MIRA INFORM REPORT

 

 

Report Date :

03.07.2014

 

IDENTIFICATION DETAILS

 

Name :

PROVOGUE (INDIA) LIMITED (w.e.f. 14.03.2005)

 

 

Formerly Known As :

ACME  CLOTHING PRIVATE LIMITED

 

 

Registered Office :

105/106, 1ST Floor, Dream Square, Off New Link Road, Andheri (West), Mumbai – 400053, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

17.11.1997

 

 

Com. Reg. No.:

11-111924

 

 

Capital Investment/ Paid-up Capital:

Rs. 114.357 Millions

 

 

CIN No.:

[Company Identification No.]

L18101MH1997PLC111924

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMA21494E

 

 

PAN No.:

[Permanent Account No.]

AABCA8524F

 

 

Legal Form :

A Public Limited liability Company. The Company’s Shares are listed on stock exchange.

 

 

Line of Business :

Manufacturer and Trader of Garments and also Importer and Exporter of Commodities and Goods.

 

 

No. of Employees:

Information declined by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

exist

 

 

Comments :

Subject is a well-established and reputed company having a satisfactory track record. The company has seen a dip in its sales turnover as well as net profitability during 2013.

 

However, trade relations are reported as decent. Business is active. Payments are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities : “BBB+”

Rating Explanation

Moderate degree of safety. It carry moderate credit risk.

Date

27.03.2014

 

Rating Agency Name

CARE

Rating

Short term bank facilities : “A3+”

Rating Explanation

Moderate degree of safety. It carry higher credit risk.

Date

27.03.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Sameer Khandelwar

Designation :

Finance Manager

Contact No.:

91-22-30620000

Date :

01.07.2014

 

 

LOCATIONS

 

Registered/ Corporate Office:

105/106, 1ST Floor, Dream Square, Off New Link Road, Andheri (West), Mumbai – 400053, Maharashtra, India

Tel. No.:

91-22-30620000/ 30680640/ 26735682/ 83/ 30680566/ 30653111/ 222

Fax No.:

91-22-30680570/ 26735688

E-Mail :

investorservice@provogue.net

info@provogue.net

Website :

www.provogue.com

 

 

Factory 1 :

98/8 Ground Floor Daman Industrial Estate Kadaiya Village, Nani Daman, Daman and Diu, India

 

 

Factory 2 :

Village Gullarwala Sai Road, Baddi - 173205, Himachal Pradesh, India

 

 

DIRECTORS

 

As on 31.03.2013

 

Name :

Mr. Nikhil Chaturvedi

Designation :

Managing Director

Qualification :

B.Com

 

 

Name :

Mr. Salil Chaturvedi

Designation :

Deputy Managing Director

Qualification :

B. SC, B. E

 

 

Name :

Mr. Deep Gupta

Designation :

Whole Time Director

Qualification :

MBA, B. SC

 

 

Name :

Mr. Akhil Chaturvedi

Designation :

Whole Time Director

Date of Birth/Age :

20.04.1965

Qualification :

MMS

Experience :

17 Years

Date of Appointment :

17.11.1997

 

 

Name :

Mr. Rakesh Rawat

Designation :

Whole Time Director

Date of Birth/Age :

25.05.1970

Qualification :

MBA

Experience :

15 Years

Date of Appointment :

04.09.2004

 

 

Name :

Mr. Nigam Patel

Designation :

Non-Executive Director

Date of Birth/Age :

28.02.1970

Qualification :

B.Com

Experience :

15 Years

Date of Appointment :

17.11.1997

 

 

Name :

Mr. Amitabh Taneja

Designation :

Independent Director

Date of Birth/Age :

21.10.1967

Qualification :

B. A

Date of Appointment :

13.12.2004

 

 

Name :

Mr. Arun Bhargava

Designation :

Independent Director and Chairman

 

 

Name :

Mr. Punit Goenka

Designation :

Independent Director

Date of Birth/Age :

20.06.1975

Qualification :

B.Com and P.G in Management

Date of Appointment :

27.11.2009

 

 

KEY EXECUTIVES

 

Name :

Mr. Ajayendra P Jain

Designation :

Company Secretary

 

 

Name :

Mr. Sameer Khandelwar

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.06.2013

 

Category of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

37382471

32.69

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

15965669

13.96

http://www.bseindia.com/include/images/clear.gifLimited Liability Partnership

15965669

13.96

http://www.bseindia.com/include/images/clear.gifSub Total

53348140

46.65

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

53348140

46.65

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

936506

0.82

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

9140200

7.99

http://www.bseindia.com/include/images/clear.gifSub Total

10076706

8.81

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

10686905

9.35

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

22102628

19.33

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

9761802

8.54

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

8380914

7.33

http://www.bseindia.com/include/images/clear.gifClearing Members

601312

0.53

http://www.bseindia.com/include/images/clear.gifForeign Corporate Bodies

6000000

5.25

http://www.bseindia.com/include/images/clear.gifNon-Resident Indians

1779602

1.56

http://www.bseindia.com/include/images/clear.gifSub Total

50932249

44.54

Total Public shareholding (B)

61008955

53.35

Total (A)+(B)

114357095

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

114357095

0.00

 

 

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Promoter and Promoter Group

 

Sl.No.

