MIRA INFORM REPORT

 

 

Report Date :

05.06.2014

 

IDENTIFICATION DETAILS

 

Name :

HUF INDIA PRIVATE LIMITED

 

 

Registered Office :

Gat No.304, Village Mouje, Nanekarwadi Chakan, Taluka Khed, Chakan – 410501, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

30.08.2007

 

 

Com. Reg. No.:

11-147684

 

 

Capital Investment / Paid-up Capital :

Rs.466.809 Millions

 

 

CIN No.:

[Company Identification No.]

U35900PN2007FTC147684

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEH07597C

 

 

PAN No.:

[Permanent Account No.]

AABCH9173K

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Automotive locksets, steering column locks and door lacks. 

 

 

No. of Employees :

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 2100000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

There seems some dip in the profits of the company during 2013. Reserves of the company’s are low.

 

However, trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.    

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. N Agarwal

Designation :

Accounts Department

Contact No.:

91-2135-674142

Date :

04.07.2014

 

 

LOCATIONS

 

Registered Office/ Factory :

Gat No.304, Village Mouje, Nanekarwadi Chakan, Taluka Khed, Pune – 410 501, Maharashtra, India

Tel. No.:

91-2135-674100 / 286528 / 674142

Fax No.:

91-2135-674142

E-Mail :

mahrajkumar@gmail.com

skgarg@hufindia.com

nagarwal@hufindia.com

Website :

http://www.huf-group.com

 

 

DIRECTORS

 

As on 27.09.2013

 

Name :

Mr. Sunil Kumar Garg

Designation :

Managing director

Address :

117, Manasnagar PO Krshna Nagar, Mathura – 281 004, Uttar Pradesh, India

Date of Birth/Age :

10.10.1966

Date of Appointment :

18.07.2008

DIN No.:

02259565

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U35900PN2007FTC147684

HUF INDIA PRIVATE LIMITED

Managing director

07/05/2011

18/07/2008

-

Active

NO

 

 

Name :

Helmut Janus

Designation :

Director

Address :

45133 Essen, Gustav - Streich - Street 42, Essen, Germany

Date of Birth/Age :

17.10.1954

Date of Appointment :

30.08.2007

DIN No.:

00594267

 

 

Name :

Ulrich Hulsbeck

Designation :

Director

Address :

Rutzkausen 34, Nordrhein Westfalen, Velbert 42549, Germany

Date of Birth/Age :

11.04.1947

Date of Appointment :

30.08.2007

DIN No.:

01522218

 

 

Name :

Andres Ladislao Keve

Designation :

Director

Address :

Cologne Junkersdorf Voll-Nell-Breuning Street 23, Cologne Germany 50667

Date of Birth/Age :

30.07.1966

Date of Appointment :

15.06.2011

DIN No.:

03471737

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U35900PN2007FTC147684

HUF INDIA PRIVATE LIMITED

Director

29/09/2011

15/06/2011

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Rajkumar Mahto

Designation :

Secretary

Address :

Nyati Garden, Vrindavan, Flat No. 101, Mohhamad Wadi, Hadapsar, Pune – 411 028, Maharashtra, India

Date of Birth/Age :

07.01.1968

Date of Appointment :

14.10.2008

PAN No.:

AMMPM7150M

 

 

MAJOR SHAREHOLDERS

 

As on 27.09.2013

 

Names of Shareholders

 

No. of Shares

HUF International GmbH, Germany

 

46680929

HUF Industrieverwaltung GmbH, Germany

 

1

Total

 

46680930

 

Equity Share Break up (Percentage of Total Equity)

 

As on 27.09.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Automotive locksets, steering column locks and door lacks. 

 

 

Products :

Product Descriptions

ITC Code No.

Ignition Switches

83012000

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • UK
  • Brazil
  • Romania

 

 

Imports :

 

Products :

Raw Material

Countries :

  • Germany
  • Italy

 

 

Terms :

 

Selling :

Credit 

 

 

Purchasing :

Credit and Depend

 

 

GENERAL INFORMATION

 

Customers :

HUK UK

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

·         Deutsche Bank

·         HDFC Bank Limited

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

P. S. Bafna and Company

Chartered Accountants

Address :

404, Decision Tower, Near City Pride Theatre, Pune Satara Road, Pune – 411 037, Maharashtra, India 

Tel. No.:

ABGPB8973N

 

 

Holding Company :

HUF International GmbH, Germany

 


 

CAPITAL STRUCTURE

 

As on 27.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

55000000

Equity Shares

Rs.10/- each

Rs.550.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

46680930

Equity Shares

Rs.10/- each

Rs.466.809 Millions

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

460.293

338.571

230.000

(b) Reserves & Surplus

65.017

10.404

(40.643)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

60.000

30.000

Total Shareholders’ Funds (1) + (2)

525.310

408.975

219.357

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.429

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

9.548

7.371

4.039

Total Non-current Liabilities (3)

9.548

7.371

4.468

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

21.862

41.897

34.321

(c) Other current liabilities

20.307

15.511

1.019

(d) Short-term provisions

0.000

0.000

2.389

Total Current Liabilities (4)

42.169

57.408

37.729

 

 

 

 

TOTAL

577.027

473.754

261.554

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

278.098

137.668

97.503

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

88.067

0.057

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.168

0.158

0.000

(c) Deferred tax assets (net)

1.149

0.051

0.000

(d)  Long-term Loan and Advances

57.596

50.188

26.483

(e) Other Non-current assets

0.000

0.000

1.962

Total Non-Current Assets

337.011

276.132

126.005

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

59.687

36.383

33.004

(c) Trade receivables

84.151

72.829

44.529

(d) Cash and cash equivalents

32.112

16.056

23.352

(e) Short-term loans and advances

64.066

72.354

32.702

(f) Other current assets

0.000

0.000

1.962

Total Current Assets

240.016

197.622

135.549

 

 

 

 

TOTAL

577.027

473.754

261.554

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

 

 

INCOME

NA

NA

NA

 

 

 

 

 

 

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

28.134

17.186

NA

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

27.838

8.086

7.013

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX 

0.296

9.100

NA

 

 

 

 

 

Less

TAX                                                                 

(1.042)

0.000

NA

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

1.338

9.580

(15.112)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(31.063)

(40.643)

(25.531)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(29.725)

(31.063)

(40.643)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

277.235

198.453

137.920

 

 

Freight Expenses 

0.276

0.164

0.000

 

TOTAL EARNINGS

277.511

198.617

137.920

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

126.467

66.360

55.805

 

 

Capital Goods

15.158

15.581

0.000

 

TOTAL IMPORTS

141.625

81.941

55.805

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.03

0.32

(0.45)

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

5.69

3.44

3.59

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

230.000

338.571

460.293

Reserves & Surplus

(40.643)

10.404

65.017

Share Application money pending allotment

30.000

60.000

0.000

Net worth

219.357

408.975

525.310

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

 

 

 


LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

No

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

FINANCIAL PERFORMANCE:

 

During the year the Company has earned profit of Rs.0.296 Millions after providing Rs.27.838 Millions towards depreciation. The Directors are very hopeful that Company will do better in the ensuing year.

 

 

NO CHARGES EXIST FOR THE COMPANY

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 

 

 

 

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.79

UK Pound

1

Rs.102.66

Euro

1

Rs.81.32

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.