|
Report Date : |
03.07.2014 |
IDENTIFICATION DETAILS
|
Name : |
PROVOGUE ( |
|
|
|
|
Formerly Known
As : |
ACME CLOTHING PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
105/106, 1ST Floor, Dream Square, Off New Link Road,
Andheri (West), Mumbai – 400053, Maharashtra |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
17.11.1997 |
|
|
|
|
Com. Reg. No.: |
11-111924 |
|
|
|
|
Capital
Investment/ Paid-up Capital: |
Rs. 114.357 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L18101MH1997PLC111924 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMA21494E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCA8524F |
|
|
|
|
Legal Form : |
A Public Limited liability Company. The Company’s Shares are listed on
stock exchange. |
|
|
|
|
Line of Business
: |
Manufacturer and Trader of Garments and also Importer and Exporter of Commodities and Goods. |
|
|
|
|
No. of
Employees: |
Information declined by management |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (49) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
exist |
|
|
|
|
Comments : |
Subject is a well-established and reputed company having a satisfactory
track record. The company has seen a dip in its sales turnover as well as net
profitability during 2013. However, trade relations are reported as decent. Business is active.
Payments are reported to be usually correct. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
N E W S
The economy grew 4.7 %in 2013/14, marking a
second straight year of sub-5 % growth – the worst slowdown in more than a
quarter of a century. The data was below an official estimate of 4.9 % annual growth
and compared with 4.5 % in the last fiscal year. However, the current account
deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product,
in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A
sharp fall in gold imports due to restrictions on overseas purchases and muted
import of capital goods helped shrink the current account deficit.
Online retailer Flipkart has acquired fashion
portal Myntra as it prepares to battle with the rapidly expanding India arm of the
global e-commerce giant Amazon. The company raised $ 210 million from Russian
Investment firm DST Global which has also invested in companies like Facebook,
Twitter and Alibaba Group.
General Motors will start exporting vehicles
from its Talegaon plant near Pune in the second half of 2014. GM was one of the
few global carmakers that was using its India plant only for the domestic
market.
Google has overtaken Apple as the world’s top
brand in terms of value, according to global market research agency Millward
Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top
10 of the 100 slots were dominated by US companies.
Infosys lost another heavy weight when B G
Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit
after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V
Balakrishnan being the other two.While Vemuri went on to lead IGate,
Balakrishnan joined politics.
Naresh Goyal – promoted Jet Airways posted
biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31,
mainly because it has been offering discounts to passengers to fill planes.
William S Pinckney – Chairman and CEO of
Amway India was arrested by the Andhra Pradesh Police in connection with a complaint
against the direct selling firm. This is the second time that he has been taken
into custody. A year, ago the Kerala Police had arrested Pinckney and two
company directors on charges of financial irregularities.
China has told its state-owned enterprises to
sever links with American consulting firms after the United States charged five
Chinese military officers wih hacking US companies. China’s action which
targets consultancies like McKinsey & Co. and the Boston Consulting Group,
sterns from fears that the first are providing trade secrets to the US
governments.
India has emerged as a country with some of
the highest unregistered businesses in the world. Indonesia has the maximum
number of shadow businesses, says a study of 68 countries by Imperial College
Business School in London.
Pfizer has abandoned its attempt to buy
AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55
pounds a share.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long term bank facilities : “BBB+” |
|
Rating Explanation |
Moderate degree of safety. It carry moderate credit risk. |
|
Date |
27.03.2014 |
|
Rating Agency Name |
CARE |
|
Rating |
Short term bank facilities : “A3+” |
|
Rating Explanation |
Moderate degree of safety. It carry higher credit risk. |
|
Date |
27.03.2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED BY
|
Name : |
Mr. Sameer Khandelwar |
|
Designation : |
Finance Manager |
|
Contact No.: |
91-22-30620000 |
|
Date : |
01.07.2014 |
LOCATIONS
|
Registered/ Corporate Office: |
105/106, 1ST Floor, Dream Square, Off New Link Road,
Andheri (West), Mumbai – 400053, Maharashtra, India |
|
Tel. No.: |
91-22-30620000/ 30680640/ 26735682/ 83/ 30680566/ 30653111/ 222 |
|
Fax No.: |
91-22-30680570/ 26735688 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory 1 : |
98/8 Ground
Floor Daman Industrial Estate Kadaiya Village, Nani Daman, Daman and Diu,
India |
|
|
|
|
Factory 2 : |
Village Gullarwala
Sai Road, Baddi - 173205, Himachal Pradesh, India |
DIRECTORS
As on 31.03.2013
|
Name : |
Mr. Nikhil Chaturvedi |
|
Designation : |
Managing Director |
|
Qualification : |
B.Com |
|
|
|
|
Name : |
Mr. Salil Chaturvedi |
|
Designation : |
Deputy Managing Director |
|
Qualification : |
B. SC, B. E |
|
|
|
|
Name : |
Mr. Deep Gupta |
|
Designation : |
Whole Time Director |
|
Qualification : |
MBA, B. SC |
|
|
|
|
Name : |
Mr. Akhil Chaturvedi |
|
Designation : |
Whole Time Director |
|
Date of Birth/Age : |
20.04.1965 |
|
Qualification : |
MMS |
|
Experience : |
17 Years |
|
Date of Appointment : |
17.11.1997 |
|
|
|
|
Name : |
Mr. Rakesh Rawat |
|
Designation : |
Whole Time Director |
|
Date of Birth/Age : |
25.05.1970 |
|
Qualification : |
MBA |
|
Experience : |
