MIRA INFORM REPORT

 

 

Report Date :

05.07.2014

 

IDENTIFICATION DETAILS

 

Name :

RATHI STEEL AND POWER LIMITED (w.e.f.20.03.2008)

 

 

Formerly Known As :

RATHI UDYOG LIMITED

 

 

Registered Office :

Chauhan Market, Madanpur Khadar, Near Local Shopping Complex, Pocket D and E, Sarita Vihar, New Delhi - 110076

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

17.12.1971

 

 

Com. Reg. No.:

55-005905

 

 

Capital Investment / Paid-up Capital :

Rs. 313.081 Millions

 

 

CIN No.:

[Company Identification No.]

L27109DL1971PLC005905

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturing and Selling of Steel and Steel related products.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 3210000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of company’s moderate financial risk profile marked by loss incurred from its operational activities and stretched liquidity position of the company.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings with some caution.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Raju Valodi

Designation :

Company Secretary

Contact No.:

91-11-45002400

Date :

01.07.2014

 

 

LOCATIONS

 

Registered Office :

Chauhan Market, Madanpur Khadar, Near Local Shopping Complex, Pocket D and E, Sarita Vihar, New Delhi – 110076, India

Tel. No.:

91-11-26991060-62

Fax No.:

91-11-26991063

E-Mail :

info@rathisteelandpower.com

investors@rathisteelandpower.com

Website :

http://www.rathisteels.com

 

 

Corporate Office/ Factory 1 :

Industrial Area No. 1, A-3, South of GT Road, Ghaziabad – 201009, Uttar Pradesh, India

Tel. No.:

91-120-2840346-350

Fax No.:

91-120-2840352-353

 

 

Factory 2 :

Village Potapalli, Sikirdi, P.S. Burla, District Sambalpur – 768006, Orissa, India 

Tel. No.:

91-663-2541170/ 2230495

 

 

DIRECTORS

 

AS ON 31.03.2013

 

Name :

Mr. Pradeep Kumar Rathi

Designation :

Director

 

 

Name :

Mr. Prem Narain Varshney

Designation :

Director

 

 

Name :

Mr. Shree Kumar Daga

Designation :

Director

 

 

Name :

Mr. Dwarka Das Lakhotia

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Raju Valodi

Designation :

Company Secretary

 

 

Name :

Mr. Atul Agarwal

Designation :

Chief Financial Officer (CFO)

 

 

Name :

Mr. Manish Rakesh

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.03.2014

 

Category of Shareholder

Total No. of Shares

As a %

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

8245219

26.34

http://www.bseindia.com/include/images/clear.gifBodies Corporate

7867695

25.13

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

16112914

51.47

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

16112914

51.47

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

686913

2.19

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

2185127

6.98

http://www.bseindia.com/include/images/clear.gifSub Total

2872040

9.17

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

2181588

6.97

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

5917942

18.90

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

3749801

11.98

http://www.bseindia.com/include/images/clear.gifQualified Foreign Investor

337463

1.08

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

136363

0.44

http://www.bseindia.com/include/images/clear.gifClearing Members

136363

0.44

http://www.bseindia.com/include/images/clear.gifSub Total

12323157

39.36

Total Public shareholding (B)

15195197

48.53

Total (A)+(B)

31308111

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

 

 

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

31308111

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Selling of Steel and Steel related products.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         Bank of Baroda

·         Canara Bank

·         Syndicate Bank

·         State Bank of India

·         Dena Bank

·         Karur Vyasa Bank Limited

·         Corporation Bank

 

 

Facilities :

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

From Banks

1426.020

1902.885

Finance / Lease Obligations

From Banks

2.482

3.859

From Others

4.009

9.265

SHORT TERM BORROWINGS

 

 

Working Capital Facilities

From Banks

1734.406

1399.196

 

 

 

Total

 

3166.917

3315.205

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

M. Lal and Company

Chartered Accountants

Address :

III-A, 49 Nehru Nagar, Ghaziabad – 201001, Uttar Pradesh, India

Tel. No.:

