|
Report Date : |
03.07.2014 |
IDENTIFICATION DETAILS
|
Name : |
LOLA CREATION |
|
|
|
|
Registered Office : |
Zi De L 'Argentiere 7 Che De La Maladiere, 38360 Sassenage |
|
|
|
|
Country : |
France |
|
|
|
|
Financials (as on) : |
31.12.2012 |
|
|
|
|
Date of Incorporation : |
11/1991 |
|
|
|
|
Legal Form : |
Simplified joint stock company |
|
|
|
|
Line of Business : |
Manufacture of other outerwear |
|
|
|
|
No of Employees : |
20 to 49 employees |
RATING & COMMENTS
|
MIRA’s Rating : |
Ca |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
France |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderate Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderate High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
FRANCE ECONOMIC OVERVIEW
The French economy is diversified across all sectors. The government has partially or fully privatized many large companies, including Air France, France Telecom, Renault, and Thales. However, the government maintains a strong presence in some sectors, particularly power, public transport, and defense industries. With at least 82 million foreign tourists per year, France is the most visited country in the world and maintains the third largest income in the world from tourism. France's leaders remain committed to a capitalism in which they maintain social equity by means of laws, tax policies, and social spending that mitigate economic inequality. France's real GDP stagnated in 2012 and 2013. The unemployment rate (including overseas territories) increased from 7.8% in 2008 to 10.2% in 2013. Youth unemployment in metropolitan France decreased from a high of 25.4% in the fourth quarter of 2012 to 22.8% in the fourth quarter of 2013. Lower-than-expected growth and high spending have strained France's public finances. The budget deficit rose sharply from 3.3% of GDP in 2008 to 7.5% of GDP in 2009 before improving to 4.1% of GDP in 2013, while France's public debt rose from 68% of GDP to nearly 94% over the same period. In accordance with its EU obligations, France is targeting a deficit of 3.6% of GDP in 2014 and 2.8% in 2015. The administration of President Francois HOLLANDE has implemented greater state support for employment, the separation of banks' traditional deposit taking and lending activities from more speculative businesses, increasing the top corporate and personal tax rates, including a temporary 75% tax on wages over one million euros, and hiring an additional 60,000 teachers during his five-year term. In January 2014 HOLLANDE proposed a “Responsibility Pact” aimed primarily at lowering labor costs in return for businesses’ commitment to create jobs. Despite stagnant growth and fiscal challenges, France's borrowing costs have declined in recent years because investors remain attracted to the liquidity of France’s bonds
|
Source
: CIA |
|
Trade name |
LOLA |
Acronym |
LOLA |
||
|
|
|
EUR VAT Number |
FR01383423795 |
||
|
Activity (APE) |
Manufacture of other outerwear (1413Z) |
Legal form |
Simplified joint stock company |
||
|
Phone |
02 99 79 08 34 |
RCS Registration |
RCS Grenoble 9 383 423 795 |
||
|
Fax |
Share capital |
503,199 Euros |
|||
|
Address |
LOLA CREATION |
Incorporated Date |
11/1991 |
||
|
Nationality |
France |
Status |
Economically active |
|
Company Name |
Company number |
Click here to view the affiliation links |
||
|
SOCIETE CIVILE JEKITI MAR |
340434687 |
|||
|
Trading to Date |
12/31/2012 |
10/31/2011 |
10/31/2010 |
|
Turnover |
5,012,987 € |
5,259,205 € |
6,049,200 € |
|
Gross Operating Surplus |
-15.38 % Turnover |
-11.83 % Turnover |
4.42 % Turnover |
|
Shareholders’ equity |
676,773 € |
1,247,351 € |
4,296,145 € |
|
Net result |
-570,578 € |
-3,048,794 € |
-619,441 € |
|
Employees |
20 to 49 employees |
- |
- |
|
Trends |
|
|
Profitability |
|
|
Liquidity |
|
|
Net worth |
|
|
Activity (APE) |
Manufacture of other outerwear (1413Z) |
Activity (APRM) |
Manufacturing women's clothing tailor. |
|
|
RCS Registration |
RCS Grenoble 9 383 423 795 |
Share capital |
503,199 Euros |
|
|
Registration Court |
Grenoble (38) |
Legal form |
Simplified joint stock company |
|
|
Court Registry Number |
19 9 1B01257 |
EUR VAT Number |
FR01383423795 |
|
|
Incorporation Date |
11/1991 |
Formation Date |
10/1991 |
|
|
Deregistration Date |
Last account Date |
31/12/2012 |
||
|
Nationality |
France |
|||
|
Ultimate Parent |
1 ultimate parent company for this company > SOCIETE CIVILE JEKITI MAR - Activités des sociétés holding (6420Z) in STRASBOURG (67000) |
|
Trade name |
LOLA |
Acronym |
LOLA |
|
Activity (APE) |
Fabrication de vêtements de dessus (1413Z) |
Business Pages FT® |
|
|
Postal Address |
LOLA CREATION |
Trading Address |
7 CHEMIN DE LA MALADIERE |
|
Telephone |
02 99 79 08 34 |
||
|
Fax |
|||
|
Type |
Head office |
Status |
Economically active |
|
Formation Date |
08/1994 |
Reason for formation |
Other |
|
Closure Date |
Reason for closure |
||
|
Reactivation Date |
Production Role |
||
|
Activity Nature |
- |
Activity Location |
Other |
|
Location surface |
Seasonality |
|
Department |
Isère (38) |
Region |
Rhône-Alpes |
|
District |
1 |
Area |
32 |
|
City |
SASSENAGE |
Size of urban area |
Urban unit with 200 000 to 1 999 999 inhabitants |
|
Branches |
13 branch entities in this company |
|
|
Head office |
|
|
|
Secondary establishments |
> LOLA CREATION - Fabrication de vêtements de dessus (1413Z) in
PARIS 6 (75006) |
|
|
Regionality |
Legal unit with multiple establishments in many areas having at least
50% of workforce in same area |
|
Mono-activity status |
Legal unit with multiple establishments having main activities in many
divisions, which one activity grouping from 50 to 80% of workforce |
|
Workforce at address |
20 to 49 employees |
Company workforce |
20 to 49 employees |
Active Account | Passive Account | Account Results
Synthesized Accounts
|
Display parameter |
|||
|
Currency |
Euro |
Kilo
Euro |
|
|
Comparison mode |
Average |
Median |
|
|
Annual Accounts |
31/12/2012 |
31/10/2011 |
31/10/2010 |
||||
|
Account period (month) |
14 |
12 |
12 |
||||
|
Account Type |
Normal |
Normal |
Normal |
||||
|
Date of capture |
13/08/2013 |
26/06/2012 |
10/05/2011 |
||||
|
Activity Code |
1413Z |
1413Z |
1413Z |
||||
|
Employees |
39 |
0 |
34 |
Active account
|
Annual Accounts |
31/12/2012 |
31/10/2011 |
31/10/2010 |
Sector Median2012 |
|||
|
Capital not called |
0 |
0% |
0 |
0% |
0 |
0 |
0% |
|
Total fixed assets |
3,884,946 |
62.4% |
2,392,204 |
-43.5% |
4,237,737 |
23,178 |
16661.4% |
|
- Intangible assets |
1,654,916 |
1.6% |
1,628,517 |
6.1% |
1,535,506 |
1,062 |
155730.1% |
|
- Tangible assets |
601,559 |
-15.7% |
713,265 |
-8.2% |
776,809 |
4,962.50 |
12022.1% |
|
- Financial assets |
1,628,471 |
3129.9% |
50,419 |
-97.4% |
1,925,422 |
2,703 |
60146.8% |
|
Net current assets |
3,673,081 |
-3.0% |
3,785,365 |
-16.6% |
4,538,702 |
126,154.50 |
2811.6% |
|
- Stocks |
1,899,133 |
60.2% |
1,185,704 |
-33.1% |
1,771,541 |
20,945.50 |
8967.0% |
|
- Advanced payments |
0 |
-3.0% |
0 |
0% |
0 |
0 |
0% |
|
- Receivables |
1,735,880 |
-30.7% |
2,505,053 |
-3.2% |
2,588,798 |
35,390 |
4805.0% |
|
- Securities and cash |
38,068 |
-59.8% |
94,606 |
-47.0% |
178,361 |
16,083 |
136.7% |
|
- Prepaid expenses |
- |
- |
- |
- |
- |
0 |
- |
|
Accounts of regularization |
0 |
0% |
0 |
0% |
0 |
0 |
0% |
|
Total Assets |
7,558,027 |
22.3% |
6,177,569 |
-29.6% |
8,776,439 |
163,685 |
4517.4% |
Passive Account
|
Annual Accounts |
31/12/2012 |
31/10/2011 |
31/10/2010 |
Sector Median2012 |
|||
|
Shareholders' equity |
676,773 |
-45.7% |
1,247,351 |
-71.0% |
4,296,145 |
39,539 |
1611.7% |
|
Share capital |
503,199 |
0% |
503,199 |
0% |
503,199 |
8,000 |
6190.0% |
|
Other capital resources |
0 |
0% |
0 |
0% |
0 |
0 |
0% |
|
Risk Provisions |
216,129 |
-6.3% |
230,718 |
-10.2% |
257,041 |
0 |
0% |
|
Liabilities |
6,665,126 |
41.8% |
4,699,499 |
11.3% |
4,223,250 |
103,526.50 |
6338.1% |
|
- Financial liabilities |
4,517,743 |
25.8% |
3,590,609 |
24.1% |
2,892,870 |
10,062.50 |
44796.8% |
|
- Advanced payments received |
0 |
0% |
0 |
0% |
0 |
0 |
0% |
|
- Trade account payables |
1,241,300 |
50.1% |
827,017 |
-20.1% |
1,035,691 |
19,616 |
6228.0% |
|
- Tax and social liabilities |
612,217 |
151.7% |
243,217 |
0.2% |
242,727 |
36,687 |
1568.8% |
|
- Other debts and fixed assets liabilities |
85,396 |
120.9% |
38,654 |
-25.6% |
51,960 |
5,360.50 |
1493.1% |
|
Account regularization |
208,470 |
0% |
0 |
0% |
0 |
0 |
0% |
|
Total liabilities |
7,558,028 |
22.3% |
6,177,569 |
-29.6% |
8,776,438 |
163,684.50 |
4517.4% |
Results
Synthesized Accounts
|
Display parameter |
|||
|
Currency |
Euro |
Kilo
Euro |
|
|
Comparison mode |
Average |
Median |
|
|
Annual Accounts |
31/12/2012 |
31/10/2011 |
31/10/2010 |
||||
|
Account period (month) |
14 |
12 |
12 |
||||
|
Account Type |
Normal |
Normal |
Normal |
||||
|
Date of capture |
13/08/2013 |
26/06/2012 |
10/05/2011 |
||||
|
Activity Code |
1413Z |
1413Z |
1413Z |
||||
|
Employees |
39 |
0 |
34 |
Active account
|
Annual Accounts |
31/12/2012 |
31/10/2011 |
31/10/2010 |
Sector Median2012 |
|||
|
Capital not called |
0 |
0% |
0 |
0% |
0 |
0 |
0% |
|
Total fixed assets |
3,884,946 |
62.4% |
2,392,204 |
-43.5% |
4,237,737 |
23,178 |
16661.4% |
|
- Intangible assets |
1,654,916 |
1.6% |
1,628,517 |
6.1% |
1,535,506 |
1,062 |
155730.1% |
|
- Tangible assets |
601,559 |
-15.7% |
713,265 |
-8.2% |
776,809 |
4,962.50 |
12022.1% |
|
- Financial assets |
1,628,471 |
3129.9% |
50,419 |
-97.4% |
1,925,422 |
2,703 |
60146.8% |
|
Net current assets |
3,673,081 |
-3.0% |
3,785,365 |
-16.6% |
4,538,702 |
126,154.50 |
2811.6% |
|
- Stocks |
1,899,133 |
60.2% |
1,185,704 |
-33.1% |
1,771,541 |
20,945.50 |
8967.0% |
|
- Advanced payments |
0 |
-3.0% |
0 |
0% |
0 |
0 |
0% |
|
- Receivables |
1,735,880 |
-30.7% |
2,505,053 |
-3.2% |
2,588,798 |
35,390 |
4805.0% |
|
- Securities and cash |
38,068 |
-59.8% |
94,606 |
-47.0% |
178,361 |
16,083 |
136.7% |
|
- Prepaid expenses |
- |
- |
- |
- |
- |
0 |
- |
|
Accounts of regularization |
0 |
0% |
0 |
0% |
0 |
0 |
0% |
|
Total Assets |
7,558,027 |
22.3% |
6,177,569 |
-29.6% |
8,776,439 |