15 Years |
|
Date of Appointment : |
04.09.2004 |
|
|
|
|
Name : |
Mr. Nigam Patel |
|
Designation : |
Non-Executive Director |
|
Date of Birth/Age : |
28.02.1970 |
|
Qualification : |
B.Com |
|
Experience : |
15 Years |
|
Date of Appointment : |
17.11.1997 |
|
|
|
|
Name : |
Mr. Amitabh Taneja |
|
Designation : |
Independent Director |
|
Date of Birth/Age : |
21.10.1967 |
|
Qualification : |
B. A |
|
Date of Appointment : |
13.12.2004 |
|
|
|
|
Name : |
Mr. Arun Bhargava |
|
Designation : |
Independent Director and Chairman |
|
|
|
|
Name : |
Mr. Punit Goenka |
|
Designation : |
Independent Director |
|
Date of Birth/Age : |
20.06.1975 |
|
Qualification : |
B.Com and P.G in Management |
|
Date of Appointment : |
27.11.2009 |
KEY EXECUTIVES
|
Name : |
Mr. Ajayendra P Jain |
|
Designation : |
Company Secretary |
|
|
|
|
Name : |
Mr. Sameer Khandelwar |
|
Designation : |
Finance Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.06.2013
|
Category of
Shareholders |
No. of Shares |
Percentage of Holding |
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
37382471 |
32.69 |
|
|
15965669 |
13.96 |
|
|
15965669 |
13.96 |
|
|
53348140 |
46.65 |
|
|
|
|
|
Total shareholding of Promoter and Promoter Group (A) |
53348140 |
46.65 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
936506 |
0.82 |
|
|
9140200 |
7.99 |
|
|
10076706 |
8.81 |
|
|
|
|
|
|
10686905 |
9.35 |
|
|
|
|
|
|
22102628 |
19.33 |
|
|
9761802 |
8.54 |
|
|
8380914 |
7.33 |
|
|
601312 |
0.53 |
|
|
6000000 |
5.25 |
|
|
1779602 |
1.56 |
|
|
50932249 |
44.54 |
|
Total Public shareholding (B) |
61008955 |
53.35 |
|
Total (A)+(B) |
114357095 |
100.00 |
|
(C) Shares held by Custodians and against which Depository Receipts
have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
114357095 |
0.00 |
%20LIMITED%20-%20274867_MIRA%2003-Jul-2014_files/image020.gif)
Shareholding of securities (including shares, warrants, convertible
securities) of persons belonging to the category Promoter and Promoter Group
|
Sl.No. |
Name of the
Shareholder |
Details of Shares held |
|
|
No. of Shares held |
As a % |
||
|
1 |
Nikhil Anupendra Chaturvedi |
1,06,11,995 |
9.28 |
|
2 |
Salil Anupendra Chaturvedi |
1,02,95,135 |
9.00 |
|
3 |
Rakesh Rawat |
41,11,750 |
3.60 |
|
4 |
Deep Subash Gupta |
56,73,445 |
4.96 |
|
5 |
Nigam Patel |
29,12,830 |
2.55 |
|
6 |
Akhil Anupendra Chaturvedi |
29,12,830 |
2.55 |
|
7 |
Anisha Chaturvedi |
1,44,225 |
0.13 |
|
8 |
Veena Gupta |
70,005 |
0.06 |
|
9 |
Vandana Vaidh |
1,620 |
0.00 |
|
10 |
Anisha Chhabra |
22,035 |
0.02 |
|
11 |
Ghanshyam Rawat |
20,500 |
0.02 |
|
12 |
Pushplata Raawat |
36,501 |
0.03 |
|
13 |
Bala Chhabra |
1,00,000 |
0.09 |
|
14 |
Sushant Chhabra |
67,300 |
0.06 |
|
15 |
Virendra Chhabra |
3,92,300 |
0.34 |
|
16 |
Meerut Festival City LLP |
49,25,669 |
4.31 |
|
17 |
Floro Mercantile Private LLP |
62,40,000 |
5.46 |
|
18 |
Topseed Trading Company LLP |
48,00,000 |
4.20 |
|
19 |
Santosh Subhash Gupta |
10,000 |
0.01 |
|
|
Total |
5,33,48,140 |
46.65 |
Shareholding of securities (including shares, warrants, convertible securities)
of persons belonging to the category Public and holding more than 1% of the
total number of shares
|
Sl. No. |
Name of the
Shareholder |
No. of Shares held |
Shares as % |
|
|
1 |
Nailsfield Ltd |
6000000 |
5.25 |
|
|
2 |
Nailsfield Ltd |
5415000 |
4.74 |
|
|
3 |
Sandeep G Raheja |
4489600 |
3.93 |
|
|
4 |
Rajesh R Narang |
2324160 |
2.03 |
|
|
5 |
Acacia Partners LP |
1618875 |
1.42 |
|
|
6 |
Fairprice Traders (India) Private Limited |
1525195 |
1.33 |
|
|
|
Total |
21372830 |
18.69 |
|
Shareholding of securities (including shares, warrants, convertible
securities) of persons (together with PAC) belonging to the category “Public”
and holding more than 5% of the total number of shares of the company
|
Sl. No. |
Name(s) of the shareholder(s)
and the Persons Acting in Concert (PAC) with them |
No. of Shares |
Shares as % |
|
|
1 |
Nailsfield Ltd (includes shareholding through FII) |
11415000 |
9.98 |
|
|
|
Total |
11415000 |
9.98 |
|
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Trader of Garments and also Importer and
Exporter of Commodities and Goods. |
|
|
|
|
Brand Names : |
“PROVOGUE” |
GENERAL INFORMATION
|
No. of Employees : |
Information declined by management |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Bankers : |
· Andhra Bank · Corporation Bank · Central Bank of India · Punjab National Bank ·
Bank of India |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Facilities : |
NOTE LONG TERM
BORROWINGS Term Loans from Banks includes : i) Rs. 12.146 Millions (PY Rs. 25.308 Millions) term loan from Corporation Bank
carries interest @ Base Rate + 3.85% p.a.. The loan is repayable in 20
quarterly instalments along with interest starting from May, 2009. The loan
is secured by Equitable Mortgage of factory land and building and
Hypothecation, of Plant and Machineries and other moveable assets acquired or
to be acquired out of the loan at Baddi, Himachal Pradesh. ii) Rs. 647.766 Millions (PY Nil) term loan from Bank of India
carries interest @ Base Rate + 2.50% per annum. The loan is repayable in 60
stepped up monthly installments commencing from April 2013. The loan is
secured by First exclusive charge on future credit card cash flows through
escrow account mechanism; Second pari passu charge on movable and immovable
fixed assets of the Company and current assets of the Company. All the above
loans are further secured by personal guarantee of promoter directors. iii) Rs. Nil (PY Rs. 289.485 Millions) term loan from
Axis Bank carries interest @ BPLR - 3.75% p.a.. The loan was repayable in 60
equal monthly installments along with interest starting from January, 2009.
The loan was secured by First charge over future credit card receivables of
the Company. It was further secured by pledge on listed shares of the
Company. Second parri passu charge on entire fixed assets of the Company
other than the assets specifically pledged and current assets of the Company.