Name of the Shareholder

Details of Shares held

No. of Shares held

As a %

1

Nikhil Anupendra Chaturvedi

1,06,11,995

9.28

2

Salil Anupendra Chaturvedi

1,02,95,135

9.00

3

Rakesh Rawat

41,11,750

3.60

4

Deep Subash Gupta

56,73,445

4.96

5

Nigam Patel

29,12,830

2.55

6

Akhil Anupendra Chaturvedi

29,12,830

2.55

7

Anisha Chaturvedi

1,44,225

0.13

8

Veena Gupta

70,005

0.06

9

Vandana Vaidh

1,620

0.00

10

Anisha Chhabra

22,035

0.02

11

Ghanshyam Rawat

20,500

0.02

12

Pushplata Raawat

36,501

0.03

13

Bala Chhabra

1,00,000

0.09

14

Sushant Chhabra

67,300

0.06

15

Virendra Chhabra

3,92,300

0.34

16

Meerut Festival City LLP

49,25,669

4.31

17

Floro Mercantile Private LLP

62,40,000

5.46

18

Topseed Trading Company LLP

48,00,000

4.20

19

Santosh Subhash Gupta

10,000

0.01

 

Total

5,33,48,140

46.65

 

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Public and holding more than 1% of the total number of shares

 

Sl. No.

Name of the Shareholder

No. of Shares held

Shares as %

1

Nailsfield Ltd

6000000

5.25

 

2

Nailsfield Ltd

5415000

4.74

 

3

Sandeep G Raheja

4489600

3.93

 

4

Rajesh R Narang

2324160

2.03

 

5

Acacia Partners LP

1618875

1.42

 

6

Fairprice Traders (India) Private Limited

1525195

1.33

 

 

Total

21372830

18.69

 

 

 

Shareholding of securities (including shares, warrants, convertible securities) of persons (together with PAC) belonging to the category “Public” and holding more than 5% of the total number of shares of the company

 

Sl. No.

Name(s) of the shareholder(s) and the Persons Acting in Concert (PAC) with them

No. of Shares

Shares as %

1

Nailsfield Ltd (includes shareholding through FII)

11415000

9.98

 

 

Total

11415000

9.98

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Trader of Garments and also Importer and Exporter of Commodities and Goods.

 

 

Brand Names :

“PROVOGUE”

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by management

 

 

Bankers :

·         Andhra Bank

·         Corporation Bank

·         Central Bank of India

·         Punjab National Bank

·         Bank of India

 

 

Facilities :

SECURED LOAN

 

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Term loan from banks

659.913

594.686

Less: Interest accrued but not due on borrowings

2.681

6.154

Less: Current maturities of long term debt (disclosed under other

current liabilities)

54.500

164.496

Hire purchase loans

1.934

3.386

Less: Current maturities of Long Term Debt (disclosed under other

current liabilities)

1.321

1.964

 

 

 

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

2081.309

2274.665

TOTAL

2684.654

2700.123

 

NOTE

 

LONG TERM BORROWINGS

 

Term Loans from Banks includes :

 

i) Rs. 12.146 Millions (PY Rs. 25.308 Millions) term loan from Corporation Bank carries interest @ Base Rate + 3.85% p.a.. The loan is repayable in 20 quarterly instalments along with interest starting from May, 2009. The loan is secured by Equitable Mortgage of factory land and building and Hypothecation, of Plant and Machineries and other moveable assets acquired or to be acquired out of the loan at Baddi, Himachal Pradesh.

 

 

ii) Rs. 647.766 Millions (PY Nil) term loan from Bank of India carries interest @ Base Rate + 2.50% per annum. The loan is repayable in 60 stepped up monthly installments commencing from April 2013. The loan is secured by First exclusive charge on future credit card cash flows through escrow account mechanism; Second pari passu charge on movable and immovable fixed assets of the Company and current assets of the Company. All the above loans are further secured by personal guarantee of promoter directors.

 

iii) Rs. Nil (PY Rs. 289.485 Millions) term loan from Axis Bank carries interest @ BPLR - 3.75% p.a.. The loan was repayable in 60 equal monthly installments along with interest starting from January, 2009. The loan was secured by First charge over future credit card receivables of the Company. It was further secured by pledge on listed shares of the Company. Second parri passu charge on entire fixed assets of the Company other than the assets specifically pledged and current assets of the Company. This loan was squared off during the year.

 

iv) Rs. Nil (PY Rs. 279.893 Millions) term loan from Axis Bank carries interest @ Base Rate +3.50% p.a. The loan was repayable in 60 unequal and progressing monthly installments along with interest starting from August,2010. The loan was secured by First charge over future credit card receivables of the Company on pari passu basis with existing lender of credit credit card receivable term loan. It was further secured by pledge on listed shares of the Company. Second

parri passu charge on entire fixed assets of the Company other than the assets specifically pledged and current assets of the Company. This loan was squared off during the year.

 

b) Hire Purchase Loans amounts to Rs. 1.934 Millions (PY 3.386 Millions) are secured by hypothecation of respective vehicles financed. The loan carries interest ranging from 8% to 12.50% p.a. The loan is repayable in 48 to 60 equal monthly instalments starting from the respective date of finance.

