|
Report Date : |
04.07.2014 |
IDENTIFICATION DETAILS
|
Name : |
SUMEET INDUSTRIES LIMITED (w.e.f. 01.09.1993) |
|
|
|
|
Formerly Known
As : |
SUMEET SYNTHETICS LIMITED (w.e.f. 26.02.1992) SUMEET SYNTHETICS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
504, Trividh Chambers, Opposite Fire Station, Ring Road, Surat –
395002, Gujarat |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
01.08.1988 |
|
|
|
|
Com. Reg. No.: |
04-11049 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.682.897 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L45200GJ1988PLC011049 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
SRTS00011E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAECS2256B |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchange. |
|
|
|
|
Line of Business
: |
Manufacturer of Polyester Chips, Polyester Filament Yarn, Polyester POY/
FDY, Polypropylene Yarn and Menthol Products. |
|
|
|
|
No. of Employees
: |
Information declined by management. |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. General financial position of the company seems to be decent. Trade relations are fair. Business is active. Payment terms are
reported to be usually correct. The company can be considered for business dealings at usual trade
terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
N E W S
The economy grew 4.7 %in 2013/14, marking a
second straight year of sub-5 % growth – the worst slowdown in more than a
quarter of a century. The data was below an official estimate of 4.9 % annual
growth and compared with 4.5 % in the last fiscal year. However, the current
account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic
product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year
before.A sharp fall in gold imports due to restrictions on overseas purchases
and muted import of capital goods helped shrink the current account deficit.
Online retailer Flipkart has acquired fashion
portal Myntra as it prepares to battle with the rapidly expanding India arm of
the global e-commerce giant Amazon. The company raised $ 210 million from
Russian Investment firm DST Global which has also invested in companies like
Facebook, Twitter and Alibaba Group.
General Motors will start exporting vehicles from
its Talegaon plant near Pune in the second half of 2014. GM was one of the few
global carmakers that was using its India plant only for the domestic market.
Google has overtaken Apple as the world’s top
brand in terms of value, according to global market research agency Millward
Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top
10 of the 100 slots were dominated by US companies.
Infosys lost another heavy weight when B G
Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit
after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V
Balakrishnan being the other two. While Vemuri went on to lead IGate,
Balakrishnan joined politics.
Naresh Goyal – promoted Jet Airways posted biggest
quarterly loss – Rs.2153.37 crore – in the three months ended March 31, mainly
because it has been offering discounts to passengers to fill planes.
William S Pinckney – Chairman and CEO of
Amway India was arrested by the Andhra Pradesh Police in connection with a
complaint against the direct selling firm. This is the second time that he has
been taken into custody. A year, ago the Kerala Police had arrested Pinckney
and two company directors on charges of financial irregularities.
China has told its state-owned enterprises to
sever links with American consulting firms after the United States charged five
Chinese military officers wih hacking US companies. China’s action which
targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns
from fears that the first are providing trade secrets to the US governments.
India has emerged as a country with some of
the highest unregistered businesses in the world. Indonesia has the maximum
number of shadow businesses, says a study of 68 countries by Imperial College
Business School in London.
Pfizer has abandoned its attempt to buy
AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55
pounds a share.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Term Loans: BBB- |
|
Rating Explanation |
Have moderate degree at safety and carry
moderate credit risk. |
|
Date |
October, 2013 |
|
Rating Agency Name |
ICRA |
|
Rating |
Non Fund Based Facilities: A3 |
|
Rating Explanation |
Have moderate degree of safety and carry
higher credit risk. |
|
Date |
October, 2013 |
RBI DEFAILTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED
MANAGEMENT NON CO-OPERATIVE.
