MIRA INFORM REPORT
|
Report Date : |
04.07.2014 |
IDENTIFICATION DETAILS
|
Name : |
SI2 MICROSYSTEMS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
84, Deep Towers, EPIP Industrial Area, Whitefield, Bangalore – 560066,
Karnataka |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
08.12.1993 |
|
|
|
|
Com. Reg. No.: |
08-015018 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 288.124 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U85110KA1993PTC015018 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BLRS03206A |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCS0375D |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of microchip. |
|
|
|
|
No. of Employees
: |
130 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (26) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
Maximum Credit Limit : |
USD 2900000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Unknown |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. There seems some continuous dip in the turnover of the company, the
company also incurring heavy losses. However, trade relations are reported as fair. Business is active.
Payments terms are reported to be slow. The company can be considered for business dealings with great
caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
N E W S
The economy grew 4.7 %in 2013/14, marking a
second straight year of sub-5 % growth – the worst slowdown in more than a
quarter of a century. The data was below an official estimate of 4.9 % annual
growth and compared with 4.5 % in the last fiscal year. However, the current
account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic
product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year
before.A sharp fall in gold imports due to restrictions on overseas purchases
and muted import of capital goods helped shrink the current account deficit.
Online retailer Flipkart has acquired fashion
portal Myntra as it prepares to battle with the rapidly expanding India arm of
the global e-commerce giant Amazon. The company raised $ 210 million from
Russian Investment firm DST Global which has also invested in companies like
Facebook, Twitter and Alibaba Group.
General Motors will start exporting vehicles
from its Talegaon plant near Pune in the second half of 2014. GM was one of the
few global carmakers that was using its India plant only for the domestic
market.
Google has overtaken Apple as the world’s top
brand in terms of value, according to global market research agency Millward
Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top
10 of the 100 slots were dominated by US companies.
Infosys lost another heavy weight when B G
Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit
after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V
Balakrishnan being the other two.While Vemuri went on to lead IGate,
Balakrishnan joined politics.
Naresh Goyal – promoted Jet Airways posted
biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31,
mainly because it has been offering discounts to passengers to fill planes.
William S Pinckney – Chairman and CEO of
Amway India was arrested by the Andhra Pradesh Police in connection with a
complaint against the direct selling firm. This is the second time that he has
been taken into custody. A year, ago the Kerala Police had arrested Pinckney
and two company directors on charges of financial irregularities.
China has told its state-owned enterprises to
sever links with American consulting firms after the United States charged five
Chinese military officers wih hacking US companies. China’s action which
targets consultancies like McKinsey & Co. and the Boston Consulting Group,
sterns from fears that the first are providing trade secrets to the US
governments.
India has emerged as a country with some of
the highest unregistered businesses in the world. Indonesia has the maximum
