MIRA INFORM REPORT

 

 

Report Date :

04.07.2014

 

IDENTIFICATION DETAILS

 

Name :

S. SACKER (CLAYDON) LIMITED

 

 

Formerly Known as :

Claydon Metals Limited    

 

 

Registered Office :

Railway Sidings Gipping Road Great Blakenham IPSWICH IP60JB

 

 

Country :

United Kingdom

 

 

Financials (as on) :

30.04.2013

 

 

Date of Incorporation :

03.11.1980

 

 

Com. Reg. No.:

01526052

 

 

Legal Form :

Private Limited with Share Capital

 

 

Line of Business :

·         Subject offers a Total Waste Management Solution such as Waste Collection, Recycling and Safe Disposal teamed with Personal Service, Professionalism and Flexibility whether it's Industrial, Commercial or Household – Metal. 

·         Engaged in Collection of Non – Hazardous Waste

·         Engaged in trading Scrap Metal and delivery of Total Waste Management Solutions

·         Subject provides Bespoke Waste Collection, Recycling and Disposal Solutions for large and small business and are committed to recovering value from waste materials

 

 

No of Employees :

57 (30.04.2013)

 


 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

United Kingdom

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderate Low Risk

 

B1

Moderate Risk

 

B2

Moderate High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

United Kingdom ECONOMIC OVERVIEW

 

The UK, a leading trading power and financial center, is the third largest economy in Europe after Germany and France. Over the past two decades, the government has greatly reduced public ownership. Agriculture is intensive, highly mechanized, and efficient by European standards, producing about 60% of food needs with less than 2% of the labor force. The UK has large coal, natural gas, and oil resources, but its oil and natural gas reserves are declining and the UK became a net importer of energy in 2005. Services, particularly banking, insurance, and business services, are key drivers of British GDP growth. Manufacturing, meanwhile, has declined in importance but still accounts for about 10% of economic output. After emerging from recession in 1992, Britain's economy enjoyed the longest period of expansion on record during which time growth outpaced most of Western Europe. In 2008, however, the global financial crisis hit the economy particularly hard, due to the importance of its financial sector. Falling home prices, high consumer debt, and the global economic slowdown compounded Britain's economic problems, pushing the economy into recession in the latter half of 2008 and prompting the then BROWN (Labour) government to implement a number of measures to stimulate the economy and stabilize the financial markets; these included nationalizing parts of the banking system, temporarily cutting taxes, suspending public sector borrowing rules, and moving forward public spending on capital projects. Facing burgeoning public deficits and debt levels, in 2010 the CAMERON-led coalition government (between Conservatives and Liberal Democrats) initiated a five-year austerity program, which aimed to lower London's budget deficit from about 11% of GDP in 2010 to nearly 1% by 2015. In November 2011, Chancellor of the Exchequer George OSBORNE announced additional austerity measures through 2017 largely due to the euro-zone debt crisis. The CAMERON government raised the value added tax from 17.5% to 20% in 2011. It has pledged to reduce the corporation tax rate to 21% by 2014. The Bank of England (BoE) implemented an asset purchase program of £375 billion (approximately $605 billion) as of December 2013. During times of economic crisis, the BoE coordinates interest rate moves with the European Central Bank, but Britain remains outside the European Economic and Monetary Union (EMU). In 2012, weak consumer spending and subdued business investment weighed on the economy, however, in 2013 GDP grew 1.4%, accelerating unexpectedly in the second half of the year because of greater consumer spending and a recovering housing market. The budget deficit is falling but remains high at nearly 7% and public debt has continued to increase.

 

Source : CIA

 


REGISTERED NAME & COMPANY SUMMARY

 

Company Name:                       S. SACKER (CLAYDON) LIMITED

 

Registered Address:                  Railway Sidings Gipping Road Great Blakenham IPSWICH IP60JB

 

Trading Address                        Railway Sidings Gipping Road Great Blakenham IPSWICH Suffolk IP60JB England

Tel. No.:                                    01473  830373

Fax No.:                                   01473 832535

Web:                                        http://www.sackers.co.uk  

TPS                                          No                   

FPS                                          No

Registration No.                        01526052

VAT No.                                    344 5447 51

Incorporation Date                     03/11/1980

Previous Name                          Claydon Metals Limited

Type                                         Private Limited with Share Capital

FTSE Index                               -

Date of Change                         07/02/1985

Filing Date of Accounts             30/09/2013

Currency                                   GBP

Share Capital                            £ 100

 

 

Main Business Activity

 

·         Subject offers a Total Waste Management Solution such as Waste Collection, Recycling and Safe Disposal teamed with Personal Service, Professionalism and Flexibility whether it's Industrial, Commercial or Household – Metal. 