This loan was squared off during the year. iv) Rs. Nil (PY Rs. 279.893 Millions) term loan from
Axis Bank carries interest @ Base Rate +3.50% p.a. The loan was repayable in
60 unequal and progressing monthly installments along with interest starting
from August,2010. The loan was secured by First charge over future credit
card receivables of the Company on pari passu basis with existing lender of
credit credit card receivable term loan. It was further secured by pledge on
listed shares of the Company. Second parri passu charge on entire
fixed assets of the Company other than the assets specifically pledged and
current assets of the Company. This loan was squared off during the year. b) Hire Purchase Loans amounts to Rs. 1.934 Millions (PY 3.386 Millions) are secured by
hypothecation of respective vehicles financed. The loan carries interest
ranging from 8% to 12.50% p.a. The loan is repayable in 48 to 60 equal
monthly instalments starting from the respective date of finance. SHORT TERM
BORROWINGS Working Capital Loans
from Banks includes: Cash Credit Loan: Rs. 1394.689 Millions (PY Rs. 1266.597 Millions) - Secured by hypothecation of
stocks and book debts, the personal guarantee of promoter directors and
further collaterally secured by equitable mortgage of office and factory
premises (at Daman) of the Company carrying interest @ 14% to 15% p.a. Packing Credit Loan and Foreign Bills Purchased: Rs. 620.529 Millions (PY Rs. 942.776 Millions) - Secured by hypothecation of stocks
and book debts of export division and the personal guarantee of promoter
directors and further collaterally secured by equitable mortgage of office
and factory premises (at Daman) of the Company carrying interest @ 11% to 13%
p.a. Others : Rs. 66.091 Millions (PY Rs. 65.292 Millions) - secured by lien of approved mutual
funds carrying interest @ 10% to 11% p.a. |
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Singrodia Goyal and Company Chartered Accountants |
|
Address : |
4A, Kaledonia-HDIL, 2nd Floor, Sahar Road, Near Andheri
Station, Andheri (East), Mumbai - 400069, Maharashtra, India |
|
|
|
|
Enterprises under
significant influence : |
· Acme Exports · Prozone Capital Shopping Centres Limited ·
Empire Mall Private Limited |
|
|
|
|
Subsidiaries - The
Ownership, Directly or Indirectly through Subsidiary/ Subsidiaries : |
· Sporting and Outdoor Ad Agency Private Limited · Pronet Interactive Private limited · Millennium Accessories Limited · ProSFL Private Limited (Formerly known as Oasis Fashions Limited) · Profab Fashions (India) Limited · Provogue Infrastructure Private Limited · Flowers, Plant and Fruits (India) Private Limited · Faridabad Festival City Private Limited · Acme Advertisements Private Limited · Brightland Developers Private Limited · Classique Creators Limited · Prozone Infrastructure Limited · Standard Mall Private Limited · Elite Team HK Limited · Provogue Holding Limited (Singapore) |
CAPITAL STRUCTURE
As on 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
330000000 |
Equity Shares |
Re.1/- each |
Rs. 330.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
114357095 |
Equity Shares |
Re.1/- each |
Rs. 114.357
Millions |
|
|
|
|
|
NOTES
RECONCILIATION OF
SHARES OUTSTANDING AT THE BEGINNING AND AT THE END OF THE PERIOD
|
Particulars |
As at 31.03.2013 |
|
|
Equity Shares |
No. in Lakhs |
Rs. In Millions |
|
At the beginning of the period |
1,143.57 |
1,143.57 |
|
Reduction and reorganization
pursuant to The Scheme |
-- |
-- |
|
Outstanding at
the end of the period |
1,143.57 |
114.357 |
TERMS / RIGHTS
ATTACHED TO EQUITY SHARES
The Company has only one class of
equity shares having a par value of Re.1 per share. Each holder of equity
share is entitled to one vote per share. The company declares and pays
dividends in Indian rupees. The dividend proposed by the Board of Directors is
subject to the approval of the shareholders in the ensuing Annual General
Meeting.
In the event of liquidation of the
Company, the holder of equity shares will be entitled to receive remaining
assets of the Company, after distribution of all preferential amounts. The
distribution will be in proportion to the number of equity shares held by the
shareholders.
DETAILS OF
SHAREHOLDERS HOLDING MORE THAN 5% SHARES IN THE COMPANY:
|
Particulars |
As at 31.03.2013 |
|
|
|
No. in Lakhs |
% holding |
|
Nailsfield Limited |
114.15 |
9.98 |
|
Nikhil Chaturvedi |
106.12 |
9.28 |
|
Salil Chaturvedi |
102.95 |
9.00 |
|
Floro Mercantile Private Limited |
62.40 |
5.46 |
OTHER
INFORMATION
(i) 29.00 Lacs Equity Shares (of Rs. 10 each fully paid) have been issued as preferential allotment at a premium of Rs. 440 per share in the financial year 2006-07.
(ii) 13.34 Lacs Equity Shares (of Rs. 10 each fully paid) have been issued on conversion of the share warrants issued at Rs. 450 in the ratio of one share per warrant in the financial year 2007-08 and 2008-09.
(iii) 28.50 Lacs Equity Shares (of Rs. 10 each fully paid) have been issued as preferential allotment at a premium of Rs. 1090 per share in the financial year 2008-09.
(iv) The Company has sub divided 1 (one) the equity share of Rs. 10 each (fully paid up) into 5 (five) equity shares of Rs. 2 each (fully paid up) based on the approval of the share holders in the Annual General Meeting held on 15th September, 2008.
(v) 20.50 Lacs Equity Shares of Rs. 2 each have been extinguished under Buy Back Scheme in the financial year 2009-10.
(vi) During the financial year 2011-12, pursuant to The Scheme of Arrangement, 1,143.57 Lacs Equity Shares of Rs.2/- each have been reduced to 1,143.57 Lacs Equity Shares of Re. 1/- each.