 

 

SHORT TERM BORROWINGS

 

Working Capital Loans from Banks includes:

 

Cash Credit Loan:

Rs. 1394.689 Millions (PY Rs. 1266.597 Millions) - Secured by hypothecation of stocks and book debts, the personal guarantee of promoter directors and further collaterally secured by equitable mortgage of office and factory premises (at Daman) of the Company carrying interest @ 14% to 15% p.a.

 

Packing Credit Loan and Foreign Bills Purchased:

Rs. 620.529 Millions (PY Rs. 942.776 Millions) - Secured by hypothecation of stocks and book debts of export division and the personal guarantee of promoter directors and further collaterally secured by equitable mortgage of office and factory premises (at Daman) of the Company carrying interest @ 11% to 13% p.a.

 

Others :

Rs. 66.091 Millions (PY Rs. 65.292 Millions) - secured by lien of approved mutual funds carrying interest @ 10% to 11% p.a.

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Singrodia Goyal and Company

Chartered Accountants

Address :

4A, Kaledonia-HDIL, 2nd Floor, Sahar Road, Near Andheri Station, Andheri (East), Mumbai - 400069, Maharashtra, India

 

 

Enterprises under significant influence :

·         Acme Exports

·         Prozone Capital Shopping Centres Limited

·         Empire Mall Private Limited

 

 

Subsidiaries - The Ownership, Directly or Indirectly through Subsidiary/ Subsidiaries :

·         Sporting and Outdoor Ad Agency Private Limited

·         Pronet Interactive Private limited

·         Millennium Accessories Limited

·         ProSFL Private Limited (Formerly known as Oasis Fashions Limited)

·         Profab Fashions (India) Limited

·         Provogue Infrastructure Private Limited

·         Flowers, Plant and Fruits (India) Private Limited

·         Faridabad Festival City Private Limited

·         Acme Advertisements Private Limited

·         Brightland Developers Private Limited

·         Classique Creators Limited

·         Prozone Infrastructure Limited

·         Standard Mall Private Limited

·         Elite Team HK Limited

·         Provogue Holding Limited (Singapore)

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

330000000

Equity Shares

Re.1/- each

Rs. 330.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

114357095

Equity Shares

Re.1/- each

Rs. 114.357 Millions

 

 

 

 

 

NOTES

 

RECONCILIATION OF SHARES OUTSTANDING AT THE BEGINNING AND AT THE END OF THE PERIOD

 

Particulars

As at 31.03.2013

Equity Shares

No. in Lakhs

Rs. In Millions

At the beginning of the period

1,143.57

1,143.57

Reduction and reorganization pursuant to The Scheme

--

--

Outstanding at the end of the period

1,143.57

114.357

 

 

TERMS / RIGHTS ATTACHED TO EQUITY SHARES

 

The Company has only one class of equity shares having a par value of Re.1 per share. Each holder of equity share is entitled to one vote per share. The company declares and pays dividends in Indian rupees. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting.

 

In the event of liquidation of the Company, the holder of equity shares will be entitled to receive remaining assets of the Company, after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholders.

 

DETAILS OF SHAREHOLDERS HOLDING MORE THAN 5% SHARES IN THE COMPANY:

 

Particulars

As at 31.03.2013

 

No. in Lakhs

% holding

Nailsfield Limited

114.15

9.98

Nikhil Chaturvedi

106.12

9.28

Salil Chaturvedi

102.95

9.00

Floro Mercantile Private Limited

62.40

5.46

 

 

OTHER INFORMATION

 

(i) 29.00 Lacs Equity Shares (of Rs. 10 each fully paid) have been issued as preferential allotment at a premium of Rs. 440 per share in the financial year 2006-07.

 

(ii) 13.34 Lacs Equity Shares (of Rs. 10 each fully paid) have been issued on conversion of the share warrants issued at Rs. 450 in the ratio of one share per warrant in the financial year 2007-08 and 2008-09.

 

(iii) 28.50 Lacs Equity Shares (of Rs. 10 each fully paid) have been issued as preferential allotment at a premium of Rs. 1090 per share in the financial year 2008-09.

 

(iv) The Company has sub divided 1 (one) the equity share of Rs. 10 each (fully paid up) into 5 (five) equity shares of Rs. 2 each (fully paid up) based on the approval of the share holders in the Annual General Meeting held on 15th September, 2008.

 

(v) 20.50 Lacs Equity Shares of Rs. 2 each have been extinguished under Buy Back Scheme in the financial year 2009-10.

 

(vi) During the financial year 2011-12, pursuant to The Scheme of Arrangement, 1,143.57 Lacs Equity Shares of Rs.2/- each have been reduced to 1,143.57 Lacs Equity Shares of Re. 1/- each.


