MIRA INFORM REPORT

 

 

Report Date :

02.07.2014

 

IDENTIFICATION DETAILS

 

Name :

SUPREME NONWOVEN INDUSTRIES PRIVATE LIMITED (w.e.f.02.01.2008)

 

 

Formerly Known As :

BHILAD TEXTILE INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

Plot No. 110, 8th Floor, 16th Road, Chembur, Mumbai – 400071, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

04.06.1984

 

 

Com. Reg. No.:

11-033072

 

 

Capital Investment / Paid-up Capital :

Rs. 5.882 Millions

 

 

CIN No.:

[Company Identification No.]

U17120MH1984PTC033072

 

 

PAN No.:

[Permanent Account No.]

AAACB1673P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Non-Woven Items such as Interlinings, Disposable Fabrics and Fabrics for Industrial Applications.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 3700000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

There seems some dip in the profit of the company during 2013. However, networth of the company is good. General financial position of the company is decent.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating = BBB+

Rating Explanation

Moderate degree of safety it carry moderate credit risk.

Date

May 2014

 

 

Rating Agency Name

CRISIL

Rating

Short term rating = A2+

Rating Explanation

Strong degree of safety it carry low credit risk.

Date

May 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE

 

(CONTACT NO.: 91-22-25212323)

 

 

LOCATIONS

 

Registered Office :

Plot No. 110, 8th Floor, 16th Road, Chembur, Mumbai – 400071, Maharashtra, India

Tel. No.:

91-22-25208822

Fax No.:

91-22-25208092

E-Mail :

amit.kavrie@supremegroup.co.in

mumbai@supremegroup.co.in

Website :

http://www.supremegroup.co.in

 

 

Factory 1 :

National Highway No.8, Bhilad, District Valsad – 396105, Gujarat , India

Tel. No.:

91-260-2784169/ 4669

Fax No.:

91-260-2784170

 

 

Factory 2 :

Next to Dalwada Substation, Kadaiya Village, Airport Road, Daman – 396210, India

Tel. No.:

91-260-2221706/ 2220943/ 2220998 

Fax No.:

91-260-2220706

 

 

Factory 3  :

Plot No.83, Phase I, Near Zandupharma, GIDC, Vapi – 396195, Gujarat, India

Tel. No.:

91-260-2420441/ 3948420

Fax No.:

91-260-2401332

 

 

Branch Offices :

Located at:

 

·         Bawal

·         Bidadi

·         Chennai

·         Daman

·         Dharwad

·         Halol

·         Mumbai

·         Ranjangaon

·         Rudrapur

·         Sanand

·         Thailand

·         Vapi

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Amit Mohan Kavrie

Designation :

Director

Address :

E/25, Matru Krupa, Nandadeep Everest Colony, Sahakar Nagar, Road No.4, Chembur, Mumbai – 400071, Maharashtra, India

Date of Birth/Age :

21.08.1977

Qualification :

B.S., M.S.

Experience :

15 Years

Date of Appointment :

10.07.2006

PAN No.:

AAIPK3917E

DIN No.:

00153017

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U51900MH1981PTC025149

SUPREME NONWOVENS PRIVATE LIMITED

Director

31/12/2003

31/12/2003

Active

NO

2

U34200MH1996PTC103764

SUPREME-TREVES PRIVATE LIMITED

Director

04/03/2005

04/03/2005

Active

NO

3

U34101MH2006PTC159745

CERA TECHNOLOGIES PRIVATE LIMITED

Director

15/02/2006

15/02/2006

Active

NO

4

U17120MH1984PTC033072

SUPREME NONWOVEN INDUSTRIES PRIVATE LIMITED

Director

10/07/2006

10/07/2006

Active

NO

5

U17123MH2007PTC170781

ERWO WOOLLENS PRIVATE LIMITED

Additional director

12/05/2007

12/05/2007

Strike off

NO

6

U28302MH1985PTC038122

MATRU FABRICS PRIVATE LIMITED

Director

14/09/2011

14/09/2011

Active

NO

 

 

Name :

Mr. Mohan Mahadev Kavrie

Designation :

Director

Address :

E/25, Matru Krupa, Nandadeep Everest Colony, Sahakar Nagar, Road No.4, Chembur, Mumbai – 400071, Maharashtra, India

Date of Birth/Age :

24.09.1948

Qualification :

B. Tech, M.S.

Experience :

41 Years

Date of Appointment :

02.05.2000

PAN No.:

AADPK5561F

Voter ID No.:

MT/07/047/0264230

DIN No.:

00243269

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U51900MH1981PTC025149

SUPREME NONWOVENS PRIVATE LIMITED

Whole-time director

01/09/1986

01/09/1986

Active

NO

2

U34200MH1996PTC103764

SUPREME-TREVES PRIVATE LIMITED

Managing director

05/11/1996

05/11/1996

Active

NO

3

U17120MH1984PTC033072

SUPREME NONWOVEN INDUSTRIES PRIVATE LIMITED

Director

02/05/2000

02/05/2000

Active

NO

4

U28302MH1985PTC038122

MATRU FABRICS PRIVATE LIMITED

Director

25/01/2005

25/01/2005

Active

NO

5

U17123MH2007PTC170781

ERWO WOOLLENS PRIVATE LIMITED

Additional director

12/05/2007

12/05/2007

Strike off

NO

6

U17121MH2010NPL199093

INDIAN TECHNICAL TEXTILE ASSOCIATION

Director

20/01/2010

20/01/2010

Active

NO

 

