|
Report Date : |
03.07.2014 |
IDENTIFICATION DETAILS
|
Name : |
SCHNEIDER ELECTRIC INFRASTRUCTURE LIMITED (w.e.f. 08.12.2011) |
|
|
|
|
Formerly Known
As : |
SMARTGRID AUTOMATION DISTRIBUTION AND SWITCHGEAR LIMITED |
|
|
|
|
Registered
Office : |
Milestone 87, Vadodara, Halol Highway, Village Kotambi, Post Office
Jarod, Vadodara – 391510, Gujarat |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
12.03.2011 |
|
|
|
|
Com. Reg. No.: |
04-064420 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.478.210 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L31900GJ2011PLC064420 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAPCS6078Q |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
The company is engaged in the business of Manufacturing, Designing,
Building and Servicing Technologically Advanced Products and Systems for
Electricity Distribution Including Products such as Distribution
Transformers, Medium Voltage Switchgears, Medium and Low Voltage Protection
Relays and Electricity Distribution and Automation Equipments. |
|
|
|
|
No. of Employees
: |
Information denied by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (42) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
sStatus : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a part of “SCHNEIDER ELECTRIC GROUP”, France. It is an
established company having satisfactory track record. The company possesses a deteriorating financial profile marked by
modest albeit decreasing position of reserves as a result of consecutive loss
for past two years as on FY 14. More over the increase in gearing and high other current liabilities
along with deterioration in its cash balance may slightly affect its
liquiding profile during FY 14. The ratings also take into consideration the all-time high share price
quoted at the Indian stock exchanges by the company as on July 01, 2014. However, trade relations seem to be fair. Business is active. Payment
terms are reported as slow but correct. In view of the subject being in embryonic stage, along with the strong
support from its group company, the subject can be considered for business
dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
N E W S
The economy grew 4.7 %in 2013/14, marking a
second straight year of sub-5 % growth – the worst slowdown in more than a
quarter of a century. The data was below an official estimate of 4.9 % annual
growth and compared with 4.5 % in the last fiscal year. However, the current
account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product,
in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A
sharp fall in gold imports due to restrictions on overseas purchases and muted
import of capital goods helped shrink the current account deficit.
Online retailer Flipkart has acquired fashion
portal Myntra as it prepares to battle with the rapidly expanding India arm of
the global e-commerce giant Amazon. The company raised $ 210 million from
Russian Investment firm DST Global which has also invested in companies like Facebook,
Twitter and Alibaba Group.
General Motors will start exporting vehicles
from its Talegaon plant near Pune in the second half of 2014. GM was one of the
few global carmakers that was using its India plant only for the domestic
market.
Google has overtaken Apple as the world’s top
brand in terms of value, according to global market research agency Millward
Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top
10 of the 100 slots were dominated by US companies.
Infosys lost another heavy weight when B G
Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit
after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V
Balakrishnan being the other two.While Vemuri went on to lead IGate,
Balakrishnan joined politics.
Naresh Goyal – promoted Jet Airways posted
biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31,
mainly because it has been offering discounts to passengers to fill planes.
William S Pinckney – Chairman and CEO of
Amway India was arrested by the Andhra Pradesh Police in connection with a
complaint against the direct selling firm. This is the second time that he has
been taken into custody. A year, ago the Kerala Police had arrested Pinckney
and two company directors on charges of financial irregularities.
China has told its state-owned enterprises to
sever links with American consulting firms after the United States charged five
Chinese military officers wih hacking US companies. China’s action which
targets consultancies like McKinsey & Co. and the Boston Consulting Group,
sterns from fears that the first are providing trade secrets to the US
governments.
India has emerged as a country with some of
the highest unregistered businesses in the world. Indonesia has the maximum
number of shadow businesses, says a study of 68 countries by Imperial College
Business School in London.