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

114.357

114.357

228.714

(b) Reserves & Surplus

5496.554

5380.902

7098.126

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

5610.911

5495.259

7326.840

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

603.345

425.458

632.771

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

28.089

30.497

32.206

(d) long-term provisions

1.897

4.010

2.740

Total Non-current Liabilities (3)

633.331

459.965

667.717

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

2149.733

2383.476

1699.301

(b) Trade payables

847.543

746.970

551.331

(c) Other current liabilities

76.105

204.633

148.766

(d) Short-term provisions

49.411

44.525

66.036

Total Current Liabilities (4)

3122.792

3379.604

2465.434

 

 

 

 

TOTAL

9367.034

9334.828

10459.991

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

451.603

568.858

646.032

(ii) Intangible Assets

8.538

12.238

14.464

(iii) Capital work-in-progress

0.000

0.568

3.593

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1261.849

1212.822

2437.986

(c) Deferred tax assets (net)

91.801

66.419

63.589

(d)  Long-term Loan and Advances

502.997

562.330

491.938

(e) Other Non-current assets

0.000

10.481

53.014

Total Non-Current Assets

2316.788

2433.716

3710.616

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

153.578

148.569

463.849

(b) Inventories

3241.772

2936.446

2718.766

(c) Trade receivables

2035.713

2151.847

1714.638

(d) Cash and cash equivalents

172.164

75.902

156.868

(e) Short-term loans and advances

1373.320

1494.511

1586.226

(f) Other current assets

73.699

93.837

109.028

Total Current Assets

7050.246

6901.112

6749.375

 

 

 

 

TOTAL

9367.034

9334.828

10459.991

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

5402.833

6097.249

5653.850

 

 

Other Income

128.658

151.383

172.178

 

 

TOTAL                                     (A)

5531.491

6248.632

5826.028

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

2493.707

2097.853

1986.535

 

 

Purchases of stock - in – trade

1289.190

1961.383

1825.666

 

 

Changes in inventories of finished goods, work in process and stock in trade

9.412

202.751

(43.615)

 

 

Employee benefits expenses

161.204

180.609

182.247

 

 

Other expenses

850.990

1056.418

979.616

 

 

Exceptional items

3.211

13.300

85.132

 

 

TOTAL                                     (B)

4807.714

5512.314

5015.581

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

723.777

736.318

810.447

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

355.724

322.139

260.382

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

368.053

414.179

550.065

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

109.683

118.098

119.309

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

258.370

296.081

430.756

 

 

 

 

 

Less

TAX                                                                  (H)

129.427

45.779

96.701

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

128.943

250.302

334.055

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1421.401

1184.390

903.561

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

0.000

0.000

20.000

 

 

Proposed Dividend

11.436

11.436

28.589

 

 

Dividend Distribution Tax

1.855

1.855

4.637

 

BALANCE CARRIED TO THE B/S

1537.053

1421.401

1184.390

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

2143.077

2770.209

2417.669

 

TOTAL EARNINGS

2143.077

2770.209

2417.669

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

0.000

4.227

7.916

 

 

Trading Goods

1072.167

1277.995

1372.294

 

 

Capital Goods

0.850

0.201

0.000

 

TOTAL IMPORTS

1073.017

1282.423

1380.210

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1.13

2.19

2.92

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2013

30.09.2013

31.12.2013

31.03.2014

Type

1st Quarter

2nd Quarter

3rd Quarter

4th Quarter

Net Sales

1163.700

1598.800

1616.300

1763.600

Total Expenditure

1021.000

1435.500

1443.700

1714.800

PBIDT (Excl OI)

142.700

163.300

172.700

48.800

Other Income

32.400

23.600

17.100

1.200

Operating Profit

175.100

186.900

189.700

49.900

Interest

93.500

89.000

90.700

96.900

Exceptional Items

0.000

0.000

17.200

(155.000)

PBDT

81.600

97.900

116.300

(202.000)

Depreciation

21.600

21.000

21.500

18.800

Profit Before Tax

60.000

76.900

94.800

(220.800)

Tax

14.400

16.500

28.500

(58.000)

Provisions and contingencies

0.000

0.000

0.000

0.000

Profit After Tax

45.600

60.300

66.300

(162.800)

Extraordinary Items

0.000

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

0.000

Net Profit

45.600

60.300

66.300

(162.800)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

2.33

4.01

5.73

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.78

4.86

7.62

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.22

3.68

5.42

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.05

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.49

0.51

0.32

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.26

2.04

2.74

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

228.714

114.357

114.357

Reserves & Surplus

7098.126

5380.902

5496.554

Net worth

7326.840

5495.259

5610.911

 

 

 

 

long-term borrowings

632.771

425.458

603.345

Short term borrowings

1699.301

2383.476

2149.733

Total borrowings

2332.072

2808.934

2753.078

Debt/Equity ratio

0.318

0.511

0.491

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

5653.850

6097.249

5402.833

 

 

7.842

-11.389

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

5653.850

6097.249

5402.833

Profit

334.055

250.302

128.943

 

5.91%

4.11%

2.39%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBTS

 

Particulars

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

31.03.2011

(Rs. In Millions)

 

 

 

 

Current maturities of long term debts

55.821

166.460

122.353

 

 

 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

LITIGATION DETAILS

 

HIGH COURT OF BOMBAY

CASE DETAILS

BENCH:- BOMBAY

PRESENTATION DATE:- 13/02/2014

LODGING NO:-

CHOLL/312/2014

FAILING DATE:-

30/04/2014

REG. NO.: CHOL/312/2014

REG. DATE: 30/04/2014

MAIN MATTER

LODGING NO.: CPL/242/2013

PETITIONER:-

VALIANT GLASS WORKS PRIVATE LIMITED

RESPONDENT:-

PROVOGUE INDIA LTD.-

PETN.ADV:-

RAKESH G. JAIN (0)

