MIRA INFORM REPORT
|
Report Date : |
03.07.2014 |
IDENTIFICATION DETAILS
|
Name : |
SHANDONG HUIJIN CHEMICAL CO., LTD. |
|
|
|
|
Registered Office : |
Daozhuang Industrial Park, Guangrao County Dongying City, Shandong Province 257336 PR |
|
|
|
|
Country : |
China |
|
|
|
|
Financials (as on) : |
31.12.2013 |
|
|
|
|
Date of Incorporation : |
02.06.2006 |
|
|
|
|
Com. Reg. No.: |
370523228012556 |
|
|
|
|
Legal Form : |
Limited Liabilities Company |
|
|
|
|
Line of Business : |
Manufacturing and selling monomer fatty acid,
octadecadienoic acid, modified rosin resin, low molecular polyamide resin;
and international trade |
|
|
|
|
No. of Employees |
170 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
No complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
China |
A2 |
A2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderate Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderate High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
CHINA ECONOMIC OVERVIEW
Since the late 1970s China has moved from a closed, centrally planned system to a more market-oriented one that plays a major global role - in 2010 China became the world's largest exporter. Reforms began with the phasing out of collectivized agriculture, and expanded to include the gradual liberalization of prices, fiscal decentralization, increased autonomy for state enterprises, growth of the private sector, development of stock markets and a modern banking system, and opening to foreign trade and investment. China has implemented reforms in a gradualist fashion. In recent years, China has renewed its support for state-owned enterprises in sectors considered important to "economic security," explicitly looking to foster globally competitive industries. After keeping its currency tightly linked to the US dollar for years, in July 2005 China moved to an exchange rate system that references a basket of currencies. From mid 2005 to late 2008 cumulative appreciation of the renminbi against the US dollar was more than 20%, but the exchange rate remained virtually pegged to the dollar from the onset of the global financial crisis until June 2010, when Beijing allowed resumption of a gradual appreciation and expanded the daily trading band within which the RMB is permitted to fluctuate. The restructuring of the economy and resulting efficiency gains have contributed to a more than tenfold increase in GDP since 1978. Measured on a purchasing power parity (PPP) basis that adjusts for price differences, China in 2013 stood as the second-largest economy in the world after the US, having surpassed Japan in 2001. The dollar values of China's agricultural and industrial output each exceed those of the US; China is second to the US in the value of services it produces. Still, per capita income is below the world average. The Chinese government faces numerous economic challenges, including: (a) reducing its high domestic savings rate and correspondingly low domestic consumption; (b) facilitating higher-wage job opportunities for the aspiring middle class, including rural migrants and increasing numbers of college graduates; (c) reducing corruption and other economic crimes; and (d) containing environmental damage and social strife related to the economy's rapid transformation. Economic development has progressed further in coastal provinces than in the interior, and by 2011 more than 250 million migrant workers and their dependents had relocated to urban areas to find work. One consequence of population control policy is that China is now one of the most rapidly aging countries in the world. Deterioration in the environment - notably air pollution, soil erosion, and the steady fall of the water table, especially in the North - is another long-term problem. China continues to lose arable land because of erosion and economic development. The Chinese government is seeking to add energy production capacity from sources other than coal and oil, focusing on nuclear and alternative energy development. Several factors are converging to slow China's growth, including debt overhang from its credit-fueled stimulus program, industrial overcapacity, inefficient allocation of capital by state-owned banks, and the slow recovery of China's trading partners. The government's 12th Five-Year Plan, adopted in March 2011 and reiterated at the Communist Party's "Third Plenum" meeting in November 2013, emphasizes continued economic reforms and the need to increase domestic consumption in order to make the economy less dependent in the future on fixed investments, exports, and heavy industry. However, China has made only marginal progress toward these rebalancing goals. The new government of President XI Jinping has signaled a greater willingness to undertake reforms that focus on China's long-term economic health, including giving the market a more decisive role in allocating resources
|
Source
: CIA |
Company
name and address
SHANDONG HUIJIN
CHEMICAL CO., LTD.