91-120-2717412/ 2722949

 

 

Legal Advisor :

 

Name :

Mr. Shiv Khurana, Advocate

Address :

F-7, Second Floor, Lajpat Nagar-III, New Delhi - 110024, India

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000000

Equity Shares

Rs. 10/- each

Rs. 500.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

31308111

Equity Shares

Rs. 10/- each

Rs. 313.081 Millions

 

 

 

 

 

 

(a) Reconciliation of Number of Shares

 

Particular 

31.03.2013

 

Shares Outstanding as at 1st April 2013/ 1st April 2012

31,308.111

Add: Issued during the year

-

Shares Outstanding as at 31st March 2013/ 31st March 2012

31,308,111

 

 

(b) List of shareholders holding more than 5% of the total number of shares issued by the Company

 

Name of Shareholders

As at 31 March 2013

No. of Shares held

 

 

Punam Chand Rathi (HUF)

4601247 (14.697%)

Archit Securities Private Limited

3824622 (12.216%)

DBG Leasina and Housina Limited

36125591 (11.548%)

Rathi Electrosteel Limited

--

 

The Company has issued only one class of equity shares having a par value of Rs.10 per share. Each holder of Equity share is entitled to one vote per share.


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

313.081

313.081

313.081

(b) Reserves & Surplus

488.381

1588.863

1465.101

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

801.462

1901.944

1778.182

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1432.511

1916.009

2057.675

(b) Deferred tax liabilities (Net)

0.000

3.285

25.321

(c) Other long term liabilities

341.532

336.099

171.453

(d) long-term provisions

20.156

16.756

13.559

Total Non-current Liabilities (3)

1794.199

2272.149

2268.008

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1734.406

1399.196

1175.250

(b) Trade payables

806.653

716.083

483.984

(c) Other current liabilities

677.209

508.982

456.159

(d) Short-term provisions

3.563

2.290

12.100

Total Current Liabilities (4)

3221.831

2626.551

2127.493

 

 

 

 

TOTAL

5817.492

6800.644

6173.683

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

3242.755

3378.886

3380.560

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

85.711

85.254

116.615

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

7.321

10.861

10.471

(c) Deferred tax assets (net)

452.765

0.000

0.000

(d)  Long-term Loan and Advances

34.433

30.442

35.636

(e) Other Non-current assets

68.697

39.833

23.229

Total Non-Current Assets

3891.682

3545.276

3566.511

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

440.856

1398.399

1238.289

(c) Trade receivables

1223.135

1184.140

833.930

(d) Cash and cash equivalents

67.631

114.721

84.562

(e) Short-term loans and advances

177.338

541.899

433.118

(f) Other current assets

16.850

16.209

17.273

Total Current Assets

1925.810

3255.368

2607.172

 

 

 

 

TOTAL

5817.492

6800.644

6173.683

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from Operations

8084.318

9366.584

8246.401

 

 

Other Income

29.145

11.509

19.368

 

 

TOTAL                                     (A)

8113.463

9378.093

8265.769

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

7394.678

7669.947

6736.777

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

524.900

(139.390)

(85.330)

 

 

Employees benefits expense

118.505

130.225

132.776

 

 

Other expenses

849.603

854.784

783.867

 

 

Exceptional Items

0.000

(0.079)

0.000

 

 

TOTAL                                     (B)

8887.686

8515.487

7568.090

 

 

 

 

 

Less

PROFIT/ [LOSS] BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

(774.223)

862.606

697.679

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

561.706

535.306

386.754

 

 

 

 

 

 

PROFIT/ [LOSS] BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(1335.929)

327.300

310.925

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

220.740

225.573

197.380

 

 

 

 

 

 

PROFIT/ [LOSS] BEFORE TAX (E-F)                 (G)

(1556.669)

101.727

113.545

 

 

 

 

 

Less

TAX                                                                  (H)

(456.186)

(22.035)

(26.955)

 

 

 

 

 

 

PROFIT/ [LOSS] AFTER TAX (G-H)                   (I)

(1100.483)

123.762

140.500

 

 

 

 

 

 

Earnings/ [Loss] Per Share (Rs.)