Contact No.: 91-261-2328902
LOCATIONS
|
Registered Office : |
504, Trividh Chambers, Opposite Fire Station, Ring Road, Surat –
395002, Gujarat, India |
|
Tel. No.: |
91-261-2328902 |
|
Fax No.: |
91-261-2334189/ 2310196 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory : |
Block No. 289, 291, 292, Village : Karanj, Taluka : Mandvi,
District : Surat – 394110, Gujarat, India |
|
Tel. No.: |
91-2621-234923 |
|
|
|
|
Branch Office : |
901, Vishwa Deep Building, District Centre, Janakpuri, New
Delhi – 110058, India |
|
Tel. No.: |
91-11-25554808, 25554773 |
DIRECTORS
(AS ON 31.03.2013)
|
Name : |
Mr. Shankarlal Somani |
|
Designation : |
Chairman Cum Managing
Director |
|
|
|
|
Name : |
Mr. Sumeet Kumar
Somani |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Bhagchand
Chordia |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Dinesh Sharan
Khare |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Devi Prasad Saboo |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Vinod Kumar Ladia |
|
Designation : |
Director |
KEY EXECUTIVES
|
Name : |
Mr. Anil Kumar Jain |
|
Designation : |
Company
Secretary |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
(AS ON 31.03.2014)
|
Category of
Shareholder |
Total No. of Shares |
Total Shareholding as a % of Total No. of Shares |
|
(A) Shareholding of Promoter and Promoter
Group |
|
|
|
|
|
|
|
|
9530027 |
16.42 |
|
|
17700703 |
30.50 |
|
|
17700703 |
30.50 |
|
|
27230730 |
46.92 |
|
|
|
|
|
|
|
|
|
Total shareholding of Promoter and Promoter
Group (A) |
27230730 |
46.92 |
|
|
|
|
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
450 |
0.00 |
|
|
450 |
0.00 |
|
|
|
|
|
|
|
|
|
|
15322620 |
26.40 |
|
|
|
|
|
|
6857398 |
11.82 |
|
|
3087011 |
5.32 |
|
|
5541529 |
9.55 |
|
|
135215 |
0.23 |
|
|
172149 |
0.30 |
|
|
5234165 |
9.02 |
|
|
30808558 |
53.08 |
|
|
|
|
|
Total Public shareholding (B) |
30809008 |
53.08 |
|
|
|
|
|
Total (A)+(B) |
58039738 |
100.00 |
|
|
|
|
|
(C) Shares held by Custodians and against
which Depository Receipts have been issued |
|
|
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
|
|
|
Total (A)+(B)+(C) |
58039738 |
100.00 |

Shareholding of securities (including shares, warrants, convertible
securities) of persons belonging to the category Promoter and Promoter Group
|
Sl. No. |
Name of the Shareholder |
Details of Shares held |
Encumbered shares (*) |
|||
|
No. of Shares held |
As a % of grand total (A)+(B)+(C) |
No |
As a percentage |
As a % of |
||
|
1 |
Shankarlal Sitaram Somani |
37,06,183 |
6.39 |
3150000 |
84.99 |
5.43 |
|
2 |
Gangadevi Shankarlal Somani |
12,00,000 |
2.07 |
920000 |
76.67 |
1.59 |
|
3 |
Sushil Shankarlal Somani |
13,10,844 |
2.26 |
500000 |
38.14 |
0.86 |
|
4 |
Sumeet Shankarlal Somani |
11,44,000 |
1.97 |
700000 |
61.19 |
1.21 |
|
5 |
Rajkumar Sitaram Somani |
3,60,000 |
0.62 |
0 |
0.00 |
0.00 |
|
6 |
Sumandevi Somani |
5,50,000 |
0.95 |
0 |
0.00 |
0.00 |
|
7 |
Neelam Sushil Somani |
5,00,000 |
0.86 |
0 |
0.00 |
0.00 |
|
8 |
Manisha Sumeet Somani |
5,00,000 |
0.86 |
0 |
0.00 |
0.00 |
|
9 |
Rakesh Rajkumar Somani |
1,38,023 |
0.24 |
0 |
0.00 |
0.00 |
|
10 |
Ritesh Rajkumar Somani |
1,20,977 |
0.21 |
0 |
0.00 |
0.00 |
|
11 |
Somani Overseas Pvt Ltd |
86,41,928 |
14.89 |
2000000 |
23.14 |
3.45 |
|
12 |
Sumeet Menthol Pvt Ltd |
25,30,000 |
4.36 |
2500000 |
98.81 |
4.31 |
|
13 |
Sitaram Prints Pvt Ltd |
35,84,775 |
6.18 |
0 |
0.00 |
0.00 |
|
14 |
Betex India Ltd |
5,84,000 |
1.01 |
0 |
0.00 |
0.00 |
|
15 |
National Poly Yarn Pvt Ltd |
23,20,000 |
4.00 |
2300000 |
99.14 |
3.96 |
|
16 |
Ambaji Syntex Pvt Ltd |
40,000 |
0.07 |
0 |
0.00 |
0.00 |
|
|
Total |
2,72,30,730 |
46.92 |
12070000 |
44.32 |
20.80 |
(*) The term encumbrance
has the same meaning as assigned to it in regulation 28(3) of the SAST
Regulations, 2011.
