Company spent Rs.584.610 Millions as compared to Rs.297.400 Millions during the nine month period ended March 31, 2013.

 

 

BUSINESS OUTLOOK

 

The company’s strategy of sustained product development in the insurance segment (both in P and C and L and A) seems to be paying off. While there may be a short term impact due to North American account ramp down but management is confident to bridge the gap. It expects growth to be led by improved business opportunities in the insurance vertical in North America. The opportunities in the Government segment in the UK and India continue to remain attractive and the company will continue its sales and marketing spends to take advantage of the upcoming opportunities.

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

Corporate performance guarantees given by the Company on behalf of the following subsidiaries:

 

 

(a) MajescoMastek Canada Limited

783.796

621.143

(b) Mastek MSC (Thailand) Company Limited

149.788

103.332

(c) Mastek (UK) Limited

904.771

1568.000

 

 

 

Total

 

1838.355

2292.475


FIXED ASSETS:

 

Tangible assets

·         Buildings

·         Computers

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office equipment

·         Leasehold land

·         Leasehold Improvements

 

Intangible assets

·         Goodwill

·         Computer Software

 

 

PRESS RELEASE

 

MASTEK Q4 FY14 TOTAL INCOME AT RS. 2300.000 MILLIONS

 

·         12 month Order Backlog increase by 5.6% to Rs. 5418.000 Millions

·         Declares Final Dividend of 55%

 

Mumbai, India – 23rd April 2014: Mastek, an IT solutions player with global operations providing new technology and IP-led enterprise solutions with a focus on the Insurance and Government verticals worldwide, announced its financial results for the fourth quarter and financial year ended 31st March, 2014 today.

 

Review of financial performance for the quarter ended 31st March, 2014

 

On a quarter-on-quarter basis:

 

·         The operating revenue was Rs 2239.000 Millions during the quarter under review as compared to Rs 2402.000 Millions during the previous quarter reflecting a decrease of 6.8% in rupee terms and 8.0% in constant currency terms. The drop in revenue is primarily due to re-prioritization of a North America client as announced earlier

·         Total income was Rs 2300.000 Millions during the quarter under review as compared to Rs 2424.000 Millions during the previous quarter, down 5.1% on Q-o-Q basis.

·         The Company reported EBITDA of Rs 181.000 Millions (7.8% of total income) compared to Rs 358.000 Millions (14.8% of total income) in Q3FY14.

·         Net profit stood at Rs 113.000 Millions in Q4FY14 as against Rs 183.000 Millions in Q3FY14, down 38.3% sequentially.

·         The product research and development spends during the quarter was higher at Rs 169.000 Millions as compared to Rs 156.000 Millions in Q3FY14.

 

For the financial year ended 31st March, 2014:

 

·         FY 2012-13 represents 9 months period ended 31st March 2013.

·         The operating revenue was Rs 9230.000 Millions for FY 2013-14 as compared to 6834.000 Millions during the corresponding period of previous year reflecting an increase of 1.3%* in rupee terms and down 6.6%* in constant currency terms.

·         Total income was Rs 9343.000 Millions for FY 2013-14 as compared to Rs 6925.000 Millions in FY 2012-13.

·         The Company posted the EBITDA of Rs 1013.000 Millions (10.8% of total income) as compared to an EBITDA of Rs 662.000 Millions (9.6% of total income) in FY 2012-13.

·         Net profit stood at Rs 518.000 Millions as against a net profit of Rs 343.000 Millions for FY 2012-13.

·         The product research and development spends during the period under review was Rs 585.000 Millions as compared to Rs 297.000 Millions in FY 2012-13.

 

Operating highlights

 

·         New accounts billed during the quarter: The Company added 3 new clients during Q4 FY 2013-14. Total client count as of 31st March 2014 was 126 (LTM).

·         12m order backlog: Mastek’s 12-month order backlog was Rs 5418.000 Millions ($ 90.4mn) as on 31st March 2014 and in constant currency stood at Rs 5561.000 Millions ($90.0 mn) as compared to Rs 5131.000 Millions ($83.0mn) at the end of Q3FY14, reflecting an increase of 5.6% QoQ in rupee terms (increase of 8.4% QoQ in constant currency)

·         Share Buyback: The Board of Directors in their meeting dated January 8, 2014 has decided on Buy-Back of Company’s equity shares of Rs.5/- each from open market through stock exchange mechanism, at a price not exceeding Rs.250/- per equity share payable in cash for an aggregate amount not exceeding Rs.545.000 Millions. The Board of Directors opened the buyback of shares on March 06, 2014 and completed the same on March 25, 2014.The total number of shares bought back under this scheme were 24,84,007 Shares. The total consideration paid is Rs. 541.700 Millions at an average price of Rs. 218 per share. All the shares bought back have been extinguished

·         Employees: As on 31st March 2014, the company had a total of 3,123 employees, of which 2,315 employees were based offshore in India while the rest were at various onsite locations outside India. Employee count at the end of 31st December 2013 was 3,128.

·         Billable utilization: The Company’s billable utilization stood at 82.7% during the quarter under review as compared to 81.2% in Q3FY14.

·         Cash & Cash Equivalent: The total cash/cash equivalent stands at Rs 1711.000 Millions as on 31st March, 2014 as compared to Rs 2494.000 Millions at the end of 31st December, 2013 after utilizing an amount of Rs 542.000 Millions towards buyback of equity shares.

·         Management Update: Stefan Vanovertveldt, the Chief Engineer, has decided to move on and the product development and management activities for both P&C and L&A businesses has been assigned to Mr. Anil Chitale with effect from 1st April, 2014. Anil Chitale was the co-founder of STG – a P&C insurance core software company which was acquired in 2008 by Mastek and was a principal architect of the STG suite of products. Anil has played a variety of roles over the past 25 years in the area of Product Development, Business Development, Strategic Initiatives and Client Services

 

Commenting on the results, Mr. Sudhakar Ram, Group CEO and Managing Director, Mastek, said: “The overall performance for the year has been quite encouraging from the financial and strategic perspective. There have been good wins both in the Government vertical in UK region and P&C Insurance segment in North America. The year has ended with a healthy backlog and the focus is to build aggressive growth in both these regions”.

Mr. Farid Kazani, Group CFO and Finance Director, Mastek, said: "The Company successfully completed the share buyback in record time giving good returns to exiting shareholders. On the business front, the lower EBITDA was due to the anticipated shortfall in revenue and decision to maintain resources for meeting future growth in revenue. While this is a short term impact on profitability the focus will be to deliver double digit EBITDA levels in the next year.”

 

About Mastek


Mastek is a publicly held (NSE: MASTEK; BSE: 523704) leading IT player with global operations providing enterprise solutions to insurance, government, and financial services organizations worldwide. With its principal offshore delivery facility based at Mumbai, India, Mastek operates across North America, Europe, and Asia Pacific regions. Incorporated in 1982, Mastek has been at the forefront of technology and has made significant investments in creating intellectual property, which along with proven methodologies and processes, increase IT value generation to its customers through onsite and offshore deliveries.

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.14

UK Pound

1

Rs. 102.83

Euro

1

Rs. 82.28

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

63

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.