MIRA INFORM REPORT

 

 

Report Date :

03.07.2014

 

IDENTIFICATION DETAILS

 

Name :

FERRERO INDIA PRIVATE LIMITED

 

 

Registered Office :

201-204 Pentagon Tower 1, Magarpatta City Hadapsar, Pune – 411028, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.08.2013

 

 

Date of Incorporation :

02.06.2004

 

 

Com. Reg. No.:

11-147065

 

 

Capital Investment / Paid-up Capital :

Rs.2330.524 Millions

 

 

CIN No.:

[Company Identification No.]

U74300KA2004PTC034064

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRF01003C

 

 

PAN No.:

[Permanent Account No.]

AAACF8110B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing and Trading of Chocolate and Confectioneries and Marketing Research Activities.

 

 

No. of Employees :

Information declined by the management 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (15)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The company is continuously incurring heavy losses which has resulted in to fully erosion of net worth.

 

However, business is active. Payments terms are reported to be slow.

 

The company can be considered for business dealings on a secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED

 

MANAGEMENT NON – COOPERATIVE (91-20-66804000)

 

 

 

LOCATIONS

 

Registered Office :

201-204 Pentagon Tower 1, Magarpatta City Hadapsar, Pune – 411028, Maharashtra, India

Tel. No.:

91-20-66804000

Fax No.:

Not Available

E-Mail :

vikas.goyal@ferrero.com

 

 

DIRECTORS

 

As on 08.03.2014

 

Name :

Mr. Kamal Kumar Agarwal

Designation :

Director

Address :

201-202 Pentagon Tower Magarpatta City, Hadapsar, Pune-411028, Maharashtra, India.

Date of Birth/Age :

22.12.1980

Date of Appointment :

27.10.2009

DIN No.:

02831435

Election Commission Identity Card No.

GTR2928539

PAN No.:

AFHPA3809H

 

 

Name :

Mr. Luigi Oddone

Designation :

Additional director

Address :

Piazza Vittorio Veneto No. 16 SC A, 10123, Torino Italy – 10123

Date of Birth/Age :

16.01.1964

Date of Appointment :

24.10.2013

DIN No.:

05184230

Passport No.:

AA3584514

 

 

Name :

Mr. Claudio Olivero

Designation :

Additional director

Address :

Avenue Des Hirondelles, 34, 1410, Waterloo, Belgium

Date of Birth/Age :

25.08.1957

Date of Appointment :

08.07.2013

DIN No.:

06640959

Passport No.:

Y057363

 

 

Name :

Mr. Vikas Goyal

Designation :

Additional director

Address :

B-148A, Gurdwara Road, Mahavir Enclave, Delhi – 110045, India

Date of Birth/Age :

08.09.1972

Date of Appointment :

11.12.2013

DIN No.:

06759863

Passport No.:

Z2276586

PAN No.:

AEYPG6880J

 


 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 08.03.2014

 

Names of Shareholders

 

No. of Shares

FIL Luzembourg

 

233052422

Ferrero SPA

 

43427100

Simest SPA

 

7492000

Magic Production Group SPA

 

2999950

Ferrero BV Netherlands

 

1

Total

 

286971473

 

Equity Share Break up (Percentage of Total Equity)

 

As on 08.03.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Trading of Chocolate and Confectioneries and Marketing Research Activities.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management 

 

 

Bankers :

Not Divulged

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

Deloitte Center, Anchorage Ii,100/2,Richmond Road,

PAN N Income-tax PAN of auditor or auditor's firm :

AACFD3771D

 

 

Holding company:

  • Ferrero International SA

 

 

Fellow Subsidiary company:

  • Ferrero Asia Limited, Hong Kong
  • Ferrero Australia Manufacturing Pty Limited, Australia
  • Ferrero Canada Limited, Canada
  • Ferrero Do Brasil Industrial Doceira, Brazil
  • Ferrero Industrial Services G.E.I.E, Italy
  • Ferrero Ireland Limited, Ireland
  • Ferrero Lanka Private Limited, Sri Lanka
  • Ferrero Offene Handelsegesellschaft, Germany
  • Ferrero Polska S.p.A., Poland
  • Ferrero SPA., Italy
  • Ferrero Trading Luxembourg SA, Luxembourg
  • Ferrero Trading Shanghai Company Limited, Hong Kong
  • Imsofer Manufacturing India Private Limited,  India

