1. Summary Information

 

 

Country

India

Company Name

AUM GREEN RESOURCES PRIVATE LIMITED

Principal Name 1

Mr. Ravi Agarwal

Status

Moderate

Principal Name 2

Mr. Sher Singh Parmar

 

 

Registration #

55-190864

Street Address

Khasra No. - 58/17, Mundka, New Delhi - 110041, India

Established Date

03.06.2009

SIC Code

--

Telephone#

91-11-64559910

Business Style 1

Importer

Fax #

91-11-47028799

Business Style 2

Trader

Homepage

http://in105139613.en.gongchang.com

Product Name 1

Polymers

# of employees

14 (Approximately)

Product Name 2

Chemicals

Paid up Capital

Rs. 8,500,000/-

Product Name 3

--

Shareholders

Bodies corporate- 6.00%

Directors or relatives of Directors - 94.00%

Banking

Yes Bank Limited

Public Limited Corp.

No

Business Period

5 Years

IPO

No

International Ins.

--

Public Enterprise

No

Rating

B (29)

Related Company

Relation

Country

Company Name

CEO

--

--

--

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2012

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

183,458,000

Current Liabilities

45,993,000

Inventories

20,965,000

Long-term Liabilities

141,282,000

Fixed Assets

7,527,000

Other Liabilities

465,000

Deferred Assets

10,000

Total Liabilities

187,740,000

Invest& other Assets

0,000

Retained Earnings

15,720,000

 

 

Net Worth

24,220,000

Total Assets

211,960,000

Total Liab. & Equity

211,960,000

 Total Assets

(Previous Year)

42,781,000

 

 

P/L Statement as of

31.03.2012

(Unit: Indian Rs.)

P/L Statement as of

Total Income

567,882,000

Net Profit

3,562,000

Total Income (Previous yr)

57,162,000

Net Profit(Prev.yr)

231,000

 

 

 

MIRA INFORM REPORT

 

 

Report Date :

04.07.2014

 

IDENTIFICATION DETAILS

 

Name :

AUM GREEN RESOURCES PRIVATE LIMITED

 

 

Registered Office :

Khasra No. 58/17, Mundka, New Delhi - 110041

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

03.06.2009

 

 

Com. Reg. No.:

55-190864

 

 

Capital Investment / Paid-up Capital :

Rs. 8.500 Millions

 

 

CIN No.:

[Company Identification No.]

U01400DL2009PTC190864

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELA24480B

 

 

PAN No.:

[Permanent Account No.]

 

 

AAHCA7355C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The Company is into Import and Trading of Polymers and Chemicals.

 

 

No. of Employees :

14 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

Maximum Credit Limit :

USD 97000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

As per ROC the date of balance sheet (i.e., financial filed) is shown as 31.03.2013 but the documents related to the financial for the year 2013 are not available from any sources.

 

As per available financials of 2012, there seems a growth in the company’s turnover and profitability, however, borrowings of the company’s are huge and increasing.  

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

NEWS

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Ravi Agarwal

Designation :

Director

Contact No.:

91-11-64559910

Date :

01.07.2014

 

 

LOCATIONS

 

Registered Office :

Khasra No. - 58/17, Mundka, New Delhi - 110041, India

Tel. No.:

91-11-64559910

Fax No.:

91-11-47028799

E-Mail :

hello2aum@gmail.com

Website :

http://in105139613.en.gongchang.com

 

 

Branch Office :

126, Railway Road, Bahadurgarh – 124507, Haryana, India

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Ravi Agarwal

Designation :

Director

Address :

G-208, Rashmi Apartment Harsh Vihar, New Delhi – 110034, India

Date of Birth/Age :

15.09.1988

Date of Appointment :

03.06.2009

DIN No. :

01526351

 

 

Name :

Mr. Sher Singh Parmar

Designation :

Director

Address :

11202, Mandir Marg, Doriwalan, Manak Pura, Karol Bagh-05, New Delhi110005, India

Date of Birth/Age :

27.07.1982

Date of Appointment :

25.01.2013

DIN No. :

06495570

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Name of Shareholders

 

No. of Shares

Ravi Agrawal

 

400,000

Anjila Agrawal

 

200,000

Komal Agrawal

 

200,000

Deluxe Vincom Private Limited, India

 

1,000

Godhuli Commodeal Private Limited, India

 

3,000

Goldsmith Vinnimay Private Limited, India

 

5,200

Idea Tradecomm Private Limited, India

 

15,200

Moonlink Barter Private Limited, India

 

3,000

Newzone Suppliers Private Limited, India

 

15,200

Onward Tradevin Private Limited, India

 

2,400

Radision Dealer Private Limited, India

 

3,000

Swaranbhumi Tradelink Private Limited, India

 

2,000

 

 

 

Total

 

850,000

 

AS ON 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

 

 

Bodies corporate

6.00

Directors or relatives of Directors

94.00

 

 

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is into Import and Trading of Polymers and Chemicals.