Shareholding of securities (including shares,
warrants, convertible securities) of persons belonging to the category Public
and holding more than 1% of the total number of shares
|
Sl. No. |
Name of the Shareholder |
No. of Shares held |
Shares as % of Total No. of Shares |
|
|
1 |
IFIN Securities Finance Ltd |
4962000 |
8.55 |
|
|
2 |
Dhanvirdhi Financial Consultans Private
Limited |
2580443 |
4.45 |
|
|
3 |
Shardadevi Somani |
1221000 |
2.10 |
|
|
4 |
Arihant Capital Mkt Limited |
1255633 |
2.16 |
|
|
5 |
Bajranglal Sitaram Somani |
1351087 |
2.33 |
|
|
6 |
Religare Finvest Limited |
1031650 |
1.78 |
|
|
7 |
Urmiladevi Somani |
940000 |
1.62 |
|
|
8 |
Amit Bajranglal Somani |
864341 |
1.49 |
|
|
|
Total |
14206154 |
24.48 |
Shareholding of securities (including shares, warrants, convertible
securities) of persons (together with PAC) belonging to the category “Public”
and holding more than 5% of the total number of shares of the company
|
Sl. No. |
Name(s) of the shareholder(s) and the Persons Acting in Concert (PAC)
with them |
No. of Shares |
Shares as % of Total No. of Shares |
|
|
1 |
IFIN Securities Finance Limited |
4962000 |
8.55 |
|
|
|
Total |
4962000 |
8.55 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Polyester Chips, Polyester Filament Yarn, Polyester
POY/ FDY, Polypropylene Yarn and Menthol Products. |
||||||
|
|
|
||||||
|
Products : |
|
GENERAL INFORMATION
|
No. of Employees : |
Information declined by management. |
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
Bank of ·
Bank of ·
IDBI Bank Limited ·
Union Bank of India |
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Pradeep
Singhi and Associates Chartered Accountants |
|
Address : |
|
|
|
|
|
Internal
Auditor : |
|
|
Name : |
RRA and Company Chartered Accountants |
|
Address : |
|
CAPITAL STRUCTURE
(AS ON 30.09.2013)
Authorised Capital : Rs.1000.000 Millions
Issued, Subscribed & Paid-up Capital : Rs.780.397
Millions
AS ON 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
90000000 |
Equity Shares |
Rs.10/- each |
Rs.900.000 millions |
|
10000000 |
6% Non-Convertible Redeemable Preference
shares |
Rs.10/- each |
Rs.100.000 millions |
|
|
|
|
|
|
|
Total |
|
Rs.1000.000
millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
58289738 |
Equity Shares (Out of which 7605930 Shares are issued for consideration other than Cash) |
Rs.10/- each |
Rs.582.897 millions |
|
10000000 |
6% Non-Convertible Redeemable Preference
shares |
Rs.10/- each |
Rs.100.000
millions |
|
|
|
|
|
|
|
Total |
|
Rs.682.897 millions |
A. Reconciliation of the Number of shares at the beginning and end of
the reporting period:
|
Autorised Share Capital |
31.03.2013 |
|
Previous Year |
90,000,000 |
|
Increase by |
10,000,000 |
|
Current Year |
100,000,000 |
|
|
|
|
Number of Shares at the Beginning of the
year |
68.290 |
|
Add: Addition during the year |
0.000 |
|
Number of shares at the end of the year |
68.290 |
B. Shares held by each shareholders holding more than 5% shares,
specifying the number of shares held:
|
Name |
No. of shares |
% of Holding |
|
|
|
|
|
Somani Overseas Private Limited |
7455084 |
12.79 |
|
Sitaram Prints Private Limited |
3338075 |
5.73 |
|
Shankarlal Sitaram Somani |
3706183 |
6.36 |
|
Raghuvir Texturisers private Limited |
5580362 |
9.57 |
FINANCIAL DATA