163,685 |
4517.4% |
Passive Account
|
Annual Accounts |
31/12/2012 |
31/10/2011 |
31/10/2010 |
Sector Median2012 |
|||
|
Shareholders' equity |
676,773 |
-45.7% |
1,247,351 |
-71.0% |
4,296,145 |
39,539 |
1611.7% |
|
Share capital |
503,199 |
0% |
503,199 |
0% |
503,199 |
8,000 |
6190.0% |
|
Other capital resources |
0 |
0% |
0 |
0% |
0 |
0 |
0% |
|
Risk Provisions |
216,129 |
-6.3% |
230,718 |
-10.2% |
257,041 |
0 |
0% |
|
Liabilities |
6,665,126 |
41.8% |
4,699,499 |
11.3% |
4,223,250 |
103,526.50 |
6338.1% |
|
- Financial liabilities |
4,517,743 |
25.8% |
3,590,609 |
24.1% |
2,892,870 |
10,062.50 |
44796.8% |
|
- Advanced payments received |
0 |
0% |
0 |
0% |
0 |
0 |
0% |
|
- Trade account payables |
1,241,300 |
50.1% |
827,017 |
-20.1% |
1,035,691 |
19,616 |
6228.0% |
|
- Tax and social liabilities |
612,217 |
151.7% |
243,217 |
0.2% |
242,727 |
36,687 |
1568.8% |
|
- Other debts and fixed assets liabilities |
85,396 |
120.9% |
38,654 |
-25.6% |
51,960 |
5,360.50 |
1493.1% |
|
Account regularization |
208,470 |
0% |
0 |
0% |
0 |
0 |
0% |
|
Total liabilities |
7,558,028 |
22.3% |
6,177,569 |
-29.6% |
8,776,438 |
163,684.50 |
4517.4% |
Results
|
Annual Accounts |
31/12/2012 |
31/10/2011 |
31/10/2010 |
Sector Median2012 |
|||
|
Sales of Goods |
7,053,443 |
12.5% |
6,272,216 |
-15.8% |
7,445,660 |
237,266.50 |
2872.8% |
|
Net turnover |
5,012,987 |
-4.7% |
5,259,205 |
-13.1% |
6,049,200 |
216,564.50 |
2214.8% |
|
- of which net export turnover |
38,603 |
-66.7% |
116,011 |
-68.6% |
369,809 |
0 |
0% |
|
Operating charges |
7,583,454 |
-1.3% |
7,687,168 |
1.0% |
7,608,595 |
246,950 |
2970.8% |
|
Operating profit/loss |
-530,011 |
62.5% |
-1,414,952 |
-768.4% |
-162,935 |
1,908 |
-27878.4% |
|
Financial income |
7,467 |
196.7% |
2,517 |
43.7% |
1,751 |
0 |
0% |
|
Financial charges |
165,362 |
-91.6% |
1,975,586 |
2376.0% |
79,788 |
419 |
39365.9% |
|
Financial profit/loss |
-157,895 |
92.0% |
-1,973,069 |
-2428.4% |
-78,037 |
-75.50 |
-209032.5% |
|
Pretax net operating income |
-687,906 |
79.7% |
-3,388,021 |
-1306.0% |
-240,972 |
1,887.50 |
-36545.4% |
|
Extraordinary income |
127,155 |
-86.3% |
925,784 |
382.8% |
191,772 |
0 |
0% |
|
Extraordinary charges |
152,687 |
-73.0% |
565,273 |
-19.1% |
698,812 |
112 |
136227.7% |
|
Extraordinary profit/loss |
-25,532 |
-107.1% |
360,511 |
171.1% |
-507,040 |
0 |
0% |
|
Net result |
-570,578 |
81.3% |
-3,048,794 |
-392.2% |
-619,441 |
2,869.50 |
-19984.2% |
|
Display parameter |
||
|
Currency |
Euro |
Kilo
Euro |
|
Normal Account |
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||
|
Months |
14 |
12 |
12 |
Accounts – Active
Current Assets | Equalization accounts | Reference
Grand Total - Passive
Accounts (I to IV)
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
|
Grand Total (I to VI) |
Net |
7,558,027 |
22.3% |
6,177,569 |
-29.6% |
8,776,439 |
|
Gross |
CO |
12,254,695 |
11.1% |
11,025,378 |
-3.7% |
11,451,006 |
|
|
Amortisation |
1A |
4,696,668 |
-3.1% |
4,847,808 |
81.3% |
2,674,567 |
Non declared
distributed capital (I)
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
Non declared distributed capital (I) |
AA3 |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
AA |
0 |
0% |
0 |
0% |
0 |
|
Active fixed asset
(II)
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
|
Total Active fixed asset (II) |
Net |
3,884,946 |
62.4% |
2,392,204 |
-43.5% |
4,237,737 |
|
Gross |
BJ |
7,502,803 |
29.0% |
5,816,143 |
-4.2% |
6,068,068 |
|
|
Amortisation |
BK |
3,617,857 |
5.7% |
3,423,939 |
87.1% |
1,830,331 |
Intangilble fixed
assets
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
|
Start-up cost |
Net |
0 |
0% |
0 |
0% |
0 |
|
Gross |
AB |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
AC |
0 |
0% |
0 |
0% |
0 |
|
|
|
R & D expenses |
Net |
8,363 |
-64.6% |
23,605 |
-54.2% |
51,572 |
|
Gross |
CX |
312,113 |
0% |
312,113 |
6.2% |
293,988 |
|
|
Amortisation |
AE |
303,750 |
5.3% |
288,508 |
19.0% |
242,416 |
|
|
|
Distributorships, patents |
Net |
1,641 |
0% |
0 |
0% |
2,372 |
|
Gross |
AF |
72,230 |
2.6% |
70,414 |
0% |
70,414 |
|
|
Amortisation |
AG |
70,589 |
0.2% |
70,414 |
3.5% |
68,042 |
|
|
|
Goodwill |
Net |
1,644,912 |
2.5% |
1,604,912 |
8.3% |
1,481,562 |
|
Gross |
AH |
1,644,912 |
2.5% |
1,604,912 |
8.3% |
1,481,562 |
|
|
Amortisation |
AI |
0 |
0% |
0 |
0% |
0 |
|
|
|
Other intangible fixed assets |
Net |
0 |
0% |
0 |
0% |
0 |
|
Gross |
AJ |
17,302 |
0% |
17,302 |
0% |
17,302 |
|
|
Amortisation |
AK |
17,302 |
0% |
17,302 |
0% |
17,302 |
|
|
|
Pre-payments and downpayments |
Net |
0 |
0% |
0 |
0% |
0 |
|
Gross |
AL |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
AM |
0 |
0% |
0 |
0% |
0 |
|
|
Sub Total Intangible Assets |
Net |
1,654,916 |
1.6% |
1,628,517 |
6.1% |
1,535,506 |
|
Tangilble fixed
assets
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
|
Lands |
Net |
0 |
0% |
0 |
0% |
3,811 |
|
Gross |
AN |
0 |
0% |
0 |
0% |
3,811 |
|
|
Amortisation |
AO |
0 |
0% |
0 |
0% |
0 |
|
|
|
Buildings |
Net |
506,921 |
-14.6% |
593,618 |
-11.8% |
673,017 |
|
Gross |
AP |
1,054,581 |
0.8% |
1,046,481 |
-29.8% |
1,490,249 |
|
|
Amortisation |
AQ |
547,660 |
20.9% |
452,862 |
-44.6% |
817,232 |
|
|
|
Plant |
Net |
11,180 |
-32.3% |
16,505 |
159.9% |
6,350 |
|
Gross |
AR |
36,140 |
0% |
36,140 |
81.1% |
19,960 |
|
|
Amortisation |
AS |
24,960 |
27.1% |
19,635 |
44.3% |
13,610 |
|
|
|
Other tangible fixed assets |
Net |
83,458 |
-19.1% |
103,142 |
14.6% |
89,981 |
|
Gross |
AT |
339,674 |
2.3% |
332,017 |
13.0% |
293,710 |
|
|
Amortisation |
AU |
256,216 |
11.9% |
228,874 |
12.3% |
203,729 |
|
|
|
Fixed assets in construction |
Net |
0 |
0% |
0 |
0% |
0 |
|
Gross |
AV |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
AW |
0 |
0% |
0 |
0% |
0 |
|
|
|
Advances and payments on account |
Net |
0 |
0% |
0 |
0% |
3,650 |
|
Gross |
AX |
0 |
0% |
0 |
0% |
3,650 |
|
|
Amortisation |
AY |
0 |
0% |
0 |
0% |
0 |
|
|
Sub Total Tangible asset |
Net |
601,559 |
713,265 |
776,809 |
Financial assets
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
|
Associates at equity |
Net |
0 |
0% |
0 |
0% |
0 |
|
Gross |
CS |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
CT |
0 |
0% |
0 |
0% |
0 |
|
|
|
Other participations |
Net |
1,566,886 |
0% |
0 |
0% |
1,873,767 |
|
Gross |
CU |
3,959,693 |
69.1% |
2,341,767 |
0% |
2,341,767 |
|
|
Amortisation |
CV |
2,392,807 |
2.2% |
2,341,767 |
400.4% |
468,000 |
|
|
|
Inter-company receivables |
Net |
0 |
0% |
0 |
0% |
0 |
|
Gross |
BB |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
BC |
0 |
0% |
0 |
0% |
0 |
|
|
|
Other investment securities |
Net |
0 |
0% |
0 |
0% |
0 |
|
Gross |
BD |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
BE |
0 |
0% |
0 |
0% |
0 |
|
|
|
Loans |
Net |
0 |
0% |
0 |
0% |
0 |
|
Gross |
BF |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
BG |
0 |
0 |
0 |
|||
|
|
Other financial assets |
Net |
61,585 |
22.1% |
50,419 |
-2.4% |
51,655 |
|
Gross |
BH |
66,158 |
20.3% |
54,993 |
6.5% |
51,655 |
|
|
Amortisation |
BI |
4,573 |
0% |
4,573 |
0% |
0 |
|
|
Sub Total Financial Assets |
1,628,471 |
50,419 |
1,925,422 |
Current Assets (III)
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
|
Total Assets |
Net |
3,673,081 |
-3.0% |
3,785,365 |
-16.6% |
4,538,702 |
|
Gross |
CJ |
4,751,892 |
-8.8% |
5,209,235 |
-3.2% |
5,382,934 |
|
|
Amortisation |
CK |
1,078,811 |
-24.2% |
1,423,869 |
68.7% |
844,232 |
Stocks
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
|
Raw materials |
Net |
657,166 |
61.0% |
408,301 |
-17.4% |
494,609 |
|
Gross |
BL |
975,974 |
29.9% |
751,252 |
-3.7% |
780,031 |
|
|
Amortisation |
BM |
318,808 |
-7.0% |
342,951 |
20.2% |
285,422 |
|
|
|
Work in progress (goods) |
Net |
0 |
0% |
0 |
0% |
0 |
|
Gross |
BN |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
BO |
0 |
0% |
0 |
0% |
0 |
|
|
|
Work in progress (services) |
Net |
0 |
0% |
0 |
0% |
0 |
|
Gross |
BP |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
BQ |
0 |
0% |
0 |
0% |
0 |
|
|
|
Semi-finished and finished products |
Net |
1,172,760 |
50.9% |
777,403 |
-39.1% |
1,276,932 |
|
Gross |
BR |
1,658,296 |
13.4% |
1,462,435 |
2.3% |
1,429,439 |
|
|
Amortisation |
BS |
485,536 |
-29.1% |
685,032 |
349.2% |
152,507 |
|
|
|
Goods for resale |
Net |
69,207 |
0% |
0 |
0% |
0 |
|
Gross |
BT |
92,276 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
BU |
23,069 |
0% |
0 |
0% |
0 |
|
|
Sub Total Stocks |
Net |
1,899,133 |
60.2% |
1,185,704 |
-33.1% |
1,771,541 |
Advance payments to
suppliers
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
|
Advance payments to suppliers |
Net |
0 |
0% |
0 |
0% |
0 |
|
Gross |
BV |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
BW |
0 |
0% |
0 |
0% |
0 |
Debtors
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
|
Trade accounts receivable |
Net |
943,630 |
-52.7% |
1,993,895 |
9.6% |
1,819,347 |
|
Gross |
BX |
1,195,028 |
-48.8% |
2,335,326 |
6.8% |
2,185,661 |
|
|
Amortisation |
BY |
251,398 |
-26.4% |
341,431 |
-6.8% |
366,314 |
|
|
|
Other debtors |
Net |
298,382 |
30.9% |
228,029 |
-48.2% |
440,576 |
|
Gross |
BZ |
298,382 |
5.6% |
282,484 |
-41.2% |
480,565 |
|
|
Amortisation |
CA |
0 |
0% |
54,455 |
36.2% |
39,989 |
|
|
|
Capital subscribed and called up |
Net |
0 |
0% |
0 |
0% |
0 |
|
Gross |
CB |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
CC |
0 |
0% |
0 |
0% |
0 |
|
|
Sub Total Debtors |
Net |
1,242,012 |
-44.1% |
2,221,924 |
-1.7% |
2,259,923 |
Divers
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
|
Investment securities |
Net |
0 |
0% |
0 |
0% |
0 |
|
Gross |
CD |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
CE |
0 |
0% |
0 |
0% |
0 |
|
|
|
Cash and cash equivalents |
Net |
38,068 |
-59.8% |
94,606 |
-47.0% |
178,361 |
|
Gross |
CF |
38,068 |
-59.8% |
94,606 |
-47.0% |
178,361 |
|
|
Amortisation |
CG |
0 |
0% |
0 |
0% |
0 |
|
|
Sub Total Divers |
Net |
38,068 |
-59.8% |
94,606 |
-47.0% |
178,361 |
Prepaid expenses
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
|
Prepaid expenses |
Net |
493,868 |
74.4% |
283,129 |
-13.9% |
328,875 |
|
Gross |
CH |
493,868 |
74.4% |
283,129 |
-13.9% |