Pfizer has abandoned its attempt to buy
AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55
pounds a share.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DENIED BY
|
Name : |
Mr. Ramesh Chan |
|
Designation : |
Finance Department |
|
Contact No.: |
91-120-3940400 |
|
Date : |
30.06.2014 |
LOCATIONS
|
Registered Office : |
Milestone 87, Vadodara, Halol Highway, Village Kotambi, Post Office
Jarod, Vadodara – 391510, Gujarat, India |
|
Tel. No.: |
91-120-3940400 / 3898703 |
|
Fax No.: |
91-120-3898700 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
7th Floor, Tower 3, IGL Complex, Plot 2B Sector 126, Noida
– 201304, Uttar Pradesh, India |
|
|
|
|
Factory 1: |
Naini Works, P. O. Naini, Allahabad – 211006, Uttar Pradesh, India |
|
Tel. No.: |
91-532-2699990 |
|
Fax No.: |
91-532-2699990 |
|
|
|
|
Factory 2: |
Survey No. 215, Gagilapur Village, Qutbullapur Mandal. District Rangareddy,
Hyderabad – 500043, Andhra Pradesh, India |
|
|
|
|
Factory 3 : |
PSS – 58, MIDC Satpur, Nasik – 422007, Maharashtra, India |
|
|
|
|
Branch Office : |
Technopolis, 3rd Floor, Block BP, Sector V, Salt Lake City,
Kolkata – 700091, West Bengal, India |
|
|
|
|
Regional Office : |
Located At:
|
|
|
|
|
Branch Offices : |
Located At:
|
DIRECTORS
As on: 31.03.2013
|
Name : |
Mr. Vinod Kumar Dhall |
|
Designation : |
Chairman (Non-Executive) |
|
|
|
|
Name : |
Mr. Prakash Kumar Chandraker |
|
Designation : |
Managing Director |
|
|
|
|
Name : |
Mr. Olivier Blum |
|
Designation : |
Director (Upto 01.03.2013 |
|
|
|
|
Name : |
Mr. Anil Chaudhry |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Ranjan Pant |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Alexandre Tagger |
|
Designation : |
CFO and Whole Time Director |
|
|
|
|
Name : |
Mr. Rajani Kesari |
|
Designation : |
Director (w.e.f. 22.05.2013) |
|
|
|
|
Name : |
Mr. V S Vsudevan |
|
Designation : |
Director (w.e.f. 11.03.2013) |
KEY EXECUTIVES
|
Name : |
Mr. C. S. Ashok Kumar |
|
Designation : |
Company Secretary |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on: 31.03.2014
|
Category of
Shareholder |
Total No. of
Shares |
% of Total No.
of Shares |
|
(A) Shareholding of Promoter and Promoter Group |
||
|
|
|
|
|
|
168735367 |
70.57 |
|
|
168735367 |
70.57 |
|
|
|
|
|
|
10592659 |
4.43 |
|
|
10592659 |
4.43 |
|
Total shareholding of Promoter and Promoter Group (A) |
179328026 |
75.00 |
|
(B) Public Shareholding |
||
|
|
|
|
|
|
13510512 |
5.65 |
|
|
10335 |
0.00 |
|
|
605 |
0.00 |
|
|
8285359 |
3.47 |
|
|
468313 |
0.20 |
|
|
22275124 |
9.32 |
|
|
|
|
|
|
11304294 |
4.73 |
|
|
|
|
|
|
20972499 |
8.77 |
|
|
3181812 |
1.33 |
|
|
2042280 |
0.85 |
|
|
567274 |
0.24 |
|
|
405 |
0.00 |
|
|
4415 |
0.00 |
|
|
1470186 |
0.61 |
|
|
37500885 |
15.68 |
|
Total Public shareholding (B) |
59776009 |
25.00 |
|
Total (A)+(B) |
239104035 |
100.00 |
|
(C) Shares held by Custodians and against which Depository Receipts
have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
239104035 |
0.00 |

Shareholding of securities (including shares, warrants, convertible
securities) of persons belonging to the category Promoter and Promoter Group
|
Name of the
Shareholder |
Details of Shares held |
|
|
No. of Shares held |
As a % of grand total |
|
|
Schneider Electric Singapore PTE Limited |
1,05,92,659 |
4.43 |
|
Energy Grid Automation Transformers and Switchgers India Limited |
16,87,35,367 |
70.57 |
|
Total |
17,93,28,026 |
75.00 |
Shareholding of securities (including shares, warrants, convertible
securities) of persons belonging to the category Public and holding more than
1% of the total number of shares
|
Name of the
Shareholder |
No. of Shares held |
Shares as % of Total No. of Shares |
|
|
Reliance Capital Trustee Co Ltd A/c Reliance Tax Saver (Elss) Fund |
7560000 |
3.16 |