DAOZHUANG INDUSTRIAL PARK, GUANGRAO COUNTY
DONGYING CITY, SHANDONG PROVINCE 257336 PR CHINA
TEL: 86 (0) 546-6490812/6499777
FAX: 86 (0) 546-6499777
EXECUTIVE
SUMMARY
DATE OF REGISTRATION : JUNE 2, 2006
REGISTRATION NO. : 370523228012556
LEGAL FORM : LIMITED LIABILITIES COMPANY
CHIEF EXECUTIVE : SHI XINMIN (LEGAL REPRESENTATIVE)
REGISTERED CAPITAL : CNY 98,000,000
STAFF : 170
BUSINESS CATEGORY : MANUFACTURING & TRADING
REVENUE : CNY 117,920,000 (AS OF DEC. 31, 2013)
EQUITIES : CNY 99,850,000 (AS OF DEC. 31, 2013)
WEBSITE : WWW.HUIJINCHEM.COM
E-MAIL : SALES@HUIJINCHEM.COM & HUIJIN@HUIJINCHEM.COM
PAYMENT : AVERAGE
MARKET CONDITION : AVERAGE
FINANCIAL CONDITION : fairly stable
OPERATIONAL TREND : fairly steady
GENERAL REPUTATION : AVERAGE
EXCHANGE RATE : CNY 6.23 = USD 1
Adopted abbreviations
(as follows)
SC - Subject Company (the company inquired by you)
N/A – Not available
CNY – China Yuan Ren Min Bi
OPERATIONAL
TREND & GENERAL REPUTATION
This section aims at indicating the relative positions of SC in respect of its operational trend & general reputation
Operational Trend:- General Reputation:-
Upward Excellent
Steady Good
Fairly Steady Fairly Good
Ordinary Average
Fair Fair
Stagnant Detrimental
Downward Not known
Not known Not yet be determined
Not yet be determined
LEGAL
STATUS & HISTORY
SC was established as a limited liabilities company of PRC with State Administration of Industry & Commerce (SAIC) under registration No.: 370523228012556 on June 2, 2006.
SC’s Organization Code Certificate No.: 79151668-6
SC’s registered capital: CNY 98,000,000
SC’s paid-in capital: CNY 98,000,000
Registration Change Record:-
No significant changes of SC have been noted in SAIC since its incorporation.
Current Co search indicates SC’s shareholders & chief executives are as follows:-
|
Name of Shareholder (s) |
% of Shareholding |
|
Shi Xinmin |
60 |
|
Shi Linlin |
40 |
SC’s Chief Executives:-
|
Position |
Name |
|
Legal Representative, Chairman, and General Manager |
Shi Xinmin |
|
Supervisor |
Shi Linlin |
RECENT
DEVELOPMENT
No recent development was found during our checks at present.
SHAREHOLDER
CHART & BACKGROUND
Name % of Shareholding
Shi Xinmin 60
Shi Linlin 40
MANAGEMENT
Shi Xinmin Legal Representative, Chairman, and General Manager
----------------------------------------------------------------------------------------------------
Gender: M
Working experience (s):
At present, working in SC as legal representative, chairman, and general manager
Supervisor
--------------
Shi Linlin
BUSINESS
OPERATION
SC’s registered business scope includes manufacturing and selling monomer fatty acid, octadecadienoic acid, modified rosin resin, low molecular polyamide resin; and international trade.
SC is mainly engaged in manufacturing and selling chemicals.
SC’s products mainly include:
Dimer Acid
Polyamide resins
Polyamide Curing agent
Polyamide Hot-melt Adhesive
Reactive Polyamide Resin
Monomer acid
Epoxy Resin
Epoxy Resin Curing Agent
SC sources its materials 100% from domestic market, mainly Shandong. SC sells 40% of its merchandises in domestic market and 60% to overseas market, mainly Korea, Japan, Europe, Africa, USA, etc.
The buying terms of SC include Check, T/T and Credit of 30-60 days. The payment terms of SC include Check, T/T, L/C and Credit of 30-60 days.
*Major Customers:
==============
Tyco Fire Products
Siegwerk Ink, USA
Staff & Office:
--------------------------
SC is known to have approx. 170 staff at present.
SC rents an area as its operating office & factory of approx. 120,000 sq. meters at the heading address.
RELATED
COMPANY
Dongying Huijin New Building Materials Co., Ltd.
Shandong Changxin Chemical Co., Ltd.
PAYMENT
Overall payment appraisal:
( ) Excellent ( ) Good (X) Average ( ) Fair ( ) Poor ( ) Not yet be determined
The appraisal serves as a reference to reveal SC's payments habits and ability to pay. It is based on the 3 weighed factors: Trade payment experience (through current enquiry with SC's suppliers), our delinquent payment and our debt collection record concerning SC.