·         Engaged in Collection of Non – Hazardous Waste

·         Engaged in trading Scrap Metal and delivery of Total Waste Management Solutions

·         Subject provides Bespoke Waste Collection, Recycling and Disposal Solutions for large and small business and are committed to recovering value from waste materials

 

DIRECTORS/MANAGEMENT

 

Current Directors

Name

Charles Anthony Robert Dodds

Date of Birth

06/05/1931

Officers Title

Mr

Nationality

British

Present Appointments

2

Function

Director

Appointment Date

09/07/1991

 

 

Address

Railway Sidings, Gipping Road, Great, Blakenham, Ipswich, Suffolk, IP6 0JB

Disqualified

 

Disqualified End Date

 

Disqualification Exception

No

 

 

 

Name

Beryl Ida Dodds

Date of Birth

08/09/1934

Officers Title

Mrs

Nationality

British

Present Appointments

3

Function

Director

Appointment Date

09/07/1995

 

 

Address

Railway Sidings, Gipping Road, Great, Blakenham, Ipswich, Suffolk, IP6 0JB

Disqualified

 

Disqualified End Date

 

Disqualification Exception

No

 

 

 

Name

Adrian Alexander Dodds

Date of Birth

17/12/1960

Officers Title

Mr

Nationality

British

Present Appointments

5

Function

Director

Appointment Date

09/07/1991

 

 

Address

Railway Sidings, Gipping Road, Great, Blakenham, Ipswich, Suffolk, IP6 0JB

Disqualified

 

Disqualified End Date

 

Disqualification Exception

No

 

 

 

Name

David Graeme Dodds

Date of Birth

28/07/1962

Officers Title

Mr

Nationality

British

Present Appointments

4

Function

Director

Appointment Date

09/07/1991

 

 

Address

Railway Sidings, Gipping Road, Great, Blakenham, Ipswich, Suffolk, IP6 0JB

Disqualified

 

Disqualified End Date

 

Disqualification Exception

No

 

 

 

Name

Ewan Christopher Cameron Dodds

Date of Birth

01/10/1959

Officers Title

Mr

Nationality

British

Present Appointments

7

Function

Director

Appointment Date

09/07/1991

 

 

Address

Railway Sidings, Gipping Road, Great, Blakenham, Ipswich, Suffolk, IP6 0JB

 

Current Company Secretary

Name

Ewan Christopher Cameron Dodds

Date of Birth

01/10/1959

Officers Title

Mr

Nationality

British

Present Appointments

7

Function

Company Secretary

Appointment Date

01/10/1994

 

 

Address

Railway Sidings, Gipping Road, Great, Blakenham, Ipswich, Suffolk, IP6 0JB

 

Previous Director/Company Secretaries

Name

Current Directorships

Previous Directorships

Beryl Ida Dodds

3

1

Julie Dodds

1

2

Helen Claire Dodds

1

2

Rosalie Dodds

0

1

 

NEGATIVE INFORMATION

 

Mortgage Summary

Total Mortgage              21

Outstanding                    8

Satisfied                        13

 

Trade Debtors / Bad Debt Summary

Total Number of Documented Trade       2

Total Value of Documented Trade          £21,112

 

CCJ

Total Number of Exact CCJs -

0

Total Value of Exact CCJs -

Total Number of Possible CCJs -

0

Total Value of Possible CCJs -

Total Number of Satisfied CCJs -

0

Total Value of Satisfied CCJs -

Total Number of Writs -

-

 

 

 

Exact CCJ Details

No CCJs found

 

Possible CCJs Details

There are no possible CCJ details

 

Writ Details

No writs found

 

Mortgage Details

Mortgage Type:

 

Date Charge Created:

19/12/13

 

 

Date Charge Registered:

03/01/14

 

 

Date Charge Satisfied:

-

 

 

Status:

OUTSTANDING

 

 

Person(s) Entitled:

LOMBARD NORTH CENTRAL PLC;

Amount Secured:

 

Details:

CONTAINS FIXED CHARGE.NOTIFICATION OF ADDITION TO OR AMENDMENT OF CHARGE.