|
|
The New India Assurance Company Limited |
3891760 |
1.63 |
|
|
General Insurance Corporation of India |
2400395 |
1.00 |
|
|
Regal Investment And Trading Company Private Limited |
3113767 |
1.30 |
|
|
Napeon Trading and Investment Company Private Limited |
3911871 |
1.64 |
|
|
Reliance Capital Trustee Company Limited A/c Reliance Equity
Opportunities Fund |
3817891 |
1.60 |
|
|
Total |
24695684 |
10.33 |
|
BUSINESS DETAILS
|
Line of Business : |
The company is engaged in the business of Manufacturing, Designing,
Building and Servicing Technologically Advanced Products and Systems for Electricity
Distribution Including Products such as Distribution Transformers, Medium
Voltage Switchgears, Medium and Low Voltage Protection Relays and Electricity
Distribution and Automation Equipments. |
GENERAL INFORMATION
|
No. of Employees : |
Information denied by the management |
|
|
|
|
Bankers : |
Not Available |
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
S.R Batliboi and Company Chartered Accountants |
|
Address : |
Golf View, Corporate Tower B, Sector 42, Sector Road, Gurgaon -
122002, Haryana-, India |
|
|
|
|
Holding Company: |
Alstom Grid SAS, France (Upto March 28, 2012), Energy Grid Automation
Transformers and Switchgears India Limited (w.e.f. March 28, 2012) |
|
|
|
|
Ultimate Holding Company: |
Alstom Sextant 5 SAS, France a special purpose vehicle formed with
Alstom Holdings and Schneider Electric Services International (Upto March 28,
2012) |
|
|
|
|
Parent of holding company and Others |
T and D Holding, France (parent of holding company) (upto March 28,
2012) Long and Crawford Limited (along with other promoters) (upto March 28,
2012) |
|
|
|
|
Subsidiary company: |
Energy Grid Automation Transformers and Switchgears India Limited (Upto
January5, 2012) |
|
|
|
|
Fellow
Subsidiaries : |
·
Schneider Electric India Pvt Ltd, India ·
Schneider Electric Huadian Switchgear, China ·
Schneider Electric Protectionale, France ·
Schneider Electric East Mediterranean S.A.L,
Jordan ·
Alstom T&D India Ltd, India (Upto February
14, 2013) ·
Schneider Electric Brasil Ltda., Brazil ·
Schneider Electric Sachsenwerk Gmbh, Germany ·
Areva Energietechnik Gmbh, Germany (Upto February
14, 2013) ·
Schneider Electric Energy, France ·
Schneider Electric Taiwan Co., Ltd., Taiwan ·
Schneider Electric Industries SAS, France ·
Alstom Switchgear, South Africa (Upto February
14, 2013) ·
Schneider Electric Service International Sprl,
Belgium ·
Schneider Electric Energy De, Columbia ·
Schneider Electric Energy UK Ltd, UK ·
Schneider Electric It Business India Pvt Ltd,
India ·
Schneider Electric Energy Poland Sp. Z O.O., ·
Poland Schneider Electric Mexico, Mexico ·
Schneider Electric Australia Pty Ltd, Australia ·
Areva Solar India Private Limited, India (Upto February
14, 2013) ·
Schneider Electric Industries, Malaysia ·
Areva T&D Uk Ltd Systems Produ, Uk (Upto
February 14, 2013) ·
Schneider Electric Energy, Italy ·
Schneider Electric Sri Lanka( Pvt) Ltd, Sri Lanka ·
Schneider Switchgear (Suzhou) Co. Ltd, ·
China Alstom Transport SA, France (Upto February
14, 2013) ·
Alstom S A Transport Tarbes, France (Upto
February 14, 2013) ·
Schneider Electric Vietnam., Ltd, Vietnam ·
Schneider Electric Nigeria Ltd., Nigeria ·
Schneider Electric (China) Investment Co. Ltd.,
Shanghai, China ·
Schneider Electric Canada Inc., Canada ·
Schneider Electric D.O.O., Croatia ·
Schneider Electric Sa, Uae Alstom Grid Sas,
France (Upto February 14, 2013) ·
Alstom Projects India Ltd, India (Upto February
14, 2013) ·
Schneider Electric Sa, South Africa ·
Schneider Enerji Endustri, Turkey ·
Areva T&D Australia Limited, Australia (Upto
February 14, 2013) ·
Schneider Electric Ftr, France ·
Alstom Grid Pte Ltd, Singapore (Upto February 14,
2013) ·
