1. Summary Information

Country

India

Company Name

NEXUS INFRATECH PRIVATE LIMITED

Principal Name 1

Mr. Shaileshbhai Indradamanbhai Patwari

Status

Moderate

Principal Name 2

Mr. Pathik Shaileshbhai Patwari

Registration #

04-049932

Street Address

201, 2nd Floor, Royal Manor, Near Rangwala Tower, Near Law Garden,  Ellisbridge, Ahmedabad – 380006, Gujarat, India

Established Date

05.02.2007

SIC Code

--

Telephone#

91-79-26445500/32908300

Business Style 1

Manufacturer

Fax #

91-79-26440055

Business Style 2

-

Homepage

Not Available

Product Name 1

Industrial roofings

# of employees

30 (Approximately)

Product Name 2

--

Paid up capital

Rs. 10,000,000/-

Product Name 3

--

Shareholders

Directors or relatives of directors – 100.00%

Banking

Bank of India

Public Limited Corp.

NO

Business Period

6 Years

IPO

NO

International Ins.

-

Public Enterprise

NO

Rating

B (32)

Related Company

Relation

Country

Company Name

CEO

Enterprises Controlled by the same Promoters

--

Nexus Spray Foam Private Limited

 

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2013

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

136,150,000

Current Liabilities

86,618,000

Inventories

64,649,000

Long-term Liabilities

104,193,000

Fixed Assets

30,143,000

Other Liabilities

4,135,000

Deferred Assets

365,000

Total Liabilities

194,946,000

Invest& other Assets

2,675,000

Retained Earnings

29,036,000

 

 

Net Worth

39,036,000

Total Assets

233,982,000

Total Liab. & Equity

233,982,000

 Total Assets

(Previous Year)

1,70,497,000

 

 

P/L Statement as of

31.03.2013

(Unit: Indian Rs.)

Total Income

331,952,000

Net Profit

9,131,000

Total Income (Previous yr)

3,28,260,000

Net Profit(Prev.yr)

4,439,000

 

MIRA INFORM REPORT

 

 

Report Date :

02.07.2014

 

IDENTIFICATION DETAILS

 

Name :

NEXUS INFRATECH PRIVATE LIMITED (w.e.f. 28.06.2007)

 

 

Formerly Known As :

INDUSTRIAL INFRATECH PRIVATE LIMITED

 

 

Registered Office :

201, 2nd Floor, Royale Manor, Near Rangwala Tower, Near Law Garden,  Ellisbridge, Ahmedabad – 380006, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

05.02.2007

 

 

Com. Reg. No.:

04-049932

 

 

Capital Investment / Paid-up Capital :

Rs. 10.000 Millions

 

 

CIN No.:

[Company Identification No.]

U45202GJ2007PTC049932

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMN03479A

 

 

PAN No.:

[Permanent Account No.]

AACCN5391G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of industrial roofings.

 

 

No. of Employees :

30 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 160000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of company’s moderate financial risk profile and huge external borrowing taken by the company, which acts as threatening to liquidity position of the company.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Hemanshu Patel

Designation :

Manager Account

Contact No.:

91-79-26445500

Date :

01.07.2014

 

 

LOCATIONS

 

Registered Office :

201, 2nd Floor, Royal Manor, Near Rangwala Tower, Near Law Garden,  Ellisbridge, Ahmedabad – 380006, Gujarat, India

Tel. No.:

91-79-26445500/32908300

Fax No.:

91-79-26440055

E-Mail :

samir@smshah.co.in

accounts@gospider.in

nepl10@hotmail.com

 

 

Factory:

Naroda GIDC Industrial Estate, Ahmedabad, Gujarat, India

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Shaileshbhai Indradamanbhai Patwari

Designation :

Director

Address :

6-B, Krishna Society, Ellisbridge, Ahmedabad – 380006, Gujarat, India

Date of Birth/Age :

18.10.1953

Date of Appointment :

05.02.2007

PAN No.:

ACCPP5589R

DIN No.:

00411439

 

 

Name :

Mr. Pathik Shaileshbhai Patwari

Designation :

Director

Address :

6-B, Krishna Society, Ellisbridge, Ahmedabad – 380006, Gujarat, India

Date of Birth/Age :

31.03.1980

Date of Appointment :

05.02.2007

DIN No.:

02428297

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

 

No. of Shares

Shaileshbhai Indradamanbhai Patwari

 

520000

Pathik Shaileshbhai Patwari

 

450000

Jayana Shaileshbhai Patwari

 

15000

Prachi Pthik Patwari

 

