1. Summary Information

Country

India

Company Name

CONTINENTAL INDIA LIMITED

Principal Name 1

Mr. Alok Kumar Modi

Status

Moderate

Principal Name 2

Mr. Peter Maria Fidelius Cornelis Verbruggen

Registration #

55-153993

Street Address

Copia Corporate Suites, 106, Building No. 9, DDA Jasola District Centre, New Delhi – 110025, Delhi

Established Date

16.09.2006

SIC Code

--

Telephone#

91-11-43744600

Business Style 1

Manufacturer

Fax #

91-11-43744667

Business Style 2

 

Homepage

sthakur@mtcpl.in

Product Name 1

Tyres

# of employees

Not Divulged

Product Name 2

Tubes

Paid up capital

Rs.3,262,699,530/-

Product Name 3

Flaps

Shareholders

Bodies corporate 100%

Banking

Yes Bank Limited

Public Limited Corp.

No

Business Period

9 Years

IPO

No

International Ins.

CEO

Public Enterprise

No

Rating

B (28)

Related Company

Relation

Country

Company Name

CEO

Fellow Subsidiary

India

Spin Investment India Limited

 

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2013

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

1,661,372,000

Current Liabilities

2,569,637,000

Inventories

1,347,152,000

Long-term Liabilities

1,188,144,000

Fixed Assets

415,898,000

Other Liabilities

137,190,000

Deferred Assets

0,000

Total Liabilities

3,894,971,000

Invest& other Assets

2,902,433,000

Retained Earnings

610,185,000

 

 

Net Worth

2,431,884,000

Total Assets

6,326,855,000

Total Liab. & Equity

6,326,855,000

 Total Assets

(Previous Year)

3,040,677,000

 

 

P/L Statement as of

31.03.2013

(Unit: Indian Rs.)

Sales

6,586,975,000

Net Profit / (Loss)

(1,227,365,000)

Sales(Previous yr)

4,782,912,000

Net Profit / (Loss) (Prev.yr)

(1,201,975,000)

 

MIRA INFORM REPORT

 

 

Report Date :

03.07.2014

 

IDENTIFICATION DETAILS

 

Name :

CONTINENTAL INDIA LIMITED (w.e.f.23.09.2011)

 

 

Formerly Known As :

MODI TYRES COMPANY LIMITED (w.e.f.12.03.2011)

MODI TYRES COMPANY PRIVATE LIMITED (w.e.f.23.06.2007)

ZENITH TYRES PRIVATE LIMITED

 

 

Registered Office :

Copia Corporate Suites, 106, Building No. 9, DDA Jasola District Centre, New Delhi – 110025, Delhi

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

16.09.2006

 

 

Com. Reg. No.:

55-153993

 

 

Capital Investment / Paid-up Capital :

Rs. 3626.699 Millions

 

 

CIN No.:

[Company Identification No.]

U25203DL2006PLC153993

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject  is engaged in the business of manufacturing tyres and related components for heavy vehicles

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 9728000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Company has incurred huge loss from its operation in the year 2013.

 

However, trade relations are fair. Business is active. Payment terms are slow.

 

The company can be considered for business dealing with some caution.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers with hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENEID BY

 

Name :

Mr. Vaibhav Agarwal

Designation :

Account Executive

Contact No.:

91-11-43744600

Date :

01.07.2014

 

 

LOCATIONS

 

Registered Office :

Copia Corporate Suites, 106, Building No. 9, DDA Jasola District Centre, New Delhi – 110025, Delhi

Tel. No.:

91-11-43744600

Fax No.:

91-11-43744667

E-Mail :

saroj.kumar-thakur@contl.in

Website :

sthakur@mtcpl.in

 

 

Factory :

7th Milestone, Meerut-Roorkee Road, Modipuram, Meerut-250110, Uttar Pradesh, India 

 

 

Plants :

  • NH – 58, Modipuram, Meerut – 250110, Uttar Pradesh, India

 

  • Ved Vyaspuri, Industrial Area –II, Partapur, Meerut, Uttar Pradesh, India

 

 

DIRECTORS

 

As on: 25.11.2013

 

Name :