Areva T&D Sas, France (Upto February 14,
2013) ·
Alstom Grid Italy S.P.A., Italy (Upto February
14, 2013) ·
Alstom Grid Uk Ltd, (Upto February 14, 2013) ·
Power Measurement Ltd, Canada ·
Schneider Electric Telecontrol, France ·
Areva Renewable Energies Ltd, India (Upto
February 14, 2013) ·
Areva Ert Tanzania, Tanzania (Upto February 14,
2013) ·
Schneider Electric(China), China ·
Schneider-Electric Energy, ·
Schneider Electric, Indonesia ·
Shanghai Schneider Electric Power Automation
Co.,Ltd, China ·
Areva Suzhou High Voltage, Suzhou, China (Upto
February 14, 2013) ·
Areva T&D Enerji Endustrisi A.S.Turkey (Upto
February 14, 2013) ·
Areva T&D Malaysia Sdn Bhd-215632V, Malaysia
(Upto February 14, 2013) |
CAPITAL STRUCTURE
As on: 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
250000000 |
Equity Shares |
Rs.2/- each |
Rs.500.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
239104035 |
Equity Shares |
Rs.2/- each |
Rs.478.210 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
478.210 |
478.210 |
1.000 |
|
(b) Reserves & Surplus |
1906.850 |
2191.440 |
(0.160) |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
2385.060 |
2669.650 |
0.840 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
244.660 |
206.100 |
0.000 |
|
Total Non-current
Liabilities (3) |
244.660 |
206.100 |
0.000 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
2341.380 |
2248.170 |
0.000 |
|
(b) Trade
payables |
6154.590 |
4867.630 |
0.170 |
|
(c) Other
current liabilities |
1767.110 |
2096.230 |
0.010 |
|
(d) Short-term
provisions |
158.060 |
332.530 |
0.000 |
|
Total Current
Liabilities (4) |
10421.140 |
9544.560 |
0.180 |
|
|
|
|
|
|
TOTAL |
13050.860 |
12420.310 |
1.020 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
1932.590 |
2072.690 |
0.000 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
56.510 |
13.450 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
114.230 |
82.390 |
0.020 |
|
(d) Long-term Loan and Advances |
88.750 |
85.790 |
0.000 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
2192.080 |
2254.320 |
0.020 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
1497.200 |
1639.370 |
0.000 |
|
(c) Trade
receivables |
8089.880 |
7262.540 |
0.000 |
|
(d) Cash
and cash equivalents |
43.940 |
107.720 |
0.000 |
|
(e)
Short-term loans and advances |
1088.070 |
943.120 |
1.000 |
|
(f) Other
current assets |
139.690 |
213.240 |
0.000 |
|
Total
Current Assets |
10858.780 |
10165.990 |
1.000 |
|
|
|
|
|
|
TOTAL |
13050.860 |
12420.310 |
1.020 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
13104.130 |
13491.920 |
0.000 |
|
|
|
Other Income |
68.310 |
43.090 |
0.000 |
|
|
|
TOTAL |
13172.440 |
13535.010 |
0.000 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of raw material and components consumed |
9073.920 |
9289.020 |
0.000 |
|
|
|
(Increases/ Decreases in inventories of finished goods and work in
progress |
(92.540) |
252.460 |
0.000 |
|
|
|
Employee benefits expenses |
1482.690 |
1224.380 |
0.000 |
|
|
|
Exceptional Item |
100.000 |
0.000 |
0.000 |
|
|
|
Other expenses |
2311.202 |
1782.730 |
0.180 |
|
|
|
TOTAL |
12875.270 |
12548.590 |
0.180 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
297.170 |
986.420 |
(0.180) |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
259.510 |
215.010 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
37.660 |
771.410 |
(0.180) |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
318.340 |
158.470 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
(280.680) |
612.940 |
(0.180) |
|
|
|
|
|
|
|
|
|
Less |
TAX |
3.910 |
215.290 |
(0.020) |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX |
(284.590) |
397.650 |
(0.160) |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
246.560 |
(0.160) |
0.000 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