328,875 |
|
|
Amortisation |
CI |
0 |
0% |
0 |
0% |
0 |
Equalization accounts
(IV to VI)
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
Multi-period charges |
CW3 |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
0 |
0% |
0 |
0% |
0 |
||
|
Premiums on redemption of bonds |
CM3 |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
0 |
0% |
0 |
0% |
0 |
||
|
Currency differential gain |
CN3 |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
0 |
0% |
0 |
0% |
0 |
References
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
Due within one year |
CP |
0 |
0% |
0 |
0% |
0 |
|
|
Due after one year |
CR |
0 |
0% |
397,926 |
0% |
0 |
|
Display parameter |
||
|
Currency |
Euro |
Kilo
Euro |
Accounts – Passive
Other capital
resources | Provisions for risks and charges | Liabilities | Translation loss |
Equalization accounts | References
Grand Total - Passive
Accounts (I to IV)
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
Grand Total (I to V) |
EE |
7,558,028 |
22.3% |
6,177,569 |
-29.6% |
8,776,438 |
Shareholder Equity
(I)
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
|
Total shareholders' equity (Total I) |
DL |
676,773 |
-45.7% |
1,247,351 |
-71.0% |
4,296,145 |
|
Equity and shareholders' equity |
DA |
503,199 |
0% |
503,199 |
0% |
503,199 |
|
|
Issue and merger premiums |
DB |
0 |
0% |
0 |
0% |
0 |
|
|
Revaluation differentials |
DC |
0 |
0% |
0 |
0% |
0 |
|
|
Of which equity differential |
EK |
0 |
0% |
0 |
0% |
0 |
|
|
Legal reserve |
DD |
50,320 |
0% |
50,320 |
0% |
50,320 |
|
|
Statutory or contractual reserve |
DE |
0 |
0% |
0 |
0% |
0 |
|
|
Special regulated reserves |
DF |
0 |
0% |
0 |
0% |
0 |
|
|
Of which special reserve of provisions for current fluctuation |
B1 |
0 |
0% |
0 |
0% |
0 |
|
|
Other reserves |
DG |
3,272,094 |
0% |
3,272,094 |
0% |
3,272,094 |
|
|
Of which reserve for buying originals works from alive artists |
EJ |
0 |
0 |
0% |
0 |
||
|
Profits or losses brought forward |
DH |
-2,578,262 |
-647.9% |
470,532 |
-56.8% |
1,089,973 |
|
|
Profit or loss for the period |
DI |
-570,578 |
81.3% |
-3,048,794 |
-392.2% |
-619,441 |
|
|
Investment grants |
DJ |
0 |
0% |
0 |
0% |
0 |
|
|
Special tax-allowable reserves |
DK |
0 |
0% |
0 |
0% |
0 |
Other capital
resources (II)
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
|
Total other capital resources (Total II) |
DO |
0 |
0% |
0 |
0% |
0 |
|
Income from participating securities |
DM |
0 |
0% |
0 |
0% |
0 |
|
|
Conditional loans |
DN |
0 |
0% |
0 |
0% |
0 |
Provisions for risks
and charges (III)
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
|
Total provisions for risks and charges (Total III) |
DR |
216,129 |
-6.3% |
230,718 |
-10.2% |
257,041 |
|
Risk provisions |
DP |
216,129 |
-6.3% |
230,718 |
-10.2% |
257,041 |
|
|
Reserves for charges |
DQ |
0 |
0% |
0 |
0% |
0 |
Liabilities (IV)
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
|
Total Liabilities (Total IV) |
EC |
6,665,126 |
41.8% |
4,699,499 |
11.3% |
4,223,250 |
|
Convertible debentures |
DS |
0 |
0% |
0 |
0% |
0 |
|
|
Other debentures |
DT |
0 |
0% |
0 |
0% |
0 |
|
|
Bank loans and liabilities |
DU |
2,633,593 |
-5.6% |
2,790,066 |
-1.4% |
2,831,028 |
|
|
Sundry loans and financial liabilities |
DV |
1,884,150 |
135.4% |
800,543 |
1194.5% |
61,842 |
|
|
Of which participating loans |
EI |
0 |
0% |
0 |
0% |
0 |
|
|
Advance payments received for current orders |
DW |
0 |
0% |
0 |
0% |
0 |
|
|
Trade accounts payables |
DX |
1,241,300 |
50.1% |
827,017 |
-20.1% |
1,035,691 |
|
|
Tax and social security liabilities |
DY |
612,217 |
151.7% |
243,217 |
0.2% |
242,727 |
|
|
Fixed asset liabilities |
DZ |
0 |
0% |
0 |
0% |
0 |
|
|
Other debts |
EA |
85,396 |
120.9% |
38,654 |
-25.6% |
51,960 |
Translation loss (V)
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
Translation loss (Total V) |
ED |
0 |
0% |
0 |
0% |
0 |
Equalization accounts
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
Deferred income |
EB |
208,470 |
0% |
0 |
0% |
0 |
References
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
Of which tax-allowable reserve |
EF |
0 |
0% |
0 |
0% |
0 |
|
|
Deferred income and liabilities |
EG |
840,473 |
-78.1% |
3,846,112 |
22.1% |
3,149,851 |
|
|
Of which current bank facilities |
EH |
0 |
0% |
1,496,878 |
15.3% |
1,297,753 |
|
Display parameter |
||
|
Currency |
Euro |
Kilo
Euro |
Result account
Sales of Goods |
Operating charges | Operating charges | Financial income | Financial charges |
Financial charges | Extraordinary charges | Employee profit sharing | Tax on
profits | References
1- Operating
result(I-II)
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
Operating result (Total I-II) |
GG |
-530,011 |
62.5% |
-1,414,952 |
-768.4% |
-162,935 |
2 -Financial result(V
- VI)
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
Financial result (Total V-VI) |
GV |
-157,895 |
92.0% |
-1,973,069 |
-2428.4% |
-78,037 |
3 -Pre-tax net
operating income result(I - VI)
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
Pre-tax net operating income (Total I-II+II-IV+V-VI) |
GW |
-687,906 |
79.7% |
-3,388,021 |
-1306.0% |
-240,972 |
4 -Extraordinary
result(VII-VIII)
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
Extraordinary result (Total VII-VIII) |
HI |
-25,532 |
-107.1% |
360,511 |
171.1% |
-507,040 |
Profit or loss
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
Profit or loss |
HN |
-570,578 |
81.3% |
-3,048,794 |
-392.2% |
-619,441 |
Total Income (I+III+V+VII)
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
Total Income (I+III+V+VII) |
HL |
7,188,065 |
-0.2% |
7,200,517 |
-5.7% |
7,639,183 |
Total charges (Total
II+IV+VI+VIII+IX+X)
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
Total charges (Total II+IV+VI+VIII+IX+X) |
HM |
7,758,643 |
-24.3% |
10,249,309 |
24.1% |
8,258,625 |
Operating income(I)
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
Total operating income (Total I) |
FR |
7,053,443 |
12.5% |
6,272,216 |
-15.8% |
7,445,660 |
Operating income
(details)
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
|
Sale of goods for resale |
FC |
240,408 |
79.1% |
134,245 |
-28.4% |
187,416 |
|
France |
FA |
240,408 |
79.1% |
134,245 |
-28.4% |
187,416 |
|
|
Export |
FB |
0 |
0% |
0 |
0% |
0 |
|
|
|
Sale of goods produced |
FF |
0 |
0% |
5,095,570 |
-12.5% |
5,823,004 |
|
France |
FD |
0 |
0% |
4,979,559 |
-8.7% |
5,453,195 |
|
|
Export |
FE |
0 |
0% |
116,011 |
-68.6% |
369,809 |
|
|
|
Sale of services |
FI |
4,772,579 |
16138.8% |
29,390 |
-24.2% |
38,780 |
|
France |
FG |
4,733,976 |
16007.4% |
29,390 |
-24.2% |
38,780 |
|
|
Export |
FH |
38,603 |
0% |
0 |
0% |
0 |
|
|
|
Net turnover |
FL |
5,012,987 |
-4.7% |
5,259,205 |
-13.1% |
6,049,200 |
|
France |
FJ |
4,974,384 |
-3.3% |
5,143,194 |
-9.4% |
5,679,391 |
|
|
Export |
FK |
38,603 |
-66.7% |
116,011 |
-68.6% |
369,809 |
|
|
Stocked production |
FM |
195,861 |
493.6% |
32,995 |
-90.7% |
356,259 |
|
|
Self-constructed assets |
FN |
0 |
0% |
0 |
0% |
0 |
|
|
Operating grants |
FO |
0 |
0% |
0 |
0% |
1,000 |
|
|
Release of reserves and provisions |
FP |
1,687,350 |
79.1% |
942,389 |
-8.6% |
1,031,195 |
|
|
Other income |
FQ |
157,245 |
317.9% |
37,627 |
370.0% |
8,006 |
Operating charges(II)
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
Total operating charges (Total II) |
GF |
7,583,454 |
-1.3% |
7,687,168 |
1.0% |
7,608,595 |
Exploitation charges
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
Purchase of goods for resale |
FS |
275,524 |
105.2% |
134,245 |
282.7% |
35,080 |
|
|
Change in stocks of goods for resale |
FT |
-92,276 |
0% |
0 |
0% |
0 |
|
|
Purchase of raw materials |
FU |
1,961,011 |
20.1% |
1,632,342 |
-25.0% |
2,175,301 |
|
|
Change in stocks of raw materials |
FV |
-224,721 |
-880.9% |
28,778 |
142.4% |
-67,948 |
|
|
Other external purchases and charges |
FW |
2,240,566 |
-9.3% |
2,471,516 |
-1.7% |
2,514,768 |
|
|
Tax, duty and similar payments |
FX |
107,112 |
20.0% |
89,262 |
-36.5% |
140,669 |
|
|
Payroll |
FY |
1,270,002 |
12.9% |
1,125,218 |
15.1% |
977,387 |
|
|
Social security costs |
FZ |
442,427 |
2.2% |
432,966 |
18.9% |
364,112 |
Depreciation
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
Depreciation of fixed assets |
GA |
142,881 |
-13.0% |
164,265 |
-22.4% |
211,599 |
|
|
Amortisation of fixed assets |
GB |
0 |
0% |
0 |
0% |
0 |
|
|
Depreciation/amortisation of current assets |
GC |
1,273,331 |
-7.0% |
1,369,414 |
70.3% |
804,243 |
|
|
Provisions for risks and charges |
GD |
93,829 |
-9.2% |
103,318 |
4.8% |
98,571 |
Other charges
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
Other charges |
GE |
93,768 |
-31.0% |
135,844 |
-61.7% |
354,813 |
Operating charges
(III-IV)
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
Share of joint-venture transferred to other partner(s) (Total III) |
GH |
0 |
0% |
0 |
0% |
0 |
|
|
Share of joint venture transferred from other partner(s) (Total IV) |
GI |
0 |
0% |
0 |
0% |
0 |
Financial income(V)
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
|
Total financial income (Total V) |
GP |
7,467 |
196.7% |
2,517 |
43.7% |
1,751 |
|
Share financial income |
GJ |
0 |
0% |
0 |
0% |
0 |
|
|
Other investment income & capitalised receivables |
GK |
0 |
0% |
0 |
0% |
0 |
|
|
Other interest and similar income |
GL |
6,476 |
411.9% |
1,265 |
-27.8% |
1,751 |
|
|
Released provisions and transferred charges |
GM |
0 |
0% |
0 |
0% |
0 |
|
|
Exchange gains |
GN |
991 |
-20.8% |
1,252 |
0% |
0 |
|
|
Net income from disposal of investment securities |
GO |
0 |
0% |
0 |
0% |
0 |
Financial Charge (VI)
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
|
Total financial charge (Total VI) |
GU |
165,362 |
-91.6% |
1,975,586 |
2376.0% |
79,788 |
|
Financial reserves and provisions |
GQ |
51,040 |
-97.3% |
1,878,340 |
0% |
0 |
|
|
Interest and similar charges |
GR |
114,304 |
17.5% |
97,246 |
21.9% |
79,788 |
|
|
Exchange losses |
GS |
18 |
0% |
0 |
0% |
0 |
|
|
Net loss from disposal of investment securities |
GT |
0 |
0% |
0 |
0% |
0 |
Extraordinary
income(VII)
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
|
Total extraordinary income (Total VII) |