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
114.357 |
114.357 |
228.714 |
|
(b) Reserves & Surplus |
5496.554 |
5380.902 |
7098.126 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
5610.911 |
5495.259 |
7326.840 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
603.345 |
425.458 |
632.771 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
28.089 |
30.497 |
32.206 |
|
(d) long-term
provisions |
1.897 |
4.010 |
2.740 |
|
Total Non-current
Liabilities (3) |
633.331 |
459.965 |
667.717 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short term
borrowings |
2149.733 |
2383.476 |
1699.301 |
|
(b) Trade
payables |
847.543 |
746.970 |
551.331 |
|
(c) Other
current liabilities |
76.105 |
204.633 |
148.766 |
|
(d) Short-term
provisions |
49.411 |
44.525 |
66.036 |
|
Total Current
Liabilities (4) |
3122.792 |
3379.604 |
2465.434 |
|
|
|
|
|
|
TOTAL |
9367.034 |
9334.828 |
10459.991 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
451.603 |
568.858 |
646.032 |
|
(ii)
Intangible Assets |
8.538 |
12.238 |
14.464 |
|
(iii)
Capital work-in-progress |
0.000 |
0.568 |
3.593 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
1261.849 |
1212.822 |
2437.986 |
|
(c) Deferred tax assets (net) |
91.801 |
66.419 |
63.589 |
|
(d) Long-term Loan and Advances |
502.997 |
562.330 |
491.938 |
|
(e) Other
Non-current assets |
0.000 |
10.481 |
53.014 |
|
Total Non-Current
Assets |
2316.788 |
2433.716 |
3710.616 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
153.578 |
148.569 |
463.849 |
|
(b)
Inventories |
3241.772 |
2936.446 |
2718.766 |
|
(c) Trade
receivables |
2035.713 |
2151.847 |
1714.638 |
|
(d) Cash
and cash equivalents |
172.164 |
75.902 |
156.868 |
|
(e)
Short-term loans and advances |
1373.320 |
1494.511 |
1586.226 |
|
(f) Other
current assets |
73.699 |
93.837 |
109.028 |
|
Total
Current Assets |
7050.246 |
6901.112 |
6749.375 |
|
|
|
|
|
|
TOTAL |
9367.034 |
9334.828 |
10459.991 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
5402.833 |
6097.249 |
5653.850 |
|
|
|
Other Income |
128.658 |
151.383 |
172.178 |
|
|
|
TOTAL (A) |
5531.491 |
6248.632 |
5826.028 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials consumed |
2493.707 |
2097.853 |
1986.535 |
|
|
|
Purchases of stock - in – trade |
1289.190 |
1961.383 |
1825.666 |
|
|
|
Changes in inventories of finished goods, work in process and stock in trade |
9.412 |
202.751 |
(43.615) |
|
|
|
Employee benefits expenses |
161.204 |
180.609 |
182.247 |
|
|
|
Other expenses |
850.990 |
1056.418 |
979.616 |
|
|
|
Exceptional items |
3.211 |
13.300 |
85.132 |
|
|
|
TOTAL (B) |
4807.714 |
5512.314 |
5015.581 |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (A-B) (C) |
723.777 |
736.318 |
810.447 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
355.724 |
322.139 |
260.382 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
368.053 |
414.179 |
550.065 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
109.683 |
118.098 |
119.309 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX (E-F)
(G) |
258.370 |
296.081 |
430.756 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
129.427 |
45.779 |
96.701 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX (G-H) (I) |
128.943 |
250.302 |
334.055 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
1421.401 |
1184.390 |
903.561 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
0.000 |
0.000 |
20.000 |
|
|
|
Proposed Dividend |
11.436 |
11.436 |
28.589 |
|
|
|
Dividend Distribution Tax |
1.855 |
1.855 |
4.637 |
|
|
BALANCE CARRIED
TO THE B/S |
1537.053 |
1421.401 |
1184.390 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
2143.077 |
2770.209 |
2417.669 |
|
|
TOTAL EARNINGS |
2143.077 |
2770.209 |
2417.669 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
0.000 |
4.227 |
7.916 |
|
|
|
Trading Goods |
1072.167 |
1277.995 |
1372.294 |
|
|
|
Capital Goods |
0.850 |
0.201 |
0.000 |
|
|
TOTAL IMPORTS |
1073.017 |
1282.423 |
1380.210 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
1.13 |
2.19 |
2.92 |
|
QUARTERLY RESULTS
|
PARTICULARS |
30.06.2013 |
30.09.2013 |
31.12.2013 |
31.03.2014 |
|
Type |
1st
Quarter |
2nd
Quarter |
3rd
Quarter |
4th
Quarter |
|
Net Sales |
1163.700 |
1598.800 |
1616.300 |
1763.600 |
|
Total Expenditure |
1021.000 |
1435.500 |
1443.700 |
1714.800 |
|
PBIDT (Excl OI) |
142.700 |
163.300 |
172.700 |
48.800 |
|
Other Income |
32.400 |
23.600 |
17.100 |
1.200 |
|
Operating Profit |
175.100 |
186.900 |
189.700 |
49.900 |
|
Interest |
93.500 |
89.000 |
90.700 |
96.900 |
|
Exceptional Items |
0.000 |
0.000 |
17.200 |
(155.000) |
|
PBDT |
81.600 |
97.900 |
116.300 |
(202.000) |
|
Depreciation |
21.600 |
21.000 |
21.500 |
18.800 |
|
Profit Before Tax |
60.000 |
76.900 |
94.800 |
(220.800) |
|
Tax |
14.400 |
16.500 |
28.500 |
(58.000) |
|
Provisions and contingencies |
0.000 |
0.000 |
0.000 |
0.000 |
|
Profit After Tax |
45.600 |
60.300 |
66.300 |
(162.800) |
|
Extraordinary Items |
0.000 |
0.000 |
0.000 |
0.000 |
|
Prior Period Expenses |
0.000 |
0.000 |
0.000 |
0.000 |
|
Other Adjustments |
0.000 |
0.000 |
0.000 |
0.000 |
|
Net Profit |
45.600 |
60.300 |
66.300 |
(162.800) |
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
2.33 |
4.01 |
5.73 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
4.78 |
4.86 |
7.62 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
3.22 |
3.68 |
5.42 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.05 |
0.05 |
0.06 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.49 |
0.51 |
0.32 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.26 |
2.04 |
2.74 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
228.714 |
114.357 |
114.357 |
|
Reserves & Surplus |
7098.126 |
5380.902 |
5496.554 |
|
Net
worth |
7326.840 |
5495.259 |
5610.911 |
|
|
|
|
|
|
long-term borrowings |
632.771 |
425.458 |
603.345 |
|
Short term borrowings |
1699.301 |
2383.476 |
2149.733 |
|
Total
borrowings |
2332.072 |
2808.934 |
2753.078 |
|
Debt/Equity
ratio |
0.318 |
0.511 |
0.491 |
%20LIMITED%20-%20274867_MIRA%2003-Jul-2014_files/image022.gif)
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
5653.850 |
6097.249 |
5402.833 |
|
|
|
7.842 |
-11.389 |
%20LIMITED%20-%20274867_MIRA%2003-Jul-2014_files/image024.gif)
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
5653.850 |
6097.249 |
5402.833 |
|
Profit |
334.055 |
250.302 |
128.943 |
|
|
5.91% |
4.11% |
2.39% |
%20LIMITED%20-%20274867_MIRA%2003-Jul-2014_files/image026.gif)
LOCAL AGENCY FURTHER INFORMATION
CURRENT MATURITIES OF LONG TERM DEBTS
|
Particulars |
31.03.2013 (Rs.