 

DISTRICT:-

MUMBAI

BENCH:-

DIVISION

STATUS:-

PRE-ADMISSION

CATEGORY:-

CHAMBER ORDER

LAST DATE:-

18/06/2014

STAGE:-

FOR HEARING & FINAL DISPOSAL [ORIGINAL SIDE MATTERS]

LAST CORAM:-

REGISTRAR(OS)/PROTHONOTARY & SR. MASTER

ACT:-

CODE OF CIVIL PROCEDURE 1908

ACT:-

INCOME TAX ACT, 1961

UNDER SECTION:-

260A

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10500441

27/05/2014

50,000,000.00

ANDHRA BANK

116 SAURABH, ANDHERI-KURLA ROAD, ANDHERI (EAST),
MUMBAI, MAHARASHTRA - 400093, INDIA

C05768296

2

10473616

30/12/2013

25,000,000.00

CORPORATION BANK

SME-MAROL BRANCH,SARHAR BONANZA PLAZA, MAROL, ANDHERI KURLA ROAD ANDHERI-EAST, MUMBAI, MAHARASHTRA -
400059, INDIA

B94720703

3

10469585

25/11/2013

50,000,000.00

ANDHRA BANK

116 SAURABH, ANDHERI - KURLA ROAD, ANDHERI (EAST)
, MUMBAI, MAHARASHTRA - 400093, INDIA

B93290542

4

10415018

28/06/2013 *

650,000,000.00

BANK OF INDIA

STAR HOUSE, PLOT NO. C-5, G-BLOCK, BANDRA KURLA
COMPLEX, BANDRA EAST, MUMBAI, MAHARASHTRA - 400051, INDIA

B79449385

5

10119379

11/08/2008

62,500,000.00

CORPORATION BANK

SME-MAROL BRANCH,SARHAR BONANZA PLAZA,MAROL, ANDHERI KURLA ROAD ANDHERI-EAST, MUMBAI, MAHARASHTRA -
400059, INDIA

A44548527

6

80017409

28/06/2013 *

2,495,000,000.00

ANDHRA BANK

116 SAURABH, ANDHERI - KURLA ROAD, ANDHERI (EAST), MUMBAI, MAHARASHTRA - 400093, INDIA

B80143431

7

80013146

12/10/2010 *

1,845,000,000.00

ANDHRA BANK

116 SAURABH, ANDHERI - KURLA ROAD, ANDHERI (EAST), MUMBAI, MAHARASHTRA - 400093, INDIA

A97759591

 

*Date of Charge Modification

 

 

CHARGES

 

ENTITY

PERSON

COMPETENT AUTHORITY

REGULATORY CHARGES

REGULATORY ACTION(S) / DATE OF ORDER

FURTHER DEVELOPMENTS

PROVOGUE (INDIA) LIMITED

 

NSE

SCHEME OF ARRANGEMENT

SUSPENDED FOR TRADING FROM 07-MAR-2012

02-MAR-2012

 

PROVOGUE (INDIA) LIMITED

 

BSE

DID NOT SUBMIT SHAREHOLDING PATTERN UNDER PROVISIONS OF CLAUSE 35 FOR THE QUARTER ENDED 31-DECEMBER-2009

PUT UP ON BSE WEBSITE FOR PUBLIC NOTICE

31-DEC-2009

NOT APPEARING IN THE LIST FOR THE QUARTER ENDED 31-MARCH-2010

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

68.424

108.811

TOTAL

68.424

108.811

NOTE

 

Rs. Nil (PY 67.604 Millions) suppliers bills discounting limit from Indusind bank carries interest @ 0.50% over LCBD rate.

 

Rs. 68.424 Millions (PY 41.207 Millions) suppliers bills discounting limit from SIDBI carries interest rate @ 12% p.a.

 

 

CORPORATE INFORMATION

 

The Company is a listed public company domiciled in India and incorporated under the provisions of the Companies Act, 1956. The Company is engaged in the business of manufacturing, trading of garments. The Company is also in the business of import and export of commodities and goods.

 

 

PERFORMANCE REVIEW

 

The company is continuously expanding its owned retail store base, which will further increase the company’s presence in retail market. The Company has marked a turnover of Rs. 5402.800 Millions for financial year 2012-13 as against Rs. 6097.200 Millions in the financial year 2011-12, Profit after tax for financial year 2012-13 stood at Rs. 128.900 Millions as against Rs. 250.300 Millions in 2011-12.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

ECONOMIC OVERVIEW

 

India is expected to record 5.7 per cent GDP growth during year ending December 2013. The growth is expected to increase further to 6.7 per cent in 2014-15, according to the World Bank’s latest India Development Update, a bi-annual report on the Indian economy.

 

Indian companies have invested US$ 1.65 billion abroad in February 2013, according to data released by Reserve Bank of India (RBI). Moreover, India was among the top 20 real estate investment markets globally with investment volume of Rs. 190 billion (US$ 3.46 billion) recorded in 2012, according to Cushman and Wakefield’s report ‘International Investment Atlas’.