(35.15)

3.95

4.57

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2013

30.09.2013

31.12.2013

31.03.2014

Type

1st Quarter

2nd Quarter

3rd Quarter

4th Quarter

Net Sales

1133.200

955.300

1047.800

1519.100

Total Expenditure

1210.700

1059.500

1171.200

1669.000

PBIDT (Excl. OI)

(77.500)

(104.200)

(123.500)

(150.000)

Other Income

2.200

8.800

2.100

4.400

Operating Profit

(75.300)

(95.500)

(121.400)

(145.600)

Interest

116.500

106.500

142.200

127.600

Exceptional Items

0.000

0.000

0.000

0.000

PBDT

(191.800)

(201.900)

(263.600)

(273.200)

Depreciation

55.300

56.100

(44.700)

22.500

Profit Before Tax

(247.100)

(258.000)

(218.900)

(295.800)

Tax

0.000

0.000

0.000

(276.300)

Provisions and contingencies

0.000

0.000

0.000

0.000

Profit After Tax

(247.100)

(258.000)

(218.900)

(19.400)

Extraordinary Items

0.000

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

0.000

Net Profit

(247.100)

(258.000)

(218.900)

(19.400)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(13.56)

1.32

1.70

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(19.26)

1.09

1.38

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(29.53)

1.52

1.88

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(1.94)

0.05

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

3.95

1.74

1.82

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.60

1.24

1.23

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

313.081

313.081

313.081

Reserves & Surplus

1465.101

1588.863

488.381

Net worth

1778.182

1901.944

801.462

 

 

 

 

long-term borrowings

2057.675

1916.009

1432.511

Short term borrowings

1175.250

1399.196

1734.406

Total borrowings

3232.925

3315.205

3166.917

Debt/Equity ratio

1.818

1.743

3.951

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

8246.401

9366.584

8084.318

 

 

13.584

(13.690)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

8246.401

9366.584

8084.318

Profit/ (Loss)

140.500

123.762

(1100.483)

 

1.70%

1.32%

(13.61%)

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

LITIGATION DETAILS

 

IN THE HIGH COURT OF DELHI AT NEW DELHI

 

O.M.P. 449/2014

 

BAJAJ FINANCE LTD ..... Petitioner

 

Through Mr.Rajesh Jangra, Adv. with Mr.S.K. Sen, Adv.

 

Versus

 

RATHI STEEL AND POWER LTD ..... Respondent

 

Through None.

 

CORAM:

 

HON'BLE MR. JUSTICE MANMOHAN SINGH

 

O R D E R

 

30.05.2014

 

I.A. No.11172/2014 (for modification of order dated 16th May, 2014)

 

The above mentioned application has been filed under Section 151 CPC for rectification/modification of order dated 16th May, 2014.

 

By order dated 16th May, 2014, the respondent was directed to pay the instalments due within 15 days and the respondent was restrained from disposing of or creating third party interest in respect of the property, i.e. construction equipment/machine ? FEDERAL make 75/30 capacity 19.205 M Span Double Girder Cabin Operated EOT Crane. However, inadvertently Court Receiver could not be appointed in the said order.

 

For the reasons stated in the application, the same is allowed.

 

The order dated 16th May, 2014 is modified to the extent that Mr. Dilbag Singh Dahiya is appointed as the Court Receiver to take possession of property i.e. construction equipment/machine ? FEDERAL make 75/30 capacity 19.205 M Span Double Girder Cabin Operated EOT Crane, in case of non-payment of installments within 15 days from the date of the said order i.e. 16th May, 2014.

 

The application is disposed of.

 

Dasti under the signatures of the Court Master.

 

MANMOHAN SINGH, J.