number of shadow businesses, says a study of 68 countries by Imperial College
Business School in London.
Pfizer has abandoned its attempt to buy
AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55
pounds a share.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Mr. Ramesh |
|
Designation : |
Chief Executive Officer |
|
Contact No.: |
91-80-67171123 |
|
Date : |
03.07.2014 |
LOCATIONS
|
Registered Office / Factory : |
84, Deep Towers, EPIP Industrial Area, Whitefield, Bangalore – 560066,
Karnataka, India |
|
Tel. No.: |
91-80-67171100 |
|
Fax No.: |
91-80-28413632 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
DIRECTORS
As on 30.09.2013
|
Name : |
Mr. Sanjay Soni |
|
Designation : |
Whole-time director |
|
Address : |
Flat No. 9, Pretige Casablance Apartments, 12/1, Airport Road,
Bangalore – 560017, Karnataka, India |
|
Date of Birth/Age : |
05.05.1968 |
|
Date of Appointment : |
01.01.2010 |
|
DIN No.: |
00609097 |
|
PAN No.: |
ABTPS5654C |
|
|
|
|
Name : |
Mr. Dinanath Soni |
|
Designation : |
Whole-time director |
|
Address : |
Flat No. 9, Pretige Casablance, Airport Road, Bangalore – 560008,
Karnataka, India |
|
Date of Birth/Age : |
28.06.1961 |
|
Date of Appointment : |
01.01.2010 |
|
DIN No.: |
01713487 |
|
PAN No.: |
BLQPS8240G |
KEY EXECUTIVES
|
Name : |
Mr. Ramesh |
|
Designation : |
Chief Executive Officer |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2013
|
Names of Shareholders |
No. of Equity
Shares of Rs.10/- each |
No. of Equity
Shares with DVR of Rs.10/- |
No. of ROCCPS
Series D of Rs.10/- |
No. of CCCPPS
Series E of Rs.30/- |
No. of CCCPPS
Series F of Rs.10/- |
|
Sanjay Soni |
3112183 |
0 |
0 |
0 |
0 |
|
Sanjay Soni |
1253267 |
0 |
0 |
0 |
0 |
|
Kiran Soni |
60100 |
0 |
0 |
0 |
0 |
|
Kavitha Soni |
50100 |
0 |
0 |
0 |
0 |
|
Sashi Soni |
187280 |
0 |
0 |
0 |
0 |
|
Dinanath soni |
100 |
0 |
0 |
0 |
0 |
|
Vijay D. Gupta |
211200 |
0 |
0 |
0 |
0 |
|
Bhattacharjee Holdings LLC, california |
1128096 |
0 |
0 |
0 |
0 |
|
Kaushik Mehta |
831352 |
0 |
0 |
0 |
0 |
|
Steve Tabaska |
340549 |
0 |
0 |
0 |
0 |
|
S. Ramachandra |
201062 |
0 |
0 |
0 |
0 |
|
K. Suresh Kumar |
32656 |
0 |
0 |
0 |
0 |
|
IL and FS Trust Company Limited, Mumbai, Trustee of the Leverage India Fund |
2139815 |
0 |
0 |
0 |
0 |
|
IL
and FS Trust Company Limited, India |
0 |
5000 |
0 |
0 |
0 |
|
IL
and FS Trust Company Limited, India |
0 |
0 |
1999000 |
0 |
0 |
|
VenturEast Proactive Fund LLC, Mauritius |
0 |
192 |
0 |
0 |
0 |
|
VenturEast
Proactive Fund LLC, Mauritius |
0 |
0 |
0 |
3178906 |
0 |
|
VenturEast
SEDCO Proactive Fund LLC, Mauritius |
0 |
108 |
0 |
0 |
0 |
|
VenturEast
SEDCO Proactive Fund LLC, Mauritius
|
0 |
0 |
0 |
283997 |
0 |
|
JAFCO Asia Technology Investments IV (Mauritius) Limited, Singapore |
0 |
100 |
0 |
0 |
0 |
|
JAFCO
Asia Technology Investments IV (Mauritius) Limited, Singapore |
0 |
0 |
0 |
1731502 |
0 |
|
VenturEast
Proactive Fund LLC, Mauritius |
0 |
0 |
0 |
0 |
677124 |
|
VenturEast
SEDCO Proactive Fund LLC, Mauritius |
0 |
0 |
0 |
0 |
60512 |
|
Technology Investments IV (Mauritius) Limited, Singapore |
0 |
0 |
0 |
0 |
370000 |
|
Sanjay
Soni |
0 |
0 |
0 |
0 |
550000 |
|
S
Ramachandran |
0 |
0 |
0 |
0 |
50000 |
|
K
Suresh Kumar |
0 |
0 |
0 |
0 |
8000 |
|
Total |
9547760 |
5400 |
1999000 |
5194405 |
1715636 |
Equity Share Break up (Percentage of Total Equity)
As on 30.09.2013
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional investor(s),
Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s)
or Overseas Corporate bodies or Others |
24.07 |
|
Bodies corporate |
0.05 |
|
Directors or relatives of Directors |
45.70 |
|
Other top fifty shareholders |
30.18 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of microchip. |
|
|
|
|
Exports : |
|
|
Products : |
Finished Good |
|
Countries : |
|
|
|
|
|
Imports : |
|
|
Products : |
Raw Material |
|
Countries : |
USA Singapore |
|
|
|
|