 

 

Imports :

 

Products :

Finished Goods

Countries :

·         China

·         Korea

·         Taiwan

 

 

Terms :

 

Selling :

Others

 

 

Purchasing :

Depend

 

 

GENERAL INFORMATION

 

No. of Employees :

14 (Approximately)

 

 

Bankers :

Yes Bank Limited, Dr. Annie Besant Road, Worli, Mumbai - 400018, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Term Loan From Bank

 

 

Long Term Maturities of Finance lease obligation

[Secured against hypothecation of assets financed]

0.440

0.000

SHORT TERM BORROWINGS

 

 

Other Loans and Advances

 

 

Buyer's Credit from Foreign Bank against Security of FDR with Axis Bank

105.242

3.037

Total

105.682

3.037

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Vijay Shubham and  Associates

Chartered Accountants

Address :

Qd-58, Pitam Pura, Delhi – 110034, India

Tel. No.:

AABPA9364J

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,000,000

Equity Shares

Rs.10/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

850,000

Equity Shares

Rs.10/- each

Rs. 8.500 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

8.500

0.100

(b) Reserves & Surplus

 

15.720

0.158

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.250

Total Shareholders’ Funds (1) + (2)

 

24.220

0.508

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.440

0.000

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

0.440

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

140.842

16.083

(b) Trade payables

 

43.456

24.693

(c) Other current liabilities

 

2.537

1.415

(d) Short-term provisions

 

0.465

0.082

Total Current Liabilities (4)

 

187.300

42.273

 

 

 

 

TOTAL

 

211.960

42.781

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

7.527

0.128

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.010

0.000

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

0.091

0.105

Total Non-Current Assets

 

7.628

0.233

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

20.965

7.761

(c) Trade receivables

 

36.928

6.019

(d) Cash and cash equivalents

 

135.137

6.016

(e) Short-term loans and advances

 

1.726

20.331

(f) Other current assets

 

9.576

2.421

Total Current Assets

 

204.332

42.548

 

 

 

 

TOTAL

 

211.960

42.781

 

SOURCES OF FUNDS

 

 

31.03.2010

 

 

 

 

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

0.100

2] Share Application Money

 

 

0.250

3] Reserves & Surplus

 

 

0.000

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

0.350

 

 

 

 

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

0.000

 

 

 

 

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

0.350

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

0.130

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

Inventories

 

 

0.000

Sundry Debtors

 

 

0.000

Cash & Bank Balances

 

 

0.000

Other Current Assets

 

 

0.031

Deposits

 

 

0.000

Loans & Advances and Deposits

 

 

0.003

Total Current Assets

 

 

0.034

 

 

 

 

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

Sundry Creditors

 

 

0.000

Other Current Liabilities / Duty and Taxes

 

 

0.005

Provisions

 

 

0.000

Total Current Liabilities

 

 

0.005

 

 

 

 

Net Current Assets

 

 

0.029

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.118

 

 

 

 

PROFIT AND LOSS

 

 

0.073

 

 

 

 

TOTAL

 

 

0.350

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

Revenue from operations

567.882

57.162

NA

 

Other Income

 

 

 NA

 

TOTAL

567.882

57.162

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL

562.570

56.829

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

5.312

0.333

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

0.132

0.015

 

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

5.180

0.318

NA

 

 

 

 

 

Less

TAX

1.618

0.087

 NA

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

3.562

0.231

(0.073)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

0.182

0.000

NA

 

TOTAL EARNINGS

0.182

0.000

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

476.842

52.289

NIL

 

TOTAL IMPORTS

476.842

52.289

NIL

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

75.740

23.050

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

 

31.03.2011

 

31.03.2010

 

PAT / Total Income

(%)

0.63

0.40

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.91

0.56

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.44

0.74

NA

 

 

 

 

 

Return on Investment

(ROI) (PBT/Networth)

 

0.21

0.63

NA

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

140.86

16.08

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.09

1.01

6.8

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.100

8.500

Reserves & Surplus

0.158

15.720

Share Application money pending allotment

0.250

0.000

Net worth

0.508

24.220

 

 

 

long-term borrowings

0.000

0.440

Short term borrowings

16.083

140.842

Total borrowings

16.083

141.282

Debt/Equity ratio

31.659

5.833

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

 

(Rs. In Millions)

(Rs. In Millions)

Total Income

57.162

567.882

 

 

893.461

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

 

(Rs. In Millions)

(Rs. In Millions)

Total Income

57.162

567.882

Profit/(Loss) After Tax

0.231

3.562

 

0.40%

0.63%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

PERFORMANCE

 

During the year Company has substantially improved its Import and trading operations resulted in good growth in terms of revenue as well as profitability. The company foresees better prospects and achievements in ensuing years keeping in view the large potential in the field in which your company is functioning.

 

GENERAL INFORMATION

 

The Company was incorporated on 3rd June, 2009 under the Companies Act, 1956. The Company is into Import and Trading of Polymers and Chemicals.

 

UNSECURED LOANS

 

PARTICULAR

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

SHORT TERM BORROWINGS

 

 

Loans and advances from related parties

 

 

K.G.S. Capitals Private Limited

17.325

1.110

Ravi Agrawal

0.005

0.000

Sangit Agrawal

0.158

0.873

Loans repayable on demand From other parties

 

 

Ajnee Distributors Private Limited

2.617

0.000

Oyster Ads (Gaurav Pandey)

3.550

1.050

Tirumala Vincom Private Limited

2.634

0.000

Titan Securities Limited

8.108

7.679

Other loans and advances

 

 

Dee Arr Enterprises

0.000

2.333

Reema Polychem P Limited

1.203

0.000

 

 

 

Total

35.600

13.045

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10488119

21/03/2014

45,000,000.00

YES BANK LIMITED

YES BANK LIMITED, DR. ANNIE BESANT ROAD, WORLI, MUMBAI, MAHARASHTRA - 400018, INDIA

C02345437

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.72

UK Pound

1

Rs.102.45

Euro

1

Rs.81.54

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

NB

New Business

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.