MIRA INFORM REPORT

 

 

Report Date :

04.07.2014

 

IDENTIFICATION DETAILS

 

Name :

SRI DHANALAKSHMI COTTON AND RICE MILLS PRIVATE LIMITED

 

 

Registered Office :

D. No. 6-220, Veluru Road, Via Chilakaluripet, Ganapavaram, Guntur – 522619, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

26.07.1977

 

 

Com. Reg. No.:

01-002187

 

 

Capital Investment / Paid-up Capital :

Rs. 31.950 Millions

 

 

CIN No.:

[Company Identification No.]

U18100AP1977PTC002187

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDS07855B

 

 

PAN No.:

[Permanent Account No.]

AADCS1244G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Distributor of Cotton Grey Fabric, Cotton Linters, Ginning, Rice, Oil, Spinning and Power.

 

 

No. of Employees :

1500 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Company has performed well. Financial position of the company is sound and healthy.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be regular and as per commitment. 

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long term fund based limits = A-

Rating Explanation

Adequate degree of safety and low credit risk.

Date

February 2014

 

 

Rating Agency Name

ICRA

Rating

Short term non-fund based facility = A1

Rating Explanation

Very strong degree of safety and lowest credit risk.

Date

February 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Shastri

Designation :

General Manager in Finance

Contact No.:

91-8647-254921

Date :

03.07.2014

 

 

LOCATIONS

 

Registered Office :

D. No. 6-220, Veluru Road, Via Chilakaluripet, Ganapavaram, Guntur – 522619, Andhra Pradesh, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

info@sridhanalakshmi.com

dsc_director@rediffmail.com

Website :

http://www.sridhanalakshmi.com

 

 

Oil / Spinning / Rice Division :

Gannavaram (VIA), Chilkaluripet, Guntur – 522619, Andhra Pradesh, India

Tel. No.:

91-8647-254921-254924

91-8647-258233/ 258232

Fax No.:

91-8647-254925/ 254927/ 254883/ 258239

 

 

Hydel Power Plant :

A. Muppalla, Ipuru Mandal, Guntur District - 522661, Andhra Pradesh, India

 

 

Textile Division : 

Boppudi Village, Chilakaluripet Mandal, Guntur – 522616, Andhra Pradesh, India

 

 

Wind Power Project :

Kasturirengapuram Village, Radhapuram Taluk, Tirunalveli District – 627112, Tamilnadu, India

 

 

DIRECTORS

 

AS ON 05.09.2012

 

Name :

Mr. Nannapaneni Raghava Rao

Designation :

Managing Director

Address :

2nd Line, Gandhipet, G.T. Road, Chilakaluripet, Guntur – 522616, Andhra Pradesh, India

Date of Birth/Age :

26.03.1971

Date of Appointment :

05.12.2007

PAN No.:

AAZPN4314M

DIN No. :

00486125

 

 

Name :

Mr. Pejjai Raghava Reddy

Designation :

Whole-time director

Address :

9th Line, Padaripuram, Chilakaluripet, Guntur District – 522616, Andhra Pradesh, India

Date of Birth/Age :

01.02.1947

Date of Appointment :

17.10.1977

PAN No.:

AENPP0504K

DIN No. :

00486207

 

 

Name :

Mr. P. Veera Narayana

Designation :

Whole-time director

Address :

Water Tank Road, Pandaripuram, Chilakaluripet, Guntur District – 522616, Andhra Pradesh, India

Date of Birth/Age :

02.05.1965

Date of Appointment :

12.12.1998

PAN No.:

AJNPP8287G

DIN No. :

00486169

 

 

Name :

Mr. Madineni Lingaiah Choudary

Designation :

Director

Address :

243, Alagesan Road, Saibaba Colony, Coimbatore – 641011, Tamilnadu, India

Date of Birth/Age :

14.04.1951

Date of Appointment :

05.12.1997

DIN No. :

00486287

 

 

Name :

Mr. Sadineni Hanumantha Rao

Designation :

Whole-time director

Address :

Water Tank Road, Pandaripuram, Chilakaluripet, Guntur District – 522616, Andhra Pradesh, India

Date of Birth/Age :

20.05.1956

Date of Appointment :

17.10.1977

PAN No.:

AGZPS2288M

DIN No. :

00486244

 

 

KEY EXECUTIVES

 

Name :

Mr. Shastri

Designation :

General Manager in Finance

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 05.09.2012

 

Names of Shareholders

 

No. of Shares

 

Nannapaneni Raghava Rao

 

909000

Pejjai Raghava Reddy

 

130500

Sadineni Hanumantha Rao

 

155250

Madineni Lingaiah

 

128250

N. Anitha

 

418500

Nannapaneni Anasuyamma

 

173250

Murukonda Kesava Rao

 

135000

Shaik Mabu Subhani

 

87750

Vejendla Bhaskara Rao

 