 

MAY 30, 2014/jk

 

$ 62

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10475793

31/12/2013

188,500,000.00

CORPORATION BANK

CORPORAT BANKING BRANCH, 10TH FLOOR, HINDUATAN TIMES HOUSE,18/20 K.G. MARG, NEW DELHI, DELHI - 110001, INDIA

B95571881

2

10475775

31/12/2013

212,500,000.00

CORPORATION BANK

CORPORAT BANKING BRANCH, 10TH FLOOR, HINDUATAN TIMES HOUSE,18/20 K.G. MARG, NEW DELHI, DELHI - 110001, INDIA

B95560520

3

10387329

01/11/2012

350,000,000.00

CORPORATION BANK

CORPORAT BANKING BRANCH, 10TH FLOOR, HINDUATAN TIMES HOUSE,18/20 K.G. MARG, NEW DELHI, DELHI - 110001, INDIA

B62286612

4

10364648

15/06/2012

290,000,000.00

BANK OF BARODA

188, GANDHI NAGAR,, GHAZIABAD, UTTAR PRADESH - 201 
001, INDIA

B43255876

5

10364650

15/06/2012

290,000,000.00

BANK OF BARODA

188, GANDHI NAGAR,, GHAZIABAD, UTTAR PRADESH - 201001, INDIA

B43256064

6

10350727

27/03/2012

4,742,700,000.00

BANK OF BARODA

CORPORATE FINANCIAL SERVICES BRANCH, PARLIAMENT STREET, NEW DELHI, DELHI - 110001, INDIA

B37878808

7

10338154

31/01/2012

150,000,000.00

BANK OF BARODA

188, GANDHI NAGAR, GHAZIABAD, UTTAR PRADESH - 201001, INDIA

B33203183

8

10337740

24/01/2012

16,620,716.00

BAJAJ FINANCE LIMITED

AKURDI PUNE-, PUNE, MAHARASHTRA -411035, INDIA

B33034919

9

10330302

21/12/2011

100,000,000.00

DENA BANK

E-13/29 HARSHA BHAWAN, CONNAUGHT CIRCUS, NEW DELHI, DELHI - 110001, INDIA

B30065114

10

10266081

30/06/2011 *

300,000,000.00

THE KARUR VYSYA BANK LIMITED

882, EAST PARK ROAD, KAROL BAGH, NEW DELHI, DELHI - 110005, INDIA

B18254359

11

10247493

05/10/2010

1,630,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA, WEST BENGAL - 700046, INDIA

