MIRA INFORM REPORT

 

 

Report Date :

03.07.2014

 

IDENTIFICATION DETAILS

 

Name :

LOLA CREATION

 

 

Registered Office :

Zi De L 'Argentiere 7 Che De La Maladiere, 38360 Sassenage

 

 

Country :

France

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

11/1991

 

 

Legal Form :

Simplified joint stock company

 

 

Line of Business :

Manufacture of other outerwear

 

 

No of Employees :

20 to 49 employees

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

France

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderate Low Risk

 

B1

Moderate Risk

 

B2

Moderate High Risk

 

C1

High Risk

C2

Very High Risk

 

D

 


 

FRANCE ECONOMIC OVERVIEW

 

The French economy is diversified across all sectors. The government has partially or fully privatized many large companies, including Air France, France Telecom, Renault, and Thales. However, the government maintains a strong presence in some sectors, particularly power, public transport, and defense industries. With at least 82 million foreign tourists per year, France is the most visited country in the world and maintains the third largest income in the world from tourism. France's leaders remain committed to a capitalism in which they maintain social equity by means of laws, tax policies, and social spending that mitigate economic inequality. France's real GDP stagnated in 2012 and 2013. The unemployment rate (including overseas territories) increased from 7.8% in 2008 to 10.2% in 2013. Youth unemployment in metropolitan France decreased from a high of 25.4% in the fourth quarter of 2012 to 22.8% in the fourth quarter of 2013. Lower-than-expected growth and high spending have strained France's public finances. The budget deficit rose sharply from 3.3% of GDP in 2008 to 7.5% of GDP in 2009 before improving to 4.1% of GDP in 2013, while France's public debt rose from 68% of GDP to nearly 94% over the same period. In accordance with its EU obligations, France is targeting a deficit of 3.6% of GDP in 2014 and 2.8% in 2015. The administration of President Francois HOLLANDE has implemented greater state support for employment, the separation of banks' traditional deposit taking and lending activities from more speculative businesses, increasing the top corporate and personal tax rates, including a temporary 75% tax on wages over one million euros, and hiring an additional 60,000 teachers during his five-year term. In January 2014 HOLLANDE proposed a “Responsibility Pact” aimed primarily at lowering labor costs in return for businesses’ commitment to create jobs. Despite stagnant growth and fiscal challenges, France's borrowing costs have declined in recent years because investors remain attracted to the liquidity of France’s bonds

 

Source : CIA

 

 


company summary

 

Trade name

LOLA

Acronym

LOLA

 

 

EUR VAT Number

FR01383423795

Activity (APE)

Manufacture of other outerwear (1413Z)

Legal form

Simplified joint stock company

Phone

02 99 79 08 34

RCS Registration

RCS Grenoble 9 383 423 795

Fax

Share capital

503,199 Euros

Address

LOLA CREATION
LOLA
ZI DE L 'ARGENTIERE
7 CHE DE LA MALADIERE
38360 SASSENAGE

Incorporated Date

11/1991

Nationality

France

Status

Economically active

 

 

Ultimate Holding Company

 

Company Name

Company number

Click here to view the affiliation links

SOCIETE CIVILE JEKITI MAR

340434687

 

 

Current Directors

 

Trading to Date

12/31/2012

10/31/2011

10/31/2010

Turnover

5,012,987 €

5,259,205 €

6,049,200 €

Gross Operating Surplus

-15.38 % Turnover

-11.83 % Turnover

4.42 % Turnover

Shareholders’ equity

676,773 €

1,247,351 €

4,296,145 €

Net result

-570,578 €

-3,048,794 €

-619,441 €

Employees

20 to 49 employees

-

-

 

 

Trends

Profitability

http://www.creditsafe.fr/csfr/Images/arrow_up.gif

Liquidity

http://www.creditsafe.fr/csfr/Images/arrow_down.gif

Net worth

http://www.creditsafe.fr/csfr/Images/arrow_down.gif

 

 

company details

 

Activity (APE)

Manufacture of other outerwear (1413Z)

Activity (APRM)

Manufacturing women's clothing tailor.

RCS Registration

RCS Grenoble 9 383 423 795

Share capital

503,199 Euros

Registration Court

Grenoble (38)

Legal form

Simplified joint stock company

Court Registry Number

19 9 1B01257

EUR VAT Number

FR01383423795http://www.creditsafe.fr/csfr/Images/help1.gif

Incorporation Date

11/1991

Formation Date

10/1991

Deregistration Date

Last account Date

31/12/2012

Nationality

France

 

 

Ultimate Parent

1 ultimate parent company for this company

> SOCIETE CIVILE JEKITI MAR - Activités des sociétés holding (6420Z) in STRASBOURG (67000)

 

 

Establishment details

 

Trade name

LOLA

Acronym

LOLA

Activity (APE)

Fabrication de vêtements de dessus (1413Z)

Business Pages FT®

Postal Address

LOLA CREATION
LOLA
ZI DE L 'ARGENTIERE
7 CHE DE LA MALADIERE
38360 SASSENAGE

Trading Address

7 CHEMIN DE LA MALADIERE
38360 SASSENAGE

Telephone

02 99 79 08 34

Fax

 

 

Type

Head office

Status

Economically active

Formation Date

08/1994

Reason for formation

Other

Closure Date

Reason for closure

Reactivation Date

Production Role

Activity Nature

-

Activity Location

Other

Location surface

Seasonality

 

 

Department

Isère (38)

Region

Rhône-Alpes

District

1

Area

32

City

SASSENAGE

Size of urban area

Urban unit with 200 000 to 1 999 999 inhabitants

 

 

Other establishments

 

Branches

13 branch entities in this company

Head office


> LOLA CREATION <<< - Fabrication de vêtements de dessus (1413Z) in SASSENAGE (38360)

Secondary establishments

> LOLA CREATION - Fabrication de vêtements de dessus (1413Z) in PARIS 6 (75006)
> LOLA CREATION - Fabrication de vêtements de dessus (1413Z) in STRASBOURG (67000)
> LOLA CREATION - Fabrication de vêtements de dessus (1413Z) in BORDEAUX (33000)
> LOLA CREATION - Fabrication de vêtements de dessus (1413Z) in CANNES (06400)
> ...

 

 

Regionality

Legal unit with multiple establishments in many areas having at least 50% of workforce in same area

Mono-activity status

Legal unit with multiple establishments having main activities in many divisions, which one activity grouping from 50 to 80% of workforce

 

 

Workforces

 

Workforce at address

20 to 49 employees

Company workforce

20 to 49 employees

 

 

accounts

 

Active Account | Passive Account | Account Results

 

Synthesized Accounts

 

 

Display parameter

Currency

Euro

Kilo Euro

Comparison mode

Average

Median

 

 

Annual Accounts

31/12/2012

31/10/2011

31/10/2010

Account period (month)

14

12

12

Account Type

Normal

Normal

Normal

Date of capture

13/08/2013

26/06/2012

10/05/2011

Activity Code

1413Z

1413Z

1413Z

Employees

39

0

34

 

 

Active account

 

Annual Accounts

31/12/2012

31/10/2011

31/10/2010

Sector Median2012

Capital not called

0

0%

0

0%

0

0

0%

Total fixed assets

3,884,946

62.4%

2,392,204

-43.5%

4,237,737

23,178

16661.4%

- Intangible assets

1,654,916

1.6%

1,628,517

6.1%

1,535,506

1,062

155730.1%

- Tangible assets

601,559

-15.7%

713,265

-8.2%

776,809

4,962.50

12022.1%

- Financial assets

1,628,471

3129.9%

50,419

-97.4%

1,925,422

2,703

60146.8%

Net current assets

3,673,081

-3.0%

3,785,365

-16.6%

4,538,702

126,154.50

2811.6%

- Stocks

1,899,133

60.2%

1,185,704

-33.1%

1,771,541

20,945.50

8967.0%

- Advanced payments

0

-3.0%

0

0%

0

0

0%

- Receivables

1,735,880

-30.7%

2,505,053

-3.2%

2,588,798

35,390

4805.0%

- Securities and cash

38,068

-59.8%

94,606

-47.0%

178,361

16,083

136.7%

- Prepaid expenses

-

-

-

-

-

0

-

Accounts of regularization

0

0%

0

0%

0

0

0%

Total Assets

7,558,027

22.3%

6,177,569

-29.6%

8,776,439

163,685

4517.4%

 

 

Passive Account

 

Annual Accounts

31/12/2012

31/10/2011

31/10/2010

Sector Median2012

Shareholders' equity

676,773

-45.7%

1,247,351

-71.0%

4,296,145

39,539

1611.7%

Share capital

503,199

0%

503,199

0%

503,199

8,000

6190.0%

Other capital resources

0

0%

0

0%

0

0

0%

Risk Provisions

216,129

-6.3%

230,718

-10.2%

257,041

0

0%

Liabilities

6,665,126

41.8%

4,699,499

11.3%

4,223,250

103,526.50

6338.1%

- Financial liabilities

4,517,743

25.8%

3,590,609

24.1%

2,892,870

10,062.50

44796.8%

- Advanced payments received

0

0%

0

0%

0

0

0%

- Trade account payables

1,241,300

50.1%

827,017

-20.1%

1,035,691

19,616

6228.0%

- Tax and social liabilities

612,217

151.7%

243,217

0.2%

242,727

36,687

1568.8%

- Other debts and fixed assets liabilities

85,396

120.9%

38,654

-25.6%

51,960

5,360.50

1493.1%

Account regularization

208,470

0%

0

0%

0

0

0%

Total liabilities

7,558,028

22.3%

6,177,569

-29.6%

8,776,438

163,684.50

4517.4%

 

Results

 

 

Synthesized Accounts

 

Display parameter

Currency

Euro

Kilo Euro

Comparison mode

Average

Median

 

Annual Accounts

31/12/2012

31/10/2011

31/10/2010

Account period (month)

14

12

12

Account Type

Normal

Normal

Normal

Date of capture

13/08/2013

26/06/2012

10/05/2011

Activity Code

1413Z

1413Z

1413Z

Employees

39

0

34

 

Active account

 

Annual Accounts

31/12/2012

31/10/2011

31/10/2010

Sector Median2012

Capital not called

0

0%

0

0%

0

0

0%

Total fixed assets

3,884,946

62.4%

2,392,204

-43.5%

4,237,737

23,178

16661.4%

- Intangible assets

1,654,916

1.6%

1,628,517

6.1%

1,535,506

1,062

155730.1%

- Tangible assets

601,559

-15.7%

713,265

-8.2%

776,809

4,962.50

12022.1%

- Financial assets

1,628,471

3129.9%

50,419

-97.4%

1,925,422

2,703

60146.8%

Net current assets

3,673,081

-3.0%

3,785,365

-16.6%

4,538,702

126,154.50

2811.6%

- Stocks

1,899,133

60.2%

1,185,704

-33.1%

1,771,541

20,945.50

8967.0%

- Advanced payments

0

-3.0%

0

0%

0

0

0%

- Receivables

1,735,880

-30.7%

2,505,053

-3.2%

2,588,798

35,390

4805.0%

- Securities and cash

38,068

-59.8%

94,606

-47.0%

178,361

16,083

136.7%

- Prepaid expenses

-

-

-

-

-

0

-

Accounts of regularization

0

0%

0

0%

0

0

0%

Total Assets

7,558,027

22.3%

6,177,569

-29.6%

8,776,439

163,685

4517.4%

 

Passive Account

 

Annual Accounts

31/12/2012

31/10/2011

31/10/2010

Sector Median2012

Shareholders' equity

676,773

-45.7%

1,247,351

-71.0%

4,296,145

39,539

1611.7%

Share capital

503,199

0%

503,199

0%

503,199

8,000

6190.0%

Other capital resources

0

0%

0

0%

0

0

0%

Risk Provisions

216,129

-6.3%

230,718

-10.2%

257,041

0

0%

Liabilities

6,665,126

41.8%

4,699,499

11.3%

4,223,250

103,526.50

6338.1%

- Financial liabilities

4,517,743

25.8%

3,590,609

24.1%

2,892,870

10,062.50

44796.8%

- Advanced payments received

0

0%

0

0%

0

0

0%

- Trade account payables

1,241,300

50.1%

827,017

-20.1%

1,035,691

19,616

6228.0%

- Tax and social liabilities

612,217

151.7%

243,217

0.2%

242,727

36,687

1568.8%

- Other debts and fixed assets liabilities

85,396

120.9%

38,654

-25.6%

51,960

5,360.50

1493.1%

Account regularization

208,470

0%

0

0%

0

0

0%

Total liabilities

7,558,028

22.3%

6,177,569

-29.6%

8,776,438

163,684.50

4517.4%

 