[All figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders'
Funds |
|
|
|
|
(a) Share Capital |
682.897 |
682.897 |
499.952 |
|
(b) Reserves & Surplus |
1257.423 |
1092.811 |
568.460 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
87.000 |
87.000 |
87.000 |
|
Total
Shareholders’ Funds (1)+(2) |
2027.320 |
1862.708 |
1155.412 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
2368.672 |
2264.034 |
1165.409 |
|
(b) Deferred tax liabilities (Net) |
327.726 |
233.256 |
149.160 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
2696.398 |
2497.290 |
1314.569 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
1668.762 |
1565.208 |
1259.266 |
|
(b) Trade
payables |
1239.568 |
199.145 |
97.801 |
|
(c) Other current liabilities |
116.639 |
56.988 |
68.978 |
|
(d) Short-term
provisions |
68.225 |
78.934 |
136.588 |
|
Total Current
Liabilities (4) |
3093.194 |
1900.275 |
1562.633 |
|
|
|
|
|
|
TOTAL |
7816.912 |
6260.273 |
4032.614 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
3836.605 |
1905.677 |
1887.760 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
101.611 |
1731.889 |
26.564 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
7.796 |
5.914 |
12.673 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
39.531 |
29.243 |
25.017 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
3985.543 |
3672.723 |
1952.014 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
1819.886 |
1258.672 |
915.520 |
|
(c) Trade
receivables |
1159.448 |
669.481 |
641.338 |
|
(d) Cash and
cash equivalents |
239.443 |
58.570 |
101.336 |
|
(e)
Short-term loans and advances |
266.118 |
158.960 |
133.030 |
|
(f) Other
current assets |
346.474 |
441.867 |
289.376 |
|
Total
Current Assets |
3831.369 |
2587.550 |
2080.600 |
|
|
|
|
|
|
TOTAL |
7816.912 |
6260.273 |
4032.614 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from Operations |
11593.378 |
8244.764 |
8184.712 |
|
|
|
Other Income |
(113.036) |
(54.196) |
96.356 |
|
|
|
TOTAL (A) |
11480.342 |
8190.568 |
8281.068 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
8181.199 |
5490.589 |
5325.519 |
|
|
|
Purchases of stock in Trade |
2945.113 |
1973.521 |
2122.635 |
|
|
|
Changes in Inventories of Finished Goods,
Work-inprogre4ss and stock in Trade |
(590.796) |
(147.656) |
24.311 |
|
|
|
Employee Benefits Expenses |
106.954 |
74.152 |
58.457 |
|
|
|
Other Expenses |
131.134 |
218.171 |
136.207 |
|
|
|
TOTAL (B) |
10773.604 |
7608.777 |
7667.129 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
706.738 |
581.791 |
613.939 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
217.187 |
108.118 |
83.214 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
489.551 |
473.673 |
530.725 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
198.986 |
120.175 |
117.760 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
290.565 |
353.498 |
412.965 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
486.661 |
602.051 |
68.540 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
196.096 |
248.553 |
344.425 |
|
|
|
|
|
|
|
|
|
|
TAXATION OF
PREVIOUS YEAR |
4.502 |
7.353 |
2.851 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
-- |
-- |
154.111 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
6% Dividend and Distribution Tax |
0.000 |
0.000 |
6.997 |
|
|
|
Provision for dividend and dividend Dist.