In Millions) |
31.03.2012 (Rs.
In Millions) |
31.03.2011 (Rs.
In Millions) |
|
|
|
|
|
|
Current maturities of long term debts |
55.821 |
166.460 |
122.353 |
|
|
|
|
|
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
Yes |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director,
if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
LITIGATION DETAILS
|
HIGH COURT OF BOMBAY |
||||||
|
CASE DETAILS |
||||||
|
BENCH:- BOMBAY |
||||||
|
PRESENTATION DATE:- 13/02/2014 |
||||||
|
LODGING NO:- CHOLL/312/2014 |
FAILING DATE:- 30/04/2014 |
REG. NO.: CHOL/312/2014 |
REG. DATE: 30/04/2014 |
|||
|
MAIN MATTER |
||||||
|
LODGING NO.: CPL/242/2013 |
||||||
|
PETITIONER:- |
VALIANT GLASS WORKS PRIVATE LIMITED |
RESPONDENT:- |
PROVOGUE INDIA LTD.- |
|||
|
PETN.ADV:- |
RAKESH G. JAIN (0) |
|
||||
|
DISTRICT:- |
MUMBAI |
|||||
|
BENCH:- |
DIVISION |
|||||
|
STATUS:- |
PRE-ADMISSION |
CATEGORY:- |
CHAMBER ORDER |
|||
|
LAST DATE:- |
18/06/2014 |
STAGE:- |
FOR HEARING & FINAL DISPOSAL [ORIGINAL SIDE MATTERS] |
|||
|
LAST CORAM:- |
REGISTRAR(OS)/PROTHONOTARY & SR. MASTER |
|||||
|
ACT:- |
CODE OF CIVIL PROCEDURE 1908 |
|||||
|
ACT:- |
INCOME TAX ACT, 1961 |
|||||
|
UNDER SECTION:- |
260A |
|||||
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10500441 |
27/05/2014 |
50,000,000.00 |
ANDHRA BANK |
116 SAURABH,
ANDHERI-KURLA ROAD, ANDHERI (EAST), |
C05768296 |
|
2 |
10473616 |
30/12/2013 |
25,000,000.00 |
CORPORATION BANK |
SME-MAROL BRANCH,SARHAR
BONANZA PLAZA, MAROL, ANDHERI KURLA ROAD ANDHERI-EAST, MUMBAI, MAHARASHTRA - |
B94720703 |
|
3 |
10469585 |
25/11/2013 |
50,000,000.00 |
ANDHRA BANK |
116 SAURABH,
ANDHERI - KURLA ROAD, ANDHERI (EAST) |
B93290542 |
|
4 |
10415018 |
28/06/2013 * |
650,000,000.00 |
BANK OF INDIA |
STAR HOUSE, PLOT
NO. C-5, G-BLOCK, BANDRA KURLA |
B79449385 |
|
5 |
10119379 |
11/08/2008 |
62,500,000.00 |
CORPORATION BANK |
SME-MAROL
BRANCH,SARHAR BONANZA PLAZA,MAROL, ANDHERI KURLA ROAD ANDHERI-EAST, MUMBAI,
MAHARASHTRA - |
A44548527 |
|
6 |
80017409 |
28/06/2013 * |
2,495,000,000.00 |
ANDHRA BANK |
116 SAURABH, ANDHERI
- KURLA ROAD, ANDHERI (EAST), MUMBAI, MAHARASHTRA - 400093, INDIA |
B80143431 |
|
7 |
80013146 |
12/10/2010 * |
1,845,000,000.00 |
ANDHRA BANK |
116 SAURABH,
ANDHERI - KURLA ROAD, ANDHERI (EAST), MUMBAI, MAHARASHTRA - 400093, INDIA |
A97759591 |
*Date of Charge Modification
CHARGES
|
ENTITY |
PERSON |
COMPETENT AUTHORITY |
REGULATORY CHARGES |
REGULATORY ACTION(S) / DATE OF ORDER |
FURTHER DEVELOPMENTS |
|
PROVOGUE (INDIA) LIMITED |
|
NSE |
SCHEME OF ARRANGEMENT |
|
|
|
PROVOGUE (INDIA) LIMITED |
|
BSE |
DID NOT SUBMIT SHAREHOLDING PATTERN UNDER PROVISIONS OF CLAUSE 35 FOR THE QUARTER ENDED 31-DECEMBER-2009 |
NOT APPEARING IN THE LIST FOR THE QUARTER ENDED 31-MARCH-2010 |
UNSECURED LOANS
|
PARTICULARS |
31.03.2013 (Rs.
in Millions) |
31.03.2012 (Rs.
in Millions) |
|
SHORT TERM
BORROWINGS |
|
|
|
Working capital loans from banks |
68.424 |
108.811 |
|
TOTAL |
68.424 |
108.811 |
|
NOTE Rs. Nil (PY 67.604 Millions) suppliers bills discounting limit from Indusind bank carries interest @ 0.50% over LCBD rate. Rs. 68.424 Millions (PY 41.207 Millions) suppliers bills discounting
limit from SIDBI carries interest rate @ 12% p.a. |
||
CORPORATE INFORMATION
The Company is a listed public company domiciled in India and incorporated under the provisions of the Companies Act, 1956. The Company is engaged in the business of manufacturing, trading of garments. The Company is also in the business of import and export of commodities and goods.
