|
Report Date : |
03.07.2014 |
IDENTIFICATION DETAILS
|
Name : |
SURYA GLOBAL STEEL TUBES LIMITED |
|
|
|
|
Registered
Office : |
302, 3rd Floor, Padma Tower-I, Rajendra Place, New Delhi –
110 008 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
30.09.2012 |
|
|
|
|
Date of
Incorporation : |
09.05.2008 |
|
|
|
|
Com. Reg. No.: |
55-177870 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.1455.100
millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U28999DL2008PLC177870 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
DELS36567G |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAMCS1258B |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer, Exporter and Supplier of Steel Pipes, Steel Tubes,
Lighting Products, Bulb and Cold Rolled Steel. |
|
|
|
|
No. of Employees
: |
Information declined by the management. |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (42) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 6200000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. Reserves of the company is low. However, there is improvement in financial
profile as reflected by growth in scale of operation and profit. Trade relations are reported to be fair. Business is active. Payment
are reported to be slow but correct. The company can be considered for business dealing at usual trade
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
NEWS
The economy grew 4.7 %in 2013/14, marking a
second straight year of sub-5 % growth – the worst slowdown in more than a
quarter of a century. The data was below an official estimate of 4.9 % annual growth
and compared with 4.5 % in the last fiscal year. However, the current account
deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product,
in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before. A
sharp fall in gold imports due to restrictions on overseas purchases and muted
import of capital goods helped shrink the current account deficit.
Online retailer Flipkart has acquired fashion
portal Myntra as it prepares to battle with the rapidly expanding India arm of
the global e-commerce giant Amazon. The company raised $ 210 million from
Russian Investment firm DST Global which has also invested in companies like
Facebook, Twitter and Alibaba Group.
General Motors will start exporting vehicles
from its Talegaon plant near Pune in the second half of 2014. GM was one of the
few global carmakers that was using its India plant only for the domestic
market.
Google has overtaken Apple as the world’s top
brand in terms of value, according to global market research agency Millward
Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top
10 of the 100 slots were dominated by US companies.
Infosys lost another heavy weight when B G
Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit
after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V
Balakrishnan being the other two. While Vemuri went on to lead IGate,
Balakrishnan joined politics.
Naresh Goyal – promoted Jet Airways posted
biggest quarterly loss – Rs.2153.37 crore – in the three months ended March 31,
mainly because it has been offering discounts to passengers to fill planes.
William S Pinckney – Chairman and CEO of
Amway India was arrested by the Andhra Pradesh Police in connection with a
complaint against the direct selling firm. This is the second time that he has
been taken into custody. A year, ago the Kerala Police had arrested Pinckney
and two company directors on charges of financial irregularities.
China has told its state-owned enterprises to
sever links with American consulting firms after the United States charged five
Chinese military officers with hacking US companies. China’s action which
targets consultancies like McKinsey & Co. and the Boston Consulting Group,
sterns from fears that the first are providing trade secrets to the US
governments.
India has emerged as a country with some of
the highest unregistered businesses in the world. Indonesia has the maximum number
of shadow businesses, says a study of 68 countries by Imperial College Business
School in London.