 

Mortgage Type:

 

Date Charge Created:

24/12/13

 

 

Date Charge Registered:

27/12/13

 

 

Date Charge Satisfied:

-

 

 

Status:

OUTSTANDING

 

 

Person(s) Entitled:

LLOYDS BANK PLC;

Amount Secured:

 

Details:

CONTAINS FIXED CHARGE.CONTAINS FLOATINGCHARGE.FLOATING CHARGE COVERS ALL THE PROPERTY OR UNDERTAKING OF THE COMPANY.NOTIFICATION OF ADDITION TO OR AMENDMENT OF CHARGE.

 

Mortgage Type:

 

Date Charge Created:

15/05/13

 

 

Date Charge Registered:

21/10/13

 

 

Date Charge Satisfied:

-

 

 

Status:

SATISFIED

 

 

Person(s) Entitled:

NATIONAL WESTMINSTER BANK PLC;

Amount Secured:

 

Details:

CONTAINS FIXED CHARGE.NOTIFICATION OF ADDITION TO OR AMENDMENT OF CHARGE.

 

Mortgage Type:

CHATTEL CHARGE

Date Charge Created:

18/03/13

 

 

Date Charge Registered:

21/10/13

 

 

Date Charge Satisfied:

-

 

 

Status:

SATISFIED

 

 

Person(s) Entitled:

NATIONAL WESTMINSTER BANK PLC;

Amount Secured:

 

Details:

HENSCHEL PRE-SHREDDER, MODEL HV-250 S/NM335-1409 INCLUDING ANY SPARE PARTS, ACCESSORIES, MODIFICATIONS AND ADDITIONS SEE IMAGE FOR FULL DETAILS

 

Mortgage Type:

ASSIGNMENT OF RECEIVABLES ARISING UNDEREXPORT LCS

Date Charge Created:

06/01/12

 

 

Date Charge Registered:

12/01/12

 

 

Date Charge Satisfied:

-

 

 

Status:

OUTSTANDING

 

 

Person(s) Entitled:

BARCLAYS BANK PLC

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details:

ALL RIGHTS AND ALL MONIES DUE OR OWING TO THE COMPANY BY AN ISSUING BANK UNDER EACH IRREVOCABLE DOCUMENTARY LETTER OF CREDIT ISSUED IN RESPECT OF GOODS SOLD UNDER AN EXPORT TRANSACTION WHICH GIVES RISE TO RECEIVABLES

 

Mortgage Type:

MORTGAGE

Date Charge Created:

28/10/08

 

 

Date Charge Registered:

01/11/08

 

 

Date Charge Satisfied:

-

 

 

Status:

OUTSTANDING

 

 

Person(s) Entitled:

BARCLAYS BANK PLC

Amount Secured:

£2,480,733.00 AND ALL OTHER MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THECHARGEE ON ANY ACCOUNT WHATSOEVER

Details:

THE ITEMS LISTED ON THE SCHEDULE BEING - LYNXS TMR 185X225 HEAVY DUTY SCRAP SHREDDER & ANCILLARY EQUIPMENT; SCHORCH 930KW SHREDDER DRIVE & VOITH COUPLING; MILLSOUND ENCLOSURE, FOR DETAILS OF FURTHERGOODS CHARGED PLEASE REFER TO FORM 395,TOGETHER WITH ALL ACCESSORIES AND COMPONENT PARTS AND ALL IMPROVEMENTS AND RENEWALS THEREOF SEE IMAGE FOR FULL DETAILS

 

Mortgage Type:

LEGAL CHARGE

Date Charge Created:

28/03/08

 

 

Date Charge Registered:

01/04/08

 

 

Date Charge Satisfied:

-

 

 

Status:

OUTSTANDING

 

 

Person(s) Entitled:

BARCLAYS BANK PLC

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details:

F/H LAND ADJACENT TO THE RAILWAY SIDINGS GIPPING ROAD GREAT BALKENHAM SUFFOLK T/N SK206083 AND SK121851

 

Mortgage Type:

LEGAL CHARGE

Date Charge Created:

28/03/08

 

 

Date Charge Registered:

01/04/08

 

 

Date Charge Satisfied:

-

 

 

Status:

OUTSTANDING

 

 

Person(s) Entitled:

BARCLAYS BANK PLC

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details:

F/H THE DEBTRAC CENTRE IPSWICH ROAD NEEDHAM MARKET SUFFOLK T/N SK288949

 

Mortgage Type:

LEGAL CHARGE

Date Charge Created:

28/03/08

 

 

Date Charge Registered:

01/04/08

 

 

Date Charge Satisfied:

-

 

 

Status:

OUTSTANDING

 

 

Person(s) Entitled:

BARCLAYS BANK PLC

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details:

F/H RAILWAY SIDINGS GIPPING ROAD GREAT BLAKENHAM SUFFOLK T/N SK113159

 

Mortgage Type:

DEBENTURE

Date Charge Created:

08/01/08

 

 

Date Charge Registered:

18/01/08

 

 

Date Charge Satisfied:

-

 

 

Status:

OUTSTANDING

 

 

Person(s) Entitled:

BARCLAYS BANK PLC

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details:

FIXED AND FLOATING CHARGES OVER THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING GOODWILL BOOKDEBTS UNCALLED CAPITAL BUILDINGS FIXTURESFIXED PLANT AND MACHINERY

 

Mortgage Type:

LEGAL MORTGAGE

Date Charge Created:

19/01/07

 

 

Date Charge Registered:

24/01/07

 

 

Date Charge Satisfied:

27/01/09

 

 

Status:

SATISFIED

 

 

Person(s) Entitled:

HSBC BANK PLC

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details:

F/H THE DEBTRAC CENTRE NEEDHAM MARKET IPSWICH WITH THE BENEFIT OF ALL RIGHTS LICENCES GUARANTEES RENT DEPOSITS CONTRACTS DEEDS UNDERTAKINGS AND WARRANTIES RELATINGTO THE PROPERTY ANY SHARES OR MEMBERSHIP RIGHTS IN ANY MANAGEMENT COMPANY FOR THE PROPERTY ANY GOODWILL OF ANY BUSINESSFROM TIME TO TIMECARRIED ON AT THE PROPERTY ANY RENTAL AND OTHER MONEY PAYABLEUNDER ANY LEASE LICENCE OR OTHER INTEREST CREATED IN RESPECT OF THE PROPERTY AND ALL OTHER PAYMENTS WHATEVER IN RESPECTOF THE PROPERTY

 

Mortgage Type:

CHATTEL MORTGAGE

Date Charge Created:

18/10/04

 

 

Date Charge Registered:

21/10/13

 

 

Date Charge Satisfied:

-

 

 

Status:

SATISFIED

 

 

Person(s) Entitled:

HSBC BANK PLC;

Amount Secured:

 

Details:

THE CHATTELS BEING WASTE TRUMEL SYSTEM SERIAL NO. RT6-1500 INCLUDING INSURANCE,SEE THE MORTGAGE CHARGE DOCUMENT FOR FULL DETAILS

 

Mortgage Type:

CHATTEL MORTGAGE

Date Charge Created:

04/06/03

 

 

Date Charge Registered:

21/10/13

 

 

Date Charge Satisfied:

-

 

 

Status:

SATISFIED

 

 

Person(s) Entitled:

HSBC BANK PLC;

Amount Secured:

 

Details:

ELDAN SR HEAVY RASPER - 21257

 

Mortgage Type:

CHATTEL MORTGAGE

Date Charge Created:

06/01/03

 

 

Date Charge Registered:

21/10/13

 

 

Date Charge Satisfied:

-

 

 

Status:

SATISFIED

 

 

Person(s) Entitled:

HSBC BANK PLC;

Amount Secured:

 

Details:

THE PROPERTY K/A ELDAN CHOPPING MACHUNEA-SC1412 TOGETHER WITH ALL POLICIES OF INSURANCE IN RESPECT OF THE EQUIPMENT

 

Mortgage Type:

LEGAL MORTGAGE

Date Charge Created:

