MIRA INFORM REPORT

 

 

Report Date :

03.07.2014

 

IDENTIFICATION DETAILS

 

Name :

AARAV FRAGRANCES AND FLAVORS PRIVATE LIMITED (w.e.f. 15.11.2011)

 

 

Formerly Known As :

AARAV FRAGRANCES PRIVATE LIMITED

 

 

Registered Office :

"Aarav House", A-152/ A-153, Road No 25, Wagle Estate, Thane (West), Thane – 400604, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

13.03.2007

 

 

Com. Reg. No.:

11-168695

 

 

Capital Investment / Paid-up Capital :

Rs.40.000 Millions

 

 

CIN No.:

[Company Identification No.]

U74999MH2007PTC168695

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The Company is engaged in the Manufacturing and Selling all kinds of Aromatic Chemicals, Industrial Fragrances, Food and Flavouring Essences.

 

 

No. of Employees :

Information declined by Management 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

The company has recorded huge external borrowings which may act as a threat to the liquidity position of the company.

 

However, trade relations are reported as fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Nitin K.

Designation :

Accounts Department

Contact No.:

91-22-41130232

Date :

02.07.2014

 

 

LOCATIONS

 

Registered/ Corporate Office :

"Aarav House", A-152/ A-153, Road No 25, Wagle Estate, Thane (West), Thane – 400604, Maharashtra, India

Tel. No.:

91-22-41130232/ 34/ 41130200

Fax No.:

91-22-25827419

E-Mail :

vaze.ajit@gmail.com

info@aarav.co

nitink@aarav.co

marketing@aarav.co

jean.louis.matthey@bluewin.ch

ajit.deshmukh@wizarthadvisors.com

Website :

www.aarav.co

 

 

Factory :

GUI No.: 296/171, Jamghar, Lakhampur, Post-Nehroli, Taluka-Wada, District Thane – 421303, Maharashtra, India

 

 

Showroom  :

No.136, 3rd Main 9th Corss, Chamrajpet Bangalore, Karnataka, India

Tel. No.:

91-80-26612296

 

 

DIRECTORS

 

(AS ON 30.09.2013)

 

Name :

Mr. Ajit Suresh Vaze

Designation :

Managing Director

Address :

801/ 802, Ixora, Hiranandani Medows, Galdys, Alwaris Road Off Pokhran Road 2, Thane – 400610, Maharashtra, India

Date of Birth/Age :

31.10.1965

Date of Appointment :

13.03.2007

DIN No.:

00509899

 

 

Name :

Mrs. Anuradha Ajit Vaze

Designation :

Director

Address :

801/ 802, Ixora, Hiranandani Medows, Galdys, Alwaris Road Off Pokhran Road 2, Thane – 400610, Maharashtra, India

Date of Birth/Age :

12.03.1969

Date of Appointment :

13.03.2007

DIN No.:

01186560

 

 

Name :

Mr. Ajit Shamrao Deshmukh

Designation :

Director

Address :

Samarth Krupa, Ram Mandir Road, Vile Parle East, Mumbai – 400057, Maharashtra, India

Date of Birth/Age :

13.01.1969

Date of Appointment :

30.09.2011

DIN No.:

00203706

 

 

Name :

Jean Louis Yves Matthey De L'endroit

Designation :

Director

Address :

Primelweg 1, 6440, Brunnen, Switzerland 6440

Date of Birth/Age :

24.06.1945

Date of Appointment :

30.09.2011

DIN No.:

03645515

 

 

KEY EXECUTIVES

 

Name :

Mr. Nitin K.