 

Name :

Harald Lothar Stini

Designation :

Director

Address :

Neue Plauensche Str 92, Plauen Ot Oderlosa, Germany

Date of Birth/Age :

29.03.1958

Date of Appointment :

26.06.2006

DIN No.:

02864818

 

 

Name :

Christine Marieluise Kogler

Designation :

Director

Address :

Wernher-Von-Braun-Str. 23, Oberkotzau, Germany

Date of Birth/Age :

06.01.1964

Date of Appointment :

30.09.2011

DIN No.:

03269542

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U17120MH1984PTC033072

SUPREME NONWOVEN INDUSTRIES PRIVATE LIMITED

Director

30/09/2011

14/10/2010

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

No. of Shares

Percentage of Holding

Mohan Mahadev Kavrie  and Jaya Mohan Kavrie

14254

24.23

Jaya Mohan Kavrie

2001

3.40

Leela Mahadev Kavrie

2000

3.40

Supreme Nonwovens Private Limited, India

3750

6.37

Eswegee Vilesstoff GmbH, Germany

28824

49.00

Amit Mohan Kavrie

5495

9.34

Smita Mohan Kavrie

2500

4.25

 

 

 

Total

 

58824

100.00

 

 

 

 

 

AS ON 30.09.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

49.00

Bodies corporate

6.38

Directors or relatives of directors

33.57

Other top fifty shareholders

11.05

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Non-Woven Items such as Interlinings, Disposable Fabrics and Fabrics for Industrial Applications.

 

 

Products/ Services :

ITC Code No.

 

Product Descriptions

5602

Felt, whether or not Impregnated, Coated, Covered or Laminated

5603

Nonwovens, whether or not Impregnated, Coated, Covered or Laminated

8708

Parts and Accessories of the Motor Vehicles of Headings 8701 to 8705

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         The Sarasawat Co-Operative Bank Limited

CST Branch; AK Naik Marg, Mumbai - 400001, Maharashtra, India

 

·         HDFC Bank Limited

·         Standard Chartered Bank

 

 

Facilities :

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Term loans from banks

176.442

239.535

Other loans and advances

0.000

3.485

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

221.813

159.881

 

 

 

Total

 

398.255

402.901

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Kalyaniwalla and Mistry

Chartered Accountants

Address :

Kalpataru Heritage, 127 Mahatma Gandhi Road, Mumbai – 400001, Maharashtra, India

Tel. No.:

91-22-61587200

Fax No.:

91-22-22673964

Income-tax PAN of auditor or auditor's firm :

AAAFK7554R

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

·         Supreme Nonwovens Private Limited [U51900MH1981PTC025149]

·         Supreme Polyfibres Private Limited [U17110MH2003PTC140428]

·         Supreme-Treves Private Limited [U34200MH1996PTC103764]

·         Matru Fabrics Private Limited [U28302MH1985PTC038122]

·         Cera Technologies Private Limited [U34101MH2006PTC159745]

 

 

Enterprises with substantial interest in the Company :

Eswegee Vlisstoff GMBH (holds 49.0 % [previous year - 49.0%] of the equity share capital of the Company).

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

60,000

Equity Shares

Rs. 100/- each

Rs. 6.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

58,824

Equity Shares

Rs. 100/- each

Rs. 5.882 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

5.882

5.882

5.882

(b) Reserves & Surplus

920.774

865.183

810.776

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

926.656

871.065

816.658

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

176.442

243.020

276.548

(b) Deferred tax liabilities (Net)

93.748

84.194

79.512

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

270.190

327.214

356.060

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

231.813

159.881

112.629

(b) Trade payables

139.372

106.092

73.806

(c) Other current liabilities

215.395

204.197

224.604

(d) Short-term provisions

12.355

6.728

29.755

Total Current Liabilities (4)

598.935

476.898

440.794

 

 

 

 

TOTAL

1795.781

1675.177

1613.512

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

941.494

904.394

885.799

(ii) Intangible Assets

2.700

3.331

6.796

(iii) Capital work-in-progress

46.096

67.745

80.553

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1.049

1.049

1.069

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

59.942

51.258

47.630

(e) Other Non-current assets

3.487

2.084

2.121

Total Non-Current Assets

1054.768

1029.861

1023.968

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

383.171

314.634

258.896

(c) Trade receivables

246.098

195.694

186.605

(d) Cash and cash equivalents

20.906

22.171

19.549

(e) Short-term loans and advances

83.237

112.817

124.494

(f) Other current assets

7.601

0.000

0.000

Total Current Assets

741.013

645.316

589.544

 

 

 

 

TOTAL

1795.781

1675.177

1613.512

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

2034.308

1711.759

1491.523

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                     (A)

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

NA

NA

NA

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

236.535

241.108

262.522

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

61.575

51.698

48.274

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

174.960

189.410

214.248

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

82.856

77.570

72.136

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

92.104

111.840

142.112

 

 

 

 

 

Less

TAX                                                                  (H)

28.593

28.842

39.768

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

63.511

82.998

102.344

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

251.887

200.775

132.955

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

6.351

8.300

10.400

 

 

Proposed Dividend

2.941

0.000

20.757

 

 

Interim Dividend

0.000

20.294

0.000

 

 

Tax on Dividend

0.477

3.292

3.367

 

BALANCE CARRIED TO THE B/S

305.629

251.887

200.775

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

0.887

1.248

0.827

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

25.793

42.384

41.399

 

 

 

 

 

 

Earnings Per Share (Rs.)