0.000 |
39.770 |
0.000 |
|
|
|
Dividend |
0.000 |
95.640 |
0.000 |
|
|
|
Tax on Dividend |
0.000 |
15.520 |
0.000 |
|
|
BALANCE CARRIED
TO THE B/S |
(38.030) |
246.560 |
(0.160) |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
FOB Value Export |
1039.900 |
648.380 |
0.000 |
|
|
|
Other Services Income |
315.070 |
0.000 |
0.000 |
|
|
TOTAL EARNINGS |
1354.970 |
648.380 |
0.000 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
2061.850 |
1759.750 |
0.000 |
|
|
|
Components and Spares parts |
1.120 |
4.340 |
0.000 |
|
|
|
Capital Goods |
9.310 |
87.730 |
0.000 |
|
|
TOTAL IMPORTS |
2072.280 |
1851.820 |
0.000 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
(1.19) |
1.66 |
(0.31) |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
(2.16)
|
2.94 |
0.00 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
(2.14)
|
4.54 |
0.00 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(2.18)
|
4.97 |
(18.00) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.12)
|
0.23 |
(0.21) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.98
|
0.08 |
0.00 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.04
|
1.06 |
5.55 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
1.000 |
478.210 |
478.210 |
|
Reserves & Surplus |
(0.160) |
2191.440 |
1906.850 |
|
Net
worth |
0.840 |
2669.650 |
2385.060 |
|
|
|
|
|
|
long-term borrowings |
0.000 |
0.000 |
0.000 |
|
Short term borrowings |
0.000 |
2248.170 |
2341.380 |
|
Total
borrowings |
0.000 |
2248.170 |
2341.380 |
|
Debt/Equity
ratio |
0.000 |
0.842 |
0.982 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
0.000 |
13491.920 |
13104.130 |
|
|
|
(2.874) |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
0.000 |
13491.920 |
13104.130 |
|
Profit |
(0.160) |
397.650 |
(284.590) |
|
|
2.95% |
(2.17%) |

LOCAL AGENCY FURTHER INFORMATION
NOTE: Current
Maturities of Long Term Debts is Not Available.
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
No |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-------------------- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm
/ promoter involved in |
---------------------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
No |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
UNSECURED LOAN:
|
Particulars |
31.03.2013 [Rs.
in Millions] |
31.03.2012 [Rs.
in Millions] |
|
Short Term
Borrowing |
|
|
|
Loans from banks repayable on demand |
0.000 |
740.020 |
|
Short term loans from bank |
1175.000 |
740.000 |
|
Short term foreign currency loan from banks |
166.380 |
768.150 |
|
Short term loan from Schneider Electric IT Business India Private
Limited |
1000.000 |
0.000 |
|
|
|
|
|
Total |
2341.380 |
2248.170 |
INDEX OF CHARGES
No Charges Exist for Company
PERFORMANCE REVIEW
PERFORMANCE ANALYSIS
Despite challenging market conditions in 2012-13, The Company has shown resilience and a strong execution of its strategy in managing maintaining a leadership position in the medium voltage electrical infrastructure sector. The Infrastructure market overall has decreased in value as investment in key sectors such as Power Generation and Renewable have slowed down. Their orders have decreased by 7.7%. The order Intake rested at 13115 MINR compared to 14214 MINR last year. Their sales only decreased 2.8% thanks to a strong backlog, better execution and customer intimacy. The Sales valued at 13104 MINR compared to 13492 MINR in the previous year.
PERFORMANCE
HIGHLIGHTS
The Company has strengthened its position in the Infrastructure business as a key player with a strong portfolio of 'Smart' products and solutions. They have also worked for further collaboration with the Schneider Electric Group to both widen their scope of offer, market coverage and also apply best practices to improve efficiency and decrease costs.