Terms : |
|
|
Selling : |
Depend |
|
|
|
|
Purchasing : |
Depend |
GENERAL INFORMATION
|
Suppliers : |
Tixuin |
||||||||||||
|
|
|
||||||||||||
|
Customers : |
Synopsis |
||||||||||||
|
|
|
||||||||||||
|
No. of Employees : |
130 (Approximately) |
||||||||||||
|
|
|
||||||||||||
|
Bankers : |
|
||||||||||||
|
|
|
||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Vijayanand R Chartered Accountants |
|
Address : |
F-303, Temple Trees Kanakapura, Main Road, Bangalore – 560078, Karnataka, India |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AAJPV2470L |
|
|
|
|
Subsidiary company: |
|
|
|
|
|
Enterprises which
are owned, or have
significant influence of or are
partners with Key management personnel and their
relatives: |
|
CAPITAL STRUCTURE
As on 30.09.2013
Authorised Capital : Rs. 297.000 Million
Issued, Subscribed & Paid-up Capital : Rs. 288.510
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
288.124 |
270.968 |
221.025 |
|
(b) Reserves & Surplus |
446.780 |
546.810 |
456.113 |
|
(c) Money received against
share warrants |
1.410 |
51.379 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
736.314 |
869.157 |
677.138 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
119.957 |
122.388 |
239.434 |
|
(b) Deferred tax liabilities
(Net) |
5.258 |
6.266 |
6.519 |
|
(c) Other long term
liabilities |
0.638 |
2.637 |
2.638 |
|
(d) long-term provisions |
6.690 |
6.690 |
7.587 |
|
Total
Non-current Liabilities (3) |
132.543 |
137.981 |
256.178 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
31.838 |
72.489 |
91.671 |
|
(b) Trade payables |
78.243 |
43.752 |
231.222 |
|
(c) Other current liabilities |
29.248 |
21.126 |
12.876 |
|
(d) Short-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Current Liabilities (4) |
139.329 |
137.367 |
335.769 |
|
|
|
|
|
|
TOTAL |
1008.186 |
1144.505 |
1269.085 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
184.454 |
178.638 |
187.486 |
|
(ii) Intangible Assets |
220.369 |
1.184 |
1.825 |
|
(iii) Capital work-in-progress |
0.000 |
19.224 |
22.768 |
|
(iv) Intangible assets under
development |
0.000 |
238.946 |
203.288 |
|
(b) Non-current Investments |
489.371 |
506.120 |
435.851 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
15.795 |
15.872 |
13.601 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
909.989 |
959.984 |
864.819 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
45.114 |
30.431 |
36.473 |
|
(c) Trade receivables |
46.421 |
107.040 |
299.443 |
|
(d) Cash and cash equivalents |
-24.974 |
4.576 |
10.812 |
|
(e) Short-term loans and
advances |
-6.538 |
26.127 |
37.750 |
|
(f) Other current assets |
38.174 |
16.347 |
19.788 |
|
Total
Current Assets |
98.197 |
184.521 |
404.266 |
|
|
|
|
|
|
TOTAL |
1008.186 |
1144.505 |
1269.085 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
SALES |
|
|
|
|
|
Income |
48.321 |
56.616 |
263.910 |
|
|
Other Income |
0.156 |
10.024 |
0.407 |
|
|
TOTAL
(A) |
48.477 |
66.640 |
264.317 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
43.219 |
41.923 |
241.752 |
|
|
Employees benefits expense |
19.513 |
19.904 |
25.607 |
|
|
SG and A Expenditure |
18.069 |
17.187 |
30.121 |
|
|
Prior period items |
0.000 |
0.010 |
0.258 |
|
|
Extraordinary items |
0.000 |
22.269 |
0.000 |
|
|
Loss on sale of shares |
15.780 |
0.000 |
0.000 |
|
|
Balances written off |
45.722 |
0.000 |
0.000 |
|
|
TOTAL
(B) |
142.303 |
101.293 |
297.738 |
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (C) |
(93.826) |
(34.653) |
(33.421) |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
8.354 |
7.911 |
11.505 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
(102.180) |
(42.564) |
(44.926) |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION (F) |
33.168 |
12.678 |
12.017 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX (E-F) (G) |
(135.348) |
(55.242) |
(56.943) |
|
|
|
|
|
|
|
Less |
TAX
(I) |