15000

Total

 

1000000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of industrial roofings

 

 

GENERAL INFORMATION

 

Suppliers :

  • B M Traders
  • Bhagwati Engineers
  • Bhushan Steel Limited
  • Hilti India Private Limited
  • Krishna Trading
  • Mahavir Engimach Private Limited
  • Nemi Traders
  • Shree Jay Vishat Trading Company
  • Saibaba Engineering Works

 

 

Customers :

  • Aadarsh Foundation
  • K L Thakral
  • Axelon Metals
  • Bhisti Exports
  • Baiju Engineering Works
  • Food Tex
  • Mahesh Metalloys Private Limited

 

 

No. of Employees :

30 (Approximately)

 

 

Bankers :

  • Bank of India, Navrangpura (C and P Banking) Branch, Swastik Char Rasta, Navrangpura, Ahmedabad - 380009, Gujarat, India
  • State Bank of India, Main Branch, Lal Darwaja, Ahmedabad - 380001, Gujarat, India
  • HDFC Bank, India
  • ICICI Bank, India

 

 

Facilities :

 

Secured Loan

As on

31.03.2013

(Rs. In Millions)

Bank of India  -Cash Credit

(Secured Against Hypothecation of Book Debts, Stock, Plant and Machinery, Factory Shed and Mortgage of Office Premises in the name of Nexus Pharma chem Private Limited)

43.761

Axis Bank Limited

0.133

Magma Fincrporation Limited – Term Loan

1.619

HDFC Bank Limited (Crane)

1.126

ICICI Bank Limited (BMW Car)

1.924

ICICI Bank Limited 698-Horse

1.208

ICICI Bank Limited Loan A/c (Mercedes)

2.279

ICICI Bank Limited Loan A/c (Honda Jazz)

0.397

Total

52.447

 

Secured Loan

As on

31.03.2012

(Rs. In Millions)

SBI CC A/C. - 30199370130

(Secured against hypothecation of Book Debt, Stock , Plant and Machinery, Factory Shed and Mortgage of Office Premises in the name of Nexus Pharma chem Private Limited)

(0.004)

The Cosmos Co-op. Bank Ltd - Car Loan

(Secured against hypothecation of Motor Car - Outlander)

0.261

Bank of India  -Cash Credit

(Secured Against Hypothecation of Book Debts, Stock, Plant and Machinery, Factory Shed and Mortgage of Office Premises in the name of Nexus Pharma chem Private Limited)

39.313

Magma Fincrporation Limited – Term Loan

2.059

HDFC Bank Limited (Crane)

1.604

ICICI Bank Limited (BMW Car)

3.136

ICICI Bank Limited 698-Horse

1.483

 

 

Total

47.852

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Samir M. Shah and Associates

Chartered Accountants

Address :

B-516, Gopal Palace, Opposite Ocean Park, Near Shiromani Flats, Satellite Road, Ahmedabad – 380015, Gujarat, India

PAN No.:

ABXFS5479F

 

 

Enterprises Controlled by the same Promoters :

  • Nexus Spray Foam Private Limited
  • Nexus Pharmachem Private Limited

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1500000

Equity Shares

Rs.10/- each

Rs. 15.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2013

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

 

10.000

(b) Reserves & Surplus

 

 

29.036

(c) Money received against share warrants

 

 

0.000

 

 

 

 

(2) Share Application money pending allotment

 

 

0.000

Total Shareholders’ Funds (1) + (2)

 

 

39.036

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

 

104.193

(b) Deferred tax liabilities (Net)

 

 

0.000

(c) Other long term liabilities

 

 

0.000

(d) long-term provisions

 

 

0.000

Total Non-current Liabilities (3)

 

 

104.193

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

 

0.000

(b) Trade payables

 

 

53.946

(c) Other current liabilities

 

 

32.672

(d) Short-term provisions

 

 

4.135

Total Current Liabilities (4)

 

 

90.753

 

 

 

 

TOTAL

 

 

233.982

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

 

30.143

(ii) Intangible Assets

 

 

0.000

(iii) Capital work-in-progress

 

 

0.000

(iv) Intangible assets under development

 

 

0.000

(b) Non-current Investments

 

 

2.675

(c) Deferred tax assets (net)

 

 

0.365

(d)  Long-term Loan and Advances

 

 

0.000

(e) Other Non-current assets

 

 

0.000

Total Non-Current Assets

 

 

33.183

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

 

0.000

(b) Inventories

 

 

64.649

(c) Trade receivables

 

 

90.473

(d) Cash and cash equivalents

 

