MIRA INFORM REPORT

 

 

Report Date :

03.07.2014

 

IDENTIFICATION DETAILS

 

Name :

WELPACK INDUSTRIES PRIVATE LIMITED (w.e.f.12.07.2013)

 

 

Formerly Known As :

WELPACK INDUSTRIES LIMITED

 

 

Registered Office :

Unit No. 841, Ijmima Imitation Jewellery, Market CS, Off. Link Road, Malad (West), Mumbai – 400064, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

28.11.2002

 

 

Com. Reg. No.:

11-138024

 

 

Capital Investment / Paid-up Capital :

Rs. 14.798 Millions

 

 

CIN No.:

[Company Identification No.]

U25200MH2002PTC138024

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMW02087B

 

 

PAN No.:

[Permanent Account No.]

AAACW4521B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Trader and Exporter of Plastic Bags and Rolls and also engaged in Wind Mill project for generation and sale of power.

 

 

No. of Employees :

370 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Financial position of the company is good.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Ms. Neeta Patel

Designation :

Chief Accountant

Contact No.:

91-22-40038123

Date :

02.07.2014

 

 

LOCATIONS

 

Registered Office :

Unit No. 841, Ijmima Imitation Jewellery, Market CS, Off. Link Road, Malad (West), Mumbai – 400064, Maharashtra, India

Tel. No.:

91-22-40038123/ 28678111/ 28015222

Fax No.:

91-22-28695035

E-Mail :

info@welpackind.com

nita@welpackind.com

accounts@welpackind.com  

deepak@welpackind.com 

Website :

http://www.welpackind.com

 

 

Factory :

Survey No.192/2, Village Saily, Near Castrol, Silvassa - 396230, Union Territory of Dadra and Nagar Haveli, India

Tel. No.:

91-260-2630310

Fax No.:

91-260-2644509

Area :

1.7 Acres

Location :

Owned 

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Arvindkumar Ratilal Sanghvi

Designation :

Director

Address :

5, Vandana Adarsh Society Road, Opposite Carmel High School, Marve Road, Malad (West), Mumbai – 400064, Maharashtra, India

Date of Birth/Age :

04.08.1951

Date of Appointment :

28.11.2002

DIN No.:

01380557

 

 

Name :

Mr. Nimesh Arvindkumar Sanghvi

Designation :

Director

Address :

5, Vandana Adarsh Society Road, Opposite Carmel High School, Marve Road, Malad (West), Mumbai – 400064, Maharashtra, India

Date of Birth/Age :

03.11.1974

Date of Appointment :

20.07.2006

DIN No.:

00832314

 

 

Name :

Mr. Vikram Arvindkumar Sanghvi

Designation :

Director

Address :

5, Vandana Opposite Carmel School Adarsh Soc Road, Off Marve Road, Malad (West) , Mumbai – 400064, Maharashtra, India 

Date of Birth/Age :

01.01.1977

Date of Appointment :

30.09.2010

DIN No.:

02212285

 

 

Name :

Mrs. Rekha Arvind Sanghvi

Designation :

Director

Address :

5, Vandana Opposite Carmel School Adarsh Society Road, Off Marve Road, Malad (West), Mumbai – 400064, Maharashtra, India 

Date of Birth/Age :

30.09.2010

Date of Appointment :

01.04.2010

DIN No.:

03049166

 

 

KEY EXECUTIVES

 

Name :

Ms. Neeta Patel

Designation :

Chief Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

 

No. of Shares

Equity Shares [Having Voting Rights]

 

 

Arvind Sanghvi

 

243800

Vikram Sanghvi

 

54739

Nimesh Sanghavi

 

46500

Hetal N Sanghvi

 

75810

Arvind Sanghvi [HUF]

 

30000

Priti Sanghvi

 

57000

Rekha Sanghvi

 

89261

 

 

 

Total

 

 

597110

 

 