PERFORMANCE REVIEW
The company is continuously expanding its owned retail store base, which will further increase the company’s presence in retail market. The Company has marked a turnover of Rs. 5402.800 Millions for financial year 2012-13 as against Rs. 6097.200 Millions in the financial year 2011-12, Profit after tax for financial year 2012-13 stood at Rs. 128.900 Millions as against Rs. 250.300 Millions in 2011-12.
MANAGEMENT DISCUSSION
AND ANALYSIS
ECONOMIC OVERVIEW
India is expected to record 5.7 per cent GDP growth during year ending December 2013. The growth is expected to increase further to 6.7 per cent in 2014-15, according to the World Bank’s latest India Development Update, a bi-annual report on the Indian economy.
Indian companies have invested US$ 1.65 billion abroad in February 2013, according to data released by Reserve Bank of India (RBI). Moreover, India was among the top 20 real estate investment markets globally with investment volume of Rs. 190 billion (US$ 3.46 billion) recorded in 2012, according to Cushman and Wakefield’s report ‘International Investment Atlas’.
India’s services sector has emerged as a prominent sector in terms of its contribution to national and state incomes, a comparison of the services performance done across the top 15 countries over the 11 year period from 2001 to 2011. India stood first in terms of increase in share of services in the gross domestic product (GDP) with 8.1 per cent, among top 15 countries during 2001-2011.
Foreign institutional investors (FIIs) made a net investment(including equity and debt) worth Rs. 1683670.000 Millions (US$ 30.72 billion) in 2012-13, according to data published by Securities and Exchange Board of India (SEBI). Moreover, US$ 310.47 million in the equity and US$ 41.32 million in the debt market were invested by FIIs, as on May 16, 2013.
The cumulative amount of foreign direct investment (FDI) equity inflows into India were worth US$ 191,757 million between April 2000 to February 2013, while FDI equity inflow during April 2012 to February 2013 was recorded as US$ 20,899 million, according to the latest data published by Department of Industrial Policy and Promotion (DIPP).
In addition, the luxury market in India is expected to reach US$ 14.73 billion by 2015 from an estimated US$ 8.21
billion this year, with about 30 per cent of the customers coming from smaller cities.
Non-resident Indians (NRIs) placed deposits aggregating to US$ 14.18 billion in the financial year ended March 2013, registering an increase of 19 per cent over the previous year. Non-resident (external) rupee account or NRE deposits with the banking system jumped 85 per cent (rising by US$ 15.81 billion in FY13 compared to US$ 8.53 billion in FY12), according to Reserve Bank of India data.
Foreign exchange earnings (FEE) from tourism in India registered a growth of 19 per cent to touch Rs. 101860.000 Millions (US$ 1.86 billion) in February 2013 as compared to Rs. 85020.000 Millions (US$ 1.55 billion) during the same period last year.
India’s economic confidence grew by 8 points to 68 per cent in the month of January 2013 as compared to last year making it the second most economically confident country in the world.
India is also expected to be the second largest manufacturing country globally in the next five years, followed by Brazil as the third ranked country, according to Deloitte.
INDUSTRY OVERVIEW
The Retail industry is one of the pillars of the modern Indian economy and accounts for 14-15% of its GDP. The Indian retail market is estimated to be US$ 490 billion and one of the top five retail markets in the world by economic value. India is one of the fastest growing retail markets in the world.
India’s traditional retailing industry essentially consists of the local mom and pop store, owner manned general stores, convenience stores, hand cart and pavement vendors, etc. Contemporary Organised retail accounts for about 5% of the market as of 2012-13. According to industry experts, the next phase of growth is expected to come from Tier 2 and 3 cities and the rural markets. The organised retail segment in India is forecast to grow by over three times during the next five years (from 2012), to reach a figure of US$ 80 billion (as per consultancy firm, Technopak). Also, India’s consumption level will double within five years to an annual figure of US$ 1.5 trillion from the present level of about US$ 800 billion.
PROVOGUE OPERATIONS
Provogue commenced operations as a manufacturer and retailer of apparel under the brand Provogue in 1997. Over time, the brand has gained strong recognition and has grown to become a leading retailer of fashion apparel
and accessories for men and women. Projecting itself as a customer-first company, Provogue constantly strives to provide the Indian consumer complete satisfaction when it comes to their fashion retail needs.
Provogue retails its products through exclusive Provogue Stores and by opening Shop-in-Shop outlets in National Chain Stores (NCS) and Multi Brand Outlets (MBO). As of March 2013, Provogue fashions and accessories were available across 127 Provogue Stores, and 138 Shop-in Shops.
OUTLOOK
A strong brand image, vertical integration in captive manufacturing facilities and diversifying into new retail formats and channels position the Company as an integrated player in the growing domestic consumption story. With the Indian economy on a firm foundation and the organised retail industry surging, the Company is confident that it is well placed to take advantage of the growth opportunities in the coming years.
CONTINGENT
LIABILITIES NOT PROVIDED FOR (AS ON
31.03.2013):
a) Letters of Credit outstanding Rs. Nil (PY Rs. 17.641 Millions).
b) Guarantee given by Banks on behalf of the Company Rs. 254.98 Millions. (PY Rs. 14.000 Millions)
c) Corporate Guarantee given on behalf of a Subsidiary Company Rs. 933.276 Millions (PY Rs. 808.866 Millions)
d) Estimated amount of contracts remaining to be executed on capital account (net of advances) Rs. 124.000 Millions (PY Rs. 124.000 Millions)
e) Sales Tax Liability contested in appeals Rs. 6.451 Millions (PY Rs. 6.451 Millions )
f) Stamp Duty Liability not acknowledged as debt Rs. 1.000 Million. (PY Rs. 1.000 Million)
g) Pursuant to the Interim Order dated October 14, 2011 passed by The Hon’ble Supreme Court with regard to the levy of service tax on immovable properties rented out for commercial use, the Company has deposited with the concerned department an amount of Rs. 13.973 Millions in respect of services tax liability upto September 30, 2011. For the balance 50% of the amount, the Company has furnished a solvent surety and has accordingly not provided ( the total amount of ) Rs. 27.947 Millions in the accounts. From October 2011 onwards, the Company is accounting and paying for such service tax regularly.
h) Confirmation letters have been sent in respect of Trade Receivables and Trade Payables. Very few parties have responded to the request, the balances under these heads have been shown as per the books of account and are subject to reconciliation and adjustment, if any. Consequential revenue impact, presently not ascertainable, will be considered as and when determined. However in view of management, effect of the same is not expected to be material.
i) The Income tax authorities had carried out search and seizure operations in January 2012 at the premises of the Company. The Company has filed Income Tax Returns for which notice have been received u/s 153A of The Income Tax Act,1961. Tax expenses includes an amount of Rs. 97.541 Millions representing additional tax liability on income of Rs. 300.634 Millions (not accounted in these financials) offered by the company, during the search and seizure operations relating to earlier year(s) to avoid any protracted litigations.