HD |
127,155 |
-86.3% |
925,784 |
382.8% |
191,772 |
|
Extraordinary operating income |
HA |
0 |
0% |
53,793 |
0% |
0 |
|
|
Extraordinary income from capital transactions |
HB |
0 |
0% |
750,000 |
14050.9% |
5,300 |
|
|
Released provisions and transferred charges |
HC |
127,155 |
4.2% |
121,991 |
-34.6% |
186,472 |
Extraordinary
charges(VIII)
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
|
Total extraordinary charges (Total VIII) |
HH |
152,687 |
-73.0% |
565,273 |
-19.1% |
698,812 |
|
Extraordinary operating charges |
HE |
79,687 |
-73.1% |
295,974 |
44.7% |
204,590 |
|
|
Extraordinary charges from capital transactions |
HF |
0 |
0% |
132,834 |
-57.7% |
313,894 |
|
|
Extraordinary reserves and provisions |
HG |
73,000 |
-46.5% |
136,465 |
-24.3% |
180,328 |
Employee profit
sharing(IX)
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
Employee profit sharing (Total IX) |
HJ |
0 |
0% |
0 |
0% |
0 |
Tax on profits(X)
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
Tax on profits (Total X) |
HK |
-142,860 |
-771.3% |
21,282 |
116.6% |
-128,570 |
References
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
Of which equipment leases |
HP |
0 |
0% |
0 |
0% |
6,287 |
|
|
Of which property leases |
HQ |
0 |
0% |
0 |
0% |
0 |
|
|
Of which transferred charges |
A1 |
0 |
0% |
0 |
0% |
18,759 |
|
|
Of which trader's own contributions |
A2 |
0 |
0% |
0 |
0% |
0 |
|
|
Of which royalties on licences and patents (income) |
A3 |
0 |
0% |
0 |
0% |
7,437 |
|
|
Of which royalties on licences and patents (charges) |
A4 |
0 |
0% |
0 |
0% |
1,481 |
|
Display parameter |
||
|
Currency |
Euro |
Kilo
Euro |
Other incomes tax return forms
Reserve for depreciation | Provisions included in balance sheet | State
deadlines claims and debts at the end of period
Table allocation
results and other information
Fixed Assets
Grand Total Fixed
Assets (I to IV)
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
|
Gross value at begin of period |
OG |
0 |
0% |
0 |
0% |
0 |
|
Increasess due to revaluation |
OH |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess, acquisitions, creations, contributions |
OJ |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess by budget item transfer |
OK1 |
0 |
0% |
3,650 |
-26.7% |
4,977 |
|
|
Decreasess by transfers |
OK2 |
0 |
0% |
581,835 |
151.2% |
231,636 |
|
|
Gross value at the end of period |
OL |
7,502,807 |
29.0% |
5,816,138 |
-4.2% |
6,068,071 |
Research and
development Charge (Total I)
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
|
Gross value at begin of period |
CZ |
312,113 |
6.2% |
293,988 |
0.4% |
292,753 |
|
Increasess due to revaluation |
KB |
0 |
0% |
0 |
0% |
0 |
|
|
Increasess, acquisitions, creations, contributions |
KC |
0 |
0% |
18,125 |
120.1% |
8,235 |
|
|
Decreasess by budget item transfer |
C01 |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess by transfers |
C02 |
0 |
0% |
0 |
0% |
7,000 |
|
|
Gross value at the end of period |
D0 |
312,113 |
0% |
312,113 |
6.2% |
293,988 |
Other budget item
from Intangible fixed assets(Total II)
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
|
Gross value at begin of period |
KD |
1,692,629 |
7.9% |
1,569,279 |
16.5% |
1,347,507 |
|
Increasess due to revaluation |
KE |
0 |
0% |
0 |
0% |
0 |
|
|
Increasess, acquisitions, creations, contributions |
KF |
41,816 |
-66.1% |
123,350 |
-67.4% |
378,509 |
|
|
Decreasess by budget item transfer |
LV1 |
0 |
0% |
0 |
0% |
2,157 |
|
|
Decreasess by transfers |
LV2 |
0 |
0% |
0 |
0% |
154,580 |
|
|
Gross value at the end of period |
LW |
1,734,445 |
2.5% |
1,692,629 |
7.9% |
1,569,279 |
Tangible fixed assets
(Total III)
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
|
Gross value at begin of period |
LN |
1,414,640 |
-21.9% |
1,811,378 |
3.8% |
1,745,613 |
|
Increasess due to revaluation |
LO |
0 |
0% |
0 |
0% |
0 |
|
|
Increasess, acquisitions, creations, contributions |
LP |
15,756 |
-91.7% |
188,744 |
50.5% |
125,421 |
|
|
Decreasess by budget item transfer |
NG1 |
0 |
0% |
3,650 |
29.4% |
2,820 |
|
|
Decreasess by transfers |
NG2 |
0 |
0% |
581,835 |
923.7% |
56,835 |
|
|
Gross value at the end of period |
NH |
1,430,396 |
1.1% |
1,414,637 |
-21.9% |
1,811,379 |
Financial assets
(Total IV)
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
|
Gross value at begin of period |
LQ |
2,396,760 |
0.1% |
2,393,422 |
-0.5% |
2,404,843 |
|
Increasess due to revaluation |
LR |
0 |
0% |
0 |
0% |
0 |
|
|
Increasess, acquisitions, creations, contributions |
LS |
1,629,091 |
48719.0% |
3,337 |
85.4% |
1,800 |
|
|
Decreasess by budget item transfer |
NJ1 |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess by transfers |
NJ2 |
0 |
0% |
0 |
0% |
13,221 |
|
|
Gross value at the end of period |
NK |
4,025,851 |
68.0% |
2,396,759 |
0.1% |
2,393,422 |
Reserve for
depreciation
Situation and
movement of reserve for depreciation
Grand total
(I-II-III)
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
|
Reserve for depreciation value at begin of period |
0N |
0 |
0% |
0 |
0% |
0 |
|
Increases |
0P |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess |
0Q |
0 |
0% |
0 |
0% |
0 |
|
|
Reserve for depreciation value at the end of period |
0R |
0 |
0% |
0 |
0% |
0 |
|
Research and
development charge (Total I)
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
|
Reserve for depreciation value at begin of period |
CY |
0 |
0% |
0 |
0% |
0 |
|
Increases |
PB |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess |
PC |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess by budget item transfer |
PD |
0 |
0% |
0 |
0% |
0 |
|
Other intangible
assets (Total II)
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
|
Reserve for depreciation value at begin of period |
PE |
87,717 |
2.8% |
85,345 |
15.5% |
73,901 |
|
Increases |
PF |
175 |
-92.6% |
2,371 |
-79.3% |
11,444 |
|
|
Decreasess |
PG |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess by budget item transfer |
PH |
87,892 |
0.2% |
87,716 |
2.8% |
85,345 |
|
Total fixed assets
amotisation(Total III)
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
|
Reserve for depreciation value at begin of period |
QU |
701,373 |
-32.2% |
1,034,571 |
14.3% |
905,529 |
|
Increases |
QV |
127,464 |
10.1% |
115,800 |
-17.4% |
140,115 |
|
|
Decreases |
QW |
0 |
0% |
449,000 |
3954.2% |
11,075 |
|
|
Decreasess by budget item transfer |
QX |
828,837 |
18.2% |
701,371 |
-32.2% |
1,034,572 |
|
Movements during period
affecting charge allocated over several period
Charges à répartir ou
frais d'émission d'emprunt
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
|
Gross value at begin of period |
Z91 |
0 |
0% |
0 |
0% |
0 |
|
Increases |
Z92 |
0 |
0% |
0 |
0% |
0 |
|
|
Depreciation of fixed assets during period |
Z9 |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess by budget item transfer |
B1 |
0 |
0% |
0 |
0% |
0 |
|
Premium refund of
obligations
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
|
Net value at begining of period |
SP1 |
0 |
0% |
0 |
0% |
0 |
|
Increases |
SP2 |
0 |
0% |
0 |
0% |
7,000 |
|
|
Depreciation of fixed assets during period |
SP |
312,113 |
0% |
312,113 |
6.2% |
293,988 |
|
|
Net value at the end of period |
SR |
0 |
0% |
0 |
0% |
0 |
|
Provisions included
in balance sheet
Grand Total (I-II-III)
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
|
Value at begining of period |
7C |
4,000,927 |
0% |
0 |
0% |
1,685,040 |
|
Increases |
UB |
1,491,200 |
0% |
0 |
0% |
1,083,142 |
|
|
Decreases |
UC |
1,799,807 |
0% |
0 |
0% |
1,198,908 |
|
|
Value at the end of period |
UD |
3,692,320 |
0% |
0 |
0% |
1,569,274 |
|
Includes Total
allocations
|
Operating |
UE |
1,367,160 |
0% |
0 |
0% |
902,814 |
|
|
Financial |
UG |
51,040 |
0% |
0 |
0% |
0 |
|
|
Exceptional |
UJ |
73,000 |
0% |
0 |
0% |
180,328 |
Includes Total
Withdrawal
|
Operating |
UF |
1,672,652 |
0% |
0 |
0% |
1,012,436 |
|
|
Financial |
UH |
0 |
0% |
0 |
0% |
0 |
|
|
Exceptional |
UK |
127,155 |
0% |
0 |
0% |
186,472 |
Total regulated
provisions (Total I)
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
|
Value at begining of period |
3Z |
0 |
0% |
0 |
0% |
0 |
|
Increases |
TS |
0 |
0% |
0 |
0% |
0 |
|
|
Decreases |
TT |
0 |
0% |
0 |
0% |
0 |
|
|
Value at the end of period |
TU |
0 |
0% |
0 |
0% |
0 |
|
Total risk and charge
provisions (Total II)
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
|
Value at begining of period |
5Z |
230,718 |
0% |
0 |
0% |
291,168 |
|
Increases |
TV |
166,829 |
0% |
0 |
0% |
259,611 |
|
|
Decreases |
TW |
181,418 |
0% |
0 |
0% |
293,739 |
|
|
Value at the end of period |
TX |
216,129 |
0% |
0 |
0% |
257,040 |
|
Total Provision for
depreciation (Total III)
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
|
Value at begining of period |
7B |
3,770,209 |
0% |
0 |
0% |
1,393,871 |
|
Increases |
TY |
1,324,371 |
0% |
0 |
0% |
823,530 |
|
|
Decreases |
TZ |
1,618,389 |
0% |
0 |
0% |
905,169 |
|
|
Value at the end of period |
UA |
3,476,191 |
0% |
0 |
0% |
1,312,232 |
|
State deadlines
claims and debts at the end of period
State claims
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
Gross value |
VT |
2,053,435 |
-30.5% |
2,955,931 |
-3.0% |
3,046,757 |
|
|
1 year at most |
VU |
1,696,478 |
-32.2% |
2,503,012 |
-16.4% |
2,995,102 |
|
|
More than one year |
VV |
356,957 |
-21.2% |
452,919 |
776.8% |
51,655 |
State of loans
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
Claims related to holdings (gross) |
UL |
0 |
0% |
0 |
0% |
0 |
|
|
Claims related to shareholdings (1 year at most) |
UM |
0 |
0% |
0 |
0% |
0 |
|
|
Loans (gross) |
UP |
0 |
0% |
0 |
0% |
0 |
|
|
Loans (1 year at most) |
UR |
0 |
0% |
0 |
0% |
0 |
|
|
Other financial assets (gross) |
UT |
66,158 |
20.3% |
54,993 |
6.5% |
51,655 |
|
|
Other financial assets (1 year at most) |
UV |
0 |
0% |
0 |
0% |
0 |
Receivables statement
of assets
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
Customers doubtful or disputed |
VA |
290,799 |
-26.9% |
397,926 |
-11.7% |
450,804 |
|
|
Other claims customer |
UX |
904,229 |
-53.3% |
1,937,400 |
11.7% |
1,734,856 |
|
|