 

9.199

(e) Short-term loans and advances

 

 

36.378

(f) Other current assets

 

 

0.100

Total Current Assets

 

 

200.799

 

 

 

 

TOTAL

 

 

233.982

 

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

5.000

5.000

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

19.551

15.093

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

24.551

20.093

LOAN FUNDS

 

 

 

1] Secured Loans

 

47.852

9.993

2] Unsecured Loans

 

3.053

4.738

TOTAL BORROWING

 

50.905

14.731

DEFERRED TAX LIABILITIES

 

0.000

0.008

 

 

 

 

TOTAL

 

75.456

34.832

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

26.761

17.888

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

0.000

0.000

DEFERREX TAX ASSETS

 

0.012

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
66.439
74.247

 

Sundry Debtors

 
51.603
14.739

 

Cash & Bank Balances

 
0.833
0.028

 

Other Current Assets

 
0.000
0.000

 

Loans & Advances

 
24.849
16.257

Total Current Assets

 
143.724
105.271

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
63.409
41.426

 

Other Current Liabilities

 
30.399
48.263

 

Provisions

 
1.233
(1.362)

Total Current Liabilities

 
95.041
88.327

Net Current Assets

 
48.683
16.944

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

75.456

34.832

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

TOTAL                                    

331.952

328.260

223.033

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

313.002

317.745

208.519

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

18.950

10.515

14.514

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

4.866

3.913

1.880

 

 

 

 

 

 

PROFIT BEFORE TAX

14.084

6.603

12.634

 

 

 

 

 

Less

TAX                                                                 

4.953

2.164

4.234

 

 

 

 

 

 

PROFIT AFTER TAX

9.131

4.439

8.400

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

19.552

15.092

6.681

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Tax on Dividend

(0.353)

(0.021)

(0.012)

 

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

29.036

19.552

15.093

 

 

 

 

 

 

Earnings Per Share

9.13

8.92

16.82

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

300.000

 

The above information has been parted by Mr. Hemanshu Patel (Manager Account)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

2.75

1.35

3.77

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.10

3.87

10.26

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.36

0.27

0.63

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.67

2.07

0.73

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.21

1.51

1.19

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

NOTE:

The registered office of the company has been shifted from 18, Nirav Complex, Opposite, Navrang School, Ahmedabad – 380014, Gujarat, India to present address w.e.f. 14.09.2007

 

UNSECURED LOAN

 

PARTICULARS

As on

31.03.2013

(Rs. In Millions)

Buyers CR- Bank of Baroda Mauritius

34.852

Buyers CR – Bank of India Osaka

13.770

From Shareholders and Relatives

Mr. Pathik S. Patwari

Mr. Shailesh I. Patwari

Mrs. Jayana S. Patwari

Mrs. Prachi P. Patwari

Mrs. Damyantiben I Patwari

 

0.129

1.465

0.494

0.420

0.516

 

 

Total

51.746

 

PARTICULARS

As on

31.03.2012

(Rs. In Millions)

From Shareholders and Relatives

Mr. Pathik S. Patwari

Mr. Shailesh I. Patwari

Mrs. Jayana S. Patwari

Mrs. Prachi P. Patwari

Mrs. Damyantiben I Patwari

 

0.138

1.926

0.205

0.326

0.458

 

 

Total

3.052


 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10503926

05/03/2014

5,728,902.00

DEWAN HOUSING FINANCE CORPORATION LIMITED

WARDEN HOUSE 2ND FLOORSIR P M ROAD, FORT, MUMBAI,
MAHARASHTRA - 400001, INDIA

C07171937

2

10245322

22/12/2011 *

100,000,000.00

BANK OF INDIA

NAVRANGPURA (C&P BANKING) BRANCH,, SWASTIK CHAR R
ASTA, NAVRANGPURA, AHMEDABAD, GUJARAT - 380009, INDIA

B29035474

3

10233087

30/12/2013 *

100,000,000.00

BANK OF INDIA

NAVRANGPURA BRANCH GRND FLOOR BOI BUILDING, NR SW
ASTIK CHAR RASTA C G ROAD NAVRANGPURA, AHMEDABAD,
GUJARAT - 380001, INDIA

B95261236

 

* Date of charge modification

 

FIXED ASSETS

 

  • Air Conditioner
  • Plant and Machinery
  • Software
  • Computer
  • Furniture and Fixtures
  • Mobile Instrument
  • Motor Car
  • Truck
  • Building
  • Land

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.14

UK Pound

1

Rs.102.83

Euro

1

Rs.82.28

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.