Pfizer has abandoned its attempt to buy
AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55
pounds a share.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long Term Bank Facilities: BBB |
|
Rating Explanation |
Moderate degree of safety and moderate credit risk. |
|
Date |
09.04.2014 |
|
Rating Agency Name |
CARE |
|
Rating |
Short Term Bank Facilities: A3 |
|
Rating Explanation |
Moderate degree of safety and higher credit risk. |
|
Date |
09.04.2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED
Management non-cooperative
(Tel. No.: 91-1276-241540/ 541, Mobile No.: 91-9099914514)
LOCATIONS
|
Registered Office : |
302, 3rd Floor, Padma Tower-I, Rajendra Place, New Delhi –
110 008, India |
|
Tel. No.: |
91-11-47108000/ 25810093 |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory : |
Survey No.188, Anjar Mundra Highway, Village-Bhuvad, Taluka Anjar,
District Kutch – 370 130, Gujarat, India
|
|
Tel. No.: |
91-2836-289222/ 289506/ 289508/ 289507 |
|
Fax No.: |
91-2836-289444 |
DIRECTORS
AS ON 15.02.2013
|
Name : |
Mr. Jai Prakash Agarwal |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
36/78, West Punkabi Bagh, New Delhi – 110 026, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
10.07.1951 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
31.03.2014 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00041119 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Raju Bista |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
18/75, Road No.75, Punjabi West, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
03.01.1986 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
13.07.2009 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01299297 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Krishan Kumar Narula |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
A-25, Preet Vihar, New Delhi – 110 092, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.04.1939 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
13.07.2009 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00098124 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ravinder Kumar Narang |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
14/81, West Punjabi Bagh, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
20.01.1939 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
13.07.2009 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02318041 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Mukesh Tripathi |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-Time Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
D-11, Bhagaya Vihar, Madan Pur, Dabas Extension, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
26.04.1977 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
15.03.2012 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01951272 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Gajender Mahavir Gupta |
|
Designation : |
Company Secretary |
|
Address : |
B-28, Pink Apartment, Paschim Vihar, New Delhi – 110 063, India |
|
Date of Birth/Age : |
01.04.1983 |
|
Date of Appointment : |
01.03.2013 |
|
PAN No.: |
AONPG8534N |
|
Email : |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 15.02.2013
|
Names of Shareholders (Equity Shares) |
|
No. of Shares |
|
Jai Prakash Agarwal |
|
25000 |
|
Satya Narain Bansal |
|
5000 |
|
Surya Roshni Limited, |
|
50000000 |
|
Arvind Bansal |
|
5000 |
|
Anil Kumar Bansal |
|
5000 |
|
Pramod Kumar Jain |
|
5000 |
|
Dicord Commodeal Private Limited, |
|
29010000 |
|
Sahej Tieup Private Limited, |
|
14000000 |
|
Total |
|
93055000 |
|
Names of Shareholders (Preferences Shares) |
|
No. of Shares |
|
Zatco Vyapar Private Limited, |
|
1798500 |
|
Sadabahar Tradecomm Private Limited, |
|
1599000 |
|
Diwakar Marketing Private Limited, |
|
900000 |
|
Jai Prakash Agarwal |
|
500000 |
|
Clitoria Vanijya Private Limited, India |
|
115000 |
|
Punarvasu Tie Up Private Limited |
|
100000 |
|
Sagnik Vyapaar Private Limited |
|
135000 |
|
Sahej Tie Up Private Limited |
|
98000 |
|
Total |
|
5245500 |
AS ON 28.02.2013
Equity Shares Break – up
|
Category |
|
Percentage |
|
Bodies