Results

 

Annual Accounts

31/12/2012

31/10/2011

31/10/2010

Sector Median2012

Sales of Goods

7,053,443

12.5%

6,272,216

-15.8%

7,445,660

237,266.50

2872.8%

Net turnover

5,012,987

-4.7%

5,259,205

-13.1%

6,049,200

216,564.50

2214.8%

- of which net export turnover

38,603

-66.7%

116,011

-68.6%

369,809

0

0%

Operating charges

7,583,454

-1.3%

7,687,168

1.0%

7,608,595

246,950

2970.8%

Operating profit/loss

-530,011

62.5%

-1,414,952

-768.4%

-162,935

1,908

-27878.4%

Financial income

7,467

196.7%

2,517

43.7%

1,751

0

0%

Financial charges

165,362

-91.6%

1,975,586

2376.0%

79,788

419

39365.9%

Financial profit/loss

-157,895

92.0%

-1,973,069

-2428.4%

-78,037

-75.50

-209032.5%

Pretax net operating income

-687,906

79.7%

-3,388,021

-1306.0%

-240,972

1,887.50

-36545.4%

Extraordinary income

127,155

-86.3%

925,784

382.8%

191,772

0

0%

Extraordinary charges

152,687

-73.0%

565,273

-19.1%

698,812

112

136227.7%

Extraordinary profit/loss

-25,532

-107.1%

360,511

171.1%

-507,040

0

0%

Net result

-570,578

81.3%

-3,048,794

-392.2%

-619,441

2,869.50

-19984.2%

 

 

Display parameter

Currency

Euro

Kilo Euro

 

 

Normal Account

31/12/2012

31/10/2011

31/10/2010

Months

14

12

12

 

 

Accounts – Active


Current Assets | Equalization accounts | Reference

 

Grand Total - Passive Accounts (I to IV)

 

31/12/2012

31/10/2011

31/10/2010

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Grand Total (I to VI)

Net

7,558,027

22.3%

6,177,569

-29.6%

8,776,439

Gross

CO

12,254,695

11.1%

11,025,378

-3.7%

11,451,006

Amortisation

1A

4,696,668

-3.1%

4,847,808

81.3%

2,674,567

 

Non declared distributed capital (I)

 

 

31/12/2012

31/10/2011

31/10/2010

Non declared distributed capital (I)

AA3

0

0%

0

0%

0

Gross

AA

0

0%

0

0%

0

 

 

Active fixed asset (II)

 

31/12/2012

31/10/2011

31/10/2010

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Total Active fixed asset (II)

Net

3,884,946

62.4%

2,392,204

-43.5%

4,237,737

Gross

BJ

7,502,803

29.0%

5,816,143

-4.2%

6,068,068

Amortisation

BK

3,617,857

5.7%

3,423,939

87.1%

1,830,331

 

Intangilble fixed assets

 

 

31/12/2012

31/10/2011

31/10/2010

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Start-up cost

Net

0

0%

0

0%

0

Gross

AB

0

0%

0

0%

0

Amortisation

AC

0

0%

0

0%

0

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

R & D expenses

Net

8,363

-64.6%

23,605

-54.2%

51,572

Gross

CX

312,113

0%

312,113

6.2%

293,988

Amortisation

AE

303,750

5.3%

288,508

19.0%

242,416

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Distributorships, patents

Net

1,641

0%

0

0%

2,372

Gross

AF

72,230

2.6%

70,414

0%

70,414

Amortisation

AG

70,589

0.2%

70,414

3.5%

68,042

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Goodwill

Net

1,644,912

2.5%

1,604,912

8.3%

1,481,562

Gross

AH

1,644,912

2.5%

1,604,912

8.3%

1,481,562

Amortisation

AI

0

0%

0

0%

0

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Other intangible fixed assets

Net

0

0%

0

0%

0

Gross

AJ

17,302

0%

17,302

0%

17,302

Amortisation

AK

17,302

0%

17,302

0%

17,302

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Pre-payments and downpayments

Net

0

0%

0

0%

0

Gross

AL

0

0%

0

0%

0

Amortisation

AM

0

0%

0

0%

0

Sub Total Intangible Assets

Net

1,654,916

1.6%

1,628,517

6.1%

1,535,506

 

Tangilble fixed assets

 

 

31/12/2012

31/10/2011

31/10/2010

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Lands

Net

0

0%

0

0%

3,811

Gross

AN

0

0%

0

0%

3,811

Amortisation

AO

0

0%

0

0%

0

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Buildings

Net

506,921

-14.6%

593,618

-11.8%

673,017

Gross

AP

1,054,581

0.8%

1,046,481

-29.8%

1,490,249

Amortisation

AQ

547,660

20.9%

452,862

-44.6%

817,232

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Plant

Net

11,180

-32.3%

16,505

159.9%

6,350

Gross

AR

36,140

0%

36,140

81.1%

19,960

Amortisation

AS

24,960

27.1%

19,635

44.3%

13,610

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Other tangible fixed assets

Net

83,458

-19.1%

103,142

14.6%

89,981

Gross

AT

339,674

2.3%

332,017

13.0%

293,710

Amortisation

AU

256,216

11.9%

228,874

12.3%

203,729

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Fixed assets in construction

Net

0

0%

0

0%

0

Gross

AV

0

0%

0

0%

0

Amortisation

AW

0

0%

0

0%

0

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Advances and payments on account

Net

0

0%

0

0%

3,650

Gross

AX

0

0%

0

0%

3,650

Amortisation

AY

0

0%

0

0%

0

Sub Total Tangible asset

Net

601,559

713,265

776,809

 

 

Financial assets

 

31/12/2012

31/10/2011

31/10/2010

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Associates at equity

Net

0

0%

0

0%

0

Gross

CS

0

0%

0

0%

0

Amortisation

CT

0

0%

0

0%

0

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Other participations

Net

1,566,886

0%

0

0%

1,873,767

Gross

CU

3,959,693

69.1%

2,341,767

0%

2,341,767

Amortisation

CV

2,392,807

2.2%

2,341,767

400.4%

468,000

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Inter-company receivables

Net

0

0%

0

0%

0

Gross

BB

0

0%

0

0%

0

Amortisation

BC

0

0%

0

0%

0

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Other investment securities

Net

0

0%

0

0%

0

Gross

BD

0

0%

0

0%

0

Amortisation

BE

0

0%

0

0%

0

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Loans

Net

0

0%

0

0%

0

Gross

BF

0

0%

0

0%

0

Amortisation

BG

0

0

0

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Other financial assets

Net

61,585

22.1%

50,419

-2.4%

51,655

Gross

BH

66,158

20.3%

54,993

6.5%

51,655

Amortisation

BI

4,573

0%

4,573

0%

0

Sub Total Financial Assets

1,628,471

50,419

1,925,422

 

 

Current Assets (III)

 

31/12/2012

31/10/2011

31/10/2010

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Total Assets

Net

3,673,081

-3.0%

3,785,365

-16.6%

4,538,702

Gross

CJ

4,751,892

-8.8%

5,209,235

-3.2%

5,382,934

Amortisation

CK

1,078,811

-24.2%

1,423,869

68.7%

844,232

 

 

Stocks

 

31/12/2012

31/10/2011

31/10/2010

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Raw materials

Net

657,166

61.0%

408,301

-17.4%

494,609

Gross

BL

975,974

29.9%

751,252

-3.7%

780,031

Amortisation

BM

318,808

-7.0%

342,951

20.2%

285,422

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Work in progress (goods)

Net

0

0%

0

0%

0

Gross

BN

0

0%

0

0%

0

Amortisation

BO

0

0%

0

0%

0

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Work in progress (services)

Net

0

0%

0

0%

0

Gross

BP

0

0%

0

0%

0

Amortisation

BQ

0

0%

0

0%

0

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Semi-finished and finished products

Net

1,172,760

50.9%

777,403

-39.1%

1,276,932

Gross

BR

1,658,296

13.4%

1,462,435

2.3%

1,429,439

Amortisation

BS

485,536

-29.1%

685,032

349.2%

152,507

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Goods for resale

Net

69,207

0%

0

0%

0

Gross

BT

92,276

0%

0

0%

0

Amortisation

BU

23,069

0%

0

0%

0

Sub Total Stocks

Net

1,899,133

60.2%

1,185,704

-33.1%

1,771,541

 

Advance payments to suppliers

 

31/12/2012

31/10/2011

31/10/2010

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Advance payments to suppliers

Net

0

0%

0

0%

0

Gross

BV

0

0%

0

0%

0

Amortisation

BW

0

0%

0

0%

0

 

 

Debtors

 

31/12/2012

31/10/2011

31/10/2010

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Trade accounts receivable

Net

943,630

-52.7%

1,993,895

9.6%

1,819,347

Gross

BX

1,195,028

-48.8%

2,335,326

6.8%

2,185,661

Amortisation

BY

251,398

-26.4%

341,431

-6.8%

366,314

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Other debtors

Net

298,382

30.9%

228,029

-48.2%

440,576

Gross

BZ

298,382

5.6%

282,484

-41.2%

480,565

Amortisation

CA

0

0%

54,455

36.2%

39,989

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Capital subscribed and called up

Net

0

0%

0

0%

0

Gross

CB

0

0%

0

0%

0

Amortisation

CC

0

0%

0

0%

0

Sub Total Debtors

Net

1,242,012

-44.1%

2,221,924

-1.7%

2,259,923

 

Divers

 

31/12/2012

31/10/2011

31/10/2010

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Investment securities

Net

0

0%

0

0%

0

Gross

CD

0

0%

0

0%

0

Amortisation

CE

0

0%

0

0%

0

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Cash and cash equivalents

Net

38,068

-59.8%

94,606

-47.0%

178,361

Gross

CF

38,068

-59.8%

94,606

-47.0%

178,361

Amortisation

CG

0

0%

0

0%

0

Sub Total Divers

Net

38,068

-59.8%

94,606

-47.0%

178,361

 

 

Prepaid expenses

 

31/12/2012

31/10/2011

31/10/2010

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Prepaid expenses

Net

493,868

74.4%

283,129

-13.9%

328,875

Gross

CH

493,868

74.4%

283,129

-13.9%

328,875

Amortisation

CI

0

0%

0

0%

0

 

 

Equalization accounts (IV to VI)

 

31/12/2012

31/10/2011

31/10/2010

Multi-period charges

CW3

0

0%

0

0%

0

Gross

0

0%

0

0%

0

Premiums on redemption of bonds

CM3

0

0%

0

0%

0

Gross

0

0%

0

0%

0

Currency differential gain

CN3

0

0%

0

0%

0

Gross

0

0%

0

0%

0

 

 

References

 

31/12/2012

31/10/2011

31/10/2010

Due within one year

CP

0

0%

0

0%

0

Due after one year

CR

0

0%

397,926

0%

0

 

 

Display parameter

Currency

Euro

Kilo Euro

 

Accounts – Passive

Other capital resources | Provisions for risks and charges | Liabilities | Translation loss | Equalization accounts | References

 

Grand Total - Passive Accounts (I to IV)

 

31/12/2012

31/10/2011

31/10/2010

Grand Total (I to V)

EE

7,558,028

22.3%

6,177,569

-29.6%

8,776,438

 

Shareholder Equity (I)

 

31/12/2012

31/10/2011

31/10/2010

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Total shareholders' equity (Total I)