Receivables represent Loaned Securities |
UU |
0 |
0% |
0 |
0% |
0 |
|
|
Provision for depreciation previously established |
UQ |
0 |
0% |
0 |
0% |
0 |
|
|
Personnel and associated accounts |
UY |
4,473 |
-10.4% |
4,993 |
-24.2% |
6,583 |
|
|
Social Security and other social organizations |
UZ |
0 |
0% |
0 |
0% |
1,347 |
|
|
Income taxes |
VM |
142,860 |
0% |
0 |
0% |
140,501 |
|
|
Value added tax |
VB |
14,409 |
53.8% |
9,370 |
-86.0% |
67,019 |
|
|
Other taxes and payments assimilated |
VN |
0 |
0% |
0 |
0% |
0 |
|
|
State and other public - Miscellaneous |
VP |
0 |
0% |
0 |
0% |
0 |
|
|
Group and Associates |
VC |
31,302 |
-86.4% |
230,797 |
44.8% |
159,340 |
|
|
Accounts receivable (including claims relating to the operation of pension
titles) |
VR |
105,337 |
182.2% |
37,323 |
-64.7% |
105,774 |
Prepaid
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
Prepaid |
VS |
493,868 |
74.4% |
283,129 |
-13.9% |
328,875 |
State Debt
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
|
Total debt (gross) |
VY |
6,665,124 |
41.8% |
4,699,494 |
11.3% |
4,223,250 |
|
1 year at most |
VZ2 |
5,824,650 |
51.4% |
3,846,107 |
22.1% |
3,149,852 |
|
|
More than 1 year and 5 years at most |
VZ3 |
747,087 |
-12.5% |
853,387 |
-10.1% |
948,797 |
|
|
More than 5 years |
VZ4 |
93,387 |
0% |
0 |
0% |
124,601 |
|
Details
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
|
Convertible bonds (gross) |
7Y1 |
0 |
0% |
0 |
0% |
0 |
|
1 year at most |
7Y2 |
0 |
0% |
0 |
0% |
0 |
|
|
More than 1 year and 5 years at most |
7Y3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Other bonds (gross) |
7Z1 |
0 |
0% |
0 |
0% |
0 |
|
1 year at most |
7Z2 |
0 |
0% |
0 |
0% |
0 |
|
|
More than 1 year and 5 years at most |
7Z3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Borrowing & debts to 1 year maximum at the origin (gross) |
VG1 |
1,477,595 |
-1.3% |
1,496,878 |
15.3% |
1,297,753 |
|
1 year at most |
VG2 |
1,477,595 |
-1.3% |
1,496,878 |
15.3% |
1,297,753 |
|
|
More than 1 year and 5 years at most |
VG3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Borrowing & debts to more than 1 year at the origin (gross) |
VH1 |
1,155,998 |
-10.6% |
1,293,187 |
-15.7% |
1,533,275 |
|
1 year at most |
VH2 |
315,524 |
-28.3% |
439,800 |
-4.4% |
459,877 |
|
|
More than 1 year and 5 years at most |
VH3 |
747,087 |
-12.5% |
853,387 |
-10.1% |
948,797 |
|
|
|
Loans and various financial liabilities (gross) |
8A1 |
0 |
0% |
0 |
0% |
0 |
|
1 year at most |
8A2 |
0 |
0% |
0 |
0% |
0 |
|
|
More than 1 year and 5 years at most |
8A3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Suppliers and associated accounts (gross) |
8B1 |
1,241,300 |
50.1% |
827,017 |
-20.1% |
1,035,691 |
|
1 year at most |
8B2 |
1,241,300 |
50.1% |
827,017 |
-20.1% |
1,035,691 |
|
|
More than 1 year and 5 years at most |
8B3 |
1,241,300 |
50.1% |
827,017 |
-20.1% |
1,035,691 |
|
|
|
Personnel and associated accounts (gross) |
8C1 |
79,050 |
6.4% |
74,307 |
-16.0% |
88,440 |
|
1 year at most |
8C2 |
79,050 |
6.4% |
74,307 |
-16.0% |
88,440 |
|
|
More than 1 year and 5 years at most |
8C3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Social Security and other social organizations (gross) |
8D1 |
158,372 |
43.1% |
110,663 |
63.2% |
67,820 |
|
1 year at most |
8D2 |
158,372 |
43.1% |
110,663 |
63.2% |
67,820 |
|
|
More than 1 year and 5 years at most |
8D3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Taxes on profits (gross) |
8E1 |
0 |
0% |
0 |
0% |
0 |
|
1 year at most |
8E2 |
0 |
0% |
0 |
0% |
0 |
|
|
More than 1 year and 5 years at most |
8E3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
VAT (gross) |
VW1 |
317,128 |
6134.1% |
5,087 |
260.3% |
1,412 |
|
1 year at most |
VW2 |
317,128 |
6134.1% |
5,087 |
260.3% |
1,412 |
|
|
More than 1 year and 5 years at most |
VW3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Backed Obligations (gross) |
VX1 |
0 |
0% |
0 |
0% |
0 |
|
1 year at most |
VX2 |
0 |
0% |
0 |
0% |
0 |
|
|
More than 1 year and 5 years at most |
VX3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Other taxes and assimilated (gross) |
VQ1 |
57,665 |
8.5% |
53,158 |
-37.5% |
85,054 |
|
1 year at most |
VQ2 |
57,665 |
8.5% |
53,158 |
-37.5% |
85,054 |
|
|
More than 1 year and 5 years at most |
VQ3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Assets and liabilities associated accounts (gross) |
8J1 |
0 |
0% |
0 |
0% |
0 |
|
1 year at most |
8J2 |
0 |
0% |
0 |
0% |
0 |
|
|
More than 1 year and 5 years at most |
8J3 |
0 |
0% |
0 |
0% |
0 |
|
|
More than 5 years |
8J4 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Groups and associates (gross) |
VI1 |
1,884,150 |
135.4% |
800,543 |
1194.5% |
61,842 |
|
1 year at most |
VI2 |
1,884,150 |
135.4% |
800,543 |
1194.5% |
61,842 |
|
|
More than 1 year and 5 years at most |
VI3 |
0 |
0% |
0 |
0% |
0 |
|
|
More 5 years |
VI4 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Other liabilities (gross) |
8K1 |
85,396 |
120.9% |
38,654 |
-25.6% |
51,960 |
|
1 year at most |
8K2 |
85,396 |
120.9% |
38,654 |
-25.6% |
51,960 |
|
|
More than 1 year and 5 years at most |
8K3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Debt representative of borrowed securities (gross) |
SZ1 |
0 |
0% |
0 |
0% |
0 |
|
1 year at most |
SZ2 |
0 |
0% |
0 |
0% |
0 |
|
|
More than 1 year and 5 years at most |
SZ3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Products in advance (gross) |
8L1 |
208,470 |
0% |
0 |
0% |
0 |
|
1 year at most |
8L2 |
208,470 |
0% |
0 |
0% |
0 |
|
|
More than 1 year and 5 years at most |
8L3 |
0 |
0% |
0 |
0% |
0 |
|
References
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
Loans made during the period |
VJ |
0 |
0% |
0 |
0% |
486,500 |
|
|
Debt repaid during the period |
VK |
153,460 |
0% |
0 |
0% |
531,767 |
Table allocation
results and other information
Dividends distributed
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
Dividends |
ZE |
0 |
0% |
0 |
0% |
0 |
Commitments
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
Commitments leasing furniture |
YQ |
0 |
0% |
0 |
0% |
122,113 |
|
|
Commitments Real Estate Leasing |
YR |
0 |
0% |
0 |
0% |
0 |
|
|
Effects brought to the discount and unmatured |
YS |
0 |
0% |
0 |
0% |
0 |
Other charges
Externes
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
Subcontracting |
YT |
0 |
0% |
0 |
0% |
0 |
|
|
Rentals, rental charges and condominiums |
XQ |
0 |
0% |
0 |
0% |
0 |
|
|
Staff outside the company |
YU |
0 |
0% |
0 |
0% |
0 |
|
|
Remuneration intermediaries and fees (excluding fees) |
SS |
0 |
0% |
0 |
0% |
0 |
|
|
Fees, commissions and brokerage |
YV |
0 |
0% |
0 |
0% |
0 |
|
|
Other accounts |
ST |
0 |
0% |
0 |
0% |
0 |
|
|
Total Other purchases and external |
ZJ |
0 |
0% |
0 |
0% |
0 |
Taxes and Fees
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
Business tax |
YW |
0 |
0% |
0 |
0% |
0 |
|
|
Other taxes and payments assimilated |
9Z |
0 |
0% |
0 |
0% |
0 |
|
|
Total taxes and fees |
YX |
0 |
0% |
0 |
0% |
0 |
VAT
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
Amount VAT collected |
YY |
0 |
0% |
0 |
0% |
0 |
|
|
Total VAT on goods and services |
YZ |
0 |
0% |
0 |
0% |
0 |
Average number of
employees
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
Average number of employees |
YP |
39 |
0% |
0 |
0% |
34 |
Groups and
Shareholders
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
|||||
|
Groups and Shareholders |
ZR |
0 |
- |
0 |
- |
- |
|
Display parameter |
||
|
Comparison mode |
Average |
Median |
Ratios
Structure and liquidity | Management or rotation | Profitability of the
business | Return on capital
Structure and
Liquidity
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
Sector Median2012 |
|||||
|
Fixed Asset Financing |
|
1.20 |
0% |
1.20 |
-8.4% |
1.31 |
1.87 |
-35.8% |
|
Global Debt |
|
558days |
73.3% |
322days |
28.3% |
251days |
137days |
307.3% |
|
Working Capital Fund overall net |
|
128days |
58.0% |
81days |
-28.9% |
114days |
68days |
88.2% |
|
Financial independence |
|
25.70% |
-42.5% |
44.71% |
-70.5% |
151.75% |
382.63% |
-93.3% |
|
|
||||||||
|
Solvability |
|
8.95% |
-55.7% |
20.19% |
-58.8% |
48.95% |
34.55% |
-74.1% |
|
Capacity debt futures |
|
37.74% |
-41.4% |
64.41% |
-73.6% |
244.43% |
981.04% |
-96.2% |
|
Coverage of current assets by net working capital overall |
|
35.83% |
49.6% |
23.95% |
-36.6% |
37.80% |
41.02% |
-12.7% |
|
General Liquidity |
|
0.29 |
-55.4% |
0.65 |
-31.6% |
0.95 |
0.43 |
-32.6% |
|
Restricted Liquidity |
|
0.30 |
-55.9% |
0.68 |
-32.7% |
1.01 |
0.90 |
-66.7% |
Management or
rotation
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
Sector Median2012 |
|||||
|
Need background in operating working capital |
|
101days |
-35.7% |
157days |
-2.5% |
161days |
15days |
573.3% |
|
Treasury |
|
3days |
103.1% |
-96days |
-43.3% |
-67days |
7days |
-57.1% |
|
Inventory turnover of goods |
|
181days |
0% |
0days |
0% |
0days |
53.50days |
238.3% |
|
Average length of credit granted to customers |
|
86days |
-46.2% |
160days |
23.1% |
130days |
28days |
207.1% |
|
Average length of credit obtained suppliers |
|
107days |
52.9% |
70days |
-12.5% |
80days |
47days |
127.7% |
|
|
||||||||
|
Inventory turnover of raw materials in industrial enterprises |
|
179days |
7.8% |
166days |
28.7% |
129days |
40days |
347.5% |
|
Inventory turnover of intermediate and finished products in the
industrial enterprise |
|
days |
- |
372days |
11.4% |
334days |
1033days |
- |
|
Rotation tangible assets |
|
350.46% |
-5.7% |
371.77% |
11.3% |
333.96% |
790.24% |
-55.7% |
Profitability of the
business
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
Sector Median2012 |
|||||
|
Margin trading |
|
1.14% |
0% |
0% |
0% |
2.52 |
0% |
0% |
|
Profitability of the business |
|
-15.38 |
-30.0% |
-11.83 |
-367.6% |
4.42 |
2.38% |
-746.2% |
|
Net profit |
|
-11.38% |
80.4% |
-57.97% |
-466.1% |
-10.24% |
1.75% |
-750.3% |
|
|
||||||||
|
Growth rate of turnover (excluding VAT) |
|
-4.68% |
64.2% |
-13.06% |
10.7% |
-14.62% |
0% |
0% |
|
Rates integration |
|
20.92% |
7.3% |
19.50% |
-32.5% |
28.90% |
26.87% |
-22.1% |
|
Rate leasing furniture |
|
0% |
0% |