 

India’s services sector has emerged as a prominent sector in terms of its contribution to national and state incomes, a comparison of the services performance done across the top 15 countries over the 11 year period from 2001 to 2011. India stood first in terms of increase in share of services in the gross domestic product (GDP) with 8.1 per cent, among top 15 countries during 2001-2011.

 

Foreign institutional investors (FIIs) made a net investment(including equity and debt) worth Rs. 1683670.000 Millions (US$ 30.72 billion) in 2012-13, according to data published by Securities and Exchange Board of India (SEBI). Moreover, US$ 310.47 million in the equity and US$ 41.32 million in the debt market were invested by FIIs, as on May 16, 2013.

 

The cumulative amount of foreign direct investment (FDI) equity inflows into India were worth US$ 191,757 million between April 2000 to February 2013, while FDI equity inflow during April 2012 to February 2013 was recorded as US$ 20,899 million, according to the latest data published by Department of Industrial Policy and Promotion (DIPP).

 

In addition, the luxury market in India is expected to reach US$ 14.73 billion by 2015 from an estimated US$ 8.21

billion this year, with about 30 per cent of the customers coming from smaller cities.

 

Non-resident Indians (NRIs) placed deposits aggregating to US$ 14.18 billion in the financial year ended March 2013, registering an increase of 19 per cent over the previous year. Non-resident (external) rupee account or NRE deposits with the banking system jumped 85 per cent (rising by US$ 15.81 billion in FY13 compared to US$ 8.53 billion in FY12), according to Reserve Bank of India data.

 

Foreign exchange earnings (FEE) from tourism in India registered a growth of 19 per cent to touch Rs. 101860.000 Millions (US$ 1.86 billion) in February 2013 as compared to Rs. 85020.000 Millions (US$ 1.55 billion) during the same period last year.

 

India’s economic confidence grew by 8 points to 68 per cent in the month of January 2013 as compared to last year making it the second most economically confident country in the world.

 

India is also expected to be the second largest manufacturing country globally in the next five years, followed by Brazil as the third ranked country, according to Deloitte.

 

 

INDUSTRY OVERVIEW

 

The Retail industry is one of the pillars of the modern Indian economy and accounts for 14-15% of its GDP. The Indian retail market is estimated to be US$ 490 billion and one of the top five retail markets in the world by economic value. India is one of the fastest growing retail markets in the world.

 

India’s traditional retailing industry essentially consists of the local mom and pop store, owner manned general stores, convenience stores, hand cart and pavement vendors, etc. Contemporary Organised retail accounts for about 5% of the market as of 2012-13. According to industry experts, the next phase of growth is expected to come from Tier 2 and 3 cities and the rural markets. The organised retail segment in India is forecast to grow by over three times during the next five years (from 2012), to reach a figure of US$ 80 billion (as per consultancy firm, Technopak). Also, India’s consumption level will double within five years to an annual figure of US$ 1.5 trillion from the present level of about US$ 800 billion.

 

 

PROVOGUE OPERATIONS

 

Provogue commenced operations as a manufacturer and retailer of apparel under the brand Provogue in 1997. Over time, the brand has gained strong recognition and has grown to become a leading retailer of fashion apparel

and accessories for men and women. Projecting itself as a customer-first company, Provogue constantly strives to provide the Indian consumer complete satisfaction when it comes to their fashion retail needs.

 

Provogue retails its products through exclusive Provogue Stores and by opening Shop-in-Shop outlets in National Chain Stores (NCS) and Multi Brand Outlets (MBO). As of March 2013, Provogue fashions and accessories were available across 127 Provogue Stores, and 138 Shop-in Shops.

 

 

OUTLOOK

 

A strong brand image, vertical integration in captive manufacturing facilities and diversifying into new retail formats and channels position the Company as an integrated player in the growing domestic consumption story. With the Indian economy on a firm foundation and the organised retail industry surging, the Company is confident that it is well placed to take advantage of the growth opportunities in the coming years.

 

 

CONTINGENT LIABILITIES NOT PROVIDED FOR  (AS ON 31.03.2013):

 

a) Letters of Credit outstanding Rs. Nil (PY Rs. 17.641 Millions).

 

b) Guarantee given by Banks on behalf of the Company Rs. 254.98 Millions. (PY Rs. 14.000 Millions)

 

c) Corporate Guarantee given on behalf of a Subsidiary Company Rs. 933.276 Millions (PY Rs. 808.866 Millions)

 

d) Estimated amount of contracts remaining to be executed on capital account (net of advances) Rs. 124.000 Millions (PY Rs. 124.000 Millions)

 

e) Sales Tax Liability contested in appeals Rs. 6.451 Millions (PY Rs. 6.451 Millions )

 

f) Stamp Duty Liability not acknowledged as debt Rs. 1.000 Million. (PY Rs. 1.000 Million)

 

g) Pursuant to the Interim Order dated October 14, 2011 passed by The Hon’ble Supreme Court with regard to the levy of service tax on immovable properties rented out for commercial use, the Company has deposited with the concerned department an amount of Rs. 13.973 Millions in respect of services tax liability upto September 30, 2011. For the balance 50% of the amount, the Company has furnished a solvent surety and has accordingly not provided ( the total amount of ) Rs. 27.947 Millions in the accounts. From October 2011 onwards, the Company is accounting and paying for such service tax regularly.