Designation :

Accounts Department

 

 

Name :

Dilip Deokule and Company

Designation :

Company Secretary

Address :

9A/14, Brindaban, Thane – 400601, Maharashtra, India

Tel No.:

91-22-25345829

Mobile No.:

91-9820725858

Email :

deo44@rediffmail.com

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 30.09.2013)

 

Name of Shareholders

 

No of Shares 

Percentage

 

 

 

Anuradha Ajit Vaze

1000000

25.00

Ajit Suresh Vaze

2000000

50.00

Ajit Suresh Vaze (Karta)

1000000

25.00

 

 

 

Total

 

4000000

100.00

 

 

 

(AS ON 30.09.2013)

Equity Shares Break – up

 

Category

 

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

 

Total

 

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is engaged in the Manufacturing and Selling all kinds of Aromatic Chemicals, Industrial Fragrances, Food and Flavouring Essences.

 

 

Products :

Products Description

Item Code No.

 

Mixture of aromatic chemical and essential

33029000

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by Management 

 

 

Bankers :

·         HDFC Bank Limited

HDFC Bank House Senapati Bapat Marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India

 

·         Bank of India

1112, Nimish Apartment, Devi Dayal Road, Mulund West, Mumbai – 400080, Maharashtra, India

 

 

Facilities :

Secured Loans

31.03.2013

31.03.2012

 

 

(Rs. In Millions)

From Bank (ECB Loan) (Non-current)

160.891

0.000

From Bank (ECB Loan) (Current)

40.223

0.000

Working Capital Loans repayable on demand from HDFC Bank

79.514

66.618

 

 

 

Total

 

280.628

66.618

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

G M Kapadia and Company

Chartered Accountants

Address :

36 B, Tamarind House, Tamarind Lane, Fort Mumbai – 400001, Maharashtra, India

Tel. No.:

91-22-66775555

Fax No.:

91-22-66775500

PAN No.:

AAAFG4713G

 

 

Subsidiary Company :

·         Aarav ITES Private Limited

CIN No.: U72300MH2011PTC214891

 

·         Aarav Suisse SA

 

 

Enterprise under significant influence of individuals :

·         Wizarth Advisors Private Limited

·         Unterwalden Limited

·         Aquila Organcis Private Limited 

 

 

CAPITAL STRUCTURE

 

(AS ON 30.09.2013)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7000000

Equity Shares Type A (with Voting Rights)

Rs.10/- each

Rs.70.000 Millions

1000000

Equity Shares Type B (Without Voting Rights)

Rs.10/- each

Rs.10.000 Millions

2000000

6% redeemable Preference Shares

Rs.10/- each

Rs.20.000 Millions

 

 

 

 

 

Total

 

Rs.100.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4000000

Equity Shares Type A

Rs.10/- each

Rs.40.000 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

40.000

40.000

40.000

(b) Reserves & Surplus

71.508

57.144

64.951

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1)+(2)

111.508

97.144

104.951

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

579.161

600.115

540.070

(b) Deferred tax liabilities (Net)

11.348

1.958

1.645

(c) Other long term liabilities

2.000

2.000

10.176

(d) long-term provisions

9.733

4.907

3.790

Total Non-current Liabilities (3)

602.242

608.980

555.681

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

134.407

99.215

65.203

(b) Trade payables

57.497

61.776

41.442

(c) Other current liabilities

21.884

34.305

48.574

(d) Short-term provisions

0.317

0.084

0.030

Total Current Liabilities (4)

214.105

195.380

155.249

 

 

 

 

TOTAL

927.855

901.504

815.881

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

405.351

421.427

144.372

(ii) Intangible Assets

1.054

0.941

0.734

(iii) Capital work-in-progress

10.421

0.000

223.692

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

198.547

198.547

198.447

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

47.896

49.049

34.395

(e) Other Non-current assets

18.686

15.210

0.000

Total Non-Current Assets

681.955

685.174

601.640

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

110.760

108.231

72.797

(c) Trade receivables

120.503

92.026

93.787

(d) Cash and cash equivalents

6.172

5.373

6.536

(e) Short-term loans and advances

4.132

6.623

41.121

(f) Other current assets

4.333

4.077

0.000

Total Current Assets

245.900

216.330

214.241

 

 

 

 

TOTAL

927.855

901.504

815.881

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

449.341

355.130

314.529

 