0% |
0% |
0.10% |
0% |
0% |
|
Work Factor |
|
163.28% |
7.4% |
151.97% |
98.1% |
76.73% |
76.83% |
112.5% |
|
Weight interests |
|
3.30 |
-91.2% |
37.56% |
2745.5% |
1.32% |
0.24% |
1275.0% |
Return on capital
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
Sector Median2012 |
|||||
|
Cash flow from the overall profitability |
|
-41.96% |
-48.4% |
-28.27% |
-53.0% |
-18.48% |
2.65% |
-1683.4% |
|
Rates of economic profitability |
|
-15% |
-15.4% |
-13% |
-425.0% |
4% |
7% |
-314.3% |
|
Financial profitability |
|
676773% |
-45.7% |
1247351% |
-71.0% |
4296145% |
16189% |
4080.4% |
|
Return on investment |
|
-7.80% |
64.8% |
-22.18% |
-195.3% |
-7.51% |
7.78% |
-200.3% |
|
Display parameter |
||
|
Currency |
Euro |
Kilo
Euro |
|
Comparison mode |
Average |
Median |
Soldes Intermédiaires
de Gestion
|
31/12/2012 |
31/10/2011 |
31/10/2010 |
Sector Median2012 |
||||
|
Turnover |
5,012,987 |
-4.7% |
5,259,205 |
-13.1% |
6,049,200 |
216,564 € |
2214.8% |
|
Sales of goods |
240,408 |
79.1% |
134,245 |
-28.4% |
187,416 |
||
|
- Purchase of goods |
275,524 |
105.2% |
134,245 |
282.7% |
35,080 |
||
|
+/- Stock of goods variation |
-92,276 |
0% |
0 |
0% |
0 |
||
|
Trading margin |
57,160 € |
0% |
0 € |
0% |
152,336 € |
0 € |
0% |
|
1.14 % CA |
0% |
0.00 % CA |
0% |
2.52 % CA |
0 % CA |
0% |
|
Sale of goods produced |
4,772,579 |
-6.9% |
5,124,960 |
-12.6% |
5,861,784 |
||
|
+/- Stocked production |
195,861 |
493.6% |
32,995 |
-90.7% |
356,259 |
||
|
+ Self-constructed assets |
0 |
0% |
0 |
0% |
0 |
||
|
Period production |
4,968,440 € |
-3.7% |
5,157,955 € |
-17.0% |
6,218,043 € |
78,729 € |
6210.8% |
|
99.11 % CA |
1.1% |
98.07 % CA |
-4.6% |
102.79 % CA |
100 % CA |
-0.9% |
|
Trading margin |
57,160 |
0% |
0 |
0% |
152,336 |
0 |
0% |
|
+ Period Production |
4,968,440 |
-3.7% |
5,157,955 |
-17.0% |
6,218,043 |
78,729 |
6210.8% |
|
- Purchase of raw materials |
1,961,011 |
20.1% |
1,632,342 |
-25.0% |
2,175,301 |
||
|
+/- Change in stocks of raw materiels |
-224,721 |
-880.9% |
28,778 |
142.4% |
-67,948 |
||
|
- Other external purchases and charges |
2,240,566 |
-9.3% |
2,471,516 |
-1.7% |
2,514,768 |
||
|
Added value |
1,048,744 € |
2.3% |
1,025,319 € |
-41.4% |
1,748,258 € |
59,633.50 € |
1658.6% |
|
20.92 % CA |
7.3% |
19.50 % CA |
-32.5% |
28.90 % CA |
26.87 % CA |
-22.1% |
|
Added value |
1,048,744 € |
2.3% |
1,025,319 € |
-41.4% |
1,748,258 € |
59,633.50 € |
1658.6% |
|
+ Operating grants |
0 |
0% |
0 |
0% |
1,000 |
||
|
- Tax, duty and similar payments |
107,112 |
20.0% |
89,262 |
-36.5% |
140,669 |
||
|
- Personal charges |
1,712,429 |
9.9% |
1,558,184 |
16.2% |
1,341,499 |
||
|
Gross operating surplus |
-770,797 € |
-23.9% |
-622,127 € |
-332.9% |
267,090 € |
2,848 € |
-27164.5% |
|
-15.38 % CA |
-30.0% |
-11.83 % CA |
-367.6% |
4.42 % CA |
2.38 % CA |
-746.2% |
|
Gross operating surplus |
-770,797 € |
-23.9% |
-622,127 € |
-332.9% |
267,090 € |
2,848 € |
-27164.5% |
|
+ Release of reserves and provisions |
1,687,350 |
79.1% |
942,389 |
-8.6% |
1,031,195 |
||
|
+ Other operating income |
157,245 |
317.9% |
37,627 |
370.0% |
8,006 |
||
|
- Depreciation/Amortisation |
1,510,041 |
-7.8% |
1,636,997 |
46.9% |
1,114,413 |
||
|
- Other charges |
93,768 |
-31.0% |
135,844 |
-61.7% |
354,813 |
||
|
Operating result |
-530,011 € |
62.5% |
-1,414,952 € |
-768.4% |
-162,935 € |
1,908 € |
-27878.4% |
|
-10.57 % CA |
60.7% |
-26.90 % CA |
-900% |
-2.69 % CA |
1.57 % CA |
-773.2% |
|
Operating result |
-530,011 € |
62.5% |
-1,414,952 € |
-768.4% |
-162,935 € |
1,908 € |
-27878.4% |
|
+/- Result of joint-venture transferred from/to other partners |
0 |
0% |
0 |
0% |
0 |
||
|
+ Financial income |
7,467 |
196.7% |
2,517 |
43.7% |
1,751 |
||
|
- Financial charges |
165,362 |
-91.6% |
1,975,586 |
2376.0% |
79,788 |
||
|
Pre-tax result |
-687,906 € |
79.7% |
-3,388,021 € |
-1306.0% |
-240,972 € |
1,887.50 € |
-36545.4% |
|
-13.72 % CA |
78.7% |
-64.42 % CA |
-1518.6% |
-3.98 % CA |
1.36 % CA |
-1108.8% |
|
Extraordinary income |
127,155 |
-86.3% |
925,784 |
382.8% |
191,772 |
0 |
0% |
|
- Extraordinary charges |
152,687 |
-73.0% |
565,273 |
-19.1% |
698,812 |
||
|
Extraordinary result |
-25,532 € |
-107.1% |
360,511 € |
171.1% |
-507,040 € |
0 € |
0% |
|
-0.51 % CA |
-107.4% |
6.85 % CA |
181.7% |
-8 % CA |
0 % CA |
0% |
|
Pre-tax result |
-687,906 € |
79.7% |
-3,388,021 € |
-1306.0% |
-240,972 € |
1,887.50 € |
-36545.4% |
|
Extraordinary result |
-25,532 € |
-107.1% |
360,511 € |
171.1% |
-507,040 € |
0 € |
0% |
|
- Employee profit sharing |
0 |
0% |
0 |
0% |
0 |
||
|
- Tax on profits |
-142,860 |
-771.3% |
21,282 |
116.6% |
-128,570 |
||
|
Net result |
-570,578 € |
81.3% |
-3,048,792 € |
-392.2% |
-619,442 € |
2,895.50 € |
-19805.7% |
|
|
-11.38 % CA |
80.4% |
-57.97 % CA |
-466.1% |
-10.24 % CA |
1.75 % CA |
-750.3% |
Courts
No judgment information for the company coming from Court
Rncs
No judgment information for the company coming from Rncs
Bodacc
|
Judgment |
Homologation de concordat |
Effective date |
06/08/2013 |
|
|
Court |
Grenoble |
Parution date from Gazette |
16/08/2013 |
|
|
Extrait de jugement Jugement d'homologation de l'accord Jugement d'homologation de l'accord intervenu
dans la procédure de conciliation. Le jugement est déposé au greffe où tout
intéressé peut en prendre connaissance. |
||||
|
Judgment |
Homologation de concordat |
Effective date |
25/09/2012 |
|
|
Court |
Grenoble |
Parution date from Gazette |
04/10/2012 |
|
|
Extrait de jugement Jugement d'homologation de l'accord Jugement d'homologation de l'accord intervenu dans
la procédure de conciliation. Le jugement est déposé au greffe où tout
intéressé peut en prendre connaissance. |
||||
Other sources
|
Judgment |
Homologation d'une procédure de conciliation débiteur / créancier |
Effective date |
25/09/2012 |
|
|
Court |
GRENOBLE |
|||
Social security, pension funds preferential rights | Tax office preferential rights
Preferential rights details and history
Summary of preferential rights
|
Company monitored since |
24/03/2009 |
||
|
Status of Monitoring |
This company is under monitoring with at least one active preferential
right |
||
|
Number of active preferential rights |
6 |
||
|
Total amount |
133,957 EUR |
||
|
Due remaining amount |
133,957 EUR |
||
Social security, pension funds preferential rights
|
Number of preferential rights |
5 |
|
Total amount |
104,470 EUR |
|
Due remaining amount |
104,470 EUR |
|
Date of last preferential right |
16/06/2014 |
Active
|
Registration number |
Registration date |
Date of the planned end |
Creditor |
Amount of the debt |
Due remaining amount |
|||||||||||||
|
|
31300928 |
24/10/2013 |
24/04/2016 |
GIE PREMALLIANCE COTISATIONS |
22,686 EUR |
22,686 EUR |
||||||||||||
|
||||||||||||||||||
|
|
31301035 |
20/11/2013 |
20/05/2016 |
GIE PREMALLIANCE COTISATIONS |
22,804 EUR |
22,804 EUR |
||||||||||||
|
||||||||||||||||||
|
|
31400351 |
15/05/2014 |
15/11/2016 |
URSSAF DU RHONE |
16,973 EUR |
16,973 EUR |
||||||||||||
|
||||||||||||||||||
|
|
31400353 |
15/05/2014 |
15/11/2016 |
AG2R RETRAITE ARCO |
22,073 EUR |
22,073 EUR |
||||||||||||
|
||||||||||||||||||
|
|
31400465 |
16/06/2014 |
16/12/2016 |
URSSAF DU RHONE |
19,934 EUR |
19,934 EUR |
||||||||||||
|
||||||||||||||||||
|
Historical Data |
||||||||||||||||||||
|
Registration number |
Registration date |
Date of the planned end |
Creditor |
Amount of the debt |
Due remaining amount |
|||||||||||||||
|
|
31200509 |
23/05/2012 |
25/10/2012 |
PREMALLIANCE COTISATIONS |
16,156 EUR |
- |
||||||||||||||
|
||||||||||||||||||||
Tax office preferential rights
|
Number of active preferential rights |
1 |
|
Total amount |
29,487 EUR |
|
Due remaining amount |
29,487 EUR |
|
Date of last preferential right |
26/11/2013 |
Active
|
Registration number |
Registration date |
Date of the planned end |
Creditor |
Amount of the debt |
Due remaining amount |
|||||||||||||
|
|
41300326 |
26/11/2013 |
26/11/2017 |
SERVICE DES IMPOTS DES ENTREPRISES DE GRENOBLE - VERCORS |
29,487 EUR |
29,487 EUR |
||||||||||||
|
||||||||||||||||||
Event history
No Status History
|
Publication date |
Gazette Name |
Description |
|
|
Bodacc C |
Comptes annuels et rapports |
||
|
38 - ISERE GREFFE DU TRIBUNAL DE
COMMERCE DE GRENOBLE 5543 - 383423795 RCS. BMCA. Forme : Société Anonyme à
Conseil d'Administration. Adresse : rue de la Maladière Zi de
l'Argentière 38360 Sassenage. Commentaires : Comptes annuels et rapports
de l'exercice clos le : 31/12/2012. |
|||
|
Bodacc B |
Modification et mutation diverse |
||
|
38 - ISERE GREFFE DU TRIBUNAL DE
COMMERCE DE GRENOBLE 1271 - 383 423 795 RCS Grenoble. LOLA CREATION. Forme : Société
par Actions Simplifiée. Enseigne : LOLA. Sigle : LOLA. Administration
: HUBSCH Edouard Jean-Louis nom d'usage : HUBSCH n'est plus président du
conseil d'administration. HUBSCH Edouard Jean-Louis nom d'usage : HUBSCH
devient président. HUBSCH Edouard Jean-Louis nom d'usage : HUBSCH n'est plus
administrateur. GOETZMANN Dominique Alice nom d'usage : HUBSCH n'est plus
administrateur. SA à conseil d'administration MONTAINGE FASHION GROUP n'est
plus administrateur. PETIET Louis Marie Didier nom d'usage : PETIET n'est
plus administrateur. Activité : . |
|||
|
Bodacc A |
Extrait de jugement |
||
|
38 - ISERE TRIBUNAL DE COMMERCE DE GRENOBLE 1521 - Date : 6 août 2013. Jugement d'homologation de l'accord. 383
423 795 RCS Grenoble. |
|||
|
Bodacc A |
Extrait de jugement |
||
|
38 - ISERE TRIBUNAL DE COMMERCE DE GRENOBLE 1716 - Date : 25 septembre 2012. Jugement d'homologation de l'accord.
383 423 795 RCS Grenoble. |
|||
|
Bodacc C |
Comptes annuels et rapports |
||
|
38 - ISERE GREFFE DU TRIBUNAL DE
COMMERCE DE GRENOBLE 3962 - 383423795 RCS. BMCA. Forme : Société Anonyme à Conseil
d'Administration. Adresse : rue de la Maladière Zi de l'Argentiere
38360 Sassenage. Commentaires : Comptes annuels et rapports de
l'exercice clos le : 31/10/2011. |
|||
|
Bodacc B |
Modification et mutation diverse |
||
|
38 - ISERE GREFFE DU TRIBUNAL DE
COMMERCE DE GRENOBLE 1119 - 383 423 795 RCS Grenoble. BMCA. Forme : Société
Anonyme à Conseil d'Administration. Enseigne : LOLA. Sigle : LOLA.