 

h) Confirmation letters have been sent in respect of Trade Receivables and Trade Payables. Very few parties have responded to the request, the balances under these heads have been shown as per the books of account and are subject to reconciliation and adjustment, if any. Consequential revenue impact, presently not ascertainable, will be considered as and when determined. However in view of management, effect of the same is not expected to be material.

 

i) The Income tax authorities had carried out search and seizure operations in January 2012 at the premises of the Company. The Company has filed Income Tax Returns for which notice have been received u/s 153A of The Income Tax Act,1961. Tax expenses includes an amount of Rs. 97.541 Millions representing additional tax liability on income of Rs. 300.634 Millions (not accounted in these financials) offered by the company, during the search and  seizure operations relating to earlier year(s) to avoid any protracted litigations.

 

 

STATEMENT OF STADALONE AUDITED RESULTS FOR THE QUARTER AND YEAR ENDED MARCH 31,

2014

 

PART I

(Rs. In Millions)

 

Particulars

Quarter Ended

Year Ended

 

31.03.2014

31.12.2013

31.03.2014

 

(Audited)

(Unaudited)

(Audited)

1

Income from operations

 

 

 

 

a. Net Sales/ Income from operations (Net of excise duty)

1723.956

1580.472

5902.183

 

b. Other Operating Income

39.635

35.866

241.419

 

Total Income from Operations (Net)

1763.591

1616.338

6143.602

2

Expenses

 

 

 

 

a. Cost of Materials Consumed

1246.584

973.800

3849.394

 

b. Purchase of Stock-in-Trade

329.483

269.741

1076.469

 

c. Changes in Inventories of Finished Goods and Stock in trade

(57.835)

(22.512)

(217.665)

 

d. Employee Benefits Expenses

29.586

32.850

133.347

 

e. Depreciation and amortisation Expense

18.805

21.467

82.927

 

f. Other Expenses

167.030

189.794

728.148

 

Total Expenses

1733.653

1465.140

5652.620

3

Profit  from  Operations   before  Other Income,  Finance Costs & Exceptional Items (1-2)

29.938

151.198

490.982

4

Other Income

1.185

17.072

74.271

5

Profit from ordinary activities before Finance Costs & Exceptional Items   (3 +/- 4)

31.123

168.270

565.253

6

Finance Costs

96.891

90.673

370.106

7

Profit from ordinary activities after Finance Cost but before exceptional items (5 +/- 6)

(65.768)

77.597

195.147

8

Exceptional Items

155.008

(17.205)

184.293

9

Profit from ordinary activities before Tax (7 +/- 8)

(220.776)

94.802

10.854

10

Tax Expense

(57.996)

28.477

1.423

11

Net Profit from ordinary activities after tax (9 +/- 10)

(162.780)

66.325

9.431

12

Extraordinary items (net of tax expense)

--

--

--

13

Net Profit for the period (11 +/- 12)

(162.780)

66.325

9.431

14

Share of profit/ [loss] of associates

--

--

--

15

Minority Interest*

--

--

--

16

Net Profit/ [Loss] after taxes, minority interest and share of profit/ (loss) of associates (13+14+15)

(162.780)

66.325

9.431

17

Paid-up equity share capital

(Face Value per share)

144.357

Re. 1/-

144.357

Re. 1/-

144.357

Re. 1/-

18

Reserve excluding revaluation reserves as per balance sheet of previous accounting year

--

--

5505.895

19.i

 Earning per share (Rs.) (before extraordinary iterms) [Not annualised]

 

 

 

 

(a) Basic

(1.42)

0.58

0.08

 

(b) Diluted

(1.42)

0.50

0.08

19.ii

Earnings per share (Rs, ) (after extraordinary iterms) [Not annualised]

 

 

 

 

(a) Basic

(1.42)

0.58

0.08

 

(b) Diluted

(1.42)

0.58

0.08

 

 

 

 

 

PART - II   

A

PARTICULARS OF SHAREHOLDING

 

 

 

1

Public shareholding

 

 

 

 

a.

Number of shares

61008955

61008955

61008955

 

b.

Percentage of shareholding

53.35%

53.35%

53.35%

2

Promoters and promoter group shareholding

 

 

 

 

a.

Pledged/Encumbered

 

 

 

 

Number of shares

25522000

25522000

25522000

 

 

Percentage of shares (as a % of the total shareholding of promoter and promoter group)

47.84%

47.84%

47.84%

 

 

Percentage of shares (as a % of the total share capital of the Company)

22.32%

22.32%

22.32%

 

b.