corporate |
|
99.95 |
|
Directors
or relatives of directors |
|
0.03 |
|
Other
top fifty shareholders |
|
0.02 |
|
Total |
|
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturer, Exporter and Supplier of Steel Pipes, Steel Tubes,
Lighting Products, Bulb and Cold Rolled Steel. |
||||
|
|
|
||||
|
Products : |
|
PRODUCTION STATUS (AS ON 30.09.2012)
|
Particulars |
Unit |
Actual Production |
|
ERW Pipes / Spiral Pipes |
MT |
102 |
GENERAL INFORMATION
|
No. of Employees : |
Information declined by the management. |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
|
|||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Ashok Kumar Goyal and Company Chartered Accountants |
|
Address : |
S.C.F. 104, Green Square Market, Hisar – 125 001, Haryana, India |
|
PAN No.: |
AABFA7551P |
|
|
|
|
Holding Company : |
Surya Roshni
Limited, CIN No.: L31501HR1973PLC007543 |
|
|
|
|
Associate
Company : |
Surya Global
Infrastructure Limited, CIN No.: U45200DL2008PLC183087 |
CAPITAL STRUCTURE
AFTER 15.02.2013
Authorised Capital : Rs.1865.000 millions
Issued, Subscribed & Paid-up Capital : Rs.1613.250
millions
AS ON 15.02.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
125000000 |
Equity Shares |
Rs.10/- each |
Rs.1250.000 millions |
|
5250000 |
Preference Shares |
Rs.100/- each |
Rs.525.000 millions |
|
|
Total |
|
Rs.1775.000
millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
93055000 |
Equity Shares |
Rs.10/- each |
Rs.930.550
millions |
|
5245500 |
Preference Shares |
Rs.100/- each |
Rs.524.550
millions |
|
|
Total |
|
Rs.1455.100 millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
30.09.2012 |
30.09.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders'
Funds |
|
|
|
|
(a) Share Capital |
|
1455.100 |
930.550 |
|
(b) Reserves & Surplus |
|
91.867 |
13.453 |
|
(c) Money
received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
|
0.000 |
439.550 |
|
Total
Shareholders’ Funds (1)+(2) |
|
1546.967 |
1383.553 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
|
2035.471 |
2311.421 |
|
(b) Deferred tax liabilities (Net) |
|
25.725 |
5.162 |
|
(c) Other long term
liabilities |
|
0.000 |
0.000 |
|
(d) long-term
provisions |
|
8.092 |
3.963 |
|
Total Non-current
Liabilities (3) |
|
2069.288 |
2320.546 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
|
888.401 |
889.179 |
|
(b) Trade
payables |
|
226.643 |
471.386 |
|
(c) Other current
liabilities |
|
555.006 |
439.712 |
|
(d) Short-term
provisions |
|
15.649 |
1.874 |
|
Total Current
Liabilities (4) |
|
1685.699 |
1802.151 |
|
|
|
|
|
|
TOTAL |
|
5301.954 |
5506.250 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
|
3424.553 |
3387.065 |
|
(ii)
Intangible Assets |
|
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
|
4.893 |
4.089 |
|
(iv)
Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
0.000 |
0.245 |
|
(c) Deferred tax assets (net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
1.754 |
5.734 |
|
(e) Other
Non-current assets |
|
0.000 |
0.000 |
|
Total Non-Current
Assets |
|
3431.200 |
3397.133 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
|
0.000 |
0.000 |
|
(b)
Inventories |
|
1155.211 |
1756.729 |
|
(c) Trade
receivables |
|
399.813 |
76.789 |
|
(d) Cash
and cash equivalents |
|
1.629 |
59.650 |
|
(e)
Short-term loans and advances |
|
314.101 |
215.949 |
|
(f) Other
current assets |
|
0.000 |
0.000 |
|
Total
Current Assets |
|
1870.754 |
2109.117 |
|
|
|
|
|
|
TOTAL |
|
5301.954 |
5506.250 |
|
SOURCES OF FUNDS |
|
|
30.09.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
930.550 |
|
|
2] Share Application Money |
|
|
293.450 |
|
|
3] Reserves & Surplus |
|
|
7.352 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
1231.352 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
2296.777 |
|
|
2] Unsecured Loans |
|
|
260.000 |
|
|
TOTAL BORROWING |
|
|
2556.777 |
|
|
DEFERRED TAX LIABILITIES |
|
|
4.707 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
3792.836 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
1517.883 |
|
|
Capital work-in-progress |
|
|
1046.682 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
0.400 |
|
|