Tax |
26.982 |
0.000 |
46.638 |
|
|
|
Short provision for dividend and dividend
Dist. Tax |
0.000 |
20.817 |
0.000 |
|
|
BALANCE CARRIED TO
THE B/S |
164.612 |
220.383 |
442.050 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
1219.222 |
90.864 |
255.350 |
|
|
TOTAL EARNINGS |
1219.222 |
90.864 |
255.350 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
2862.880 |
3940.450 |
32355.308 |
|
|
|
Stores & Spares |
3.418 |
3.495 |
7.667 |
|
|
|
Capital Goods |
39.268 |
1095.722 |
9.263 |
|
|
|
Others |
92.205 |
0.000 |
0.000 |
|
|
TOTAL IMPORTS |
2997.771 |
5039.667 |
32372.238 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
3.29 |
4.14 |
8.37 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
1.71
|
3.03 |
4.16 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
2.51
|
4.29 |
5.05 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
3.77
|
7.82 |
10.34 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.14
|
0.19 |
0.36 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
1.99
|
2.06 |
2.10 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.24
|
1.36 |
1.33 |
FINANCIAL ANALYSIS
[All figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(INR in Mlns.) |
(INR in Mlns.) |
(INR in Mlns.) |
|
Share Capital |
499.952 |
682.897 |
682.897 |
|
Reserves & Surplus |
568.460 |
1092.811 |
1257.423 |
|
Share Application money
pending allotment |
87.000 |
87.000 |
87.000 |
|
Net worth |
1155.412 |
1862.708 |
2027.320 |
|
|
|
|
|
|
long-term borrowings |
1165.409 |
2264.034 |
2368.672 |
|
Short term borrowings |
1259.266 |
1565.208 |
1668.762 |
|
Total borrowings |
2424.675 |
3829.242 |
4037.434 |
|
Debt/Equity ratio |
2.099 |
2.056 |
1.992 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(INR in Mlns) |
(INR in Mlns) |
(INR in Mlns) |
|
Revenue from
Operations |
8,184.712 |
8,244.764 |
11,593.378 |
|
|
|
0.734 |
40.615 |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(INR in Mlns) |
(INR in Mlns) |
(INR in Mlns) |
|
Revenue from Operations |
8,184.712 |
8,244.764 |
11,593.378 |
|
Profit |
344.425 |
248.553 |
196.096 |
|
|
4.21% |
3.01% |
1.69% |

LOCAL AGENCY FURTHER INFORMATION
CURRENT MATURITY
OF LONG TERM BORROWINGS DETAIL: NOT
AVAILABLE
|
Sr. No. |
Check List by Info Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
No |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
----- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm / promoter
involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if
available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director,
if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
UNSECURED LOANS
|
Particulars |
31.03.2013 |
31.03.2012 |
|
|
(Rs. In Millions) |
|
|
Long Term
Borrowing |
|
|
|
Loans From Directors |
1.102 |
8.527 |
|
|
|
|
|
Total |
1.102 |
8.527 |
OPERATIONS
The company has posted a satisfactory performance for the year. The company has produced 91936.934 Tons of Pet Chips / Polyester / Polypropylene Multifilament Yarn and dispatched 86875.80 Tons of Pet Chips / Polyester / Polypropylene Multifilament Yarn.