The company continued its focus on innovation, customer satisfaction, strengthening the local manufacturing / R and D capabilities and has built a new factory at Poonamallee, Chennai for Energy Automation. The Company has won several prestigious contracts in Utility, Industry including in new segments like Transport, IT, Building etc. The Company is also involved in the execution of Smart Grid projects including the prestigious project
The operating performance of the business during the year has been stable. However, it has been impacted by separation and integration costs incurred as a result of the legal framework they operate in, as well as further provisioning of older receivables, whose recoverability in the current market environment has become more challenging.
They believe they have dealt with most of the major issues, however, some operational or separation steps may still be required as per the governance process or legal framework, and may necessitate further extraordinary expenses. involving an advanced distribution management system for Temple city Puri.
During the year, the company launched several initiatives on employee engagement, training and development, etc. to further improve employee competencies. The Company's energized and committed workforce is one of the most important assets that creates values for their customers and stake holders.
In a nutshell, the company continues to remain focused on generating sustainable and profitable growth for its shareholders, and would sincerely like to thank all the stake-holders, customers, and employees for their continued support and confidence in Schneider Electric Infrastructure Limited.
MANAGEMENT
DISCUSSIONS
MARKET OVERVIEW
India is ranked as the fifth largest power producing and fifth largest power consuming country in the world (Source: IEA - Key World Energy Statistics, 2010).
Power generation capacity in India has increased substantially over recent years and as of October 31, 2011 India had a total installed capacity of 182,689.6 MW. The proposed capacity addition for power generation during the XI Five-year Plan (2007-12) is 78,700.4MW and tentative capacity addition of approximately 100,000 MW has been envisaged under the XII Five-year Plan (2012-17) (Source: CEA Monthly Review, October 2011). However, supply has not kept pace with the rapid growth of the Indian economy, despite relatively low per capita electricity consumption in comparison to other major economies.
OUTLOOK
The energy infrastructure market is on an upward trajectory. Power and Infrastructure sector continue to be a priority sector for the government. In view of Government of India’s announcement of increasing investments in the Infrastructure and the Industry segments, it is expected that the energy infrastructure market in India will double in the next five years. With the synergies accruing from its integration with Schneider Electric India, the company is in a perfect position to cater to Infrastructure market solutions leveraging on expertise in the field of Power, Infrastructure, Buildings, and Industry and IT businesses.
However there are many challenges which may impact the growth of the Company in the short run. To control the high inflation, RBI the central bank of India had followed a monetary policy of liquidity tightening and raising interest rates. Aggressive competition might put strong price pressure and affect profitability. Schneider Electric Infrastructure’s management team will remain completely focused to meet these challenges and continue to deliver the best value for its shareholders.
FIXED ASSETS:
Freehold Land