DL

676,773

-45.7%

1,247,351

-71.0%

4,296,145

Equity and shareholders' equity

DA

503,199

0%

503,199

0%

503,199

Issue and merger premiums

DB

0

0%

0

0%

0

Revaluation differentials

DC

0

0%

0

0%

0

Of which equity differential

EK

0

0%

0

0%

0

Legal reserve

DD

50,320

0%

50,320

0%

50,320

Statutory or contractual reserve

DE

0

0%

0

0%

0

Special regulated reserves

DF

0

0%

0

0%

0

Of which special reserve of provisions for current fluctuation

B1

0

0%

0

0%

0

Other reserves

DG

3,272,094

0%

3,272,094

0%

3,272,094

Of which reserve for buying originals works from alive artists

EJ

0

0

0%

0

Profits or losses brought forward

DH

-2,578,262

-647.9%

470,532

-56.8%

1,089,973

Profit or loss for the period

DI

-570,578

81.3%

-3,048,794

-392.2%

-619,441

Investment grants

DJ

0

0%

0

0%

0

Special tax-allowable reserves

DK

0

0%

0

0%

0

 

Other capital resources (II)

 

31/12/2012

31/10/2011

31/10/2010

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Total other capital resources (Total II)

DO

0

0%

0

0%

0

Income from participating securities

DM

0

0%

0

0%

0

Conditional loans

DN

0

0%

0

0%

0

 

 

Provisions for risks and charges (III)

 

31/12/2012

31/10/2011

31/10/2010

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Total provisions for risks and charges (Total III)

DR

216,129

-6.3%

230,718

-10.2%

257,041

Risk provisions

DP

216,129

-6.3%

230,718

-10.2%

257,041

Reserves for charges

DQ

0

0%

0

0%

0

 

 

Liabilities (IV)

 

31/12/2012

31/10/2011

31/10/2010

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Total Liabilities (Total IV)

EC

6,665,126

41.8%

4,699,499

11.3%

4,223,250

Convertible debentures

DS

0

0%

0

0%

0

Other debentures

DT

0

0%

0

0%

0

Bank loans and liabilities

DU

2,633,593

-5.6%

2,790,066

-1.4%

2,831,028

Sundry loans and financial liabilities

DV

1,884,150

135.4%

800,543

1194.5%

61,842

Of which participating loans

EI

0

0%

0

0%

0

Advance payments received for current orders

DW

0

0%

0

0%

0

Trade accounts payables

DX

1,241,300

50.1%

827,017

-20.1%

1,035,691

Tax and social security liabilities

DY

612,217

151.7%

243,217

0.2%

242,727

Fixed asset liabilities

DZ

0

0%

0

0%

0

Other debts

EA

85,396

120.9%

38,654

-25.6%

51,960

 

 

Translation loss (V)

 

31/12/2012

31/10/2011

31/10/2010

Translation loss (Total V)

ED

0

0%

0

0%

0

 

 

Equalization accounts

 

31/12/2012

31/10/2011

31/10/2010

Deferred income

EB

208,470

0%

0

0%

0

 

 

References

 

31/12/2012

31/10/2011

31/10/2010

Of which tax-allowable reserve

EF

0

0%

0

0%

0

Deferred income and liabilities

EG

840,473

-78.1%

3,846,112

22.1%

3,149,851

Of which current bank facilities

EH

0

0%

1,496,878

15.3%

1,297,753

 

 

Display parameter

Currency

Euro

Kilo Euro

 

 

Result account

Sales of Goods | Operating charges | Operating charges | Financial income | Financial charges | Financial charges | Extraordinary charges | Employee profit sharing | Tax on profits | References

 

1- Operating result(I-II)

 

31/12/2012

31/10/2011

31/10/2010

Operating result (Total I-II)

GG

-530,011

62.5%

-1,414,952

-768.4%

-162,935

 

 

2 -Financial result(V - VI)

 

31/12/2012

31/10/2011

31/10/2010

Financial result (Total V-VI)

GV

-157,895

92.0%

-1,973,069

-2428.4%

-78,037

 

 

3 -Pre-tax net operating income result(I - VI)

 

31/12/2012

31/10/2011

31/10/2010

Pre-tax net operating income (Total I-II+II-IV+V-VI)

GW

-687,906

79.7%

-3,388,021

-1306.0%

-240,972

 

 

4 -Extraordinary result(VII-VIII)

 

 

31/12/2012

31/10/2011

31/10/2010

Extraordinary result (Total VII-VIII)

HI

-25,532

-107.1%

360,511

171.1%

-507,040

 

 

Profit or loss

 

31/12/2012

31/10/2011

31/10/2010

Profit or loss

HN

-570,578

81.3%

-3,048,794

-392.2%

-619,441

 

 

Total Income (I+III+V+VII)

 

31/12/2012

31/10/2011

31/10/2010

Total Income (I+III+V+VII)

HL

7,188,065

-0.2%

7,200,517

-5.7%

7,639,183

 

 

Total charges (Total II+IV+VI+VIII+IX+X)

 

31/12/2012

31/10/2011

31/10/2010

Total charges (Total II+IV+VI+VIII+IX+X)

HM

7,758,643

-24.3%

10,249,309

24.1%

8,258,625

 

 

Operating income(I)

 

31/12/2012

31/10/2011

31/10/2010

Total operating income (Total I)

FR

7,053,443

12.5%

6,272,216

-15.8%

7,445,660

 

 

Operating income (details)

 

31/12/2012

31/10/2011

31/10/2010

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Sale of goods for resale

FC

240,408

79.1%

134,245

-28.4%

187,416

France

FA

240,408

79.1%

134,245

-28.4%

187,416

Export

FB

0

0%

0

0%

0

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Sale of goods produced

FF

0

0%

5,095,570

-12.5%

5,823,004

France

FD

0

0%

4,979,559

-8.7%

5,453,195

Export

FE

0

0%

116,011

-68.6%

369,809

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Sale of services

FI

4,772,579

16138.8%

29,390

-24.2%

38,780

France

FG

4,733,976

16007.4%

29,390

-24.2%

38,780

Export

FH

38,603

0%

0

0%

0

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Net turnover

FL

5,012,987

-4.7%

5,259,205

-13.1%

6,049,200

France

FJ

4,974,384

-3.3%

5,143,194

-9.4%

5,679,391

Export

FK

38,603

-66.7%

116,011

-68.6%

369,809

Stocked production

FM

195,861

493.6%

32,995

-90.7%

356,259

Self-constructed assets

FN

0

0%

0

0%

0

Operating grants

FO

0

0%

0

0%

1,000

Release of reserves and provisions

FP

1,687,350

79.1%

942,389

-8.6%

1,031,195

Other income

FQ

157,245

317.9%

37,627

370.0%

8,006

 

 

Operating charges(II)

 

31/12/2012

31/10/2011

31/10/2010

Total operating charges (Total II)

GF

7,583,454

-1.3%

7,687,168

1.0%

7,608,595

 

 

Exploitation charges

 

31/12/2012

31/10/2011

31/10/2010

Purchase of goods for resale

FS

275,524

105.2%

134,245

282.7%

35,080

Change in stocks of goods for resale

FT

-92,276

0%

0

0%

0

Purchase of raw materials

FU

1,961,011

20.1%

1,632,342

-25.0%

2,175,301

Change in stocks of raw materials

FV

-224,721

-880.9%

28,778

142.4%

-67,948

Other external purchases and charges

FW

2,240,566

-9.3%

2,471,516

-1.7%

2,514,768

Tax, duty and similar payments

FX

107,112

20.0%

89,262

-36.5%

140,669

Payroll

FY

1,270,002

12.9%

1,125,218

15.1%

977,387

Social security costs

FZ

442,427

2.2%

432,966

18.9%

364,112

 

Depreciation

 

31/12/2012

31/10/2011

31/10/2010

Depreciation of fixed assets

GA

142,881

-13.0%

164,265

-22.4%

211,599

Amortisation of fixed assets

GB

0

0%

0

0%

0

Depreciation/amortisation of current assets

GC

1,273,331

-7.0%

1,369,414

70.3%

804,243

Provisions for risks and charges

GD

93,829

-9.2%

103,318

4.8%

98,571

 

 

Other charges

 

31/12/2012

31/10/2011

31/10/2010

Other charges

GE

93,768

-31.0%

135,844

-61.7%

354,813

 

 

Operating charges (III-IV)

 

31/12/2012

31/10/2011

31/10/2010

Share of joint-venture transferred to other partner(s) (Total III)

GH

0

0%

0

0%

0

Share of joint venture transferred from other partner(s) (Total IV)

GI

0

0%

0

0%

0

 

 

Financial income(V)

 

31/12/2012

31/10/2011

31/10/2010

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Total financial income (Total V)

GP

7,467

196.7%

2,517

43.7%

1,751

Share financial income

GJ

0

0%

0

0%

0

Other investment income & capitalised receivables

GK

0

0%

0

0%

0

Other interest and similar income

GL

6,476

411.9%

1,265

-27.8%

1,751

Released provisions and transferred charges

GM

0

0%

0

0%

0

Exchange gains

GN

991

-20.8%

1,252

0%

0

Net income from disposal of investment securities

GO

0

0%

0

0%

0

 

 

Financial Charge (VI)

 

 

31/12/2012

31/10/2011

31/10/2010

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Total financial charge (Total VI)

GU

165,362

-91.6%

1,975,586

2376.0%

79,788

Financial reserves and provisions

GQ

51,040

-97.3%

1,878,340

0%

0

Interest and similar charges

GR

114,304

17.5%

97,246

21.9%

79,788

Exchange losses

GS

18

0%

0

0%

0

Net loss from disposal of investment securities

GT

0

0%

0

0%

0

 

 

Extraordinary income(VII)

 

31/12/2012

31/10/2011

31/10/2010

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Total extraordinary income (Total VII)

HD

127,155

-86.3%

925,784

382.8%

191,772

Extraordinary operating income

HA

0

0%

53,793

0%

0

Extraordinary income from capital transactions

HB

0

0%

750,000

14050.9%

5,300

Released provisions and transferred charges

HC

127,155

4.2%

121,991

-34.6%

186,472

 

 

Extraordinary charges(VIII)

 

31/12/2012

31/10/2011

31/10/2010

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Total extraordinary charges (Total VIII)

HH

152,687

-73.0%

565,273

-19.1%

698,812

Extraordinary operating charges

HE

79,687

-73.1%

295,974

44.7%

204,590

Extraordinary charges from capital transactions

HF

0

0%

132,834

-57.7%

313,894

Extraordinary reserves and provisions

HG

73,000

-46.5%

136,465

-24.3%

180,328

 

 

Employee profit sharing(IX)

 

31/12/2012

31/10/2011

31/10/2010

Employee profit sharing (Total IX)

HJ

0

0%

0

0%

0

 

 

Tax on profits(X)

 

31/12/2012

31/10/2011

31/10/2010

Tax on profits (Total X)

HK

-142,860

-771.3%

21,282

116.6%

-128,570

 

 

References

 

31/12/2012

31/10/2011

31/10/2010

Of which equipment leases

HP

0

0%

0

0%

6,287

Of which property leases

HQ

0

0%

0

0%

0

Of which transferred charges

A1

0

0%

0

0%

18,759

Of which trader's own contributions

A2

0

0%

0

0%

0

Of which royalties on licences and patents (income)

A3

0

0%

0

0%

7,437

Of which royalties on licences and patents (charges)

A4

0

0%

0

0%

1,481

 

 

Display parameter

Currency

Euro

Kilo Euro

 


Other incomes tax return forms


Reserve for depreciation | Provisions included in balance sheet | State deadlines claims and debts at the end of period

Table allocation results and other information

 

Fixed Assets

Grand Total Fixed Assets (I to IV)

 

31/12/2012

31/10/2011

31/10/2010

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Gross value at begin of period

OG

0

0%

0

0%

0

Increasess due to revaluation

OH

0

0%

0

0%

0

Decreasess, acquisitions, creations, contributions

OJ

0

0%

0

0%

0

Decreasess by budget item transfer

OK1

0

0%

3,650

-26.7%

4,977

Decreasess by transfers

OK2

0

0%

581,835

151.2%

231,636

Gross value at the end of period

OL

7,502,807

29.0%

5,816,138

-4.2%

6,068,071

 

Research and development Charge (Total I)

 

31/12/2012

31/10/2011

31/10/2010

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Gross value at begin of period