(1.008) |
(0.253) |
0.000 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX (G-I)
(J) |
(134.340) |
(54.989) |
-56.943 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
|
NA |
NA |
|
Particulars |
|
|
31.03.2014 |
|
Sales Turnover (Approximately) |
|
|
50.000 |
The above information has been parted by Mr. Ramesh (Chief Executive
Officer)
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
(277.12) |
(82.52) |
(21.54) |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
(280.10) |
(97.57) |
(21.58) |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(26.09) |
(14.53) |
(9.38) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.18) |
(0.06) |
(0.08) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.21 |
0.22 |
0.49 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.70 |
1.34 |
1.20 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
221.025 |
270.968 |
288.124 |
|
Reserves & Surplus |
456.113 |
546.810 |
446.780 |
|
Money received against share
warrants |
0.000 |
51.379 |
1.410 |
|
Net
worth |
677.138 |
869.157 |
736.314 |
|
|
|
|
|
|
long-term borrowings |
239.434 |
122.388 |
119.957 |
|
Short term borrowings |
91.671 |
72.489 |
31.838 |
|
Total
borrowings |
331.105 |
194.877 |
151.795 |
|
Debt/Equity
ratio |
0.489 |
0.224 |
0.206 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
263.910 |
56.616 |
48.321 |
|
|
|
(78.547) |
(14.651) |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
263.910 |
56.616 |
48.321 |
|
Profit |
(56.943) |
(54.989) |
(134.340) |
|
|
(21.58%) |
(97.13%) |
(278.02%) |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
Yes |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details
(if applicable) |
Yes |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director,
if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
REVIEW OF OPERATIONS:
The company’s sales have fallen as compared to last year. This is mainly due to paucity of working capital and sluggish market conditions.
The Company’s sales to the US customer were lower as compared to the previous year due to a slowdown in the US market. This is the trend being noticed with most other customers as well.
The Company is working very hard to develop new customers in the domestic market as well as in the international market.
UNSECURED LOAN
|
PARTICULARS |
31.03.2013 (Rs.
in Millions) |
31.03.2012 (Rs.
in Millions) |
|
Short-term
borrowings |
|
|
|
Intercorporate borrowings |
31.838 |
72.489 |
|
Total |
31.838 |
72.489 |
INDEX
OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10346129 |
30/03/2012 |
65,000,000.00 |
STATE BANK OF MYSORE |
BANGALORE BRANCH C
AND I DIVISION, AVENUE ROAD, BAN |
B36512770 |
|
2 |
10070214 |
28/01/2011 * |
157,500,000.00 |
STATE BANK OF MYSORE |
BANGALORE MAIN BRANCH, C AND I DIVISION, AVENUE ROAD, BANGALORE, KARNATAKA - 560009, INDIA |
B05682976 |
|
3 |
80061428 |
22/11/2010 * |
127,700,000.00 |
BANK OF BARODA |
OPERA HOUSE BRANCH,MODI CHAMBERS(NR.FRENCH BRIDGE), OPP ROYALOPERA HOUSE THEATRE,PANDIT PALUSKAR CHOWK, MUMBAI, MAHARASHTRA - 400004, INDIA |
B00373225 |
|
4 |
80061429 |
22/11/2010 * |
127,700,000.00 |
BANK OF BARODA |
OPERA HOUSE BRANCH,MODI CHAMBERS(NR.FRENCH BRIDGE), OPP ROYALOPERA HOUSE THEATRE,PANDIT PALUSKAR CHOWK, MUMBAI, MAHARASHTRA - 400004, INDIA |
B00373001 |
* Date of charge modification
FIXED ASSETS
Tangible assets
- Land
- Buildings
- Plant and equipment
- Furniture and fixtures
- Vehicles
- Office equipment
Intangible assets
- Goodwill
- Computer software
- Know-how
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.59.72 |
|
|
1 |
Rs.102.45 |
|
Euro |
1 |
Rs.81.54 |
INFORMATION DETAILS
|
Information Gathered
by : |
PDT |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
KVT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
2 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
26 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.