Income from operation of the company has increased from Rs.8244.800 Millions to Rs.11593.400 Millions. EBIDTA has been increased from Rs.581.800 Millions to Rs.706.700 Millions and Net profit after Tax has been decreased from Rs.241.200 Millions to Rs.191.600 Millions in comparison to last year.
NEW PROJECT
In the current financial year, the company has successfully commissioned Wastage Recycling Plant with 5400 TPA capacity. Under this plant company is producing chips from polyester wastage yarns. The commercial production of the same has been commenced in the month of June, 2013.
The company has also set up 66 KV Sub- stations at its plant and taking supply of power from DGVCL. The company is sourcing power from open access purchase through grid under open access regulation and thereby reducing its power cost substantially in comparison to power generated from Natural Gas.
EXPORTS
The company has been exploring all the possibilities for exporting its products. During the year under review, your company has exported products worth of Rs.1222.400 Millions in comparison to Rs.90.800 Millions in the last year.
At present company is exporting to South Africa, Bangladesh, Egypt, Saudi Arabia, China, Peru, Argentina, Portugal, Indonesia, Iran, U.S.A and Singapore etc. Exploring export markets has been a key area of focus for the company. The company expects more growth in the overall export sales in the current year also.
MANAGEMENT DISCUSSION AND ANALYSIS
OVERVIEW OF THE COMPANY
WORLD ECONOMY
The financial year 2012-13 saw underperforming economies, sluggish
growth and emergency rescue efforts by most governments across the world. As
per IMF forecast Global economy is likely to show a growth of 3.3% during 2013
as compared to growth of 3.2% during 2012. The sovereign – debt crisis in
Europe also impacting global economic growth. Japan’s economy has shown signs
of improvement on account of monetary and fiscal stimulus undertaken. The emerging
economies were also impacted by global headwinds, with China registering
economic slowdown, along with other BRICS nations. In the year 2012-13, China
grew by only 7.8%, while India finished the race a close second at 5%.
INDIAN ECONOMY
India’s economy has also been facing socio-economic challenges for the
past two years, impacted by a combination of international and domestic
factors. Indian economy faced many
concerns such as moderation in GDP growth, high inflation, high fiscal deficit
and widening Current Account Deficit. According to the Central Statistics
Office’s advance estimate of GDP growth, Indian economy is expected to grow at
5% during the year 2012-13 as compared to a growth of 6.21% registered during
2011-12.
The Economic Survey 2012-13 has pegged the country's economic growth
forecast at 6.1-6.7% in the coming financial year. The survey predicts that the
global economy is also likely to recover in 2013 and various government
measures will help in improving the Indian economy's outlook for 2013-14.
Government initiative on increasing FDI limits on investments across major
sectors will significantly improve capital inflow in Indian Economy. The
Government of India is also taking various initiatives to keep the fiscal
deficit within 5.2%.*
High inflation is another problem that has haunted the economy for last
two financial years. In F.Y. 2013, inflation measured by Wholesale Price Index
(WPI) remained stubbornly high at around 8% limiting the scope for reduction in
interest rate. Similarly, inflation measured by Consumer Price Index (CPI) also
remained mostly above 10% in F.Y. 2013. Unabated high price level throughout
the financial year dampened overall demand condition in the economy.
*Economic Survey Report
WORLD TEXTILE INDUSTRY
SCENARIO
The global textile and clothing trade marginally declined from USD 706 Billion in 2011 to USD 700 Billion in 2012. China’s export in 2012 grew by 3% to an estimated USD 260 Billion and represented 37.7% of the global textile and clothing trade. India’s export is estimated to decline to USD 31 Billion in 2012.