CZ

312,113

6.2%

293,988

0.4%

292,753

Increasess due to revaluation

KB

0

0%

0

0%

0

Increasess, acquisitions, creations, contributions

KC

0

0%

18,125

120.1%

8,235

Decreasess by budget item transfer

C01

0

0%

0

0%

0

Decreasess by transfers

C02

0

0%

0

0%

7,000

Gross value at the end of period

D0

312,113

0%

312,113

6.2%

293,988

 

 

Other budget item from Intangible fixed assets(Total II)

 

31/12/2012

31/10/2011

31/10/2010

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Gross value at begin of period

KD

1,692,629

7.9%

1,569,279

16.5%

1,347,507

Increasess due to revaluation

KE

0

0%

0

0%

0

Increasess, acquisitions, creations, contributions

KF

41,816

-66.1%

123,350

-67.4%

378,509

Decreasess by budget item transfer

LV1

0

0%

0

0%

2,157

Decreasess by transfers

LV2

0

0%

0

0%

154,580

Gross value at the end of period

LW

1,734,445

2.5%

1,692,629

7.9%

1,569,279

 

 

Tangible fixed assets (Total III)

 

31/12/2012

31/10/2011

31/10/2010

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Gross value at begin of period

LN

1,414,640

-21.9%

1,811,378

3.8%

1,745,613

Increasess due to revaluation

LO

0

0%

0

0%

0

Increasess, acquisitions, creations, contributions

LP

15,756

-91.7%

188,744

50.5%

125,421

Decreasess by budget item transfer

NG1

0

0%

3,650

29.4%

2,820

Decreasess by transfers

NG2

0

0%

581,835

923.7%

56,835

Gross value at the end of period

NH

1,430,396

1.1%

1,414,637

-21.9%

1,811,379

 

Financial assets (Total IV)

 

31/12/2012

31/10/2011

31/10/2010

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Gross value at begin of period

LQ

2,396,760

0.1%

2,393,422

-0.5%

2,404,843

Increasess due to revaluation

LR

0

0%

0

0%

0

Increasess, acquisitions, creations, contributions

LS

1,629,091

48719.0%

3,337

85.4%

1,800

Decreasess by budget item transfer

NJ1

0

0%

0

0%

0

Decreasess by transfers

NJ2

0

0%

0

0%

13,221

Gross value at the end of period

NK

4,025,851

68.0%

2,396,759

0.1%

2,393,422

 

 

Reserve for depreciation

 

Situation and movement of reserve for depreciation

Grand total (I-II-III)

 

 

31/12/2012

31/10/2011

31/10/2010

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Reserve for depreciation value at begin of period

0N

0

0%

0

0%

0

Increases

0P

0

0%

0

0%

0

Decreasess

0Q

0

0%

0

0%

0

Reserve for depreciation value at the end of period

0R

0

0%

0

0%

0

 

 

Research and development charge (Total I)

 

31/12/2012

31/10/2011

31/10/2010

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Reserve for depreciation value at begin of period

CY

0

0%

0

0%

0

Increases

PB

0

0%

0

0%

0

Decreasess

PC

0

0%

0

0%

0

Decreasess by budget item transfer

PD

0

0%

0

0%

0

 

Other intangible assets (Total II)

 

31/12/2012

31/10/2011

31/10/2010

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Reserve for depreciation value at begin of period

PE

87,717

2.8%

85,345

15.5%

73,901

Increases

PF

175

-92.6%

2,371

-79.3%

11,444

Decreasess

PG

0

0%

0

0%

0

Decreasess by budget item transfer

PH

87,892

0.2%

87,716

2.8%

85,345

 

 

Total fixed assets amotisation(Total III)

 

31/12/2012

31/10/2011

31/10/2010

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Reserve for depreciation value at begin of period

QU

701,373

-32.2%

1,034,571

14.3%

905,529

Increases

QV

127,464

10.1%

115,800

-17.4%

140,115

Decreases

QW

0

0%

449,000

3954.2%

11,075

Decreasess by budget item transfer

QX

828,837

18.2%

701,371

-32.2%

1,034,572

 

 

Movements during period affecting charge allocated over several period

Charges à répartir ou frais d'émission d'emprunt

 

31/12/2012

31/10/2011

31/10/2010

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Gross value at begin of period

Z91

0

0%

0

0%

0

Increases

Z92

0

0%

0

0%

0

Depreciation of fixed assets during period

Z9

0

0%

0

0%

0

Decreasess by budget item transfer

B1

0

0%

0

0%

0

 

Premium refund of obligations

 

31/12/2012

31/10/2011

31/10/2010

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Net value at begining of period

SP1

0

0%

0

0%

0

Increases

SP2

0

0%

0

0%

7,000

Depreciation of fixed assets during period

SP

312,113

0%

312,113

6.2%

293,988

Net value at the end of period

SR

0

0%

0

0%

0

 

Provisions included in balance sheet


Grand Total (I-II-III)

 

31/12/2012

31/10/2011

31/10/2010

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Value at begining of period

7C

4,000,927

0%

0

0%

1,685,040

Increases

UB

1,491,200

0%

0

0%

1,083,142

Decreases

UC

1,799,807

0%

0

0%

1,198,908

Value at the end of period

UD

3,692,320

0%

0

0%

1,569,274

 

Includes Total allocations

 

Operating

UE

1,367,160

0%

0

0%

902,814

Financial

UG

51,040

0%

0

0%

0

Exceptional

UJ

73,000

0%

0

0%

180,328

 

 

Includes Total Withdrawal

 

Operating

UF

1,672,652

0%

0

0%

1,012,436

Financial

UH

0

0%

0

0%

0

Exceptional

UK

127,155

0%

0

0%

186,472

 

Total regulated provisions (Total I)

 

31/12/2012

31/10/2011

31/10/2010

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Value at begining of period

3Z

0

0%

0

0%

0

Increases

TS

0

0%

0

0%

0

Decreases

TT

0

0%

0

0%

0

Value at the end of period

TU

0

0%

0

0%

0

 

Total risk and charge provisions (Total II)

 

31/12/2012

31/10/2011

31/10/2010

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Value at begining of period

5Z

230,718

0%

0

0%

291,168

Increases

TV

166,829

0%

0

0%

259,611

Decreases

TW

181,418

0%

0

0%

293,739

Value at the end of period

TX

216,129

0%

0

0%

257,040

 

Total Provision for depreciation (Total III)

 

31/12/2012

31/10/2011

31/10/2010

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Value at begining of period

7B

3,770,209

0%

0

0%

1,393,871

Increases

TY

1,324,371

0%

0

0%

823,530

Decreases

TZ

1,618,389

0%

0

0%

905,169

Value at the end of period

UA

3,476,191

0%

0

0%

1,312,232

 

 

State deadlines claims and debts at the end of period


State claims

 

31/12/2012

31/10/2011

31/10/2010

Gross value

VT

2,053,435

-30.5%

2,955,931

-3.0%

3,046,757

1 year at most

VU

1,696,478

-32.2%

2,503,012

-16.4%

2,995,102

More than one year

VV

356,957

-21.2%

452,919

776.8%

51,655

 

 

State of loans

 

31/12/2012

31/10/2011

31/10/2010

Claims related to holdings (gross)

UL

0

0%

0

0%

0

Claims related to shareholdings (1 year at most)

UM

0

0%

0

0%

0

Loans (gross)

UP

0

0%

0

0%

0

Loans (1 year at most)

UR

0

0%

0

0%

0

Other financial assets (gross)

UT

66,158

20.3%

54,993

6.5%

51,655

Other financial assets (1 year at most)

UV

0

0%

0

0%

0

 

 

Receivables statement of assets

 

31/12/2012

31/10/2011

31/10/2010

Customers doubtful or disputed

VA

290,799

-26.9%

397,926

-11.7%

450,804

Other claims customer

UX

904,229

-53.3%

1,937,400

11.7%

1,734,856

Receivables represent Loaned Securities

UU

0

0%

0

0%

0

Provision for depreciation previously established

UQ

0

0%

0

0%

0

Personnel and associated accounts

UY

4,473

-10.4%

4,993

-24.2%

6,583

Social Security and other social organizations

UZ

0

0%

0

0%

1,347

Income taxes

VM

142,860

0%

0

0%

140,501

Value added tax

VB

14,409

53.8%

9,370

-86.0%

67,019

Other taxes and payments assimilated

VN

0

0%

0

0%

0

State and other public - Miscellaneous

VP

0

0%

0

0%

0

Group and Associates

VC

31,302

-86.4%

230,797

44.8%

159,340

Accounts receivable (including claims relating to the operation of pension titles)

VR

105,337

182.2%

37,323

-64.7%

105,774

 

 

Prepaid

 

31/12/2012

31/10/2011

31/10/2010

Prepaid

VS

493,868

74.4%

283,129

-13.9%

328,875

 

 

State Debt

 

31/12/2012

31/10/2011

31/10/2010

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Total debt (gross)

VY

6,665,124

41.8%

4,699,494

11.3%

4,223,250

1 year at most

VZ2

5,824,650

51.4%

3,846,107

22.1%

3,149,852

More than 1 year and 5 years at most

VZ3

747,087

-12.5%

853,387

-10.1%

948,797

More than 5 years

VZ4

93,387

0%

0

0%

124,601

 

 

Details

 

31/12/2012

31/10/2011

31/10/2010

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Convertible bonds (gross)

7Y1

0

0%

0

0%

0

1 year at most

7Y2

0

0%

0

0%

0

More than 1 year and 5 years at most

7Y3

0

0%

0

0%

0

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Other bonds (gross)

7Z1

0

0%

0

0%

0

1 year at most

7Z2

0

0%

0

0%

0

More than 1 year and 5 years at most

7Z3

0

0%

0

0%

0

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Borrowing & debts to 1 year maximum at the origin (gross)

VG1

1,477,595

-1.3%

1,496,878

15.3%

1,297,753

1 year at most

VG2

1,477,595

-1.3%

1,496,878

15.3%

1,297,753

More than 1 year and 5 years at most

VG3

0

0%

0

0%

0

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Borrowing & debts to more than 1 year at the origin (gross)

VH1

1,155,998

-10.6%

1,293,187

-15.7%

1,533,275

1 year at most

VH2

315,524

-28.3%

439,800

-4.4%

459,877

More than 1 year and 5 years at most

VH3

747,087

-12.5%

853,387

-10.1%

948,797

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Loans and various financial liabilities (gross)

8A1

0

0%

0

0%

0

1 year at most

8A2

0

0%

0

0%

0

More than 1 year and 5 years at most

8A3

0

0%

0

0%

0

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Suppliers and associated accounts (gross)

8B1

1,241,300

50.1%

827,017

-20.1%

1,035,691

1 year at most

8B2

1,241,300

50.1%

827,017

-20.1%

1,035,691

More than 1 year and 5 years at most

8B3

1,241,300

50.1%

827,017

-20.1%

1,035,691

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Personnel and associated accounts (gross)

8C1

79,050

6.4%

74,307

-16.0%

88,440

1 year at most

8C2

79,050

6.4%

74,307

-16.0%

88,440

More than 1 year and 5 years at most

8C3

0

0%

0

0%

0

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Social Security and other social organizations (gross)

8D1

158,372

43.1%

110,663

63.2%

67,820

1 year at most

8D2

158,372

43.1%

110,663

63.2%

67,820

More than 1 year and 5 years at most

8D3

0

0%

0

0%

0

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Taxes on profits (gross)

8E1

0

0%

0

0%

0

1 year at most

8E2

0

0%

0

0%

0

More than 1 year and 5 years at most

8E3

0

0%

0

0%

0

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

VAT (gross)

VW1

317,128

6134.1%

5,087

260.3%

1,412

1 year at most

VW2

317,128

6134.1%

5,087

260.3%

1,412

More than 1 year and 5 years at most

VW3

0

0%

0

0%

0

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Backed Obligations (gross)

VX1

0

0%

0

0%

0

1 year at most

VX2

0

0%

0

0%

0

More than 1 year and 5 years at most

VX3

0

0%

0

0%

0

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Other taxes and assimilated (gross)