Leasehold Land
Buildings
Plant and Equipments
Furniture and Fixtures
Office Equipments
Motor Vehicles
STATEMENT
OF UNAUDITED FINANCIAL RESULTS FOR THE QUARTER / NINE MONTHS ENDED
31ST
MARCH, 2014
|
|
|
Particulars |
Quarter Ended |
Nine
Month |
|
|
|
|
|
31.03.2014 |
31.12.2013 |
31.03.2014 |
|
1 |
Income
from Operations |
|
|
|
|
|
|
a) Net Sales/Income
from Operations (net of excise duty) |
2603.300 |
4138.600 |
12087.900 |
|
|
|
b) Other
Operating Income |
7.100 |
21.700 |
68.600 |
|
|
|
Total Income from Operations (Net) |
2610.400 |
4160.300 |
12156.500 |
|
|
2 |
Expenses |
|
|
|
|
|
|
a) |
Cost of
Materials consumed |
2012.600 |
2769.800 |
8817.600 |
|
|
b) |
Purchase
of stock in-trade |
0.000 |
-- |
-- |
|
|
c) |
Changes in
inventories of finished goods, work-in-progress and stock-in-trade |
(157.400) |
343.000 |
(120.800) |
|
|
d) |
Employee
benefit expenses |
345.400 |
380.500 |
1434.700 |
|
|
e) |
Depreciation
and amortization expense |
53.400 |
58.300 |
227.100 |
|
|
f) |
Other
expenses |
854.500 |
816.600 |
2864.200 |
|
|
Total Expenses |
3108.500 |
4368.200 |
13222.800 |
|
|
3 |
|
Profit
/(Loss) from operations before other income, finance costs and exceptional
items (1-2) |
(498.100) |
(207.900) |
(1066.300) |
|
4 |
Other
Income |
431.800 |
6.100 |
450.300 |
|
|
5 |
|
Profit /(Loss)
from ordinary activities before finance costs and exceptional items (3+4) |
(66.300) |
(201.800) |
(616.000) |
|
6 |
Finance
Costs |
77.800 |
62.400 |
260.300 |
|
|
7 |
|
Profit /(Loss)
from ordinary activities after finance costs but before exceptional items
(5-6) |
(144.100) |
(264.200) |
(876.300) |
|
8 |
Exceptional
Items |
214.000 |
159.000 |
373.000 |
|
|
9 |
Profit
/(Loss) from ordinary activities before tax |
(358.100) |
(423.200) |
(1249.300) |
|
|
10 |
Tax
Expense |
0.000 |
-- |
-- |
|
|
11 |
Net Profit
/(Loss) from ordinary activities after tax (9-10) |
(358.100) |
(423.200) |
(1249.300) |
|
|
12 |
Extraordinary
items (net of tax expense) |
0.000 |
-- |
-- |
|
|
13 |
Net Profit
/(Loss) for the period (11-12) |
(358.100) |
(423.200) |
(1249.300) |
|
|
14 |
Paid up
equity share capital (Eq. shares of
Rs.10/- each) |
478.200 |
478.200 |
478.200 |
|
|
15 |
Reserve
excluding revaluation reserves |
-- |
-- |
657.600 |
|
|
16 |
|
Earnings
per share (before/after extraordinary items) of Rs.10/- each |
|
|
|
|
|
|
Basic |
(1.50) |
(1.77) |
(5.22) |
|
|
|
Diluted |
(1.50) |
(1.77) |
(5.22) |
|
|
|||||
|
A |
|
PARTICULARS
OF SHAREHOLDING |
|
|
|
|
1 |
|
Public
Shareholding |
|
|
|
|
|
|
- No. of
Shares |
59776009 |
52296831 |
59776009 |
|
|
|
-
Percentage of Shareholding |
25.00 |
21.90 |
25.00 |
|
2 |
|
Promoters
and promoter group shareholding |
|
|
|
|
|
|
a)
Pledged/Encumbered |
|
|
|
|
|
|
- Number
of shares |
-- |
-- |
-- |
|
|
|
-
Percentage of shares ( as a % of the total shareholding of the promoter and
promoter group) |
-- |
-- |
-- |
|
|
|
-
Percentage of shares (as a % of the total share capital of the Company) |
-- |
-- |
-- |
|
|
|
b) Non- encumbered |
|
|
|
|
|
|
- Number
of shares |
179328026 |
186807204 |
179328026 |
|
|
|
-
Percentage of shares ( as a % of the total shareholding of the promoter and
promoter group) |
100.00 |
100.00 |
100.00 |
|
|
|
- Percentage
of shares (as a % of the total share capital of the Company) |
75.00 |
78.10 |
75.00 |
|
|
Particulars |
Quarter
ended 31.03.2014 |
|
|
B |
|
Investor
Complaints |
|
|
|
|
Pending at
the beginning of the quarter |
-- |
|
|
|
Received
during the quarter |
1 |
|
|
|
Disposed
during the quarter |
1 |
|
|
|
Remaining
unresolved at the end of the quarter |
-- |
STANDALONE
STATEMENT OF ASSETS AND LIABILITIES
(Rs.