 

Other Income

7.816

5.177

2.332

 

 

TOTAL                                    

457.157

360.307

316.861

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                        

394.671

329.758

280.141

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

62.486

18.265

36.720

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

31.130

29.359

10.455

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

31.356

(7.494)

26.265

 

 

 

 

 

Less

TAX                                                                 

16.992

0.313

9.003

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

14.364

(7.807)

17.261

 

 

 

 

 

 

PRIOR PERIOD ADJUSTMENTS

(INCOME/ EXPENSES)

(10.203)

(8.683)

(0.046)

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

47.144

54.951

40.236

 

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

0.000

0.000

2.500

 

BALANCE CARRIED TO THE B/S

61.508

47.144

54.951

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

17.525

9.029

6.540

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

68.292

79.225

83.894

 

 

Capital Goods

2.105

0.000

16.996

 

 

Interest Paid on ECB Loan

0.000

0.000

0.222

 

 

Expenditure on Investment

0.000

0.000

5.926

 

TOTAL IMPORTS

70.397

79.225

107.038

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.59

(1.95)

4.31

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

3.14

(2.17)

5.45

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

6.98

(2.11)

8.35

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.36

(1.07)

6.67

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.28

(0.08)

0.25

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

6.40

7.20

5.77

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.15

1.11

1.38

 

 

 

 

 

 

 


 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

40.000

40.000

40.000

Reserves & Surplus

64.951

57.144

71.508

Net worth

104.951

97.144

111.508

 

 

 

 

long-term borrowings

540.070

600.115

579.161

Short term borrowings

65.203

99.215

134.407

Total borrowings

605.273

699.330

713.568

Debt/Equity ratio

5.767

7.199

6.399

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

 Sales

314.529

355.130

449.341

 

 

12.909

26.529

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

314.529

355.130

449.341

Profit

17.261

(7.807)

14.364

 

5.49%

(2.20%)

3.20%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITY OF LONG TERM BORROWINGS DETAIL: NOT AVAILABLE

 

 

Sr. No.

Check List by Info Agents

Available in Report

 (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS

 

PARTICULARS 

31.03.2013

31.03.2012

 

 

(Rs. In Millions)

From Bank (ECB Loan)

0.000

191.845

From Credit Suisse Finance (India) Private Limited

10.000

0.000

Loans and Advances from Related Parties

 

 

Loan From directors

408.270

408.270

From Banks

-Overdraft from HDFC Bank

(Against Deposit in the name of the directors

14.670

26.404

 

 

 

Total

 

432.940

626.519

 

 

NOTE:

 

The Registered office of the company has been shifted from 11, Block 1, Emrald Plaza, Hiranandani Medows, Gladya Alvares Road, Off Pokharan Road, No.2, Thane – 400605, Maharashtra, India, to the present address w.e.f. 08.06.2011.

 

 

OPERATIONS AND DIVIDEND

 

The company has registered a 26.53% (13.05%) growth in sales; Growth in sales on year on year basis was mainly due to proper analytical observations of market segments and applications and ensuring consistent wider acceptance of the company's products continued to mark the growth. The company register a fairly upward increase in Operating Profit Margins (EBIDT) @ 18.22% (14.15%). No dividend is recommended for the financial year. Similarly no transfers to General Reserves are under proposition.

 

 

FUTURE PROSPECTS AND EXPANSION

 

Company has identified and made fresh beginning into corporate customers for its fragrances and flavor products. Company expects substantial Sales and Improved margins out of corporate segments. Company has also identified new areas for expanding its export market and new geographical areas and the related product development has shown positive results.

 

 

INDEX OF CHARGES:

 

S.

No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10247139

19/10/2013 *

280,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B89068050

 

* Date of charge modification

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fixtures

·         Electrical Fittings

·         Vehicle

·         Office Equipment

·         Air Conditioner

·         Computers

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.97

UK Pound

1

Rs.102.89

Euro

1

Rs.80.02

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

NIT

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.