DEFERREX TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
733.803
|
|
|
Sundry Debtors |
|
|
293.008
|
|
|
Cash & Bank Balances |
|
|
89.696
|
|
|
Other Current Assets |
|
|
0.000
|
|
|
Loans & Advances |
|
|
280.286
|
|
Total
Current Assets |
|
|
1396.793 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditor |
|
|
133.570
|
|
|
Other Current Liabilities |
|
|
30.532
|
|
|
Provisions |
|
|
4.820
|
|
Total
Current Liabilities |
|
|
168.922 |
|
|
Net Current Assets |
|
|
1227.871
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
3792.836 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
30.09.2012 |
30.09.2011 |
30.09.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
6103.142 |
5024.686 |
968.406 |
|
|
|
Other Income |
0.015 |
0.015 |
0.026 |
|
|
|
TOTAL (A) |
6103.157 |
5024.701 |
968.432 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials consumed |
4799.695 |
2823.269 |
856.021 |
|
|
|
Purchases of stock-in-trade |
15.180 |
1868.042 |
|
|
|
|
Changes in inventories of finished goods, work-in-progress and stock-in-trade |
79.488 |
(366.068) |
|
|
|
|
Employee benefit expense |
195.874 |
131.002 |
|
|
|
|
Other expenses |
282.392 |
219.185 |
|
|
|
|
TOTAL (B) |
5372.629 |
4675.430 |
856.021 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
730.528 |
349.271 |
112.411 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
350.521 |
217.252 |
65.826 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
380.007 |
132.019 |
46.585 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
281.029 |
125.463 |
34.526 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
98.978 |
6.556 |
12.059 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
20.563 |
0.455 |
4.707 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
78.415 |
6.101 |
7.352 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS YEARS’ BALANCE
BROUGHT FORWARD |
13.453 |
7.352 |
0.000 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
91.868 |
13.453 |
7.352 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
F.O.B value of Exports |
760.659 |
656.613 |
362.274 |
|
|
TOTAL EARNINGS |
760.659 |
656.613 |
362.274 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Stores & Spares |
5.844 |
16.993 |
2.307 |
|
|
|
Raw Materials |
916.114 |
1031.717 |
651.722 |
|
|
|
Capital Items |
0.000 |
257.865 |
749.973 |
|
|
TOTAL IMPORTS |
921.958 |
1306.575 |
1404.002 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
0.84 |
0.07 |
0.10 |
|
KEY RATIOS
|
PARTICULARS |
|
30.09.2012 |
30.09.2011 |
30.09.2010 |
|
PAT / Total Income |
(%) |
1.28
|
0.12 |
0.76
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
1.62
|
0.13 |
1.25
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
1.87
|
0.12 |
0.41
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.06
|
0.00 |
0.01
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
1.89
|
2.31 |
2.08
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.11
|
1.17 |
8.27
|
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
|
30.09.2011 |
30.09.2012 |
|
|
|
(INR in Mlns.) |
(INR in Mlns.) |
|
Share Capital |
|
930.550 |
1455.100 |
|
Reserves & Surplus |
|
13.453 |
91.867 |
|
Share Application money pending allotment |
|
439.550 |
0.000 |
|
Net worth |
|
1383.553 |
1546.967 |
|
|
|
|
|
|
Long-term borrowings |
|
2311.421 |
2035.471 |
|
Short term borrowings |
|
889.179 |
888.401 |
|
Total borrowings |
|
3200.600 |
2923.872 |
|
Debt/Equity ratio |
|
2.313 |
1.890 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
30.09.2010 |
30.09.2011 |
30.09.2012 |
|
|
(INR in Mlns) |
(INR in Mlns) |
(INR in Mlns) |
|
Sales |
968.406 |
5024.686 |
6103.142 |
|
|
|
418.862 |
21.463 |

NET PROFIT MARGIN
|
Net Profit Margin |
30.09.2010 |
30.09.2011 |
30.09.2012 |
|
|
(INR in Mlns) |
(INR in Mlns) |
(INR in Mlns) |
|
Sales |
968.406 |
5024.686 |
6103.142 |
|
Profit |
7.352 |
6.101 |
78.415 |
|
|
0.76% |
0.12% |
1.28% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by
Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
PAN of Proprietor/Partner/Director, if available |
No |
|
32] |
Date
of Birth of Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