01/06/00

 

 

Date Charge Registered:

03/06/00

 

 

Date Charge Satisfied:

27/01/09

 

 

Status:

SATISFIED

 

 

Person(s) Entitled:

HSBC BANK PLC

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details:

PROPERTY K/A LAND & BUILDINGS AT STATION ROAD GREAT BLAKENHAM (F/H) WITH THE BENEFIT OF ALL RIGHTS LICENCES GUARANTEES RENT DEPOSITS CONTRACTS DEEDS UNDERTAKINGS AND WARRANTIES RELATINGTO THE PROPERTYANY SHARES OR MEMBERSHIP RIGHTS IN ANY MANAGEMENT COMPANY FOR THE PROPERTY ANY GOODWILL OF ANY BUSINESSFROM TIME TO TIME CARRIED ON AT THE PROPERTY ANY RENTAL AND OTHER MONEY PAYABLEUNDER ANY LEASE LICENCE OR OTHER INTEREST CREATED IN RESPECT OF THE PROPERTY AND ALL OTHER PAYMENTS WHATEVER IN RESPECTOF THE PROPERTY

 

Mortgage Type:

LEGAL MORTGAGE

Date Charge Created:

20/12/96

 

 

Date Charge Registered:

28/12/96

 

 

Date Charge Satisfied:

27/01/09

 

 

Status:

SATISFIED

 

 

Person(s) Entitled:

MIDLAND BANK PLC

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details:

LAND LYING TO THE NORTH OF STATION ROADCLAYDON THE BENEFIT OF ALL RIGHTS LICENCES GUARANTEES RENT DEPOSITS CONTRACTS DEEDS UNDERTAKINGS AND WARRANTIES RELATING TO THE PROPERTY. ANY SHARES OR MEMBERSHIP RIGHTS AND ANY GOODWILL OF ANY BUSINESS AND ANY RENTAL OR OTHER MONEY PAYABLE UNDER ANY LEASE LICENSE OR OTHER INTEREST SEE THE MORTGAGE CHARGE DOCUMENT FOR FULL DETAILS

 

Mortgage Type:

LEGAL CHARGE

Date Charge Created:

09/01/92

 

 

Date Charge Registered:

10/01/92

 

 

Date Charge Satisfied:

27/01/09

 

 

Status:

SATISFIED

 

 

Person(s) Entitled:

MIDLAND BANK PLC

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details:

F/H-FORMER GOODS YARD AT CLAYDON STATION GREAT BLAKENHAM NEAR IPSWICH SUFFOLK

 

Mortgage Type:

CHATTEL MORTGAGE

Date Charge Created:

20/11/91

 

 

Date Charge Registered:

21/11/91

 

 

Date Charge Satisfied:

27/01/09

 

 

Status:

SATISFIED

 

 

Person(s) Entitled:

MIDLAND BANK PLC

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details:

CHATTEL MORTGAGE OVER LINDERMAN LT 575 CRUSHING MACHINE SERIAL NO 942112

 

Mortgage Type:

FIXED AND FLOATING CHARGE

Date Charge Created:

21/10/91

 

 

Date Charge Registered:

22/10/91

 

 

Date Charge Satisfied:

27/01/09

 

 

Status:

SATISFIED

 

 

Person(s) Entitled:

MIDLAND BANK PLC

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details:

FIXED AND FLOATING CHARGE OVER ALL THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING BOOKDEBTS &UNCALLED CAPITAL.

 

Mortgage Type:

CHARGE

Date Charge Created:

21/05/81

 

 

Date Charge Registered:

29/05/81

 

 

Date Charge Satisfied:

27/01/09

 

 

Status:

SATISFIED

 

 

Person(s) Entitled:

MIDLAND BANK LTD

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details:

FIXED AND FLOATING CHARGE OVER UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDINGUNCALLED CAPITAL

 

Mortgage Type:

MORTGAGE DEBENTURE

Date Charge Created:

19/05/81

 

 

Date Charge Registered:

26/05/81

 

 

Date Charge Satisfied:

26/05/81

 

 

Status:

SATISFIED

 

 

Person(s) Entitled:

A KING & SONS LIMITED

Amount Secured:

£45,000

Details:

FIXED AND FLOATING CHARGE ON UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING GOODWILL, BOOKDEBTS, & UNCALLED CAPITAL. COMPANY\S LEASEHOLD PROPERTY AT GREAT BLAKENHAM, SUFFOLK, TOGETHER WITH FIXED PLANT AND MACHINERY.