Non-encumbered

 

 

 

 

Number of shares

27826140

27826140

27826140

 

 

Percentage of shares (as a % of the total shareholding of promoter and promoter group)

52.16%

52.16%

52.16%

 

 

Percentage of shares (as a % of the total share capital of the Company)

24.33%

24.33%

24.33%

 

 

B   INVESTOR COMPLAINTS FOR THE QUARTER ENDED MARCH 31, 2014

Opening Balance: Nil, Received and Resolved: 01, Closing Balance: Nil

 

Note:

 

STATEMENT OF STANDALONE AUDITED RESULTS FOR THE QUARTER AND YEAR ENDED MARCH 31, 2014

 

(Rs. In Millions)

 

Particular

STANDALONE

YEAR ENDED

31.03.2014

(AUDITED)

A

EQUITY AND LIABILITIES

 

1

Shareholders’ funds

 

 

(a) Share capital

114.357

 

(b) Reserves and surplus

5505.895

 

(c) Money received against share warrants

--

 

Sub-total - Shareholders' funds

5620.252

 

 

 

2

Non-current liabilities

 

 

(a) Long-term borrowings

581.829

 

(b) Other long-term liabilities

35.056

 

(c) Long-term provision

1.478

 

Sub-total - Non-current liabilities

618.363

 

 

 

3

Current liabilities

 

 

(a) Short-term borrowings

2214.462

 

(b) Trade payables

629.722

 

(c) Other current liabilities

74.464

 

(d) Short-term provision

34.508

 

Sub-total - Current liabilities

2953.156

 

TOTAL - EQUITY AND LIABILITIES

9191.771

 

 

 

B

ASSETS

 

1

Non-current assets

 

 

(a) Fixed assets

379.739

 

(b) Non-current investments

1078.339

 

(c) Deferred tax assets (net)

96.201

 

(d) Long-term loans and advances

570.266

 

(e) Other non-current assets

--

 

Sub-total - Non-current assets

2124.545

2

Current assets

 

 

(a) Current Investments

131.926

 

(b) Inventories

3435.756

 

(c) Trade receivables

2353.495

 

(d) Cash and cash equivalents

97.007

 

(e) Short-term loans and advances

949.491

 

(f) Other current assets

99.471

 

Sub-total - Current assets

7067.226

 

TOTAL - ASSETS

9191.771

 

 

NOTES

 

1.     The above mentioned results were reviewed by the Audit Committee and approved by the Board of Directors in their respective meetings held on May 29, 2014.

 

2.     The figures of the last quarter ended March 31, 2014 and March 31, 2013 are the balancing figures between audited figures in respect of full financial year and the published year to date figures up to the third quarter of the relevant financial year.

 

3.     Exceptional Items during the year represents:

 

(a)   Rs. 1.346 Millions and 63.694 Millions for the quarter and year ended respectively, being income from a subsidiary on transfer of an established business on slump sale basis.

 

(b)   Advances written off amounting to Rs. Nil and Rs. 92.980 Millions for the quarter and year ended respectively and

 

(c)   Loss caused due to a major fire in February 2014 at one of the company’s plant located at Daman, amounting to Rs. 156.354 Millions has been accounted during the quarter. The assets were fully insured and claim has been duly lodged by the Company. The Company would account for the claim as and when determined by the insurance company.

 

4.     Tax expenses are net of deferred tax assets and MAT Credit Entitlement Tax expense for the year ended 31st March, 2013 includes an amount of Rs. 97.541 Millions representing additional tax liability on income of Rs. 300.634 Millions (not accounted in those financials) offered by the company, during the search and seizure operations relating to earlier year(s) to avoid any protracted litigations.

 

5.     Figures of the previous period/ year have been reclassified/ regrouped wherever necessary.

 

6.     The above financial statement complies with the applicable accounting standard issued by The Companies Accounting Standard (Rules), 2006.

 

 

 

STATEMENT OF STANDALONE AUDITED RESULTS FOR THE QUARTER AND YEAR ENDED MARCH 2014

 

Sr. No.

Particulars

STANDALONE

Quarter Ended

Year Ended

(Audited)

(Unaudited)

(Audited)

1

Segment Revenue

 

 

 

 

a. Domestic

1335.064

1037.615

4037.494

 

b. Exports

428.527

578.723

2106.108

 

Total

1763.591

1616.338

6143.602

 

Less: Inter-Segment Revenue*

 

 

 

 

Total

1763.591

1616.338

6143.602

 

 

 

 

 

2

Segment Results

 

 

 

 

Profit before tax and interest for each

 

 

 

 

a. Domestic

4.218

150.740

482.643

 

b. Exports

60.145

79.520

346.934

 

Total

102.363

230.260

829.577

 

 

 

 

 

 

Less: i) Interest

96.891

90.673

370.106

 

ii) Un-allocable expenses net off income

71.240

61.990

264.324

 

iii) Exceptional items

155.008

(17.205)

184.293

 

Total Profit before tax

(220.776)

94.802

10.854

 

Less: Tax Expenses

(57.996)

28.477

1.423

 

Net Profit/ (Loss)

(162.780)

66.325

9.431

 

 

 

 

 

3

Capital Employees

 

 

 

 

[Segment Assets – Segment Liabilities]

 

 

 

 

a. Domestic

         2641.524 

2774.995

2641.524

 

b. Exports

1257.784

931.671

1257.784

 

Unallocated Capital Employed

1720.944

2076.356

1720.944

 

Total

5620.252

5783.032

5620.252

 

 

FIXED ASSETS

 

v  Tangible Assets

·         Land

·         Buildings – office

·         Buildings – Factory

·         Plant and Machinery

·         Furniture and Fixtures – Studios

·         Furniture and Fixtures – Others

·         Office Equipments

·         Vehicles

·         Computers

v  Intangible Assets

·         Trade Mark - Provogue UK

·         Computer Software


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.97

UK Pound

1

Rs.102.90

Euro

1

Rs.82.02

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.