 [U15492PN2007PTC146800]

  • Imsofer SA, Cameroon
  • Magic Production Group S.A., Luxembourg
  • MPG Multi Production Group India Private Limited, India

 [U31900PN2011FTC138378]

  • Ferrero Ithemba RSA, South Africa
  • Soremartec Itallia, Italy
  • Imsofer Manufacturing SA Pty Limited, South Africa
  • Ferrero Asia Limited, Taiwan, Province of China
  • Ferrero Asia Limited, Singapore

 

 

CAPITAL STRUCTURE

 

As on 08.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

394600000

Equity Shares

Rs.10/- each

Rs. 3946.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

286971473

Equity Shares

Rs.10/- each

Rs. 2869.715 Millions

 

 

 

 

 

As on 31.08.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

265000000

Equity Shares

Rs.10/- each

Rs. 2650.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

233052373

Equity Shares

Rs.10/- each

Rs. 2330.524 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.08.2013

31.08.2012

31.08.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2330.524

2330.524

702.689

(b) Reserves & Surplus

(3744.707)

(2437.867)

(1427.553)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

539.191

0.000

640.600

Total Shareholders’ Funds (1) + (2)

(874.992)

(107.343)

(84.264)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

3709.058

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

34.560

12.406

8.842

Total Non-current Liabilities (3)

3743.618

12.406

8.842

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

5.550

0.000

172.420

(b) Trade payables

3044.177

1031.728

777.589

(c) Other current liabilities

1484.301

68.321

41.390

(d) Short-term provisions

12.828

2.595

3.146

Total Current Liabilities (4)

4546.856

1102.644

994.545

 

 

 

 

TOTAL

7415.482

1007.707

919.123

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

3511.970

41.435

21.809

(ii) Intangible Assets

81.946

5.104

5.665

(iii) Capital work-in-progress

160.197

13.909

0.000

(iv) Intangible assets under development

2.551

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

136.376

16.955

10.926

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

3893.040

77.403

38.400

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1985.699

412.491

397.573

(c) Trade receivables

766.741

87.265

191.662

(d) Cash and cash equivalents

341.301

232.252

38.778

(e) Short-term loans and advances

428.701

198.296

252.710

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

3522.442

930.304

880.723

 

 

 

 

TOTAL

7415.482

1007.707

919.123

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.08.2013

31.08.2012

 

SALES

 

 

 

 

Income

 

5729.436

3411.675

 

Other Income

 

21.370

6.288

 

TOTAL

 

5750.806

3417.963

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

 

 

 

Purchases of Stock-in-Trade

 

 

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

7550.382

4420.806

 

Employees benefits expense

 

 

 

 

Other expenses

 

 

 

 

TOTAL

 

7550.382

4420.806

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (

 

(1799.576)

(1002.843)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

 

166.429

7.471

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

(1966.005)

(1010.314)

 

 

 

 

 

Less

TAX (I)

 

(6.744)

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

 

(1959.261)

(1010.314)

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

 

630.181

0.000

 

Capital Goods

 

75.016

0.000

 

Traded Goods

 

650.182

618.700

 

TOTAL IMPORTS

 

1355.379

618.700

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

(6.89) 

NA 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.08.2013

31.08.2012

31.08.2011

PAT / Total Income

(%)

(34.07)

(29.56)

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(34.31)

(29.61)

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(27.11)

(101.66)

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

2.25

9.41

NA

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

(4.25)

0.00

(2.05)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.77

0.84

0.89

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.08.2011

31.08.2012

31.08.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

702.689

2330.524

2330.524

Reserves & Surplus

(1427.553)

(2437.867)

(3744.707)

Share Application money pending allotment

640.600

0.000

539.191

Net worth

(84.264)

(107.343)

(874.992)

 

 

 