Mr. Stefan Friedel Schwass

Designation :

Managing Director

Address :

A – 87, Defense Colony, 2nd Floor, New Delhi – 110024, India

Date of Birth/Age :

01.11.1961

Date of Appointment :

25.09.2013

DIN No.:

06403095

 

 

Name :

Mr. Alok Kumar Modi

Designation :

Director

Address :

55-A, Friends Colony East, New Delhi – 110025, India

Date of Birth/Age :

18.06.1966

Date of Appointment :

15.07.2011

DIN No.:

00174374

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74999MH1989FLC050332

MAN DIESEL & TURBO INDIA LIMITED

Director

10/07/1989

10/07/1989

03/04/2012

Active

NO

2

U17110GJ1990PLC013397

GUJARAT GUARDIAN LIMITED

Managing director

25/05/2012

21/02/1990

-

Active

NO

3

U24100GJ1994PTC023655

GUJARAT ACRYLICS PRIVATE LIMITED

Director

24/11/1994

24/11/1994

23/01/2009

Strike off

NO

4

U40101DL1995PLC070750

ELECTRIC SUPPLY CO. (I) LIMITED

Director

13/07/1995

13/07/1995

28/12/2001

Strike off

NO

5

U80211DL1997PTC084659

MODI EDUTECH PRIVATE LIMITED

Director

24/01/1997

24/01/1997

21/07/2009

Active

NO

6

U74899DL1983PTC017023

LOMBARD STREET (ESTATES) PRIVATE LIMITED

Director

09/09/1998

09/09/1998

30/09/2009

Active

NO

7

U91110DL1998PLC097217

INDIAN GLASS MANUFACTURERS' ASSOCIATION

Director

26/11/1998

26/11/1998

-

Active

NO

8

U93090DL1998NPL097629

YPO (DELHI CHAPTER) U/S25

Director

13/11/2004

13/11/2004

30/06/2012

Active

NO

9

U25203DL2006PLC153993

CONTINENTAL INDIA LIMITED

Director

15/07/2011

16/09/2006

-

Active

NO

10

U74899DL1994PTC061041

COMECON AVIATION PRIVATE LIMITED

Director

01/06/2007

01/06/2007

14/08/2010

Active

NO

11

L25199UP1971PLC003392

MODI RUBBER LIMITED

Managing director

31/10/2011

14/06/2008

-

Active

NO

12

U80302DL2004PTC126788

MAPLE BEAR EDUCATION PRIVATE LIMITED

Director

28/09/2012

27/09/2011

-

Active

NO

13

U24233GJ2012PTC072830

ASAHI MODI MATERIALS PRIVATE LIMITED

Director

17/10/2013

25/02/2013

-

Active

NO

 

 

Name :

Mr. Peter Maria Fidelius Cornelis Verbruggen

Designation :

Director

Address :

Hoefaartseweg 5, 3690 Zutendaal, Belgium

Date of Birth/Age :

22.04.1960

Date of Appointment :

29.09.2011

DIN No.:

01730049

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74900HR2008PTC037519

Continental Automotive Brake Systems (I) Private Limited

Nominee director

03/01/2008

03/01/2008

23/02/2010

Active

NO

2

U29130TN2007PLC064471

AUTOMOTIVE INFOTRONICS LIMITED

Director

30/09/2008

21/06/2008

24/03/2010

Under liquidation

NO

3

U72900KA2007PTC043146

Continental Automotive Components (India) Private Limited

Additional director

02/11/2009

02/11/2009

31/12/2009

Active

NO

4

U25203DL2006PLC153993

Continental India Limited

Director

29/09/2011

15/07/2011

-

Active

NO

 

 

Name :

Mr. Benoit Henri Ghislain Marie Henry

Designation :

Director

Address :

8, Seri Beringin, Jalan Seri, Beringin – 3, Bukit Damansara, Kualalumpur – 50490, Malyasia

Date of Birth/Age :

17.11.1961

Date of Appointment :

29.09.2011

DIN No.:

03534144

 

 

Name :

Mr. Nikolai Setzer

Designation :

Director

Address :

Hinter Der Gartnerei 14, 31515, Wunstorf OT Kolenfeld, Wunstrof

Date of Birth/Age :