VQ1

57,665

8.5%

53,158

-37.5%

85,054

1 year at most

VQ2

57,665

8.5%

53,158

-37.5%

85,054

More than 1 year and 5 years at most

VQ3

0

0%

0

0%

0

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Assets and liabilities associated accounts (gross)

8J1

0

0%

0

0%

0

1 year at most

8J2

0

0%

0

0%

0

More than 1 year and 5 years at most

8J3

0

0%

0

0%

0

More than 5 years

8J4

0

0%

0

0%

0

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Groups and associates (gross)

VI1

1,884,150

135.4%

800,543

1194.5%

61,842

1 year at most

VI2

1,884,150

135.4%

800,543

1194.5%

61,842

More than 1 year and 5 years at most

VI3

0

0%

0

0%

0

More 5 years

VI4

0

0%

0

0%

0

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Other liabilities (gross)

8K1

85,396

120.9%

38,654

-25.6%

51,960

1 year at most

8K2

85,396

120.9%

38,654

-25.6%

51,960

More than 1 year and 5 years at most

8K3

0

0%

0

0%

0

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Debt representative of borrowed securities (gross)

SZ1

0

0%

0

0%

0

1 year at most

SZ2

0

0%

0

0%

0

More than 1 year and 5 years at most

SZ3

0

0%

0

0%

0

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Products in advance (gross)

8L1

208,470

0%

0

0%

0

1 year at most

8L2

208,470

0%

0

0%

0

More than 1 year and 5 years at most

8L3

0

0%

0

0%

0

 

 

References

 

31/12/2012

31/10/2011

31/10/2010

Loans made during the period

VJ

0

0%

0

0%

486,500

Debt repaid during the period

VK

153,460

0%

0

0%

531,767

 

 

Table allocation results and other information


Dividends distributed

 

 

31/12/2012

31/10/2011

31/10/2010

Dividends

ZE

0

0%

0

0%

0

 

 

Commitments

 

31/12/2012

31/10/2011

31/10/2010

Commitments leasing furniture

YQ

0

0%

0

0%

122,113

Commitments Real Estate Leasing

YR

0

0%

0

0%

0

Effects brought to the discount and unmatured

YS

0

0%

0

0%

0

 

 

Other charges Externes

 

31/12/2012

31/10/2011

31/10/2010

Subcontracting

YT

0

0%

0

0%

0

Rentals, rental charges and condominiums

XQ

0

0%

0

0%

0

Staff outside the company

YU

0

0%

0

0%

0

Remuneration intermediaries and fees (excluding fees)

SS

0

0%

0

0%

0

Fees, commissions and brokerage

YV

0

0%

0

0%

0

Other accounts

ST

0

0%

0

0%

0

Total Other purchases and external

ZJ

0

0%

0

0%

0

 

 

Taxes and Fees

 

31/12/2012

31/10/2011

31/10/2010

Business tax

YW

0

0%

0

0%

0

Other taxes and payments assimilated

9Z

0

0%

0

0%

0

Total taxes and fees

YX

0

0%

0

0%

0

 

 

VAT

 

31/12/2012

31/10/2011

31/10/2010

Amount VAT collected

YY

0

0%

0

0%

0

Total VAT on goods and services

YZ

0

0%

0

0%

0

 

 

Average number of employees

 

31/12/2012

31/10/2011

31/10/2010

Average number of employees

YP

39

0%

0

0%

34

 

 

Groups and Shareholders

 

31/12/2012

31/10/2011

31/10/2010

Groups and Shareholders

ZR

0

-

0

-

-

 

Display parameter

Comparison mode

Average

Median

 

 

Ratios
Structure and liquidity | Management or rotation | Profitability of the business | Return on capital

Structure and Liquidity

 

 

31/12/2012

31/10/2011

31/10/2010

Sector Median2012

Fixed Asset Financing

http://www.creditsafe.fr/csfr/Images/help1.gif

1.20

0%

1.20

-8.4%

1.31

1.87

-35.8%

Global Debt

http://www.creditsafe.fr/csfr/Images/help1.gif

558days

73.3%

322days

28.3%

251days

137days

307.3%

Working Capital Fund overall net

http://www.creditsafe.fr/csfr/Images/help1.gif

128days

58.0%

81days

-28.9%

114days

68days

88.2%

Financial independence

http://www.creditsafe.fr/csfr/Images/help1.gif

25.70%

-42.5%

44.71%

-70.5%

151.75%

382.63%

-93.3%

http://www.creditsafe.fr/csfr/images/button_plus.gifhttp://www.creditsafe.fr/csfr/images/button_minus.gifMore ratios

Solvability

http://www.creditsafe.fr/csfr/Images/help1.gif

8.95%

-55.7%

20.19%

-58.8%

48.95%

34.55%

-74.1%

Capacity debt futures

http://www.creditsafe.fr/csfr/Images/help1.gif

37.74%

-41.4%

64.41%

-73.6%

244.43%

981.04%

-96.2%

Coverage of current assets by net working capital overall

http://www.creditsafe.fr/csfr/Images/help1.gif

35.83%

49.6%

23.95%

-36.6%

37.80%

41.02%

-12.7%

General Liquidity

http://www.creditsafe.fr/csfr/Images/help1.gif

0.29

-55.4%

0.65

-31.6%

0.95

0.43

-32.6%

Restricted Liquidity

http://www.creditsafe.fr/csfr/Images/help1.gif

0.30

-55.9%

0.68

-32.7%

1.01

0.90

-66.7%

 

 

Management or rotation

 

31/12/2012

31/10/2011

31/10/2010

Sector Median2012

Need background in operating working capital

http://www.creditsafe.fr/csfr/Images/help1.gif

101days

-35.7%

157days

-2.5%

161days

15days

573.3%

Treasury

http://www.creditsafe.fr/csfr/Images/help1.gif

3days

103.1%

-96days

-43.3%

-67days

7days

-57.1%

Inventory turnover of goods

http://www.creditsafe.fr/csfr/Images/help1.gif

181days

0%

0days

0%

0days

53.50days

238.3%

Average length of credit granted to customers

http://www.creditsafe.fr/csfr/Images/help1.gif

86days

-46.2%

160days

23.1%

130days

28days

207.1%

Average length of credit obtained suppliers

http://www.creditsafe.fr/csfr/Images/help1.gif

107days

52.9%

70days

-12.5%

80days

47days

127.7%

http://www.creditsafe.fr/csfr/images/button_plus.gifhttp://www.creditsafe.fr/csfr/images/button_minus.gifMore ratios

Inventory turnover of raw materials in industrial enterprises

http://www.creditsafe.fr/csfr/Images/help1.gif

179days

7.8%

166days

28.7%

129days

40days

347.5%

Inventory turnover of intermediate and finished products in the industrial enterprise

http://www.creditsafe.fr/csfr/Images/help1.gif

days

-

372days

11.4%

334days

1033days

-

Rotation tangible assets

http://www.creditsafe.fr/csfr/Images/help1.gif

350.46%

-5.7%

371.77%

11.3%

333.96%

790.24%

-55.7%

 

 

Profitability of the business

 

31/12/2012

31/10/2011

31/10/2010

Sector Median2012

Margin trading

http://www.creditsafe.fr/csfr/Images/help1.gif

1.14%

0%

0%

0%

2.52

0%

0%

Profitability of the business

http://www.creditsafe.fr/csfr/Images/help1.gif

-15.38

-30.0%

-11.83

-367.6%

4.42

2.38%

-746.2%

Net profit

http://www.creditsafe.fr/csfr/Images/help1.gif

-11.38%

80.4%

-57.97%

-466.1%

-10.24%

1.75%

-750.3%

http://www.creditsafe.fr/csfr/images/button_plus.gifhttp://www.creditsafe.fr/csfr/images/button_minus.gifMore ratios

Growth rate of turnover (excluding VAT)

http://www.creditsafe.fr/csfr/Images/help1.gif

-4.68%

64.2%

-13.06%

10.7%

-14.62%

0%

0%

Rates integration

http://www.creditsafe.fr/csfr/Images/help1.gif

20.92%

7.3%

19.50%

-32.5%

28.90%

26.87%

-22.1%

Rate leasing furniture

http://www.creditsafe.fr/csfr/Images/help1.gif

0%

0%

0%

0%

0.10%

0%

0%

Work Factor

http://www.creditsafe.fr/csfr/Images/help1.gif

163.28%

7.4%

151.97%

98.1%

76.73%

76.83%

112.5%

Weight interests

http://www.creditsafe.fr/csfr/Images/help1.gif

3.30

-91.2%

37.56%

2745.5%

1.32%

0.24%

1275.0%

 

 

Return on capital

 

31/12/2012

31/10/2011

31/10/2010

Sector Median2012

Cash flow from the overall profitability

http://www.creditsafe.fr/csfr/Images/help1.gif

-41.96%

-48.4%

-28.27%

-53.0%

-18.48%

2.65%

-1683.4%

Rates of economic profitability

http://www.creditsafe.fr/csfr/Images/help1.gif

-15%

-15.4%

-13%

-425.0%

4%

7%

-314.3%

Financial profitability

http://www.creditsafe.fr/csfr/Images/help1.gif

676773%

-45.7%

1247351%

-71.0%

4296145%

16189%

4080.4%

Return on investment

http://www.creditsafe.fr/csfr/Images/help1.gif

-7.80%

64.8%

-22.18%

-195.3%

-7.51%

7.78%

-200.3%

 

Display parameter

Currency

Euro

Kilo Euro

Comparison mode

Average

Median

 

 

Soldes Intermédiaires de Gestion

 

31/12/2012

31/10/2011

31/10/2010

Sector Median2012

Turnover

5,012,987

-4.7%

5,259,205

-13.1%

6,049,200

216,564 €

2214.8%

 

Sales of goods

240,408

79.1%

134,245

-28.4%

187,416

- Purchase of goods

275,524

105.2%

134,245

282.7%

35,080

+/- Stock of goods variation

-92,276

0%

0

0%

0

Trading margin

57,160 €

0%

0 €

0%

152,336 €

0 €

0%

1.14 % CA

0%

0.00 % CA

0%

2.52 % CA

0 % CA

0%

 

Sale of goods produced

4,772,579

-6.9%

5,124,960

-12.6%

5,861,784

+/- Stocked production

195,861

493.6%

32,995

-90.7%

356,259

+ Self-constructed assets

0

0%

0

0%

0

Period production

4,968,440 €

-3.7%

5,157,955 €

-17.0%

6,218,043 €

78,729 €

6210.8%

99.11 % CA

1.1%

98.07 % CA

-4.6%

102.79 % CA

100 % CA

-0.9%

 

Trading margin

57,160

0%

0

0%

152,336

0

0%

+ Period Production

4,968,440

-3.7%

5,157,955

-17.0%

6,218,043

78,729

6210.8%

- Purchase of raw materials

1,961,011

20.1%

1,632,342

-25.0%

2,175,301

+/- Change in stocks of raw materiels

-224,721

-880.9%

28,778

142.4%

-67,948

- Other external purchases and charges

2,240,566

-9.3%

2,471,516

-1.7%

2,514,768

Added value

1,048,744 €

2.3%

1,025,319 €

-41.4%

1,748,258 €

59,633.50 €

1658.6%

20.92 % CA

7.3%

19.50 % CA

-32.5%

28.90 % CA

26.87 % CA

-22.1%

 

Added value

1,048,744 €

2.3%

1,025,319 €

-41.4%

1,748,258 €

59,633.50 €

1658.6%

+ Operating grants

0

0%

0

0%

1,000

- Tax, duty and similar payments

107,112

20.0%

89,262

-36.5%

140,669

- Personal charges

1,712,429

9.9%

1,558,184

16.2%

1,341,499

Gross operating surplus

-770,797 €

-23.9%

-622,127 €

-332.9%

267,090 €

2,848 €

-27164.5%

-15.38 % CA

-30.0%

-11.83 % CA

-367.6%

4.42 % CA

2.38 % CA

-746.2%

 