 

long-term borrowings

0.000

0.000

3709.058

Short term borrowings

172.420

0.000

5.550

Total borrowings

172.420

0.000

3714.608

Debt/Equity ratio

(0.238)

0.000

(2.627)

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.08.2012

31.08.2013

 

(Rs. In Millions)

(Rs. In Millions)

Sales

3411.675

5729.436

 

67.936

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.08.2012

31.08.2013

 

(Rs. In Millions)

(Rs. In Millions)

Sales

3411.675

5729.436

Profit

(1010.314)

(1959.261)

 

(29.61%)

(34.20%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS:

 

Particulars

31.08.2013

31.08.2012

31.08.2011

 

(Rs. In Millions)

Current maturities of long-term debt

648.615

0.000

NA

 

 

 

 

Total

648.615

0.000

NA

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

Yes

34]

External Agency Rating, if available

No

 

 

ACTIVITIES OF THE COMPANY

 

During the year the Company has achieved the turnover of Rs. 5729.400 Millions as compared to previous year’s turnover of Rs. 3411.700 Millions and the company has incurred sustained loss of Rs. 1959.200 Millions as compared to previous year’s Loss which was Rs. 1010.300 Millions. The Directors are putting all efforts to further improve the Operations results and profitability of the Company.

 

 

CORPORATE INFORMATION:

 

Subjec was incorporated in India on June 2, 2004 to carry on the business of Manufacturing and Trading of Chocolate and Confectioneries and Marketing Research Activities.

 

AMALGAMATION

 

During the year, Imsofer Manufacturing India Private Limited (Imsofer) engaged in the manufacture as well as repackaging and distribution of confectionary items and MPG Multi Production Group India Private Limited (MPG India) engaged in the manufacture of manual, semi-automatic, automatic monument, toys, barbies, gadgets, merchandising and premiums and their components, parts, fittings and accessories through contract manufacturers (to gether referred to as the Transferor companies) have been amalgamated with the Company, vide the Scheme of Amalgamation (the Scheme') sanctioned by the Hon’ble High Court of Judicature at Mumbai vide its Order dated September 20, 2013, with effect from April 1, 2013, the appointed date in terms of the Scheme. The amalgamation is expected to channelize synergies and lead to better utilization of available resources and result in greater economies of scale.

 

The Company discharged the purchase consideration for the amalgamation aggregating to Rs. 1,191,612,110 through issue of 53,919,100 equity shares of Rs. 10/- each fully paid; in the Company to the erstwhile shareholders of the Transferor Companies on October 24, 2013. In terms of the scheme, the company has accounted for the amalgamation under the purchase method and recognized assets and liabilities acquired at fair value. The excess of purchase consideration paid by the company over the aggregate value of the net assets acquired has been treated as goodwill, to be amortized over a period of 5 years from the date of amalgamation.

 

UNSECURED LOAN

 

PARTICULARS

31.08.2013

(Rs. in Millions)

31.08.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Other external commercial borrowings

3709.058

0.000

Short-term borrowings

 

 

Rupee term loans from banks

5.550

0.000

Total

3714.608

0.000

 

CONTINGENT LIABILITIES

 

PARTICULARS

31.08.2013

Disputed Kerala Value Added Tax Demand

1.006

The Company had received the Income Tax Assessment order dated May 29, 2013 together with demand notice for Rs. 6.785 Millions toward additional taxes arising on adjustment to the Arm's length price of the International Transactions for the AY 2009-10. In the opinion of the management the adjustments made in the said order and the demand there on is inappropriate and have already filed an appeal against the same order

6.785

Guarantee issued in favour of Government of Maharashtra

49.478

Bank Guarantee Issued in lieu of Security Deposit to

Maharashtra State Electricity Distribution Company Limited

16.096

customs duty payable against the advance license

45.076

 

 

FIXED ASSETS

 

Tangible assets

 

  • Land
  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipments
  • Leasehold improvements

 

Intangible assets

 

  • Goodwill

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.97

UK Pound

1

Rs.102.90

Euro

1

Rs.82.02

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

--

--CREDIT LINES

1~10

--

--MARGINS

-5~5

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

15

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.