67500

B. Prasada Rao

 

40500

Panguluri Peda Babu

 

49500

Gottipati Subbayamma

 

423000

Madamanchi Siva Kumari

 

22500

Jasti Kranthi

 

45000

Doppalapudi Srinivasa Rao

 

45000

Murukonda Hunumayamma

 

36000

Gottipati Srinivasa Rao

 

36000

Pejjai Vijaylakshmi

 

22500

Sadineni Lakshmi Padmavathi

 

22500

Sadineni Murali Mohana Rao

 

22500

G. Sri Devi

 

22500

Bandarupalli Sri Devi

 

22500

Perni Madhavi

 

22500

Bodapati Ramesh

 

22500

Bodapati Nagabhushanam

 

22500

Ch. Hari Krishna

 

11250

G Radhika

 

11250

G Hima Bindu

 

22500

Panguluri Subba Rao

 

67500

 

 

 

Total

 

 

3195000

 

 

AS ON 05.09.2012

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

65.00

Other top fifty shareholders

35.00

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Distributor of Cotton Grey Fabric, Cotton Linters, Ginning, Rice, Oil, Spinning and Power.

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         China

·         European Countries

·         Middle East

 

 

Imports :

 

Products :

Raw Material

Countries :

·         Japan

·         Germany

·         Italy

·         Switzerland

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

No. of Employees :

1500 (Approximately)

 

 

Bankers :

·         Union Bank of India

Main Road, Lakshmipuram, Guntur – 522007, Andhra Pradesh, India

 

·         ICICI Bank Limited

Land Mark Race Cource Circle, Alkapuri, Vadodara – 390015, Gujarat, India

 

·         IDBI Bank Limited

IDBI Tower, WTC Complex, Cuffe Parade, Mumbai - 400005, Maharashtra, India

 

·         State Bank of India

Specialised Commercial Branch, Kannavarithota, Guntur - 522004, Andhra Pradesh, India

 

·         Export Import Bank of India

21st Floor, World Trade Centre Complex, Centre One Building, Cufee Parade, Mumbai - 400005, Maharashtra, India

 

·         Kotak Mahindra Bank Limited

36-38A, Nariman Bhavan, 227,D, Nariman Point, Mumbai - 400021, Maharashtra, India

 

 

Facilities :

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Term loans from banks

136.876

227.384

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

294.616

146.102

 

 

 

Total

 

431.492

373.486

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Mastanaiah and Company

Chartered Accountants

Address :

11 / 1 , Arundelpet, Guntur – 522002, Andhra Pradesh, India

Income-tax PAN of auditor or auditor's firm :

AADFM5561H

 

 

Related Parties :

·         Sri Dhanalakshmi Fibers Private Limited

·         Dhanalakshmi Enterprises

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8,000,000

Equity Shares

Rs. 10/- each

Rs. 80.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,195,000

Equity Shares

Rs. 10/- each

Rs. 31.950 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

31.950

31.950

31.950

(b) Reserves & Surplus

1711.897

1475.636

1485.879

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1743.847

1507.586

1517.829

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

136.876

227.384

365.623

(b) Deferred tax liabilities (Net)

246.114

215.565

225.073

(c) Other long term liabilities

14.950

14.587

12.622

(d) long-term provisions

9.462

7.365

5.482

Total Non-current Liabilities (3)

407.402

464.901

608.800

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

390.238

401.858

660.464

(b) Trade payables

157.311

95.755

118.079

(c) Other current liabilities

110.719

158.143

160.307

(d) Short-term provisions

22.688

6.684

6.684

Total Current Liabilities (4)

680.956

662.440

945.534

 

 

 

 

TOTAL

2832.205

2634.927

3072.163

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1479.501

1533.548

1585.008

(ii) Intangible Assets

0.045

0.107

0.168

(iii) Capital work-in-progress

86.029

24.718

29.421

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1.500

1.490

1.490

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

49.738

86.751

53.397

(e) Other Non-current assets

0.708

1.411

9.856

Total Non-Current Assets

1617.521

1648.025

1679.340

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

637.144

525.190

1056.524

(c) Trade receivables

416.151

331.214

260.594

(d) Cash and cash equivalents

40.013

17.603

9.372

(e) Short-term loans and advances

114.535

104.086

8.841

(f) Other current assets

6.841

8.809

57.492

Total Current Assets

1214.684

986.902

1392.823

 

 

 

 

TOTAL

2832.205

2634.927

3072.163

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

4801.492

3630.636

3286.732

 

 

Other Income

5.419

4.766

7.531

 

 

TOTAL                                     (A)

4806.911

3635.402

3294.263

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

4239.129

3417.494

2644.681

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

567.782

217.908

649.582

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

82.654

109.564

63.573

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

485.128

108.344

586.009

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

120.581

119.533

102.539

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                 (G)

364.547

(11.189)

483.470

 

 

 