Administration : PARTOUCHE Claude nom d'usage : PARTOUCHE n'est plus
président du conseil d'administration. HUBSCH Edouard Jean-Louis nom d'usage
: HUBSCH devient président du conseil d'administration. HUBSCH Edouard
Jean-Louis nom d'usage : HUBSCH devient administrateur. PARTOUCHE Samuel nom
d'usage : PARTOUCHE n'est plus administrateur. FINANCIERE PARTOUCHE n'est
plus administrateur. GOETZMANN Dominique Alice nom d'usage : HUBSCH devient
administrateur. SA à conseil d'administration MONTAINGE FASHION GROUP devient
administrateur représenté(e) par HUBSCH Edoaurd Jean-Louis nom d'usage :
HUBSCH. PETIET Louis Marie Didier nom d'usage : PETIET devient
administrateur. Activité : . |
|||
|
JAL |
Appointment of the social representative |
||
|
Affiches de Grenoble et du Dauphiné
(Les)
|
|||
|
Bodacc C |
Comptes annuels et rapports |
||
|
38 - ISERE GREFFE DU TRIBUNAL DE
COMMERCE DE GRENOBLE 3736 - 383423795 RCS. BMCA. Forme : Société Anonyme à
Conseil d'Administration. Adresse : rue de la Maladière Zi de
l'Argentiere 38360 Sassenage. Commentaires : Comptes annuels et
rapports de l'exercice clos le : 31/10/2010. |
|||
|
Bodacc C |
Comptes annuels et rapports |
||
|
38 - ISERE GREFFE DU TRIBUNAL DE
COMMERCE DE GRENOBLE 2867 - 383423795 RCS. BMCA. Forme : Société Anonyme à Conseil
d'Administration. Adresse : rue de la Maladière Zi de l'Argentiere
38360 Sassenage. Commentaires : Comptes annuels et rapports de
l'exercice clos le : 31/10/2009. |
|||
|
Bodacc A |
Vente et cession : Acheteur |
||
|
33 - GIRONDE GREFFE DU TRIBUNAL DE
COMMERCE DE BORDEAUX 213 - 383 423 795 RCS Grenoble. BMCA. Forme : Société
anonyme. Capital : 503199.14 EUR. Adresse : rue de la Maladière, Zone
Industrielle de l'Argentière, 38360 Sassenage. |
|||
|
JAL |
Activity or goodwill cession |
||
|
LES ECHOS JUDICIAIRES GIRONDINS
|
|||
|
Bodacc C |
Comptes annuels et rapports |
||
|
38 - ISERE GREFFE DU TRIBUNAL DE
COMMERCE DE GRENOBLE 4103 - 383423795 RCS. BMCA. Forme : Société Anonyme à Conseil
d'Administration. Adresse : rue de la Maladière Zi de l'Argentiere,
38360 Sassenage. Commentaires : Comptes annuels et rapports de
l'exercice clos le : 31/10/2008. |
|||
|
Bodacc A |
Vente et cession : Acheteur |
||
|
75 - PARIS GREFFE DU TRIBUNAL DE
COMMERCE DE PARIS 1016 - 383 423 795 RCS Grenoble. BMCA. Forme
: Société anonyme. Sigle : LOLA. Adresse : zone
industrielle de L Argentiere, Chemin de la Maladiere, 38360 Sassenage. |
|||
|
Bodacc C |
Comptes annuels et rapports |
||
|
38 - ISERE GREFFE DU TRIBUNAL DE
COMMERCE DE GRENOBLE 3381 - 383423795 RCS. BMCA. Forme : Société Anonyme à
Conseil d'Administration. Adresse : rue de la Maladière Zi de
l'Argentiere, 38360 Sassenage. Commentaires : Comptes annuels et rapports
de l'exercice clos le : 31/10/2007. |
|||
|
Bodacc B |
Modification et mutation diverse |
||
|
38 - ISERE GREFFE DU TRIBUNAL DE
COMMERCE DE GRENOBLE 1088 - 383 423 795 RCS Grenoble. BMCA. Forme : Société Anonyme
à Conseil d'Administration. Enseigne : LOLA. Sigle : LOLA. Administration
: PARTOUCHE Martial nom d'usage : PARTOUCHE Martial n'est plus
administrateur.. PARTOUCHE Samuel nom d'usage : PARTOUCHE Samuel devient
administrateur.. PARTOUCHE Alain nom d'usage : PARTOUCHE Alain n'est plus
administrateur.. |
|||
|
Bodacc C |
Avis de dépôt des comptes |
||
|
3666 - 383 423 795. RCS Grenoble BMCA. Sigle: LOLA
Forme: société anonyme à conseil d'administration. Adresse du siège social:
Chemin de la Maladière Zi De L'argentiere, 38360 Sassenage. Comptes annuels
et rapports de l'exercice clos le: 31 octobre 2006. |
|||
|
Bodacc B |
Modifications et mutations diverses |
||
|
0634 - RCS Grenoble 383 423 795. RC 91-B 01257. BMCA. Sigle : LOLA.
Forme : S.A. à conseil d'administration. Adresse du siège social : Z.I. de
l'Argentière, chemin de la Maladière,, 38360 Administration : ancien
commissaire aux comptes titulaire : ERNST ET YOUNG AUDIT. Ancien commissaire
aux comptes suppléant : DUCHENE (Philippe). Nouveau commissaire aux comptes
titulaire : WOINET (Rolland). Nouveau commissaire aux comptes suppléant :
VEILLET (Marc). |
|||
|
Bodacc C |
Avis de dépôt des comptes |
||
|
996 - RCS Grenoble B 383 423 795. RC 91-B 1257. BMCA. Forme: S.A. Adresse du siège social: Chemin de la Maladiere Z.I.
D,38360 Sassenage. Comptes annuels et rapports de l'exercice clos le: 31 octobre 2005. |
|||
|
Bodacc A |
Vente et cession |
||
|
0810 - RCS B 383 423 795. A dater du : 20 avril
2006. RC 06-B 651. BMCA. Sigle : LOLA. Forme : S.A. à conseil d'administration. Adresse du siège social : Z.I.
de l'Argentière, chemin de la Maladière, 38360 Sassenage. Etablissement
secondaire - Activité : vente en gros, en demi-gros ou au détail de tout
textile pour hommes, femmes et enfants. Adresse : 4 place du Champ-Jacquet,
35000 Rennes. Etablissement secondaire acquis par achat au prix stipulé de
250 000 euros. Date de début d'activité : 1er octobre 1991. Date d'effet : 10
mars 2006. Précédent propriétaire : M FRANCE. RCS B 400 346 219. Publication
légale : Le Paysan breton du 17 mars 2006. Oppositions : au fonds pour la
validité et Me Chelly, 3 rue de Bonneval, 28160 Dangeau, pour la
correspondance. |
|||
|
Bodacc A |
Vente et cession |
||
|
0402 - RCS Grenoble 383 423 795. STE BMCA. Forme :
S.A. Capital : 503 199,14 euros. Adresse du siège social : Z.I. de
l'Argentière, chemin de la Maladière, 38300 Sassenage. Etablissement
secondaire - Nom commercial : Marina Rinaldi. Activité : vente en gros, en
demi-gros et au détail de tous textiles pour hommes, femmes ou enfants.
Adresse : 4 place du Champ-Jacquet, 35000 Rennes. Etablissement secondaire
acquis par achat au prix stipulé de 250 000 euros. Date d'effet : 24 février
2006. Précédent propriétaire exploitant : STE M. FRANCE S.A.S. RCS Paris 400
346 219. Publication légale : Le Paysan breton du 10 mars 2006. Oppositions :
au fonds, pour la validité et Me Chelly (Harold), 3 rue de Bonneval, 28160
Dangeau, pour la correspondance. |
|||
|
Bodacc C |
Avis de dépôt des comptes |
||
|
1809 - RCS Grenoble B 383 423 795. RC 91-B 1257. BMCA. Forme: société
anonyme à conseil d'administration. Adresse du siège
social: Chemin de la Maladiere Z.I. D,38360 Sassenage. Comptes annuels
et rapports de l'exercice clos le: 31 octobre 2004. |
|||
|
Bodacc B |
Modifications et mutations diverses |
||
|
Ancienne situation du siège social. RCS Grenoble
383423795 RC 91-B 1257 B.M.C.A. Forme : S.A.R.L. Capital : 3 300 770 F.
Adresse : Z.I. de l'Argentière, chemin de la Maladière, 38360 Sassenage
Nouvelle situation du siège social. Forme : S.A. Administration : président du
conseil d'administration : PARTOUCHE ( Claude), ancien gérant.
Administrateurs PARTOUCHE (Martial) PARTOUCHE (Alain) FINANCIERE PARTOUCHE,
représentant permanent de la STE PARTOUCHE (Claude). Ancien commissaire aux
comptes titulaire : MILAS (Claude). Nouveau commissaire aux comptes titulaire
: ERNST ET YOUNG AUDIT. Ancien commissaire aux comptes suppléant : GALLEGOS
(Georges). Nouveau commissaire aux comptes suppléant : DUCHENE ( Philippe).
Date d'effet : 11 octobre 2000. |
|||
|
Bodacc A |
Création d'établissement |
||
|
RCS Grenoble 431861699 A dater du: 13 juin 2000 RC 00-B 0657 VETISOFT.
Forme : S.A.R.L. Capital : 8 000 euros. Adresse du siège social : 24 rue
Saint-Jacques, 38000 Grenoble Etablissement principal: Activité : vente de
vetements en pret-à- porter, d'équipement de la personne et d'accessoires.
Adresse : 24 rue Saint- Jacques, 38000 Grenoble Etablissement principal
acquis par achat au prix stipulé de 1 000 000 F Date de début d' activité: 21
aout 2000. Précédent propriétaire : S.A.R.L. B.M.C.A. RCS Grenoble 383423795
Publication légale: L'Essor du 21 juillet 2000. Oppositions : Me Ricquart,
avocat, 7 avenue Félix- Viallet, 38000 Grenoble. |
|||
|
Bodacc B |
Modifications et mutations diverses |
||
|
RCS Grenoble 383423795 RC 91-B 1257 B.M. C.A. Forme
: S.A.R.L. Capital : 3 300 770 F. Adresse du siège social : Z.I. de l'
Argentière, chemin de la Maladière, 38360 Sassenage. Commentaires :
modification survenue sur le capital. Date d'effet : 22 mars 2000. |
|||
|
Bodacc A |
Création d'établissement |
||
|
RCS 383 423 795 Grenoble. A dater du: 5 novembre 1991 RC 91-B 1257
B.M.C.A. Sigle : LOLA. Forme : S.A.R.L. Capital : 1 840 000 F. Adresse du
siège social : chemin de la Maladière, zone industrielle de l'Argentière, 38360
Sassenage Apport partiel d'actif au montant évalué à 221 580 F ETABLISSEMENT
SECONDAIRE. Adresse : 24 rue Saint-Jacques, Lola, 38000 Grenoble. Date
d'effet : 17 juin 1997 Précédente propriétaire SOCIETE BRICE. RCS 311 042 097
Grenoble. Publication légale: Les Affiches de Grenoble du 24 octobre 1997
déclaration de créances: au greffe du tribunal de commerce de Grenoble. |
|||
|
Bodacc B |
Modifications et mutations diverses |
||
|
RCS 383 423 795 Grenoble. RC 91-B 1257 B.M.C.A. Sigle : LOLA. Forme : S.A.R.L. Capital : 1 840 000 F. Adresse du
siège social : chemin de la Maladière, zone industrielle de l'Argentière,
38360 Sassenage. Commentaires : modification survenue sur le capital social. Date
d'effet : 17 juin 1997. |
|||
|
Bodacc A |
Création d'établissement |
||
|
RCS Grenoble B 383 423 795 RC 91-B 1257 B.M.C.A. Forme : S.A.R.L.
Capital : 1 810 000 F. Adresse du siège social : chemin de la Maladière, zone
industrielle de l' Argentière, 38360 Sassenage Fonds complémentaire
précédemment exploité en location-gérance acquis par achat au prix stipulé de
1 220 000 F Etablissement Complémentaire. Activité : vente d'articles de
pret-à-porter et d'une manière générale d'articles relatifs à l'équipement de
la personne. Adresse : 23 boulevard Gambetta, 38000 Grenoble. Date d'effet :
1er juin 1997 Précédente propriétaire S.A.R.L. A. TEMPERA. RCS Grenoble B 058
504 200 Publication légale: L'Essor de l'Isère du 23 mai 1997. Oppositions :
Me Torre, notaire, 27 boulevard des Alpes, 38240 Meylan. |
|||
|
Bodacc B |
Modifications et mutations diverses |
||
|
RCS Grenoble b 383423795 RC 91-b 1257 b. m.c.a. Forme
: S.A.R.L. Capital : 1 810 000 F. Adresse du siège social : Z.I. de
L'Argentière, chemin de la Maladière, 38360 Sassenage. Commentaires :
modification du capital social porté à 1 810 000 F. Date d'effet : 21 février
1997. |
|||
|
Bodacc B |
Modifications et mutations diverses |
||
|
RCS Grenoble B 383 423 795 RC 91-B 1257 B.M.C.A.