Trade payment experience: SC did not provide any name of trade/service suppliers and we have no other sources to conduct the enquiry at present.
Delinquent payment record: None in our database.
Debt collection record: No overdue amount owed by SC was placed to us for collection within the last 6 years.
BANKING
The bank information of SC is not filed in local SAIC.
FINANCIALS
Balance Sheet
|
Unit: CNY’000 |
As of Dec. 31, 2012 |
As of Dec. 31, 2013 |
|
61,100 |
102,560 |
|
|
Notes receivable |
8,000 |
3,420 |
|
Accounts receivable |
49,730 |
58,500 |
|
Advances to suppliers |
440 |
520 |
|
Other receivable |
0 |
50 |
|
Inventory |
3,110 |
10,000 |
|
Non-current assets within one year |
0 |
0 |
|
Other current assets |
430 |
0 |
|
|
------------------ |
------------------ |
|
Current assets |
122,810 |
175,050 |
|
Fixed assets |
6,940 |
7,250 |
|
Construction in progress |
900 |
900 |
|
Intangible assets |
0 |
0 |
|
Deferred income tax assets |
0 |
0 |
|
Other non-current assets |
70 |
40 |
|
|
------------------ |
------------------ |
|
Total assets |
130,720 |
183,240 |
|
|
============= |
============= |
|
Short-term loans |
16,060 |
37,060 |
|
Notes payable |
0 |
0 |
|
Accounts payable |
14,740 |
45,750 |
|
Welfares payable |
100 |
220 |
|
Taxes payable |
30 |
-200 |
|
Advances from clients |
200 |
150 |
|
Other payable |
400 |
0 |
|
Other current liabilities |
0 |
410 |
|
|
------------------ |
------------------ |
|
Current liabilities |
31,530 |
83,390 |
|
Non-current liabilities |
0 |
0 |
|
|
------------------ |
------------------ |
|
Total liabilities |
31,530 |
83,390 |
|
Equities |
99,190 |
99,850 |
|
|
------------------ |
------------------ |
|
Total liabilities & equities |
130,720 |
183,240 |
|
|
============= |
============= |
Income Statement
|
Unit: CNY’000 |
As of Dec. 31, 2013 |
|
Revenue |
117,920 |
|
Cost of sales |
110,800 |
|
Taxes and surcharges |
330 |
|
Sales expense |
2,270 |
|
Management expense |
1,770 |
|
Finance expense |
1,490 |
|
Non-business income |
0 |
|
Non-business expenditure |
10 |
|
Profit before tax |
1,250 |
|
Less: profit tax |
480 |
|
770 |
Important Ratios
=============
|
|
As of Dec. 31, 2012 |
As of Dec. 31, 2013 |
|
*Current ratio |
3.90 |
2.10 |
|
*Quick ratio |
3.80 |
1.98 |
|
*Liabilities to assets |
0.24 |
0.46 |
|
*Net profit margin (%) |
-- |
0.65 |
|
*Return on total assets (%) |
-- |
0.42 |
|
*Inventory / Revenue ×365 |
-- |
31 days |
|
*Accounts receivable/ Revenue ×365 |
-- |
182 days |
|
* Revenue/Total assets |
-- |
0.64 |
|
* Cost of sales / Revenue |
-- |
0.94 |
FINANCIAL
COMMENTS
PROFITABILITY: AVERAGE
The revenue of SC appears fairly good in its line.
SC’s net profit margin is average.
SC’s return on total assets is average.
SC’s cost of sales is fairly high, comparing with its revenue.
LIQUIDITY: AVERAGE
The current ratio of SC is maintained in a fairly good level.
SC’s quick ratio is maintained in a fairly good level.
The inventory of SC appears average.
The accounts receivable of SC appears large.
The short-term loans of SC appear average.
SC’s revenue is in a fair level, comparing with the size of its total assets.
LEVERAGE: AVERAGE
The debt ratio of SC is low.
The risk for SC to go bankrupt is average.
Overall financial condition of the SC: Fairly Stable.
CONCLUSIONS
SC is considered medium-sized in its line with fairly stable financial conditions. The large amount of accounts receivable could be a threat to SC’s financial condition.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.59.97 |
|
|
1 |
Rs.102.90 |
|
Euro |
1 |
Rs.82.02 |
INFORMATION DETAILS
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
NIS |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall
operation is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.