Gross operating surplus

-770,797 €

-23.9%

-622,127 €

-332.9%

267,090 €

2,848 €

-27164.5%

+ Release of reserves and provisions

1,687,350

79.1%

942,389

-8.6%

1,031,195

+ Other operating income

157,245

317.9%

37,627

370.0%

8,006

- Depreciation/Amortisation

1,510,041

-7.8%

1,636,997

46.9%

1,114,413

- Other charges

93,768

-31.0%

135,844

-61.7%

354,813

Operating result

-530,011 €

62.5%

-1,414,952 €

-768.4%

-162,935 €

1,908 €

-27878.4%

-10.57 % CA

60.7%

-26.90 % CA

-900%

-2.69 % CA

1.57 % CA

-773.2%

 

Operating result

-530,011 €

62.5%

-1,414,952 €

-768.4%

-162,935 €

1,908 €

-27878.4%

+/- Result of joint-venture transferred from/to other partners

0

0%

0

0%

0

+ Financial income

7,467

196.7%

2,517

43.7%

1,751

- Financial charges

165,362

-91.6%

1,975,586

2376.0%

79,788

Pre-tax result

-687,906 €

79.7%

-3,388,021 €

-1306.0%

-240,972 €

1,887.50 €

-36545.4%

-13.72 % CA

78.7%

-64.42 % CA

-1518.6%

-3.98 % CA

1.36 % CA

-1108.8%

 

Extraordinary income

127,155

-86.3%

925,784

382.8%

191,772

0

0%

- Extraordinary charges

152,687

-73.0%

565,273

-19.1%

698,812

Extraordinary result

-25,532 €

-107.1%

360,511 €

171.1%

-507,040 €

0 €

0%

-0.51 % CA

-107.4%

6.85 % CA

181.7%

-8 % CA

0 % CA

0%

 

Pre-tax result

-687,906 €

79.7%

-3,388,021 €

-1306.0%

-240,972 €

1,887.50 €

-36545.4%

Extraordinary result

-25,532 €

-107.1%

360,511 €

171.1%

-507,040 €

0 €

0%

- Employee profit sharing

0

0%

0

0%

0

- Tax on profits

-142,860

-771.3%

21,282

116.6%

-128,570

Net result

-570,578 €

81.3%

-3,048,792 €

-392.2%

-619,442 €

2,895.50 €

-19805.7%

http://www.creditsafe.fr/csfr/Images/help1.gif

-11.38 % CA

80.4%

-57.97 % CA

-466.1%

-10.24 % CA

1.75 % CA

-750.3%

 

 

Judgements

 

Collective procedures

 

Courts

 

No judgment information for the company coming from Court

 

 

Rncs

 

No judgment information for the company coming from Rncs

 

 

Bodacc

 

Judgment

Homologation de concordat

Effective date

06/08/2013

Court

Grenoble

Parution date from Gazette

16/08/2013

Extrait de jugement

Jugement d'homologation de l'accord

Jugement d'homologation de l'accord intervenu dans la procédure de conciliation. Le jugement est déposé au greffe où tout intéressé peut en prendre connaissance.

 

 

Judgment

Homologation de concordat

Effective date

25/09/2012

Court

Grenoble

Parution date from Gazette

04/10/2012

Extrait de jugement

Jugement d'homologation de l'accord

Jugement d'homologation de l'accord intervenu dans la procédure de conciliation. Le jugement est déposé au greffe où tout intéressé peut en prendre connaissance.

 

 

Other sources

 

Judgment

Homologation d'une procédure de conciliation débiteur / créancier

Effective date

25/09/2012

Court

GRENOBLE

 

 

Social security, pension funds preferential rights | Tax office preferential rights

 

Preferential rights details and history

 

Summary of preferential rights

 

Company monitored since

24/03/2009

Status of Monitoring

This company is under monitoring with at least one active preferential right

Number of active preferential rights

6

Total amount

133,957 EUR

Due remaining amount

133,957 EUR

 

 

Social security, pension funds preferential rights

 

Number of preferential rights

5

Total amount

104,470 EUR

Due remaining amount

104,470 EUR

Date of last preferential right

16/06/2014

 

 

Active

 

Registration number

Registration date

Date of the planned end

Creditor

Amount of the debt

Due remaining amount

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

31300928

24/10/2013

24/04/2016

GIE PREMALLIANCE COTISATIONS

22,686 EUR

22,686 EUR

Court

Grenoble

Creditor

GIE PREMALLIANCE COTISATIONS

485 AV du Prado 13008 MARSEILLE

Debtor

BMCA SARL – LOLA

7/9 MALADIERE - ZI DE L ARGENTIERE 38360 SASSENAGE

Pledges

Interest rate

0

 

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

31301035

20/11/2013

20/05/2016

GIE PREMALLIANCE COTISATIONS

22,804 EUR

22,804 EUR

Court

Grenoble

Creditor

GIE PREMALLIANCE COTISATIONS

485 AV du Prado 13008 MARSEILLE

Debtor

BMCA SARL – LOLA

7/9 MALADIERE - ZI DE L ARGENTIERE 38360 SASSENAGE

Pledges

Interest rate

0

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

31400351

15/05/2014

15/11/2016

URSSAF DU RHONE

16,973 EUR

16,973 EUR

Court

Grenoble

Creditor

URSSAF DU RHONE

6 R du 19 Mars 1962 69691 VENISSIEUX

Debtor

BMCA SARL – LOLA

7/9 MALADIERE - ZI DE L ARGENTIERE 38360 SASSENAGE

Pledges

Interest rate

0

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

31400353

15/05/2014

15/11/2016

AG2R RETRAITE ARCO

22,073 EUR

22,073 EUR

Court

Grenoble

Creditor

AG2R RETRAITE ARCO

37 BD Brune 75680 PARIS

Debtor

BMCA SARL – LOLA

7/9 MALADIERE - ZI DE L ARGENTIERE 38360 SASSENAGE

Pledges

Interest rate

0

 

 

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

31400465

16/06/2014

16/12/2016

URSSAF DU RHONE

19,934 EUR

19,934 EUR

Court

Grenoble

Creditor

URSSAF DU RHONE

6 R du 19 Mars 1962 69691 VENISSIEUX

Debtor

BMCA SARL – LOLA

7/9 MALADIERE - ZI DE L ARGENTIERE 38360 SASSENAGE

Pledges

Interest rate

0

 

 

Historical Data

Registration number

Registration date

Date of the planned end

Creditor

Amount of the debt

Due remaining amount

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

31200509

23/05/2012

25/10/2012

PREMALLIANCE COTISATIONS

16,156 EUR

-

Reason for closure

Crossed Off

Court

Grenoble

Creditor

PREMALLIANCE COTISATIONS

Debtor

BMCA SARL – LOLA

7/9 MALADIERE - ZI DE L ARGENTIERE 38360 SASSENAGE

Pledges

Interest rate

0

 

 

Tax office preferential rights

 

Number of active preferential rights

1

Total amount

29,487 EUR

Due remaining amount

29,487 EUR

Date of last preferential right

26/11/2013

 

 

Active

 

Registration number

Registration date

Date of the planned end

Creditor

Amount of the debt

Due remaining amount

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

41300326

26/11/2013

26/11/2017

SERVICE DES IMPOTS DES ENTREPRISES DE GRENOBLE - VERCORS

29,487 EUR

29,487 EUR

Court

Grenoble

Creditor

SERVICE DES IMPOTS DES ENTREPRISES DE GRENOBLE - VERCORS
38 40 AV Rhin et Danube 38047 GRENOBLE

Debtor

BMCA SARL – LOLA

7/9 MALADIERE - ZI DE L ARGENTIERE 38360 SASSENAGE

Pledges

Interest rate

0

 

Event history

 

Status history

 

No Status History

 

Recent publications in Gazettes

 

Publication date

Gazette Name

Description

04/11/2013

Bodacc C

Comptes annuels et rapports

38 - ISERE

GREFFE DU TRIBUNAL DE COMMERCE DE GRENOBLE

5543 - 383423795 RCS. BMCA. Forme : Société Anonyme à Conseil d'Administration. Adresse : rue de la Maladière Zi de l'Argentière 38360 Sassenage. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/12/2012.

18/09/2013

Bodacc B

Modification et mutation diverse

38 - ISERE

GREFFE DU TRIBUNAL DE COMMERCE DE GRENOBLE

1271 - 383 423 795 RCS Grenoble. LOLA CREATION. Forme : Société par Actions Simplifiée. Enseigne : LOLA. Sigle : LOLA. Administration : HUBSCH Edouard Jean-Louis nom d'usage : HUBSCH n'est plus président du conseil d'administration. HUBSCH Edouard Jean-Louis nom d'usage : HUBSCH devient président. HUBSCH Edouard Jean-Louis nom d'usage : HUBSCH n'est plus administrateur. GOETZMANN Dominique Alice nom d'usage : HUBSCH n'est plus administrateur. SA à conseil d'administration MONTAINGE FASHION GROUP n'est plus administrateur. PETIET Louis Marie Didier nom d'usage : PETIET n'est plus administrateur. Activité : .
Commentaires : Modification de la forme juridique. Modification de la dénomination. Modification de l'administration.

16/08/2013

Bodacc A

Extrait de jugement

38 - ISERE

TRIBUNAL DE COMMERCE DE GRENOBLE

1521 - Date : 6 août 2013. Jugement d'homologation de l'accord. 383 423 795 RCS Grenoble.
BMCA. Forme : Société Anonyme à Conseil d'Administration. Sigle : LOLA. Enseigne : Lola. Activité : conception, fabrication, le négoce, import export, vente (gros et détail articles prêt à porter et accessoires).
Adresse : rue de la Maladière, Zi de l'Argentière, 38360 Sassenage.
Complément de jugement : Jugement d'homologation de l'accord intervenu dans la procédure de conciliation.
Le jugement est déposé au greffe où tout intéressé peut en prendre connaissance.

04/10/2012

Bodacc A

Extrait de jugement

38 - ISERE

TRIBUNAL DE COMMERCE DE GRENOBLE

1716 - Date : 25 septembre 2012. Jugement d'homologation de l'accord. 383 423 795 RCS Grenoble.
BMCA. Forme : Société Anonyme à Conseil d'Administration. Sigle : LOLA. Enseigne : Lola. Activité : conception, fabrication, le négoce, import export, vente (gros et détail articles prêt à porter et accessoires).
Adresse : rue de la Maladière, Zi de l'Argentiere, 38360 Sassenage.
Complément de jugement : Jugement d'homologation de l'accord intervenu dans la procédure de conciliation.
Le jugement est déposé au greffe où tout intéressé peut en prendre connaissance.

20/08/2012

Bodacc C

Comptes annuels et rapports

38 - ISERE

GREFFE DU TRIBUNAL DE COMMERCE DE GRENOBLE

3962 - 383423795 RCS. BMCA. Forme : Société Anonyme à Conseil d'Administration. Adresse : rue de la Maladière Zi de l'Argentiere 38360 Sassenage. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/10/2011.

23/11/2011

Bodacc B

Modification et mutation diverse

38 - ISERE

GREFFE DU TRIBUNAL DE COMMERCE DE GRENOBLE

1119 - 383 423 795 RCS Grenoble. BMCA. Forme : Société Anonyme à Conseil d'Administration. Enseigne : LOLA. Sigle : LOLA. Administration : PARTOUCHE Claude nom d'usage : PARTOUCHE n'est plus président du conseil d'administration. HUBSCH Edouard Jean-Louis nom d'usage : HUBSCH devient président du conseil d'administration. HUBSCH Edouard Jean-Louis nom d'usage : HUBSCH devient administrateur. PARTOUCHE Samuel nom d'usage : PARTOUCHE n'est plus administrateur. FINANCIERE PARTOUCHE n'est plus administrateur. GOETZMANN Dominique Alice nom d'usage : HUBSCH devient administrateur. SA à conseil d'administration MONTAINGE FASHION GROUP devient administrateur représenté(e) par HUBSCH Edoaurd Jean-Louis nom d'usage : HUBSCH. PETIET Louis Marie Didier nom d'usage : PETIET devient administrateur. Activité : .
Commentaires : Modification de l'administration.