STATEMENT OF STADALONE AUDITED RESULTS FOR THE QUARTER AND YEAR ENDED
MARCH 31,
2014
PART I
(Rs. In Millions)
|
|
Particulars |
Quarter Ended |
Year Ended |
|||
|
|
31.03.2014 |
31.12.2013 |
31.03.2014 |
|||
|
|
(Audited) |
(Unaudited) |
(Audited) |
|||
|
1 |
Income from
operations |
|
|
|
||
|
|
a. Net Sales/ Income from operations (Net of excise duty) |
1723.956 |
1580.472 |
5902.183 |
||
|
|
b. Other Operating Income |
39.635 |
35.866 |
241.419 |
||
|
|
Total Income from Operations (Net) |
1763.591 |
1616.338 |
6143.602 |
||
|
2 |
Expenses |
|
|
|
||
|
|
a. Cost of Materials Consumed |
1246.584 |
973.800 |
3849.394 |
||
|
|
b. Purchase of Stock-in-Trade |
329.483 |
269.741 |
1076.469 |
||
|
|
c. Changes in Inventories of Finished Goods and Stock in trade |
(57.835) |
(22.512) |
(217.665) |
||
|
|
d. Employee Benefits Expenses |
29.586 |
32.850 |
133.347 |
||
|
|
e. Depreciation and amortisation Expense |
18.805 |
21.467 |
82.927 |
||
|
|
f. Other Expenses |
167.030 |
189.794 |
728.148 |
||
|
|
Total Expenses |
1733.653 |
1465.140 |
5652.620 |
||
|
3 |
Profit from Operations before Other Income, Finance Costs & Exceptional Items (1-2) |
29.938 |
151.198 |
490.982 |
||
|
4 |
Other Income |
1.185 |
17.072 |
74.271 |
||
|
5 |
Profit from ordinary activities before Finance Costs & Exceptional Items (3 +/- 4) |
31.123 |
168.270 |
565.253 |
||
|
6 |
Finance Costs |
96.891 |
90.673 |
370.106 |
||
|
7 |
Profit from ordinary activities after Finance Cost but before exceptional items (5 +/- 6) |
(65.768) |
77.597 |
195.147 |
||
|
8 |
Exceptional Items |
155.008 |
(17.205) |
184.293 |
||
|
9 |
Profit from ordinary activities before Tax (7 +/- 8) |
(220.776) |
94.802 |
10.854 |
||
|
10 |
Tax Expense |
(57.996) |
28.477 |
1.423 |
||
|
11 |
Net Profit from ordinary activities after tax (9 +/- 10) |
(162.780) |
66.325 |
9.431 |
||
|
12 |
Extraordinary items (net of tax expense) |
-- |
-- |
-- |
||
|
13 |
Net Profit for the period (11 +/- 12) |
(162.780) |
66.325 |
9.431 |
||
|
14 |
Share of profit/ [loss] of associates |
-- |
-- |
-- |
||
|
15 |
Minority Interest* |
-- |
-- |
-- |
||
|
16 |
Net Profit/ [Loss] after taxes, minority interest and share of profit/ (loss) of associates (13+14+15) |
(162.780) |
66.325 |
9.431 |
||
|
17 |
Paid-up equity share capital (Face Value per share) |
144.357 Re. 1/- |
144.357 Re. 1/- |
144.357 Re. 1/- |
||
|
18 |
Reserve excluding revaluation reserves as per balance sheet of previous accounting year |
-- |
-- |
5505.895 |
||
|
19.i |
Earning per share (Rs.) (before extraordinary iterms) [Not annualised] |
|
|
|
||
|
|
(a) Basic |
(1.42) |
0.58 |
0.08 |
||
|
|
(b) Diluted |
(1.42) |
0.50 |
0.08 |
||
|
19.ii |
Earnings per share (Rs, ) (after extraordinary iterms) [Not annualised] |
|
|
|
||
|
|
(a) Basic |
(1.42) |
0.58 |
0.08 |
||
|
|
(b) Diluted |
(1.42) |
0.58 |
0.08 |
||
|
|
|
|
|
|
||
|
PART - II |
||||||
|
A |
PARTICULARS OF
SHAREHOLDING |
|
|
|
||
|
1 |
Public shareholding |
|
|
|
||
|
|
a. |
Number of shares |
61008955 |
61008955 |
61008955 |
|
|
|
b. |
Percentage of shareholding |
53.35% |
53.35% |
53.35% |
|
|
2 |
Promoters and promoter group shareholding |
|
|
|
||
|
|
a. |
Pledged/Encumbered |
|
|
|
|
|
|
Number of shares |
25522000 |
25522000 |
25522000 |
||
|
|
|
Percentage of shares (as a % of the total shareholding of promoter and promoter group) |
47.84% |
47.84% |
47.84% |
|
|
|
|
Percentage of shares (as a % of the total share capital of the Company) |
22.32% |
22.32% |
22.32% |
|
|
|
b. |
Non-encumbered |
|
|
|
|
|
|
Number of shares |
27826140 |
27826140 |
27826140 |
||
|
|
|
Percentage of shares (as a % of the total shareholding of promoter and promoter group) |
52.16% |
52.16% |
52.16% |
|
|
|
|
Percentage of shares (as a % of the total share capital of the Company) |
24.33% |
24.33% |
24.33% |
|
|
B INVESTOR COMPLAINTS FOR THE QUARTER ENDED
MARCH 31, 2014 |
|
Opening Balance: Nil, Received and Resolved: 01, Closing Balance: Nil |
Note:
STATEMENT OF STANDALONE AUDITED RESULTS FOR THE QUARTER AND YEAR ENDED
MARCH 31, 2014
(Rs. In Millions)
|
|
Particular |
STANDALONE YEAR
ENDED 31.03.2014 (AUDITED) |
|
A |
EQUITY AND
LIABILITIES |
|
|
1 |
Shareholders’
funds |
|
|
|
(a) Share capital |
114.357 |
|
|
(b) Reserves and surplus |
5505.895 |
|
|
(c) Money received against share warrants |
-- |
|
|
Sub-total
- Shareholders' funds |
5620.252 |
|
|
|
|
|
2 |
Non-current
liabilities |
|
|
|
(a) Long-term borrowings |
581.829 |
|
|
(b) Other long-term liabilities |
35.056 |
|
|
(c) Long-term provision |
1.478 |
|
|
Sub-total
- Non-current liabilities |
618.363 |
|
|
|
|
|
3 |
Current
liabilities |
|
|
|