Names of Shareholders

 

 

No. of Shares

Equity Shares [Having Non-Voting Rights]

 

 

Arvind Sanghvi

 

158000

Rekha Sanghvi

 

59500

Nimesh Sanghavi

 

165674

Hetal N Sanghvi

 

79690

Vikram Sanghvi

 

164435

Arvind Sanghvi [HUF]

 

118343

Priti Sanghvi

 

97000

Manju Vijayraj Mehta

 

15000

Vijayraj Mehta

 

25000

 

 

 

Total

 

 

882642

 

 

AS ON 30.09.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

95.61

Other top fifty shareholders

4.39

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Trader and Exporter of Plastic Bags and Rolls and also engaged in Wind Mill project for generation and sale of power.

 

 

Products/ Services :

ITC Code No.

 

Product Descriptions

3923100

Plastic Bags

 

 

Exports :

 

Products :

Finished Goods

Countries :

­  USA

­  Japan

 

 

Terms :

 

Selling :

L/C, Cash and Credit

 

 

Purchasing :

L/C, Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

Retailers and End Users

 

 

No. of Employees :

370 (Approximately)

 

 

Bankers :

·         HDFC Bank Limited

HDFC Bank House, Senapati Bapat Marg, Lower Parel [West], Mumbai - 400013, Maharashtra, India

 

·         Central Bank of India

J. B. Nagar Branch, Andheri Kulra Road, Mumbai - 400059, Maharashtra, India

 

·         Kotak Mahindra Bank Limited

·         Barclays Bank Plc.

 

 

Facilities :

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

HDFC Car Loan 17036044 (Pajero)

0.000

0.219

HDFC Term Loan A/C 3393043

0.000

29.041

HDFC Term Loan A/C

41.980

0.000

HDFC Car Loan 120 Magna

0.247

0.000

HDFC Car Loan Innova Car Loan

0.861

0.000

HDFC Packing Credit

11.488

0.000

SHORT TERM BORROWINGS

 

 

Cash Credit/ Working Capital Loan from Banks (Secured) HDFC Bank Limited (1822790000049)

91.721

100.514

 

 

 

Total

 

146.297

129.774

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.D. Lineswala and Company

Chartered Accountants

Address :

23, Om Vithal Apartment, Kasturpark, Shimpoli Road, Borivali (West), Mumbai – 400092, Maharashtra, India

Tel. No.:

91-22-28997375

E-Mail :

sdvedant@gmail.com

Income-tax PAN of auditor or auditor's firm :

ABUPV9357N

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,000,000

Equity Shares

Rs. 10/- each

Rs. 30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,479,752

Equity Shares

Rs. 10/- each

Rs. 14.798 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

14.798

14.798

14.798

(b) Reserves & Surplus

103.783

78.948

54.323

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

12.500

Total Shareholders’ Funds (1) + (2)

118.581

93.746

81.621

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

54.576

29.260

1.042

(b) Deferred tax liabilities (Net)

2.699

3.190

3.879

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

57.275

32.450

4.921

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

91.721

100.514

43.408

(b) Trade payables

25.015

37.702

25.634

(c) Other current liabilities

58.141

29.901

30.003

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

174.877

168.117

99.045

 

 

 

 

TOTAL

350.733

294.313

185.587

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

80.282

68.942

57.420

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

40.299

21.296

2.890

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

15.016

13.265

8.441

(e) Other Non-current assets

1.944

1.327

0.823

Total Non-Current Assets

137.541

104.830

69.574

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

80.115

96.834

30.726

(c) Trade receivables

100.906

60.696

56.040

(d) Cash and cash equivalents

10.739

11.978

8.631

(e) Short-term loans and advances

21.432

19.975

20.616

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

213.192

189.483

116.013

 

 

 

 

TOTAL

350.733

294.313

185.587

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

574.755

462.714

 

 

Other Income

 

0.702

0.488

 

 