The production volume in the world textile industry in 2012 rose by 1.9% to 88.5 Million tonnes. This includes increase in manmade fibre segments while natural fibres were down by 4.3% to 32.5 Million tonnes. Manmade fibres went up by 6.0% to 56.0 Million tonnes.*
*The Fiber year, 2013
OVERALL VIEW OF THE COMPANY
In the previous year, while analyzing and discussing the performance of the Company and the Industry in general, the Management anticipated certain threats and challenges like, over capacity in Polyester POY, imports of Polyester Yarn / Fabrics, increasing Fuel Oil and Natural Gas prices, depreciation of rupee against dollar etc. In the year under review, as expected, it happened and remained throughout the year and impacted the performance of the Company. Overall, the performance was satisfactory due to efficient use of raw materials, overhead cost cuttings, better management of working capital and energy conservation.
During the year the company has successfully commissioned Polyester Filament yarn (POY and FDY) a direct spinning unit through MEG and PTA, thereby total capacity of the spinning has been increased from 53000 TPA to 82800 TPA. The commercial production of the same has been commenced since month of May, 2012 A host of new products have been introduced through close co-operation between Quality Control (R & D), Production and Marketing departments.
In the current financial year, the company is sourcing power through open access purchase under open access regulation has helped to substantially reduce our power cost by restricting the use of expensive natural gas based gen-set power plants.
The company’s manufacturing units have a locational advantages being situated in the Surat area. Its location gives it proximity to both raw material suppliers as well as end users.
CONTINGENT LIABILITIES
A. Letter of Credit Outstating (92,19,840 yen
and 12,300$ USD) as on 31.03.2013
B. Excise duty of Rs.0.352 Million was
demanded by the department, which has been paid but for which appeal has been
filed.
INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge
Creation /Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10454663 |
17/10/2013 |
610,000,000.00 |
BANK OF BARODA |
UDHNA INDUSTRIAL
ESTATE BRANCH,, UDHNA UDYOG NAGAR SAHAKARI SANGH, SURAT, GUJARAT - 394210,
INDIA |
B87387890 |
|
2 |
10453328 |
27/09/2013 |
305,300,000.00 |
STATE BANK OF
INDIA |
MID CORPORATE
BRANCH, TRADE HOUSE,, RING ROAD, SURAT, GUJARAT - 395002, INDIA |
B86775962 |
|
3 |
10445381 |
03/07/2013 |
30,000,000.00 |
UNION BANK OF
INDIA |
3/2239, PIPARDI
SHERI, SALABATPURA MAIN ROAD, SURAT, GUJARAT - 395003, INDIA |
B83201665 |
|
4 |
10435467 |
02/07/2013 |
40,000,000.00 |
BANK OF BARODA |
UDHNA INDUSTRIAL
ESTATE BRANCH, UDHNA UDYOG NAGAR SAHAKARI SANGH, UDHNA, SURAT, GUJARAT -
395410, INDIA |
B79028726 |
|
5 |
10304812 |
17/08/2011 |
682,393,363.00 |
KBC BANK
DEUTSCHLAND AG |
WACHTSTRASSE 16,
BREMEN, - 28195, GERMANY |
B19872555 |
|
6 |
10151765 |
08/04/2009 |
3,340,000.00 |
HDFC BANK
LIMITED |
HDFC BANK HOUSE
SENAPATI BAPAT MARG, LOWER PAREL |
A60385036 |
|
7 |
10150799 |
26/03/2009 |
5,728,000.00 |
HDFC BANK
LIMITED |
HDFC BANK HOUSE
SENAPATI BAPAT MARG, LOWER PAREL |
A59828921 |
|
8 |
10140453 |
22/12/2008 |
1,632,000,000.00 |
BANK OF BARODA |
UDHNA INDUSTRIAL
ESTATE BRANCH, UDHNA UDHYOG NAGAR SAHKARI SANGH, UDHNA,, SURAT, GUJARAT -
394210, INDIA |
A53520201 |
|
9 |
90102753 |
02/02/2013 * |
4,866,300,000.00 |
BANK OF BARODA
AND 3 OTHERS |
UDHNA INDUSTRIAL
ESTATE BRANCH, UDHNA UDYOG NAGAR |
B67874222 |
|
10 |
90100088 |
08/08/2005 |
416,000,000.00 |
BANK OF BARODA |
UDHAN BRANCH,
SURAT, GUJARAT, INDIA |
- |
|
11 |
90096902 |
09/09/2005 * |
555,100,000.00 |
BANK OF BARODA |
UDIMA BRANCH, SURAT,
GUJARAT, INDIA |
- |
|
12 |
90099827 |
02/02/2013 * |
4,866,300,000.00 |
BANK OF BARODA
AND 3 OTHERS |
UDHNA INDUSTRIAL
ESTATE BRANCH, UDHNA UDYOG NAGAR |
B67874784 |
|
13 |
90099734 |
06/11/2003 |
35,000,000.00 |
BANK OF BARODA |
UDIMA BRANCH,
SURAT, GUJARAT, INDIA |
- |
|
14 |
90099492 |
21/03/2002 |
10,000,000.00 |
BANK OF BARODA |
UDHAN IND.