 

SHARE & SHARE CAPITAL INFORMATION

 

Top 20 Shareholders

Name

Currency

Share Count

Share Type

Nominal Value

% of Total Share Count

MR DAVID GRAEME DODDS

GBP

30

ORDINARY

1

30

MR ADRIAN ALEXANDER DODDS

GBP

30

ORDINARY

1

30

MR CHARLES ANTHONY ROBERT DODDS

GBP

15

ORDINARY

1

15

MRS BERYL IDA DODDS

GBP

15

ORDINARY

1

15

EWAN CHRISTOPHER CAMERON DODDS

GBP

10

ORDINARY

1

10

 

PAYMENT INFORMATION

 

Trade Payment Information

Average Invoice Value

648.83

Invoices available

302

Paid

272

Outstanding

30

 

Average Invoice Value

£648.83

Invoices available

302

Paid

272

Outstanding

30

 

 

 

Trade Payment Data is information that we collect from selected third party partners who send us information about their whole sales ledger.

 

 

Within Terms

0-30 Days

31-60 Days

61-90 Days

91+ Days

Paid

15

144

96

13

4

Outstanding

11

17

2

0

0

 

GROUP STRUCTURE & AFFILIATED COMPANIES

 

Group structure

No group structure


FINANCIAL INFORMATION

 

Profit & Loss

Date Of Accounts

30/04/13

(%)

30/04/12

(%)

30/04/11

(%)

30/04/10

(%)

30/04/09

Weeks

52

(%)

52

(%)

52

(%)

52

(%)

52

Currency

GBP

(%)

GBP

(%)

GBP

(%)

GBP

(%)

GBP

Consolidated A/cs

N

(%)

N

(%)

N

(%)

N

(%)

N

Turnover

£24,599,737

-7.1%

£26,485,804

15.5%

£22,938,215

31.9%

£17,392,445

58.8%

£10,949,938

Export

-

-

-

-

-

-

-

-

£3,960,422

Cost of Sales

-

-

-

-

-

-

-

-100%

£9,180,455

Gross Profit

-

-

-

-

-

-

-

-

£1,769,483

Wages & Salaries

£1,731,888

-2.6%

£1,778,674

16.1%

£1,532,043

11.9%

£1,369,662

5.2%

£1,301,626

Directors Emoluments

£309,645

-26.1%

£419,047

19.2%

£351,559

41.9%

£247,702

-16%

£294,960

Operating Profit

£756,426

-15.4%

£894,441

6.9%

£836,456

121.9%

£377,026

8.6%

£347,256

Depreciation

£696,475

9.6%

£635,392

15.2%

£551,570

1.4%

£543,850

999.9%

£6,500

Audit Fees

-

-

-

-

-

-

-

-

-

Interest Payments

£289,220

-6.3%

£308,560

4.9%

£294,141

-5.5%

£311,198

14.4%

£271,934

Pre Tax Profit

£476,206

-19.8%

£594,131

6%

£560,315

751%

£65,842

-15.5%

£77,905

Taxation

-£81,024

41.2%

-£137,782

-33.3%

-£103,396

-320.5%

-£24,590

-353.7%

-£5,420

Profit After Tax

£395,182

-13.4%

£456,349

-0.1%

£456,919

999.9%

£41,252

-43.1%

£72,485

Dividends Payable

£48,440

-28.2%

£67,500

275%

£18,000

-

-

-

-

Retained Profit

£346,742

-10.8%

£388,849

-11.4%

£438,919

964%

£41,252

-43.1%

£72,485

 

Balance Sheet

Date Of Accounts

30/04/13

(%)

30/04/12

(%)

30/04/11

(%)

30/04/10

(%)