TOTAL                                     (A)

688.165

575.457

463.202

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of material consumed

 

493.880

368.070

 

 

Changes in inventories of finished goods work in progress and stock in trade

 

(42.064)

5.532

 

 

Employee Benefit Expenses

 

7.922

5.336

 

 

Other Expenses

 

63.277

48.014

 

 

TOTAL                                     (B)

651.820

523.015

426.952

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

(Including Financial and Depreciation Expenses)

52.442

36.250

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

 

10.927

7.152

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

41.515

29.098

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

11.341

7.996

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

36.345

30.174

21.102

 

 

 

 

 

Less

TAX                                                                  (H)

11.510

5.348

3.321

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

24.835

24.826

17.781

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

37.367

1.194

0.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

17.101

4.216

53.614

 

 

Capital Goods

6.986

4.297

3.821

 

TOTAL IMPORTS

24.087

8.513

57.435

 

 

 

 

 

 

Earnings Per Share (Rs.)

12.02

16.78

12.02

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

3.61

4.31

3.84

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

5.25

4.56

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

11.71

11.05

11.55

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.31

0.32

0.26

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.23

1.38

0.54

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.22

1.13

1.17

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

14.798

14.798

14.798

Reserves & Surplus

54.323

78.948

103.783

Share Application money pending allotment

12.500

0.000

0.000

Net worth

81.621

93.746

118.581

 

 

 

 

long-term borrowings

1.042

29.260

54.576

Short term borrowings

43.408

100.514

91.721

Total borrowings

44.450

129.774

146.297

Debt/Equity ratio

0.545

1.384

1.234

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

463.202

575.457

688.165

 

 

24.235

19.586

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

463.202

575.457

688.165

Profit

17.781

24.826

24.835

 

3.84%

4.31%

3.61%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

CURRENT MATURITIES OF LONG TERM DEBT

 

Particulars

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

31.03.2011

(Rs. In Millions)

HDFC Term Loan A/C 2946357

0.000

0.000

1.219

HDFC Term Loan A/C 2963704

0.000

0.000

3.690

HDFC Term Loan A/C 2992371

0.000

0.092

1.025

HDFC Term Loan A/C 3100786

0.000

0.108

0.238

HDFC Car Loan 17036044 (Pajero)

0.219

0.623

1.731

HDFC Term Loan A/C 3393043

0.000

4.592

0.574

HDFC Term Loan A/C

13.517

0.000

0.000

HDFC Car Loan 120 Magna

0.198

0.000

0.000

HDFC Car Loan Innova Car Loan

0.195

0.000

0.000

Kotak Mahindra Bank Limited

0.000

0.000

0.170

Barclays Bank PLC

0.000

0.000

0.650

SCB A/C

0.000

0.000

0.508

Reliance Capital Limited

0.000

0.000

0.281

 

 

 

 

Total

 

14.129

5.415

10.086

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

80021145

08/06/2013 *

221,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE, SENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B77115285

 

* Date of charge modification

 

 

CORPORATE INFORMATION

 

Subject is a private limited company domiciled in India and incorporated under the provisions of the Companies Act, 1956, formerly it known as Welpack Industries Limited. The company is engaged primarily in the business of Manufacturing, Trading and Exporting of Plastic Bags.

 

Apart from the above the company is also engaged in Wind Mill project for generation and sale of power.

 

 

FIXED ASSETS

 

v  Factory Gala

v  Plant and Machinery

v  Electric Installation

v  Air Conditioner

v  Loft

v  Land

v  Factory Building

v  Computer System

v  Fire Extinguisher

v  Telephone Equipment

v  Dies and Moulds

v  Motor Car

v  Motor Cycle

v  Cycle

v  Refrigerator

v  Water Cooler

v  Furniture and Fixture

v  Windmill


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 59.97

UK Pound

1

Rs. 102.90

Euro

1

Rs. 82.02

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.