20.04.1971

Date of Appointment :

29.09.2011

DIN No.:

03552400

 

 

Name :

Mr. Burkhardt Koeller

Designation :

Additional Director

Address :

Sperlingsweg 24 ST Berenbostel Garbsen – 30827

Date of Birth/Age :

26.12.1951

Date of Appointment :

11.03.2013

DIN No.:

05215542

 

 

Name :

Mr. Claude Alex D'gama Rose

Designation :

Director

Address :

Flat no. 111, The Embassy No. 15, Ali Askar Road, Bangalore – 560052, Karnataka, India

Date of Birth/Age :

29.10.1956

Date of Appointment :

25.09.2013

DIN No.:

01494440

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72900KA2007PTC043146

Continental Automotive Components (India) Private Limited

Managing director

01/01/2010

15/06/2007

-

Active

NO

2

U29130TN2007PLC064471

AUTOMOTIVE INFOTRONICS LIMITED

Director

17/08/2007

17/08/2007

16/11/2007

Under liquidation

NO

3

U74900HR2008PTC037519

Continental Automotive Brake Systems (I) Private Limited

Alternate director

25/11/2011

29/04/2008

-

Active

NO

4

U34200HR2007FTC037177

CONTINENTAL AUTOMOTIVE INDIA PRIVATE LIMITED

Director

29/06/2010

02/11/2009

-

Active

NO

5

U25203DL2006PLC153993

Continental India Limited

Director

25/09/2013

15/07/2011

-

Active

NO

 

 

 

 

Name :

Mr. Vivek Devgun

Designation :

Alternate Director

Address :

M -75 – A, Block – M, Malviya Nagar, Delhi – 110017, India

Date of Birth/Age :

13.01.1969

Date of Appointment :

26.11.2013

DIN No.:

06487909

 

 

Name :

Mr. Bernd Guenther

Designation :

Alternate Director

Address :

Frielinger Street, 20b, St. Horst, Garbsen -30826, Germany

Date of Birth/Age :

02.09.1956

Date of Appointment :

26.11.2013

DIN No.:

06619274

 

 

KEY EXECUTIVES

 

Name :

Mr. Saroj Kumar Thakur

Designation :

Secretary

Address :

House No -1082, Sector – 3, Ballabgarh, Faridabad – 121004, Haryana, India

Date of Birth/Age :

04.06.1984

Date of Appointment :

20.01.2010

PAN No.:

AIXPT2670A

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 25.11.2013

 

Names of Shareholders

No. of Shares

% of Holding

Continental Aktiengeesllschaft, Germany

1

0.00

Continental Reifen Deutschland Gmbh, Germany

1

0.00

Continental Caoutchouc –Export GmbH, Germany

1

0.00

Cas –One Holdinggehsellchaft mbH, Germany

1

0.00

Conti Tech Universe Verwaltungs –Gmbh, Germany

1

0.00

CGH Holdings B.V ,Netherlands

1

0.00

Continental Global Holdings Neitherland, Netherlands

362669947

100.00

 

 

 

Total

362669953

100.00

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 25.11.2013

 

Category

 

Percentage

 

 

 

Bodies corporate

 

100.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject  is engaged in the business of manufacturing tyres and related components for heavy vehicles

 

 

Products :

PRODUCT DESCRIPTION

ITEM CODE NUMBER

Tyres

3000

Tubes

3000

Flaps

3000

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

  • Yes Bank Limited, 9th Floor, Nehru Centre, Discovery of India, Dr. Annie Beasnt Road, Worli, Mumbai – 400018, Maharashtra, India
  • Citi Bank
  • Deutsche Bank  

 

 

Facilities :

Secured Loan                                                        

Rs. In Millions

31.03.2012

Working capital loans banks secured

847.144

Total

847.144

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Statutory Auditors:

B S R and Company

Chartered Accountants

Address :

Building No. 10, 8th Floor, Tower – B, DLF Cyber City, Phase – IInd, Gurgaon, Haryana – 122 002, India

PAN No.:

AAIFB0630K

 

 

Cost Auditors:

Shome and Banerjee, New Delhi, India

 