05/08/2011

JAL

Appointment of the social representative

Affiches de Grenoble et du Dauphiné (Les)


Société faisant l'objet d'une nomination : 383423795 - BMCA, 7 CHE DE LA MALADIERE, ZI DE L ARGENTIERE 7 A 9, 38360 SASSENAGE
Nominé : Monsieur Edouard HUBSCH
En la fonction de : Président du Conseil d'Administration
Nominé : Non renseignée SA MONTAIGNE FASHION GROUP
En la fonction de : Administrateur
Nominé : Monsieur Louis PETIET
En la fonction de : Administrateur
Nominé : Madame Dominique HUBSCH
En la fonction de : Administrateur
Date d'effet : 01/07/2011

10/06/2011

Bodacc C

Comptes annuels et rapports

38 - ISERE

GREFFE DU TRIBUNAL DE COMMERCE DE GRENOBLE

3736 - 383423795 RCS. BMCA. Forme : Société Anonyme à Conseil d'Administration. Adresse : rue de la Maladière Zi de l'Argentiere 38360 Sassenage. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/10/2010.

25/08/2010

Bodacc C

Comptes annuels et rapports

38 - ISERE

GREFFE DU TRIBUNAL DE COMMERCE DE GRENOBLE

2867 - 383423795 RCS. BMCA. Forme : Société Anonyme à Conseil d'Administration. Adresse : rue de la Maladière Zi de l'Argentiere 38360 Sassenage. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/10/2009.

06/08/2010

Bodacc A

Vente et cession : Acheteur

33 - GIRONDE

GREFFE DU TRIBUNAL DE COMMERCE DE BORDEAUX

213 - 383 423 795 RCS Grenoble. BMCA. Forme : Société anonyme. Capital : 503199.14 EUR. Adresse : rue de la Maladière, Zone Industrielle de l'Argentière, 38360 Sassenage.
Origine du fonds : Achat d'un fonds de commerce. Etablissement : Etablissement principal. Activité : décoration, objets cadeaux, vêtements femmes et hommes, chaussures femmes et hommes, vêtements enfants, prêt à porter Multimarque. Adresse : 11 rue de Grassi, 33000 Bordeaux.
Précédent propriétaire : VIDEL. 508 652 526 RCS Bordeaux.
Date de commencement de l’activité : 01/01/0001. Publication légale : Les Echos Judiciaires Girondins du 27/07/2010. Oppositions : Au Mandataire Maître MOREAU-LESPINARD, notaire, 169 BD de la Plage 33120 ARCACHON pour la validité et pour la correspondance. Descriptif : Fonds acquis par achat au prix stipul¿ de 190000 Euros. Commentaires : Achat d'un fonds par une personne morale (insertion provisoire).

27/07/2010

JAL

Activity or goodwill cession

LES ECHOS JUDICIAIRES GIRONDINS


Date de décision : 14/07/2010
Cédant : 508652526 - VIDEL, VICTORIA COUTURE, 11 RUE DE GRASSI, 33000 BORDEAUX
Cessionnaire : 383423795 - BMCA, 7 CHE DE LA MALADIERE, ZI DE L ARGENTIERE 7 A 9, 38360 SASSENAGE
Prix de vente : 190000 €
Eléments incorporels : 185000 €
Eléments corporels : 5000 €

05/06/2009

Bodacc C

Comptes annuels et rapports

38 - ISERE

GREFFE DU TRIBUNAL DE COMMERCE DE GRENOBLE

4103 - 383423795 RCS. BMCA. Forme : Société Anonyme à Conseil d'Administration. Adresse : rue de la Maladière Zi de l'Argentiere, 38360 Sassenage. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/10/2008.

07/12/2008

Bodacc A

Vente et cession : Acheteur

75 - PARIS

GREFFE DU TRIBUNAL DE COMMERCE DE PARIS

1016 - 383 423 795 RCS Grenoble. BMCA. Forme : Société anonyme. Sigle : LOLA. Adresse : zone industrielle de L Argentiere, Chemin de la Maladiere, 38360 Sassenage.
Origine du fonds : Fonds acquis par achat au prix stipulé de 337206,05 euros. Etablissement : Etablissement complémentaire. Activité : Vente au détail de prêt à porter. Adresse : 4 place des Victoires, 75001 Paris.
Précédent propriétaire : F.G.C.I. -FOURNITURES GENERALES POUR LE COMMERCE ET L'INDUSTRIE. 329 530 075 RCS Paris.
Précédent exploitant : F.G.C.I. -FOURNITURES GENERALES POUR LE COMMERCE ET L'INDUSTRIE. 329 530 075 RCS Paris.
A dater du : 10/06/2003. Date de commencement de l’activité : 31/07/2008. Publication légale : Les annonces de la Seine du 20/10/2008. Oppositions : SELARL FIDICIAIRE DE LUYNES 36 bis bd Haussmann 75009 Paris pour la validité . Commentaires : Achat d'un établissement secondaire ou complémentaire par une personne morale.

08/07/2008

Bodacc C

Comptes annuels et rapports

38 - ISERE

GREFFE DU TRIBUNAL DE COMMERCE DE GRENOBLE

3381 - 383423795 RCS. BMCA. Forme : Société Anonyme à Conseil d'Administration. Adresse : rue de la Maladière Zi de l'Argentiere, 38360 Sassenage. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/10/2007.

30/03/2008

Bodacc B

Modification et mutation diverse

38 - ISERE

GREFFE DU TRIBUNAL DE COMMERCE DE GRENOBLE

1088 - 383 423 795 RCS Grenoble. BMCA. Forme : Société Anonyme à Conseil d'Administration. Enseigne : LOLA. Sigle : LOLA. Administration : PARTOUCHE Martial nom d'usage : PARTOUCHE Martial n'est plus administrateur.. PARTOUCHE Samuel nom d'usage : PARTOUCHE Samuel devient administrateur.. PARTOUCHE Alain nom d'usage : PARTOUCHE Alain n'est plus administrateur..
Commentaires : Modification de l'administration.

11/12/2007

Bodacc C

Avis de dépôt des comptes

3666 - 383 423 795. RCS Grenoble BMCA. Sigle: LOLA Forme: société anonyme à conseil d'administration. Adresse du siège social: Chemin de la Maladière Zi De L'argentiere, 38360 Sassenage. Comptes annuels et rapports de l'exercice clos le: 31 octobre 2006.

04/10/2006

Bodacc B

Modifications et mutations diverses

0634 - RCS Grenoble 383 423 795. RC 91-B 01257. BMCA. Sigle : LOLA. Forme : S.A. à conseil d'administration. Adresse du siège social : Z.I. de l'Argentière, chemin de la Maladière,, 38360 Administration : ancien commissaire aux comptes titulaire : ERNST ET YOUNG AUDIT. Ancien commissaire aux comptes suppléant : DUCHENE (Philippe). Nouveau commissaire aux comptes titulaire : WOINET (Rolland). Nouveau commissaire aux comptes suppléant : VEILLET (Marc).

22/07/2006

Bodacc C

Avis de dépôt des comptes

996 - RCS Grenoble B 383 423 795. RC 91-B 1257. BMCA. Forme: S.A. Adresse du siège social: Chemin de la Maladiere Z.I. D,38360 Sassenage. Comptes annuels et rapports de l'exercice clos le: 31 octobre 2005.

02/05/2006

Bodacc A

Vente et cession

0810 - RCS B 383 423 795. A dater du : 20 avril 2006. RC 06-B 651. BMCA. Sigle : LOLA. Forme : S.A. à conseil d'administration. Adresse du siège social : Z.I. de l'Argentière, chemin de la Maladière, 38360 Sassenage. Etablissement secondaire - Activité : vente en gros, en demi-gros ou au détail de tout textile pour hommes, femmes et enfants. Adresse : 4 place du Champ-Jacquet, 35000 Rennes. Etablissement secondaire acquis par achat au prix stipulé de 250 000 euros. Date de début d'activité : 1er octobre 1991. Date d'effet : 10 mars 2006. Précédent propriétaire : M FRANCE. RCS B 400 346 219. Publication légale : Le Paysan breton du 17 mars 2006. Oppositions : au fonds pour la validité et Me Chelly, 3 rue de Bonneval, 28160 Dangeau, pour la correspondance.

31/03/2006

Bodacc A

Vente et cession

0402 - RCS Grenoble 383 423 795. STE BMCA. Forme : S.A. Capital : 503 199,14 euros. Adresse du siège social : Z.I. de l'Argentière, chemin de la Maladière, 38300 Sassenage. Etablissement secondaire - Nom commercial : Marina Rinaldi. Activité : vente en gros, en demi-gros et au détail de tous textiles pour hommes, femmes ou enfants. Adresse : 4 place du Champ-Jacquet, 35000 Rennes. Etablissement secondaire acquis par achat au prix stipulé de 250 000 euros. Date d'effet : 24 février 2006. Précédent propriétaire exploitant : STE M. FRANCE S.A.S. RCS Paris 400 346 219. Publication légale : Le Paysan breton du 10 mars 2006. Oppositions : au fonds, pour la validité et Me Chelly (Harold), 3 rue de Bonneval, 28160 Dangeau, pour la correspondance.

20/05/2005

Bodacc C

Avis de dépôt des comptes

1809 - RCS Grenoble B 383 423 795. RC 91-B 1257. BMCA. Forme: société anonyme à conseil d'administration. Adresse du siège social: Chemin de la Maladiere Z.I. D,38360 Sassenage. Comptes annuels et rapports de l'exercice clos le: 31 octobre 2004.

01/12/2000

Bodacc B

Modifications et mutations diverses

Ancienne situation du siège social. RCS Grenoble 383423795 RC 91-B 1257 B.M.C.A. Forme : S.A.R.L. Capital : 3 300 770 F. Adresse : Z.I. de l'Argentière, chemin de la Maladière, 38360 Sassenage Nouvelle situation du siège social. Forme : S.A. Administration : président du conseil d'administration : PARTOUCHE ( Claude), ancien gérant. Administrateurs PARTOUCHE (Martial) PARTOUCHE (Alain) FINANCIERE PARTOUCHE, représentant permanent de la STE PARTOUCHE (Claude). Ancien commissaire aux comptes titulaire : MILAS (Claude). Nouveau commissaire aux comptes titulaire : ERNST ET YOUNG AUDIT. Ancien commissaire aux comptes suppléant : GALLEGOS (Georges). Nouveau commissaire aux comptes suppléant : DUCHENE ( Philippe). Date d'effet : 11 octobre 2000.

12/09/2000

Bodacc A

Création d'établissement

RCS Grenoble 431861699 A dater du: 13 juin 2000 RC 00-B 0657 VETISOFT. Forme : S.A.R.L. Capital : 8 000 euros. Adresse du siège social : 24 rue Saint-Jacques, 38000 Grenoble Etablissement principal: Activité : vente de vetements en pret-à- porter, d'équipement de la personne et d'accessoires. Adresse : 24 rue Saint- Jacques, 38000 Grenoble Etablissement principal acquis par achat au prix stipulé de 1 000 000 F Date de début d' activité: 21 aout 2000. Précédent propriétaire : S.A.R.L. B.M.C.A. RCS Grenoble 383423795 Publication légale: L'Essor du 21 juillet 2000. Oppositions : Me Ricquart, avocat, 7 avenue Félix- Viallet, 38000 Grenoble.

19/05/2000

Bodacc B

Modifications et mutations diverses

RCS Grenoble 383423795 RC 91-B 1257 B.M. C.A. Forme : S.A.R.L. Capital : 3 300 770 F. Adresse du siège social : Z.I. de l' Argentière, chemin de la Maladière, 38360 Sassenage. Commentaires : modification survenue sur le capital. Date d'effet : 22 mars 2000.

03/12/1997

Bodacc A

Création d'établissement

RCS 383 423 795 Grenoble. A dater du: 5 novembre 1991 RC 91-B 1257 B.M.C.A. Sigle : LOLA. Forme : S.A.R.L. Capital : 1 840 000 F. Adresse du siège social : chemin de la Maladière, zone industrielle de l'Argentière, 38360 Sassenage Apport partiel d'actif au montant évalué à 221 580 F ETABLISSEMENT SECONDAIRE. Adresse : 24 rue Saint-Jacques, Lola, 38000 Grenoble. Date d'effet : 17 juin 1997 Précédente propriétaire SOCIETE BRICE. RCS 311 042 097 Grenoble. Publication légale: Les Affiches de Grenoble du 24 octobre 1997 déclaration de créances: au greffe du tribunal de commerce de Grenoble.