ESTATE BRANCH, SURAT, GUJARAT, INDIA |
- |
|
15 |
90096475 |
09/09/2005 * |
309,037,000.00 |
BANK OF BARODA |
UDIMA BRANCH,
SURAT, GUJARAT, INDIA |
- |
|
16 |
90102630 |
30/07/1997 |
309,037,000.00 |
BANK OF BARODA |
UDHAN BRANCH,
SURAT, GUJARAT, INDIA |
- |
|
17 |
90098618 |
13/06/1997 |
97,500,000.00 |
BANK OF BARODA |
CENTRAL RAOD NO.
10 UDHNA, UDHYOGNAGAR SAHKARI S |
- |
|
18 |
90098533 |
26/12/1996 |
37,500,000.00 |
BANK OF BARODA |
UDHAN IND.
ESTATE BRANCH, SURAT, GUJARAT - 394210, INDIA |
- |
|
19 |
90098183 |
21/03/2002 * |
47,500,000.00 |
BANK OF BARODA |
UDHAN IND.
ESTATE BRANCH, SURAT, GUJARAT, INDIA |
- |
* Date of charge modification
FIXED ASSETS:
· Land
· Building
· Plant and Machinery
· Furniture, Fixture and Equipments
·
Vehicle
NEWS:
SUMEET INDUSTRIES: UPDATES ON REDUCTION OF
CAPITAL
Sumeet Industries Limited has informed BSE that The Petition filed by the company U/s. 78, 100 and 101 of the Companies Act, 1956 before the Hon’ble High Court of Gujarat on dated January 25, 2008 for seeking reduction of capital by Rs.7.500 Millions (i.e. 25,00,000/- share capital and Rs.5.000 Millions share premium) allotted to M/s. Vishvas Infrastructure Limited has been confirmed by an order dated November 19, 2013 of the Hon’ble High Court of Gujarat, Ahmedabad passed in petition number 30 of 2008 and the said order has been registered with Registrar of Companies, Gujarat on dated January 09, 2014.Pursuant to the said High Court order, the existing issued, subscribed and paid up Equity Capital of the Company shall be reduced from Rs.582.897 Millions divided in to 5,82,89,738 Equity Shares of Rs.10/- (Rupees Ten only) each fully paid up to Rs.580.397 Millions divided in to 5,80,39,738 Equity Shares of Rs.10/- (Rupees Ten only) each fully paid up and that such reduction be effected by canceling 2,50,000 equity shares of Rs.10/- each amounting to Rs.2.500 Millions. Consequent to such reduction, the equity share capital of the Company will be Rs.580.397 Millions divided in to 5,80,39,738 Equity Shares of Rs.10/- (Rupees Ten only) each.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.59.72 |
|
|
1 |
Rs.102.45 |
|
Euro |
1 |
Rs.81.54 |
INFORMATION DETAILS
|
Information
Gathered by : |
HTL |
|
|
|
|
Analysis Done by
: |
SUM |
|
|
|
|
Report Prepared
by : |
NIT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
45 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.