 

Internal Auditors:

Pra and Company, New Delhi

 

 

 

 

Ultimate Holding Company :

Continental Aktiengesellschaft, Netherlands

 

 

Associates/Subsidiaries :

  • Spin Investment India Limited

      CIN No.:- U74899dl1982plc013733

 

  • Continental Tyre Technology Centre, Malaysia
  • Continental Tires (Shanghai) Company Limited, China
  • Continental Tire The Americas, United States
  • Continental Sime Tyre PJ Sdn Bhd, Malaysia
  • Continental Sime Tyre AS Sdn Bhd, Malaysia
  • Continental Reifen Deutschland Gmbh, Germany
  • Continental Matador Rubber, Czech Republic
  • Continental Mabor Industria, France
  • Continental France SNC, France
  • Continental do Brasil, Brazil
  • Continental Automotive Products S.R.L.
  • Continental Automotive Components (India) Private Limited, India
  • Barum Continetal, Spol. S.R.O., Czech Republic

 

CAPITAL STRUCTURE

 

As on: 25.11.2013

 

Authorized Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

550000000

Equity Shares

Rs.10/- each

Rs. 5500.000 Millions

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

362669953

Equity Shares

Rs.10/- each

Rs. 3626.699 Millions

 

 

 

 

 

 

As on: 31.03.2013

 

Authorized Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

350000000

Equity Shares

Rs.10/- each

Rs. 3500.000 Millions

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

182169953

Equity Shares

Rs.10/- each

Rs. 1821.699 Millions

 

 

 

 


 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

(1)Shareholders' Funds

 

 

(a) Share Capital

 

1821.699

(b) Reserves & Surplus

 

610.185

(c) Money received against share warrants

 

0.000

 

 

 

(2) Share Application money pending allotment

 

0.000

Total Shareholders’ Funds (1) + (2)

 

2431.884

 

 

 

(3) Non-Current Liabilities

 

 

(a) long-term borrowings

 

0.000

(b) Deferred tax liabilities (Net)

 

0.000

(c) Other long term liabilities

 

1035.997

(d) long-term provisions

 

137.190

Total Non-current Liabilities (3)

 

1173.187

 

 

 

(4) Current Liabilities

 

 

(a) Short term borrowings

 

1188.144

(b) Trade payables

 

1474.362

(c) Other current liabilities

 

59.278

(d) Short-term provisions

 

0.000

Total Current Liabilities (4)

 

2721.784

 

 

 

TOTAL

 

6326.855

 

 

 

II.            ASSETS

 

 

(1) Non-current assets

 

 

(a) Fixed Assets

 

 

(i) Tangible assets

 

401.413

(ii) Intangible Assets

 

14.485

(iii) Capital work-in-progress

 

2902.433

(iv) Intangible assets under development

 

0.000

(b) Non-current Investments

 

0.000

(c) Deferred tax assets (net)

 

0.000

(d) Long-term Loan and Advances

 

259.458

(e) Other Non-current assets

 

0.000

Total Non-Current Assets

 

3577.789

 

 

 

(2) Current assets

 

 

(a) Current investments

 

0.000

(b) Inventories

 

1347.152

(c) Trade receivables

 

700.856

(d) Cash and cash equivalents

 

133.576

(e) Short-term loans and advances

 

553.555

(f) Other current assets

 

13.927

Total Current Assets

 

2749.066

 

 

 

TOTAL

 

6326.855

 

 

SOURCES OF FUNDS                                                           

 

31.03.2012

31.03.2011

SHAREHOLDERS FUNDS

 

 

1] Share Capital

1819.942

560.466

2] Share Application Money

0.000

0.000

3] Reserves & Surplus

(1648.242)

0.000

4] (Accumulated Losses)

0.000

(1830.617)

NETWORTH

171.700

(1270.151)

LOAN FUNDS

 

 

1] Secured Loans

847.144

1482.952

2] Unsecured Loans

0.000

180.520

TOTAL BORROWING

847.144

1663.472

DEFERRED TAX LIABILITIES

0.000

0.000

 

 

 

TOTAL

1018.844

393.321

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

FIXED ASSETS [Net Block]