1079.68

1410.95

1739.83

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PBT/Sales)

(%)

4.53

6.53

9.53

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.27

6.96

9.28

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.10

0.13

0.17

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.44

0.46

0.48

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.24

1.35

1.34

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

5.882

5.882

5.882

Reserves & Surplus

810.776

865.183

920.774

Net worth

816.658

871.065

926.656

 

 

 

 

long-term borrowings

276.548

243.020

176.442

Short term borrowings

112.629

159.881

231.813

Total borrowings

389.177

402.901

408.255

Debt/Equity ratio

0.477

0.463

0.441

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1491.523

1711.759

2034.308

 

 

14.766

18.843

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1491.523

1711.759

2034.308

Profit

102.344

82.998

63.511

 

6.86%

4.85%

3.12%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

Yes

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10480453

18/02/2014

134,488,000.00

SBICAP TRUSTEE COMPANY LIMITED

202, MAKER TOWER, 'E', CUFFE PARADE, COLABA, MUMBAI, MAHARASHTRA - 400005, INDIA

B97543342

2

10490378

18/02/2014

460,000,000.00

SBICAP TRUSTEE COMPANY LIMITED

202, MAKER TOWER, 'E', CUFFE PARADE, COLABA, MUMBAI, MAHARASHTRA - 400005, INDIA

C03836228

3

10480693

20/09/2013

856,170,000.00

SBICAP TRUSTEE COMPANY LIMITED

202, MAKER TOWER, 'E', CUFFE PARADE, COLABA, MUMBAI, MAHARASHTRA - 400005, INDIA

B91138958

4

10380964

19/05/2014 *

856,170,000.00

SBICAP TRUSTEE COMPANY LIMITED

202, MAKER TOWER, 'E', CUFFE PARADE, COLABA, MUMBAI, MAHARASHTRA - 400005, INDIA

C03834991

5

10381504

21/09/2012

409,678,000.00

SBICAP TRUSTEE COMPANY LIMITED

202, MAKER TOWER, 'E', CUFFE PARADE, COLABA, MUMBAI, MAHARASHTRA - 400005, INDIA

B60071362

6

10263197

06/01/2011

14,180,000.00

THE SHAMRAO VITHAL CO-OPERATIVE BANK LIMITED (LEAD BA 
NKERS)

CHEMBUR 913 BRANCH, NATASHA PLAZA, D.K. SANDHU MARG, CHEMBUR, MUMBAI, MAHARASHTRA - 400071, INDIA

B03661741

7

10269206

30/12/2010

4,590,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

RASEC DADAR BRANCH, LAXMAN ZULLA, 1ST FLOOR, 50, RANADE ROAD, DADAR, MUMBAI, MAHARASHTRA - 400028, 
INDIA

B06214233

8

10239742

13/08/2010

710,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

RASEC DADAR BRANCH, LAXMAN ZULLA, 1ST FLOOR, 50, RANADE ROAD, DADAR, MUMBAI, MAHARASHTRA - 400028, 
INDIA

A94155934

9

10223267

09/06/2010

41,200,000.00

THE SARASWAT CO-OP BANK LIMITED (LEAD BANKERS)

CST BRANCH, CST, MUMBAI, MAHARASHTRA - 400001, INDIA

A86843695

10

10151437

16/03/2009

610,507.00

THE SARASWAT CO-OP BANK LIMITED

RASEC DADAR BRANCH, LAXMAN ZULLA, 1ST FLOOR, 50, RANADE ROAD, DADAR, MUMBAI, MAHARASHTRA - 400028, 
INDIA

A59545764

 

* Date of charge modification

 

 

UNSECURED LOANS

 

UNSECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Intercorporate borrowings

10.000

0.000

 

 

 

Total

 

10.000

0.000

 

 

CHANGE OF ADDRESS:

 

The Registered Office of the company has been shifted from Centre Point, 7th Floor, 18th Road, Chembur, Mumbai – 400071, Maharashtra, India to the present address w.e.f.29.11.2010.

 

 

FIXED ASSETS:

 

·         Land

·         Buildings

·         Residential building

·         Office building

·         Factory building

·         Plant and equipment

·         Other plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Motor vehicles

·         Office equipment

·         Computer equipments

·         Other equipments

·         Computer software

·         Know-how


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.14

UK Pound

1

Rs. 102.83

Euro

1

Rs. 82.28

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

7

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.