30/04/09

Tangible Assets

£7,494,162

7%

£7,004,671

1.7%

£6,884,557

-3.6%

£7,142,164

-0.3%

£7,162,352

Intangible Assets

0

-

0

-

0

-

0

-

0

Total Fixed Assets

£7,494,162

7%

£7,004,671

1.7%

£6,884,557

-3.6%

£7,142,164

-0.3%

£7,162,352

Stock

£758,310

-30%

£1,082,540

34.3%

£806,169

-27.1%

£1,105,403

42.9%

£773,649

Trade Debtors

£2,439,949

-21.7%

£3,117,754

2.7%

£3,035,835

89.1%

£1,605,688

65.5%

£970,205

Cash

£313,606

827.5%

£33,813

-5.4%

£35,742

-41.9%

£61,559

105.2%

£29,998

Other Debtors

£873,181

-5.7%

£926,214

203.5%

£305,220

-24.7%

£405,254

39.8%

£289,811

Miscellaneous Current Assets

0

-

0

-

0

-

0

-

0

Total Current Assets

£4,385,046

-15%

£5,160,321

23.4%

£4,182,966

31.6%

£3,177,904

54%

£2,063,663

Trade Creditors

£2,306,287

-15.2%

£2,720,326

14.1%

£2,384,231

50.9%

£1,579,522

37.9%

£1,145,449

Bank Loans & Overdrafts

£971,956

56.6%

£620,651

0.4%

£618,407

-30%

£883,859

102.2%

£437,222

Other Short Term Finance

£479,831

37.7%

£348,359

123.8%

£155,683

-22.8%

£201,698

56.6%

£128,839

Miscellaneous Current Liabilities

£769,535

-25.9%

£1,037,828

5.5%

£984,077

43.1%

£687,625

64%

£419,253

Total Current Liabilities

£4,527,609

-4.2%

£4,727,164

14.1%

£4,142,398

23.6%

£3,352,704

57.3%

£2,130,763

Bank Loans & Overdrafts and LTL

£4,788,593

-1.7%

£4,870,259

2.7%

£4,744,161

-13.6%

£5,490,771

5.3%

£5,213,274

Other Long Term Finance

£325,791

-25.1%

£434,983

168.6%

£161,959

-22.8%

£209,861

22.5%

£171,321

Total Long Term Liabilities

£3,816,637

-10.2%

£4,249,608

3%

£4,125,754

-10.4%

£4,606,912

-3.5%

£4,776,052

 

Capital & Reserves

Date Of Accounts

30/04/13

(%)

30/04/12

(%)

30/04/11

(%)

30/04/10

(%)

30/04/09

Called Up Share Capital

£100

-

£100

-

£100

-

£100

-

£100

P & L Account Reserve

£3,534,862

10.9%

£3,188,120

13.9%

£2,799,271

18.6%

£2,360,352

1.8%

£2,319,100

Revaluation Reserve

-

-

-

-

-

-

-

-

-

Sundry Reserves

-

-

-

-

-

-

-

-

-

Shareholder Funds

£3,534,962

10.9%

£3,188,220

13.9%

£2,799,371

18.6%

£2,360,452

1.8%

£2,319,200

 

Other Financial Items

Date Of Accounts

30/04/13

(%)

30/04/12

(%)

30/04/11

(%)

30/04/10

(%)

30/04/09

Net Worth

£3,534,962

10.9%

£3,188,220

13.9%

£2,799,371

18.6%

£2,360,452

1.8%

£2,319,200

Working Capital

-£142,563

-132.9%

£433,157

967.7%

£40,568

123.2%

-£174,800

-160.5%

-£67,100

Total Assets

£11,879,208

-2.3%

£12,164,992

9.9%

£11,067,523

7.2%

£10,320,068

11.9%

£9,226,015

Total Liabilities

£8,344,246

-7%

£8,976,772

8.6%

£8,268,152

3.9%

£7,959,616

15.2%

£6,906,815

Net Assets

£3,534,962

10.9%

£3,188,220

13.9%

£2,799,371

18.6%

£2,360,452

1.8%

£2,319,200

 

Cash Flow

Date Of Accounts

30/04/13

(%)

30/04/12

(%)

30/04/11

(%)

30/04/10

(%)