466.588

536.519

Capital work-in-progress

5.412

0.287

 

 

 

INVESTMENT

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

Inventories

1310.142
621.888

 

Sundry Debtors

721.097
499.120

 

Cash & Bank Balances

29.912
15.776

 

Other Current Assets

21.172
68.371

 

Loans & Advances

486.354
133.204

Total Current Assets

2568.677

1338.359

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

Sundry Creditors

579.313
390.369

 

Other Current Liabilities

1212.275
935.817

 

Provisions

230.245
155.658

Total Current Liabilities

2021.833

1481.844

Net Current Assets

546.844
(143.485)

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

 

 

 

TOTAL

1018.844

393.321

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

6586.975

4782.912

6149.683

 

 

Other Income

19.563

2.568

32.003

 

 

TOTAL                                     (A)

6606.538

4785.480

6181.686

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Material Consumed

4242.866

4080.525

5442.550

 

 

Purchases of Stock in Trade

417.542

122.375

647.116

 

 

Employee related expenses

703.695

498.363

443.348

 

 

Other Expenses

2020.656

1395.167

659.853

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

142.145

(449.699)

0.000

 

 

Exceptional Items

0.000

(26.070)

0.000

 

 

TOTAL                                     (B)

7526.904

5620.661

7192.867

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

(920.366)

(835.181)

(1011.181)

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

227.620

290.920

383.401

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

(1147.986)

(1126.101)

(1394.582)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

79.379

75.874

73.554

 

 

 

 

 

 

PROFIT /LOSS BEFORE TAX (E-F)                 (G)      

(1227.365)

(1201.975)

(1468.136)

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT /LOSS AFTER TAX (G-H)                     (I)

(1227.365)

(1201.975)

(1468.136)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(3032.593)

(1830.618)

(362.482)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(4259.958)

(3032.593)

(1830.618)

 

 

 

 

 

 

Earnings Per Share (Rs.)

(64.67)

(10.07)

(26.19)

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(18.58)

(25.12)

(23.75)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(18.63)

(25.13)

(23.87)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(35.84)

(39.60)

78.31

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.50)

(7.00)

(2.62)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.49

4.93

(1.31)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.01

1.27

0.90

 

 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

YEAR-ON-YEAR GROWTH

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

6149.683

4782.912

6586.975

 

 

(22.225)

37.719

 

 

NET PROFIT MARGIN

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

6149.683

4782.912

6586.975

Profit

(1468.136)

(1201.975)

(1227.365)

 

(23.87%)

(25.13%)

(18.63%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No 

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

 

 

Note: The Registered Office of the company has been Shifted From 1012 -1015, 10th Floor, Devika Towers, 6, Nehru Place, New Delhi -110019, India to the present address w.e.f. 24.03.2014.

 

WORKING RESULTS AND PERFOMANCE OF THE COMPANY

 

During the year, the Company has recorded domestic sales of Rs. 7052.482 Millions as compared to Rs. 4916.919 Millions in the previous and export sales of Rs. 224.174 Millions as compared to Rs. 300.561 Millions in the previous year. Further, the Company has reported a Loss after tax of Rs. 1227.365 Millions as compared of Rs. 1201.975 Millions in the previous year. The loss after tax for the year has been written off from the amount lying in the Reconstruction Reserve Account in accordance with the Scheme of Arrangement duly approved by the Honorable High Court of Delhi vide its order dated 13.03.2013. With increasing market competition in the tyre industry, strong marketing network, innovations and creativity in the research and development, wide product folio, strong customer relationship are the various key factors in achieving success. These key factors and your company’s drive towards quality enhancement services through new offerings and tyre care shall help in improving the Company performance in the coming fiscal. The Company is also witnessing fierce competition from global and domestic market resultantly building pressure on the Company margins. The radialisation project has been completed and the Company started the production of radial tyres. The Company has a firm belief that radial tyres would strengthen the performance of the Company in the coming fiscal year.

 

INDEX OF CHARGES:

 

No Charges Exist for Company

 

FIXED ASSETS

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgment or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.97

UK Pound

1

Rs.102.90

Euro

1

Rs.82.02

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

JAY

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.