03/12/1997

Bodacc B

Modifications et mutations diverses

RCS 383 423 795 Grenoble. RC 91-B 1257 B.M.C.A. Sigle : LOLA. Forme : S.A.R.L. Capital : 1 840 000 F. Adresse du siège social : chemin de la Maladière, zone industrielle de l'Argentière, 38360 Sassenage. Commentaires : modification survenue sur le capital social. Date d'effet : 17 juin 1997.

07/08/1997

Bodacc A

Création d'établissement

RCS Grenoble B 383 423 795 RC 91-B 1257 B.M.C.A. Forme : S.A.R.L. Capital : 1 810 000 F. Adresse du siège social : chemin de la Maladière, zone industrielle de l' Argentière, 38360 Sassenage Fonds complémentaire précédemment exploité en location-gérance acquis par achat au prix stipulé de 1 220 000 F Etablissement Complémentaire. Activité : vente d'articles de pret-à-porter et d'une manière générale d'articles relatifs à l'équipement de la personne. Adresse : 23 boulevard Gambetta, 38000 Grenoble. Date d'effet : 1er juin 1997 Précédente propriétaire S.A.R.L. A. TEMPERA. RCS Grenoble B 058 504 200 Publication légale: L'Essor de l'Isère du 23 mai 1997. Oppositions : Me Torre, notaire, 27 boulevard des Alpes, 38240 Meylan.

31/05/1997

Bodacc B

Modifications et mutations diverses

RCS Grenoble b 383423795 RC 91-b 1257 b. m.c.a. Forme : S.A.R.L. Capital : 1 810 000 F. Adresse du siège social : Z.I. de L'Argentière, chemin de la Maladière, 38360 Sassenage. Commentaires : modification du capital social porté à 1 810 000 F. Date d'effet : 21 février 1997.

22/03/1997

Bodacc B

Modifications et mutations diverses

RCS Grenoble B 383 423 795 RC 91-B 1257 B.M.C.A. Forme : S.A.R.L. Capital : 1 000 000 de F. Adresse du siège social : chemin de la Maladière, zone industrielle de l'Argentière, 38360 Sassenage. Administration : nomination en qualité de commissaire aux comptes titulaire de MILAS (Claude) nomination en qualité de commissaire aux comptes suppléant de GALLEGOS ( Georges). Date d'effet : 28 mars 1996.

04/02/1996

Bodacc B

Modifications et mutations diverses

RCS Grenoble B 383 423 795 RC 91-B 1257 B.M.C.A. Sigle : LOLA. Forme : S.A.R.L. Capital : 1 000 000 de F Nom commercial: Lola. Adresse du siège social : chemin de la Maladière, zone industrielle de l' Argentière, 38360 Sassenage. Commentaires : nouveau nom commercial et sigle. Date d'effet : 1er novembre 1995.

 

 

Company events history

 

Date

Description

16/06/2014

New Filling of Social Security preferential right

15/05/2014

New Filling of Social Security preferential right

05/04/2014

New subsidiarie(s) detected

04/04/2014

New ultimate parent

04/04/2014

New parent detected

26/11/2013

New Filling of Tax Office preferential right

20/11/2013

New Filling of Social Security preferential right

04/11/2013

Bodacc C : Deposit accounts notice

24/10/2013

New Filling of Social Security preferential right

18/09/2013

Bodacc B: Various editing or changing

20/08/2013

Updated articles of association

20/08/2013

Minutes of general meeting of shareholders

16/08/2013

New collective procedure

14/08/2013

Consideration of a balance sheet that has led to a reassessment of this company's creditworthiness

30/05/2013

Modification to Establishment Address or Identifier

30/05/2013

Modification to Company Identifier

30/05/2013

Update of Company Legal Form

30/05/2013

Update of Company Name

31/12/2012

New accounts available

10/10/2012

Updated articles of association

10/10/2012

Amendment

04/10/2012

New collective procedure

25/09/2012

New collective procedure

20/08/2012

Bodacc C : Deposit accounts notice

27/06/2012

Consideration of a balance sheet that has led to a reassessment of this company's creditworthiness

15/06/2012

Formation of Establishment

23/05/2012

New Filling of Social Security preferential right

23/05/2012

Unfiling of a Social Security preferential right

23/11/2011

Bodacc B: Various editing or changing

31/10/2011

New accounts available

13/10/2011

Minutes of general meeting of shareholders

13/10/2011

Minutes of Board meeting

13/10/2011

Amendment

01/07/2011

Legal Gazette: Appointment of the social representative

10/06/2011

Bodacc C : Deposit accounts notice

12/05/2011

Consideration of a balance sheet that has led to a reassessment of this company's creditworthiness

31/10/2010

New accounts available

04/10/2010

Other modification of Establishment

04/10/2010

Formation of Establishment

25/08/2010

Bodacc C : Deposit accounts notice

06/08/2010

Bodacc A : Sale and transfer

14/07/2010

Legal Gazette: Activity or goodwill cession

31/10/2009

New accounts available

05/06/2009

Bodacc C : Deposit accounts notice

24/03/2009

Collection of preferential rights activated for this company

07/12/2008

New Bodacc A ads detected

07/12/2008

Bodacc A : Sale and transfer

31/10/2008

New accounts available

22/09/2008

Formation of Establishment

01/08/2008

Formation of Establishment

08/07/2008

Bodacc C : Deposit accounts notice

02/06/2008

Formation of Establishment

30/03/2008

New Bodacc B ads detected

30/03/2008

Bodacc B: Various editing or changing

25/02/2008

PV d'Assemblée

25/02/2008

Private document

25/02/2008

Changes to the Board of Directors

25/02/2008

Appointment/resignation of company officers

25/02/2008

Amendment

25/02/2008

Acte modificatif

25/02/2008

New chairman (CEO, CoB)

25/02/2008

Minutes of Board meeting

25/02/2008

Minutes of general meeting of shareholders

21/12/2007

Formation of Establishment

31/10/2007

New accounts available

31/10/2006

New accounts available

12/09/2006

Acte modificatif

12/09/2006

Minutes of general meeting of shareholders

12/09/2006

Minutes of Board meeting

12/09/2006

New auditor

12/09/2006

Appointment/resignation of company officers

12/09/2006

PV du Conseil d'Administration

12/09/2006

PV d'Assemblée

12/09/2006

Private document

22/06/2006

Audit or Management Report

22/06/2006

Rapport des Commissaires ou du Gérant

22/06/2006

Private document

22/06/2006

Acte sous seing privé

31/10/2005

New accounts available

31/10/2004

New accounts available

31/10/2003

New accounts available

10/11/2000

Changement de Forme Juridique sans changement de catégorie

10/11/2000

Acte modificatif

10/11/2000

Changement de Commissaire aux Comptes

10/11/2000

PV du Conseil d'Administration

10/11/2000

PV d'Assemblée

10/11/2000

Acte sous seing privé

10/11/2000

Statuts mis à jour

10/11/2000

Changement de Président (PDG, PCA)

10/11/2000

Nomination/démission des organes de gestion

29/09/2000

Rapport des Commissaires ou du Gérant

29/09/2000

Acte sous seing privé

27/04/2000

Augmentation de Capital

27/04/2000

Cession de parts

27/04/2000

Acte modificatif

27/04/2000

PV d'Assemblée

27/04/2000

Nomination/démission des organes de gestion

27/04/2000

Acte sous seing privé

27/04/2000

Statuts mis à jour

21/03/2000

PV d'Assemblée

21/03/2000

Nomination/démission des organes de gestion

21/03/2000

Acte sous seing privé

21/03/2000

Statuts mis à jour

29/10/1999

Acte sous seing privé

29/10/1999

PV d'Assemblée

29/10/1999

Déclaration de conformité

23/09/1999

Requête et Ordonnance

23/09/1999

Nomination/démission des organes de gestion

30/10/1997

PV d'Assemblée

30/10/1997

Rapport des Commissaires ou du Gérant

30/10/1997

Augmentation de Capital

30/10/1997

Acte sous seing privé

30/10/1997

Déclaration de conformité

30/10/1997

Statuts mis à jour

15/09/1997

Acte sous seing privé

15/09/1997

Rapport des Commissaires ou du Gérant

23/07/1997

Acte modificatif

23/07/1997

Projet de Fusion

23/07/1997

Acte sous seing privé

23/04/1997

Augmentation de Capital

23/04/1997

Statuts mis à jour

23/04/1997

PV d'Assemblée

23/04/1997

Acte sous seing privé

10/02/1997

Acte sous seing privé

10/02/1997

Nomination/démission des organes de gestion

10/02/1997

PV d'Assemblée

14/12/1995

PV d'Assemblée

14/12/1995

Acte sous seing privé

14/12/1995

Cession de parts

14/12/1995

Acte modificatif

14/12/1995

Statuts mis à jour

05/10/1995

Déclaration de conformité

05/10/1995

Acte modificatif

05/10/1995

Cession de parts

05/10/1995

Acte sous seing privé

05/10/1995

PV d'Assemblée

05/10/1995

Statuts mis à jour

05/10/1994

PV d'Assemblée

05/10/1994

Transfert du Siège dans le ressort du Tribunal de Commerce

05/10/1994

Statuts mis à jour

26/07/1994

PV d'Assemblée

26/07/1994

Augmentation de Capital

26/07/1994

Statuts mis à jour

 

 

Establishment events history

 

Date

Description

30/05/2013

Modification of Head office Identification

30/05/2013

Modification of Head office

30/05/2013

Update of Establishment Address

11/01/2013

Update of phone numbers

15/06/2012

Modification of Head office

04/10/2010

Modification of Head office

22/09/2008

Modification of Head office

01/08/2008

Modification of Head office

02/06/2008

Modification of Head office

21/12/2007

Modification of Head office

 

 

directors

 

Name

M. HUBSCH EDOUARD JEAN-LOUIS

Manager position

President

Date of birth

24/02/1947

Place of birth

HAGUENAU(67)

Type

Individual

Name at birth

 

Previous Directors

 

View the directors history for this company


If you want to view the directors history, please click on the link view details.

 

 

Manager position

Title and name

Date of Birth/Place of Birth

Chairman of the Board

M EDOUARD JEAN-LOUIS HUBSCH

2/24/1947 - HAGUENAU(67)

Chairman of the Board

M CLAUDE PARTOUCHE

9/24/1955 - AFLOU(ALGERIE)

Chairman of the Board

M CLAUDE PARTOUCHE

9/24/1955 - AFLOU ALGERIE

Managing director

M CLAUDE PARTOUCHE

9/24/1955 - AFLOU ALGERIE

Administrator

FINANCIERE PARTOUCHE

9/24/1955 - AFLOU(ALGERIE)

Administrator

Mme DOMINIQUE ALICE HUBSCH

6/9/1952 - STRASBOURG(67)

Administrator

M EDOUARD JEAN-LOUIS HUBSCH

2/24/1947 - HAGUENAU(67)

Administrator

MONTAINGE FASHION GROUP

2/24/1947 - HAGUENAU

Administrator

M ALAIN PARTOUCHE

5/28/1954 - AFLOU ALGERIE

Administrator

M CLAUDE PARTOUCHE

9/24/1955 - AFLOU ALGERIE

Administrator

M MARTIAL PARTOUCHE

8/29/1943 - AFLOU ALGERIE

Administrator

M SAMUEL PARTOUCHE

11/10/1982 - SAINT MARTIN D HERES

Administrator

M SAMUEL PARTOUCHE

11/10/1982 - SAINT MARTIN D HERES(38)

Administrator

M LOUIS MARIE DIDIER PETIET

7/6/1957 - NEUILLY SUR SEINE(92)

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 59.97

UK Pound

1

Rs. 102.89

Euro

1

Rs. 82.02

 

 

INFORMATION DETAILS

 

Analysis Done by :

SUB

 

 

Report Prepared by :

DPT

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.