30/04/09

Net Cashflow from Operations

£1,904,582

84.4%

£1,032,768

-23.8%

£1,354,739

107.5%

£653,038

-63.8%

£1,802,867

Net Cashflow before Financing

£563,805

310.4%

£137,394

-86.3%

£1,004,149

999.9%

-£70,838

90%

-£710,806

Net Cashflow from Financing

-£62,733

48.2%

-£121,084

80.2%

-£611,665

-109.9%

-£291,465

-147.2%

£618,081

Increase in Cash

£501,072

999.9%

£16,310

-95.8%

£392,484

208.3%

-£362,303

-290.7%

-£92,725

 

Miscellaneous

Date Of Accounts

30/04/13

(%)

30/04/12

(%)

30/04/11

(%)

30/04/10

(%)

30/04/09

Contingent Liability

NO

-

NO

-

NO

-

NO

-

NO

Capital Employed

£7,351,599

-1.2%

£7,437,828

7.4%

£6,925,125

-0.6%

£6,967,364

-1.8%

£7,095,252

Number of Employees

57

-1.7%

58

11.5%

52

2%

51

6.3%

48

Auditors

ENSORS

Auditor Comments

The audit report contains no adverse comments

Bankers

HSBC BANK PLC

Bank Branch Code

20-98-07

 

Ratios

Date Of Accounts

30/04/13

30/04/12

30/04/11

30/04/10

30/04/09

Pre-tax profit margin %

1.94

2.24

2.44

0.38

0.71

Current ratio

0.97

1.09

1.01

0.95

0.97

Sales/Net Working Capital

-172.55

61.15

565.43

-99.50

-163.19

Gearing %

135.50

152.80

169.50

232.60

224.80

Equity in %

29.80

26.20

25.30

22.90

25.10

Creditor Days

34.12

37.38

37.83

33.05

38.07

Debtor Days

36.10

42.84

48.17

33.60

32.25

Liquidity/Acid Test

0.80

0.86

0.81

0.61

0.60

Return On Capital Employed %

6.47

7.98

8.09

0.94

1.09

Return On Total Assets Employed %

4

4.88

5.06

0.63

0.84

Current Debt Ratio

1.28

1.48

1.47

1.42

0.91

Total Debt Ratio

2.36

2.81

2.95

3.37

2.97

Stock Turnover Ratio %

3.08

4.08

3.51

6.35

7.06

Return on Net Assets Employed %

13.47

18.63

20.01

2.78

3.35

 

Creditor Details

 

Total Number

Total Value

Trade Creditors

0

-

 

No Creditor Data

 


Trade Debtors / Bad Debt Detail

 

Total Number of Documented Trade

Total Value of Documented Trade

Trade Debtors

2

£21,112

 

 

 

 

Company Name

Amount

Statement Date

F Murphy Alloys Limited

£18,527

28/08/2013

Seuk Limited

£2,585

20/04/2010

 

ADDITIONAL INFORMATION

 

Status History

No Status History found.

 

Event History

Date

Description

14/10/2013

New Accounts Filed

14/10/2013

New Accounts Filed

23/07/2013

Annual Returns

02/10/2012

New Accounts Filed

04/08/2012

Annual Returns

25/08/2011

New Accounts Filed

25/08/2011

New Accounts Filed

22/07/2011

Annual Returns

15/10/2010

New Accounts Filed

30/08/2010

Annual Returns

14/01/2010

New Accounts Filed

14/01/2010

New Accounts Filed

14/08/2009

Annual Returns

16/12/2008

New Accounts Filed

14/08/2008

Annual Returns

 

 

Previous Company Names

Date

Previous Name

07/02/1985

CLAYDON METALS LIMITED

31/12/1981

WALEPARK LIMITED

 

NOTES & COMMENTS

 

Commentary

No exact match CCJs are recorded against the company.

Sales in the latest trading period decreased 7.1% on the previous trading period.

Net Worth increased by 10.9% during the latest trading period.

 

A 2.3% decline in Total Assets occurred during the latest trading period.

Pre-tax profits decreased by 19.8% compared to the previous trading period.

The company saw an increase in their Cash Balance of 827.5% during the latest trading period.

The audit report contains no adverse comments.

No recent changes in directorship are recorded.

The company is not part of a group.

The company was established over 33 years ago.

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.72

UK Pound

1

Rs.102.45

Euro

1

Rs.81.54

 

INFORMATION DETAILS

 

Analysis Done by :

RAS

 

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

--

NB

                                       New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.