 

 

Less

TAX                                                                  (H)

119.316

(7.630)

182.144

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

245.231

(3.559)

301.326

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1184.522

1234.765

980.123

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

40.000

40.000

40.000

 

 

Proposed Dividend

7.668

5.751

5.751

 

 

Corporate Dividend Tax

1.303

0.933

0.933

 

BALANCE CARRIED TO THE B/S

1380.782

1184.522

1234.765

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Direct Export

167.762

156.637

314.920

 

 

Export through Merchant/Trade house

343.086

277.939

238.158

 

TOTAL EARNINGS

510.848

434.576

553.078

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

37.836

0.000

0.000

 

 

Stores & Spares

9.192

9.424

7.313

 

 

Capital Goods

34.258

0.000

60.389

 

TOTAL IMPORTS

81.286

9.424

67.702

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

76.75

(1.11)

94.31

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

5350.000

 

 

 

 

 

 

The above information has been parted by Mr. Shastri (General Manager in Finance)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

5.10

(0.10)

9.15

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

7.59

(0.31)

14.71

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

13.28

(0.43)

15.90

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.21

(0.01)

0.32

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.30

0.42

0.68

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.78

1.49

1.47

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

31.950

31.950

31.950

Reserves & Surplus

1485.879

1475.636

1711.897

Net worth

1517.829

1507.586

1743.847

 

 

 

 

long-term borrowings

365.623

227.384

136.876

Short term borrowings

660.464

401.858

390.238

Total borrowings

1026.087

629.242

527.114

Debt/Equity ratio

0.676

0.417

0.302

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

3286.732

3630.636

4801.492

 

 

10.463

32.249

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

3286.732

3630.636

4801.492

Profit/ (Loss)

301.326

(3.559)

245.231

 

9.17%

(0.10%)

5.11%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10442973

20/07/2013

50,000,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

B82085622

2

10319410

31/10/2011

150,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

B25940925

3

10248555

27/09/2013 *

500,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

B86280336

4

10126095

06/01/2009 *

137,500,000.00

IDBI BANK LIMITED

IDBI TOWER WTC COMPLEX, CUFFE PARADE, MUMBAI, MAHARASHTRA - 400005, INDIA

A54014147

5

10047331

01/02/2012 *

227,000,000.00

UNION BANK OF INDIA

MAIN ROAD, LAKSHMIPURAM, GUNTUR, ANDHRA PRADESH - 522007, INDIA

B31466121

6

10036008

14/02/2013 *

379,700,000.00

STATE BANK OF INDIA

SPECIALISED COMMERCIAL BRANCH, KANNAVARITHOTA, GUNTUR, ANDHRA PRADESH - 522004, INDIA

B70299276

7

80012624

22/01/2009 *

525,000,000.00

STATE BANK OF INDIA

MID CORPORATE GROUP, KANNAVARI THOTA, GUNTUR, ANDHRA PRADESH - 522004, INDIA

A56512981

 

* Date of charge modification

 

 

UNSECURED LOANS

 

UNSECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from banks

72.864

240.000

Loans and advances from directors

17.386

10.796

Loans and advances from others

5.372

4.960

 

 

 

Total

 

95.622

255.756

 

 

CHANGE OF ADDRESS:

 

The Registered Office of the company has been shifted from Gannavaram (VIA), Chilkaluripet, Guntur, Andhra Pradesh, India to the present address w.e.f.12.02.2013.

 

 

FUTURE OUTLOOK

 

Company has posted growth in sales turnover and has restored profitability to normal levels. It is satisfying to note the improvement in wind turbine mill capacity utilization levels during F.Y. 2012-13 and higher utilization levels in oil division. Operations at textile and spinning division were comfortable and hope to continue these performance levels during F.Y. 2013-14. The company expects to continue the improvement in operations and profitability with additional investments made in textiles and proposed investments in expansion of spinning division operations. The management proposes to expand operations in spinning division and textile division during the current year and next year. The expansion plans include installation of 6 additional looms in textile division, taking the total installed capacity to 96 Looms. The expansion in spinning division by way of 21,600 spindles to manufacture PV Yarn / Cotton Yarn with modern equipment is being envisaged to commensurate with the market trends.

 

Higher Income-tax outgo is expected to reduce the bottom line.

 

 

FINANCE

 

During the financial year the Company had paid installments of term loans and interest payable to Financial Institutions regularly. ICRA has continued company rating of ‘BBB+’ for long term loans and ‘A2+’ for short term loans respectively.


FIXED ASSETS:

 

·         Land

·         Buildings

·         Office building

·         Factory building

·         Other building

·         Plant and equipment

·         Factory equipments

·         Other plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Motor vehicles

·         Office equipment

·         Computer equipments

·         Other equipments

·         Computer software


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 59.72

UK Pound

1

Rs. 102.45

Euro

1

Rs. 81.54

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.