A96845375

12

10242018

30/06/2011 *

250,000,000.00

DENA BANK

E-13/29, HARSHA BHAWAN, CONNAUGHT CIRCUS, NEW DELHI, DELHI - 110001, INDIA

B18254078

13

10225241

30/06/2011 *

100,000,000.00

BANK OF BARODA

CORPORATE FINANCIAL SERVICES BRANCH, PARLIAMENT STREET, NEW DELHI, DELHI - 110001, INDIA

B18253757

14

10225244

26/04/2010

150,000,000.00

BANK OF BARODA

CORPORATE FINANCIAL SERVICES BRANCH, PARLIAMENT STREET, NEW DELHI, DELHI - 110001, INDIA

A87843629

15

10173937

20/08/2009

2,984,000.00

L & T FINANCE LIMITED

L&T HOUSE, BALLARD ESTATE, MUMBAI, MAHARASHTRA - 400001, INDIA

A68690817

16

10134696

31/10/2008

100,000,000.00

BANK OF BARODA

GANDHI NAGAR, GHAZIABAD, GHAZIABAD, UTTAR PRADESH - 201001, INDIA

A53243952

17

10134706

31/10/2008

100,000,000.00

BANK OF BARODA

GANDHI NAGAR, GHAZIABAD, GHAZIABAD, UTTAR PRADESH - 201001, INDIA

A53244265

18

10133753

30/10/2008

140,000,000.00

BANK OF BARODA

CORPORATE FINANCIAL SERVICE BRANCH, 16 SANSAD MARG, NEW DELHI, DELHI - 110001, INDIA

A52396769

19

10133702

22/10/2008

140,000,000.00

BANK OF BARODA

CORPORATE FINANCE SERVICE BRANCH, 16 SANSAD MARG, NEW DELHI, DELHI - 110001, INDIA

A52396892

20

10005437

30/06/2011 *

350,000,000.00

CANARA BANK

INDUSTRIAL FINANCE BRANCH, WORLD TRADE CENTRE, BARAKHAMBA LANE, NEW DELHI, DELHI - 110001, INDIA

B18253427

21

10002575

30/06/2011 *

340,000,000.00

SYNDICATE BANK

CORPORATE FINANCE BRANCH, SAROJINI HOUSE, 6, BHAGWAN DAS ROAD, NEW DELHI, DELHI - 110001, INDIA

B18253070

22

10005209

23/01/2007 *

490,000,000.00

BANK OF BARODA

CORPORATE FINANCIAL SERVICES BRANCH, PARLIAMENT STREET, NEW DELHI, DELHI - 110001, INDIA

A00407429

23

80025392

30/06/2011 *

577,700,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, A B ROAD, INDORE, MADHYA PRADESH - 452001, INDIA

B18252775

24

80025393

30/06/2011 *

830,000,000.00

BANK OF BARODA

CORPORATE FINANCIAL SERVICES BRANCH, PARLIAMENT STREET, NEW DELHI, DELHI - 110001, INDIA

B18252304

25

80025389

06/03/2014 *

7,830,400,000.00

BANK OF BARODA

CORPORATE FINANCIAL SERVICES BRANCH, 16, PARLIAMENT STREET, NEW DELHI, DELHI - 110001, INDIA

C03308160

26

80025390

06/03/2014 *

7,830,400,000.00

BANK OF BARODA

CORPORATE FINANCIAL SERVICES BRANCH, 16, PARLIAMENT STREET, NEW DELHI, DELHI - 110001, INDIA

C03307147

27

80025388

06/03/2014 *

7,830,400,000.00

BANK OF BARODA

CORPORATE FINANCIAL SERVICES BRANCH, 16, PARLIAMENT STREET, NEW DELHI, DELHI - 110001, INDIA

C03307758

28

90048669

06/03/2014 *

7,830,400,000.00

BANK OF BARODA

CORPORATE FINANCIAL SERVICES BRANCH, 16, PARLIAMENT STREET, NEW DELHI, DELHI - 110001, INDIA

C03308731

29

90061965

07/04/2000

650,000.00

BANK OF BARODA

GANDHI NAGAR, GHAZIABAD, UTTAR PRADESH, INDIA

-

30

90060100

23/01/1992

15,500,000.00

PUNJAB NATIONAL BANK

JANPATH, NEW DELHI, DELHI, INDIA

-

31

90059604

04/04/1987

3,100,000.00

THE PRADESHIYA INDUSTRIAL INVESTMENT CORPORATION U 
.P. LIMITED

LUCKNOW, LUCKNOW, UTTAR PRADESH, INDIA

-

32

90059548

14/03/1991 *

2,400,000.00

THE PRADESHIYA INDL. & INVESTMENT CORPORATION OF U 
P LIMITED

LUCKNOW, LUCKNOW, UTTAR PRADESH, INDIA

-

33

90059356

20/06/1978

560,000.00

THE NEW BANK OF INDIA LIMITED

TOLSTOY MARG, NEW DELHI, DELHI, INDIA

-

34

90059351

29/03/1978

210,000.00

UTTAR PRADESH FINANCIAL CORPORATION

KANPUR, KANPUR, UTTAR PRADESH, INDIA

-

35

90059320

13/03/1974

2,000,000.00

BANK OF BARODA

GHAZIABAD, GHAZIABAD, UTTAR PRADESH, INDIA

-

36

90059317

01/12/1973

500,000.00

BANK OF BARODA

GHAZIABAD, GHAZIABAD, UTTAR PRADESH, INDIA

-

37

90059314

03/08/1973

1,350,000.00

THE NEW BANK OF INDIA LIMITED

M-5, HAUZ KHAS; MEHRAULI ROAD, NEW DELHI, DELHI - 110016, INDIA

-

38

90059310

18/12/1972

500,000.00

BANK OF BARODA

GHAZIABAD, GHAZIABAD, UTTAR PRADESH, INDIA

-

39

90059307

27/05/1972

2,000,000.00

UTTAR PRADESH FINANCIAL CORPORATION

14/88, CIVIL LINES, KANPUR, UTTAR PRADESH, INDIA

-

 