INDEX OF CHARGES:
|
S. No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number
(SRN) |
|
1 |
10472583 |
27/11/2013 |
350,000,000.00 |
STATE BANK OF PATIALA |
COMMERCIAL BRANCH, SCO 103-107,
SECTOR 8-C, CHANDIGARH, CHANDIGARH - 160009, INDIA |
B94383536 |
|
2 |
10449760 |
27/12/2013 * |
250,000,000.00 |
IDBI BANK LIMITED |
INDIAN RED CROSS SOCIETY
BUILDING, 1, RED CROSS ROAD, NEW DELHI, DELHI - 110001, INDIA |
B92839992 |
|
3 |
10259666 |
29/11/2011 * |
350,000,000.00 |
PUNJAB NATIONAL BANK |
BO : ECE HOUSE, 28-A,
KASTURBA GANDHI MARG, NEW DELHI, DELHI - 110001, INDIA |
B30444145 |
|
4 |
10243532 |
29/11/2011 * |
200,000,000.00 |
IDBI BANK LIMITED |
INDIAN RED CROSS SOCIETY BUILDING,
1, RED CROSS ROAD, NEW DELHI, DELHI - 110001, INDIA |
B28379709 |
|
5 |
10248139 |
29/11/2011 * |
200,000,000.00 |
STATE BANK OF PATIALA |
COMMERCIAL BRANCH SCO
103-107, SECTOR 8-C, CHANDIGARH, CHANDIGARH - 160009, INDIA |
B29555745 |
|
6 |
10223723 |
23/12/2013 * |
4,000,000,000.00 |
PUNJAB NATIONAL BANK |
ECE HOUSE, A-28,,
KASTURBA GANDHI MARG,, NEW DELHI, DELHI - 110001, INDIA |
B96630850 |
|
7 |
10210887 |
12/03/2010 |
330,000,000.00 |
PUNJAB NATIONAL BANK |
BO : ECE HOUSE, 28-A, ECE
HOUSE, KASTURBA GANDHI MARG, NEW DELHI, DELHI - 110001, INDIA |
A82314089 |
|
8 |
10210886 |
12/03/2010 |
500,000,000.00 |
PUNJAB NATIONAL BANK |
BO : ECE HOUSE, 28-A, ECE
HOUSE, KASTURBA GANDHI MARG, NEW DELHI, DELHI - 110001, INDIA |
A82313941 |
|
9 |
10201752 |
27/12/2013 * |
1,614,100,000.00 |
STATE BANK OF INDIA |
SCO 103-106,, SECTOR 17 -
B,, CHANDIGARH, CHANDIGARH - 160017, INDIA |
B96001649 |
|
10 |
10159674 |
21/07/2009 * |
1,350,000,000.00 |
PUNJAB NATIONAL BANK
(LEAD BANK) |
BO : ECE HOUSE, 28 - A, KASTURBA
GANDHI MARG, NEW DELHI, DELHI - 110001, INDIA |
A67205377 |
* Date of charge modification
UNSECURED LOANS
|
Particulars |
30.09.2012 |
30.09.2011 |
|
|
(Rs. In Millions) |
|
|
LONG TERM
BORROWINGS |
|
|
|
Loans and advances from others |
500.000 |
360.000 |
|
Total
|
500.000 |
360.000 |
OPERATIONAL REVIEW
In the fiscal
year, the Sales of the Company increased to Rs.6103.100 millions from
Rs.5024.700 millions last year, registering an increase of 21.46%. Profit after tax is increased
to Rs.78.415 millions as
compared to Rs.6.101 millions last year registering a phenomenal increase of 1185.28%.
STATUS OF PROJECTS
UNDER IMPLEMENTATION
All the three
Projects i.e. Spiral, ERW and ERW API have been already installed and
commissioned.
Further Company is
in process of renovation and technology upgradation of ERW-API Plant. After up
gradation of the technology Company will be able to supply the API grade pipes
to Oil and Gas sector customers. The GI Pipes demand is increasing day by day
in domestic as well as international market. To meet enhanced demand of GI
Pipes, Company has installed two new GI Plant at the existing production
set-up. It will help to meet the demand of GI Pipes and Company will be able to
improve its margin, because GI Pipes have better margin.
FUTURE PROSPECTS
In view of thrust
of the Government of India on Water, Gas, Petroleum Infrastructure and Export
Sectors, there is a tremendous scope for growth in Spiral Pipes as well as ERW
pipes and export to USA and other European Countries and Company has taken
steps for exploring the international market to get maximum export orders.
FIXED ASSETS:
·
Land
·
Building
·
Office Building
·
Plant and Equipment
·
Furniture and Fixtures
·
Vehicles
· Motor Vehicles
· Office Equipments
· Computer Equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON DESIGNATED
PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other official
proceeding for making any prohibited payments or other improper payments to
government officials for engaging in prohibited transactions or with designated
parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.59.97 |
|
|
1 |
Rs.102.90 |
|
Euro |
1 |
Rs.82.02 |
INFORMATION DETAILS
|
Information Gathered
by : |
PRT |
|
|
|
|
Analysis Done by
: |
SUM |
|
|
|
|
Report Prepared
by : |
SMN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
42 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.