Forme : S.A.R.L. Capital : 1 000 000 de F. Adresse du siège social : chemin
de la Maladière, zone industrielle de l'Argentière, 38360 Sassenage. Administration :
nomination en qualité de commissaire aux comptes titulaire de MILAS (Claude)
nomination en qualité de commissaire aux comptes suppléant de GALLEGOS (
Georges). Date d'effet : 28 mars 1996. |
|||
|
Bodacc B |
Modifications et mutations diverses |
||
|
RCS Grenoble B 383 423 795 RC 91-B 1257 B.M.C.A. Sigle : LOLA. Forme :
S.A.R.L. Capital : 1 000 000 de F Nom commercial: Lola. Adresse du siège social : chemin de la Maladière, zone industrielle de l'
Argentière, 38360 Sassenage. Commentaires : nouveau nom commercial et sigle.
Date d'effet : 1er novembre 1995. |
|||
|
Date |
Description |
|
16/06/2014 |
New Filling of Social Security preferential right |
|
15/05/2014 |
New Filling of Social Security preferential right |
|
05/04/2014 |
New subsidiarie(s) detected |
|
04/04/2014 |
New ultimate parent |
|
04/04/2014 |
New parent detected |
|
26/11/2013 |
New Filling of Tax Office preferential right |
|
20/11/2013 |
New Filling of Social Security preferential right |
|
04/11/2013 |
Bodacc C : Deposit accounts notice |
|
24/10/2013 |
New Filling of Social Security preferential right |
|
18/09/2013 |
Bodacc B: Various editing or changing |
|
20/08/2013 |
Updated articles of association |
|
20/08/2013 |
Minutes of general meeting of shareholders |
|
16/08/2013 |
New collective procedure |
|
14/08/2013 |
Consideration of a balance sheet that has led to a reassessment of
this company's creditworthiness |
|
30/05/2013 |
Modification to Establishment Address or Identifier |
|
30/05/2013 |
Modification to Company Identifier |
|
30/05/2013 |
Update of Company Legal Form |
|
30/05/2013 |
Update of Company Name |
|
31/12/2012 |
New accounts available |
|
10/10/2012 |
Updated articles of association |
|
10/10/2012 |
Amendment |
|
04/10/2012 |
New collective procedure |
|
25/09/2012 |
New collective procedure |
|
20/08/2012 |
Bodacc C : Deposit accounts notice |
|
27/06/2012 |
Consideration of a balance sheet that has led to a reassessment of
this company's creditworthiness |
|
15/06/2012 |
Formation of Establishment |
|
23/05/2012 |
New Filling of Social Security preferential right |
|
23/05/2012 |
Unfiling of a Social Security preferential right |
|
23/11/2011 |
Bodacc B: Various editing or changing |
|
31/10/2011 |
New accounts available |
|
13/10/2011 |
Minutes of general meeting of shareholders |
|
13/10/2011 |
Minutes of Board meeting |
|
13/10/2011 |
Amendment |
|
01/07/2011 |
Legal Gazette: Appointment of the social representative |
|
10/06/2011 |
Bodacc C : Deposit accounts notice |
|
12/05/2011 |
Consideration of a balance sheet that has led to a reassessment of
this company's creditworthiness |
|
31/10/2010 |
New accounts available |
|
04/10/2010 |
Other modification of Establishment |
|
04/10/2010 |
Formation of Establishment |
|
25/08/2010 |
Bodacc C : Deposit accounts notice |
|
06/08/2010 |
Bodacc A : Sale and transfer |
|
14/07/2010 |
Legal Gazette: Activity or goodwill cession |
|
31/10/2009 |
New accounts available |
|
05/06/2009 |
Bodacc C : Deposit accounts notice |
|
24/03/2009 |
Collection of preferential rights activated for this company |
|
07/12/2008 |
New Bodacc A ads detected |
|
07/12/2008 |
Bodacc A : Sale and transfer |
|
31/10/2008 |
New accounts available |
|
22/09/2008 |
Formation of Establishment |
|
01/08/2008 |
Formation of Establishment |
|
08/07/2008 |
Bodacc C : Deposit accounts notice |
|
02/06/2008 |
Formation of Establishment |
|
30/03/2008 |
New Bodacc B ads detected |
|
30/03/2008 |
Bodacc B: Various editing or changing |
|
25/02/2008 |
PV d'Assemblée |
|
25/02/2008 |
Private document |
|
25/02/2008 |
Changes to the Board of Directors |
|
25/02/2008 |
Appointment/resignation of company officers |
|
25/02/2008 |
Amendment |
|
25/02/2008 |
Acte modificatif |
|
25/02/2008 |
New chairman (CEO, CoB) |
|
25/02/2008 |
Minutes of Board meeting |
|
25/02/2008 |
Minutes of general meeting of shareholders |
|
21/12/2007 |
Formation of Establishment |
|
31/10/2007 |
New accounts available |
|
31/10/2006 |
New accounts available |
|
12/09/2006 |
Acte modificatif |
|
12/09/2006 |
Minutes of general meeting of shareholders |
|
12/09/2006 |
Minutes of Board meeting |
|
12/09/2006 |
New auditor |
|
12/09/2006 |
Appointment/resignation of company officers |
|
12/09/2006 |
PV du Conseil d'Administration |
|
12/09/2006 |
PV d'Assemblée |
|
12/09/2006 |
Private document |
|
22/06/2006 |
Audit or Management Report |
|
22/06/2006 |
Rapport des Commissaires ou du Gérant |
|
22/06/2006 |
Private document |
|
22/06/2006 |
Acte sous seing privé |
|
31/10/2005 |
New accounts available |
|
31/10/2004 |
New accounts available |
|
31/10/2003 |
New accounts available |
|
10/11/2000 |
Changement de Forme Juridique sans changement de catégorie |
|
10/11/2000 |
Acte modificatif |
|
10/11/2000 |
Changement de Commissaire aux Comptes |
|
10/11/2000 |
PV du Conseil d'Administration |
|
10/11/2000 |
PV d'Assemblée |
|
10/11/2000 |
Acte sous seing privé |
|
10/11/2000 |
Statuts mis à jour |
|
10/11/2000 |
Changement de Président (PDG, PCA) |
|
10/11/2000 |
Nomination/démission des organes de gestion |
|
29/09/2000 |
Rapport des Commissaires ou du Gérant |
|
29/09/2000 |
Acte sous seing privé |
|
27/04/2000 |
Augmentation de Capital |
|
27/04/2000 |
Cession de parts |
|
27/04/2000 |
Acte modificatif |
|
27/04/2000 |
PV d'Assemblée |
|
27/04/2000 |
Nomination/démission des organes de gestion |
|
27/04/2000 |
Acte sous seing privé |
|
27/04/2000 |
Statuts mis à jour |
|
21/03/2000 |
PV d'Assemblée |
|
21/03/2000 |
Nomination/démission des organes de gestion |
|
21/03/2000 |
Acte sous seing privé |
|
21/03/2000 |
Statuts mis à jour |
|
29/10/1999 |
Acte sous seing privé |
|
29/10/1999 |
PV d'Assemblée |
|
29/10/1999 |
Déclaration de conformité |
|
23/09/1999 |
Requête et Ordonnance |
|
23/09/1999 |
Nomination/démission des organes de gestion |
|
30/10/1997 |
PV d'Assemblée |
|
30/10/1997 |
Rapport des Commissaires ou du Gérant |
|
30/10/1997 |
Augmentation de Capital |
|
30/10/1997 |
Acte sous seing privé |
|
30/10/1997 |
Déclaration de conformité |
|
30/10/1997 |
Statuts mis à jour |
|
15/09/1997 |
Acte sous seing privé |
|
15/09/1997 |
Rapport des Commissaires ou du Gérant |
|
23/07/1997 |
Acte modificatif |
|
23/07/1997 |
Projet de Fusion |
|
23/07/1997 |
Acte sous seing privé |
|
23/04/1997 |
Augmentation de Capital |
|
23/04/1997 |
Statuts mis à jour |
|
23/04/1997 |
PV d'Assemblée |
|
23/04/1997 |
Acte sous seing privé |
|
10/02/1997 |
Acte sous seing privé |
|
10/02/1997 |
Nomination/démission des organes de gestion |
|
10/02/1997 |
PV d'Assemblée |
|
14/12/1995 |
PV d'Assemblée |
|
14/12/1995 |
Acte sous seing privé |
|
14/12/1995 |
Cession de parts |
|
14/12/1995 |
Acte modificatif |
|
14/12/1995 |
Statuts mis à jour |
|
05/10/1995 |
Déclaration de conformité |
|
05/10/1995 |
Acte modificatif |
|
05/10/1995 |
Cession de parts |
|
05/10/1995 |
Acte sous seing privé |
|
05/10/1995 |
PV d'Assemblée |
|
05/10/1995 |
Statuts mis à jour |
|
05/10/1994 |
PV d'Assemblée |
|
05/10/1994 |
Transfert du Siège dans le ressort du Tribunal de
Commerce |
|
05/10/1994 |
Statuts mis à jour |
|
26/07/1994 |
PV d'Assemblée |
|
26/07/1994 |
Augmentation de Capital |
|
26/07/1994 |
Statuts mis à jour |
|
Date |
Description |
|
30/05/2013 |
Modification of Head office Identification |
|
30/05/2013 |
Modification of Head office |
|
30/05/2013 |
Update of Establishment Address |
|
11/01/2013 |
Update of phone numbers |
|
15/06/2012 |
Modification of Head office |
|
04/10/2010 |
Modification of Head office |
|
22/09/2008 |
Modification of Head office |
|
01/08/2008 |
Modification of Head office |
|
02/06/2008 |
Modification of Head office |
|
21/12/2007 |
Modification of Head office |
|
Name |
M. HUBSCH EDOUARD JEAN-LOUIS |
|||
|
Manager position |
President |
Date of birth |
24/02/1947 |
|
|
Place of birth |
HAGUENAU(67) |
|||
|
Type |
Individual |
Name at birth |
||
Previous Directors
View the directors history for this company
If you want to view the directors history, please click on the link view
details.
|
Manager position |
Title and name |
Date of Birth/Place of Birth |
|
Chairman of the Board |
M EDOUARD JEAN-LOUIS HUBSCH |
2/24/1947 - HAGUENAU(67) |
|
Chairman of the Board |
M CLAUDE PARTOUCHE |
9/24/1955 - AFLOU(ALGERIE) |
|
Chairman of the Board |
M CLAUDE PARTOUCHE |
9/24/1955 - AFLOU ALGERIE |
|
Managing director |
M CLAUDE PARTOUCHE |
9/24/1955 - AFLOU ALGERIE |
|
Administrator |
FINANCIERE PARTOUCHE |
9/24/1955 - AFLOU(ALGERIE) |
|
Administrator |
Mme DOMINIQUE ALICE HUBSCH |
6/9/1952 - STRASBOURG(67) |
|
Administrator |
M EDOUARD JEAN-LOUIS HUBSCH |
2/24/1947 - HAGUENAU(67) |
|
Administrator |
MONTAINGE FASHION GROUP |
2/24/1947 - HAGUENAU |
|
Administrator |
M ALAIN PARTOUCHE |
5/28/1954 - AFLOU ALGERIE |
|
Administrator |
M CLAUDE PARTOUCHE |
9/24/1955 - AFLOU ALGERIE |
|
Administrator |
M MARTIAL PARTOUCHE |
8/29/1943 - AFLOU ALGERIE |
|
Administrator |
M SAMUEL PARTOUCHE |
11/10/1982 - SAINT MARTIN D HERES |
|
Administrator |
M SAMUEL PARTOUCHE |
11/10/1982 - SAINT MARTIN D HERES(38) |
|
Administrator |
M LOUIS MARIE DIDIER PETIET |
7/6/1957 - NEUILLY SUR SEINE(92) |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 59.97 |
|
|
1 |
Rs. 102.89 |
|
Euro |
1 |
Rs. 82.02 |
INFORMATION DETAILS
|
Analysis Done by
: |
SUB |
|
|
|
|
Report Prepared
by : |
DPT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are
apparent. Repayment of interest and principal sums in default or expected to
be in default upon maturity |
Limited with full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New
Business |
-- |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major sections
of this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.