In Millions)
|
Particular |
31.03.2014 |
|
EQUITY AND
LIABILITIES |
|
|
Shareholders’
funds |
|
|
(a) Share capital |
478.200 |
|
(b) Reserves and surplus |
657.600 |
|
Sub-total
- Shareholders' funds |
1135.800 |
|
|
|
|
Non-current
liabilities |
|
|
(a) Long-term borrowings |
1900.000 |
|
(b) Deferred Tax Liabilities (Net) |
0.000 |
|
(c) Other Long Term Liability |
0.000 |
|
(d) Long Term Provision |
428.300 |
|
Sub-total
- Non-current liabilities |
2328.300 |
|
|
|
|
Current
liabilities |
|
|
(a) Short -term borrowings |
696.600 |
|
(b) Trade payables |
6522.700 |
|
(c) Other Current Liability |
1725.800 |
|
(d) Short-term provision |
157.100 |
|
Sub-total
- Current liabilities |
9102.200 |
|
|
|
|
TOTAL
- EQUITY AND LIABILITIES |
12566.300 |
|
|
|
|
ASSETS |
|
|
Non-current
assets |
|
|
(a) Fixed assets |
1946.400 |
|
(b) Deferred tax Assets (net) |
114.200 |
|
(c) Trade Receivable |
402.900 |
|
(d) Long-term loans and advances |
224.800 |
|
Sub-total
- Non-current assets Current assets |
2688.300 |
|
Current assets |
|
|
(a) Inventories |
1799.300 |
|
(b) Trade receivables |
6811.000 |
|
(c) Cash and cash equivalents |
11.200 |
|
(d) Short-term loans and advances |
916.800 |
|
(e) Other current assets |
339.700 |
|
Sub-total
- Current assets |
9878.000 |
|
|
|
|
TOTAL
- ASSETS |
12566.300 |
NOTE:
PRESS RELEASES
Schneider Electric says will remain focused on India
French major sees opportunity in dismal distribution network
June 7, 2014
Schneider Electric Infrastructure, part of the euro 24-billion French Schneider Electric Group, wants to remain focused on high-end power distribution equipment and solutions in India. The company sees an opportunity in the high transmission and distribution (T&D) losses in India.
“A third of the energy in India is wasted in T&D losses,” Prakash
Chandraker, vice-president and managing director of infrastructure business at
Schneider Electric Infrastructure said.
Chandraker refused to share or give any indication of the outlook on the
company’s India revenues in the current year or its plan to add manpower in the
country.
He said the company’s interest was backed by government policies aimed at
deploying smart-grid solutions to bring down losses. The company, in India for
50 years, is providing smart-grid solutions in Bihar, Kerala, Jammu and Kashmir
and Odisha.
The company supplies medium voltage switch gear and transformers apart from
digitised substations, network automation systems and renewable integration
systems.
Schneider Electric employs 29,000 in 33 factories in India. Chandraker said the
company had added enough capacity for expansion. “Most investment required for
hardware has been done. We are investing in integration capabilities on the
smart-grid side.”
Chandraker said there were no constraints for growth “but some policy change is
required for demand growth. We see there is potential to reduce losses by 10 to
15 per cent.” He added the company saw opportunity also because of the new
government’s 10-point agenda that focused on energy.
Volumes
jump at Schneider Electric Infrastructure counter
June 5, 2014
Praj Industries, Edelweiss Financial Services, Havells India and Greaves Cotton are among the other stocks to see a surge in
volumes on BSE today, 5 June 2014.
Schneider Electric Infrastructure clocked volume of 9.02 lakh shares by
13:43 IST on BSE, a 28.51-times surge over two-week average daily volume of
32,000 shares. The stock lost 1.1% at Rs 121.90.
Praj Industries notched up volume of 2 crore shares, a 28.32-fold surge
over two-week average daily volume of 7.10 lakh shares. The stock tumbled 5.18%
at Rs 73.20.
Edelweiss Financial Services saw volume of 1.65 crore shares, a
24.61-fold surge over two-week average daily volume of 6.71 lakh shares. The
stock surged 8.28% at Rs 58.20
.
Havells India clocked volume of 6.74 lakh shares, a 19.71-fold
surge over two-week average daily volume of 34,000 shares. The stock jumped
9.22% at Rs 1161.
Greaves Cotton saw volume of 12.22 lakh shares, a 13.01-fold rise over
two-week average daily volume of 94,000 shares. The stock rose 6.28% at Rs 105.
CMT REPORT (Corruption, Money Laundering and Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.5997 |
|
|
1 |
Rs.102.90 |
|
Euro |
1 |
Rs.82.02 |
INFORMATION DETAILS
|
Information
Gathered by : |
PDT |
|
|
|
|
Analysis done by
: |
SUB |
|
|
|
|
Report Prepared
by : |
ANK |
SCORE and RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
NO |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
42 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial and operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.