(a) Short-term borrowings |
2214.462 |
|
|
(b) Trade payables |
629.722 |
|
|
(c) Other current liabilities |
74.464 |
|
|
(d) Short-term provision |
34.508 |
|
|
Sub-total - Current
liabilities |
2953.156 |
|
|
TOTAL - EQUITY AND
LIABILITIES |
9191.771 |
|
|
|
|
|
B |
ASSETS |
|
|
1 |
Non-current
assets |
|
|
|
(a) Fixed assets |
379.739 |
|
|
(b) Non-current investments |
1078.339 |
|
|
(c) Deferred tax assets (net) |
96.201 |
|
|
(d) Long-term loans and advances |
570.266 |
|
|
(e) Other non-current assets |
-- |
|
|
Sub-total
- Non-current assets |
2124.545 |
|
2 |
Current assets |
|
|
|
(a) Current Investments |
131.926 |
|
|
(b) Inventories |
3435.756 |
|
|
(c) Trade receivables |
2353.495 |
|
|
(d) Cash and cash equivalents |
97.007 |
|
|
(e) Short-term loans and advances |
949.491 |
|
|
(f) Other current assets |
99.471 |
|
|
Sub-total
- Current assets |
7067.226 |
|
|
TOTAL
- ASSETS |
9191.771 |
NOTES
1. The above mentioned results were reviewed by the Audit Committee and approved by the Board of Directors in their respective meetings held on May 29, 2014.
2. The figures of the last quarter ended March 31, 2014 and March 31, 2013 are the balancing figures between audited figures in respect of full financial year and the published year to date figures up to the third quarter of the relevant financial year.
3. Exceptional Items during the year represents:
(a) Rs. 1.346 Millions and 63.694 Millions for the quarter and year ended respectively, being income from a subsidiary on transfer of an established business on slump sale basis.
(b) Advances written off amounting to Rs. Nil and Rs. 92.980 Millions for the quarter and year ended respectively and
(c) Loss caused due to a major fire in February 2014 at one of the company’s plant located at Daman, amounting to Rs. 156.354 Millions has been accounted during the quarter. The assets were fully insured and claim has been duly lodged by the Company. The Company would account for the claim as and when determined by the insurance company.
4. Tax expenses are net of deferred tax assets and MAT Credit Entitlement Tax expense for the year ended 31st March, 2013 includes an amount of Rs. 97.541 Millions representing additional tax liability on income of Rs. 300.634 Millions (not accounted in those financials) offered by the company, during the search and seizure operations relating to earlier year(s) to avoid any protracted litigations.
5. Figures of the previous period/ year have been reclassified/ regrouped wherever necessary.
6. The above financial statement complies with the applicable accounting standard issued by The Companies Accounting Standard (Rules), 2006.
STATEMENT OF
STANDALONE AUDITED RESULTS FOR THE QUARTER AND YEAR ENDED MARCH 2014
|
Sr. No. |
Particulars |
STANDALONE |
||
|
Quarter Ended |
Year Ended |
|||
|
(Audited) |
(Unaudited) |
(Audited) |
||
|
1 |
Segment Revenue |
|
|
|
|
|
a. Domestic |
1335.064 |
1037.615 |
4037.494 |
|
|
b. Exports |
428.527 |
578.723 |
2106.108 |
|
|
Total |
1763.591 |
1616.338 |
6143.602 |
|
|
Less: Inter-Segment
Revenue* |
|
|
|
|
|
Total |
1763.591 |
1616.338 |
6143.602 |
|
|
|
|
|
|
|
2 |
Segment Results |
|
|
|
|
|
Profit before tax
and interest for each |
|
|
|
|
|
a. Domestic |
4.218 |
150.740 |
482.643 |
|
|
b. Exports |
60.145 |
79.520 |
346.934 |
|
|
Total |
102.363 |
230.260 |
829.577 |
|
|
|
|
|
|
|
|
Less: i) Interest |
96.891 |
90.673 |
370.106 |
|
|
ii) Un-allocable expenses net off income |
71.240 |
61.990 |
264.324 |
|
|
iii) Exceptional items |
155.008 |
(17.205) |
184.293 |
|
|
Total Profit before
tax |
(220.776) |
94.802 |
10.854 |
|
|
Less: Tax Expenses |
(57.996) |
28.477 |
1.423 |
|
|
Net Profit/ (Loss) |
(162.780) |
66.325 |
9.431 |
|
|
|
|
|
|
|
3 |
Capital Employees |
|
|
|
|
|
[Segment Assets –
Segment Liabilities] |
|
|
|
|
|
a. Domestic |
2641.524 |
2774.995 |
2641.524 |
|
|
b. Exports |
1257.784 |
931.671 |
1257.784 |
|
|
Unallocated Capital
Employed |
1720.944 |
2076.356 |
1720.944 |
|
|
Total |
5620.252 |
5783.032 |
5620.252 |
FIXED ASSETS
v
Tangible
Assets
· Land
· Buildings – office
· Buildings – Factory
· Plant and Machinery
· Furniture and Fixtures – Studios
· Furniture and Fixtures – Others
· Office Equipments
· Vehicles
· Computers
v
Intangible
Assets
· Trade Mark - Provogue UK
·
Computer Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.59.97 |
|
|
1 |
Rs.102.90 |
|
Euro |
1 |
Rs.82.02 |
INFORMATION DETAILS
|
Information
Gathered by : |
PLK |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
MRI |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
49 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.