* Date of charge modification

 

 

CHANGE OF ADDRESS:

 

The Registered Office of the company has been shifted from 24/1A, Mohan Co-Operative Industrial Estates, Mathura Road, New Delhi – 110044, India to the present address.

 

 

COMPANY INFORMATION

 

Rathi Steel And Power Limited (formerly Rathi Udyog Limited) (the Company) is a public limited company incorporated in 1971 and engaged in the business of manufacturing and sale of Steel and Steel related products.

 

 

PERFORMANCE REVIEW

 

The sales for the financial year were Rs.8080.000 Millions as against 9370.000 Millions for the previous financial year. The operational performance of the Company has been comprehensively covered.

 

 

FUTURE OUTLOOK / PROSPECTS

 

The Indian economy has been impacted due to concerns in the developed economies. Unlike the situation post 2008, wherein the Indian economy witnessed considerable resilience to the global economic slowdown, and was able to recover strongly the impact this time is of higher magnitudes due to policy related issues.

 

Driven by policy log jam, the industrial sector was plagued by a slowdown in demand and consumption in 2012-13. World crude steel production for the 62 countries reporting to the World Steel Association was 132 MT in April 2013, an increase of 1.2% compared to April, 2012 and accounted for more than 98% of world crude steel production. The average capacity utilization ratio in 2012 was 78.8% compared to 80.7% in 2011.

 

With the steady decline in the domestic economy’s growth rate, the Indian steel industry’s pace of growth slowed down and in terms of all the performance indicators.

 

A report by Bank of America-Merrill Lynch suggests domestic steel outlook to remains weak with lesser possibility of turnaround in the current financial year. Offering a negative outlook, the report blames it on demand slowdown from key industries like construction, auto and infrastructure, keeping margins of steel firms under pressure. A fall in the value of the rupee has further complicated matters for the Reserve Bank to reduce policy rates, creating fear of delaying the process of economic recovery. The report also points out that while demand for steel products remains low; many delayed steel projects are due for commissioning during this fiscal leading to overcapacity.

 

The Indian economy’s outlook for 2013-14 can be viewed as cautiously optimistic. It is expected that the domestic steel industry will continue to be under pressure over the short term. Domestic steel demand is expected to be muted and profit margin in financial year 2013-2014 to remain broadly similar to financial year 2012-13. This is mainly due to persistent high cost of steel production. Though the Steel demand was low in 2012-13 due to continuing economic crisis, however, spurt in demand is expected in 2014- 15.

 

The Government of India has planned to invest about Rs.56.32 lakh crore in infrastructure during the 12th Five Year Plan period 2012-17. This will augur well for the industry.

 

The company reasonably believes that the turbulent conditions during the year, which did not allow the potential of the operations to be fully realized, will not be a lasting phenomenon.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

FINANCIAL

 

During the year 2012-13, the Company achieved a total turnover of Rs. 8084.300 Millions as compared to Rs. 9366.600 Millions in the previous year due to adverse business environment and depressed scenario of key consumer sectors e.g. infrastructure and real estate. Production in Odisha Plant came down significantly. In fact Odisha unit remained shut since January 2013. The company incurred loss during the year which was mainly due to hike in the price of raw materials, scarcity of key raw materials, increase in energy cost and freight rates, rising borrowing costs and other operating costs, depressed economic scenario, and various other factors. The net loss for the year was Rs. 1100.500 Millions as compared to net profit of Rs. 123.800 Millions in the previous year.

 

 

BUSINESS REVIEW AND OUTLOOK

 

The global economic activity continued to remain soft in 2012. Fiscal consolidation and a still-weak financial system continue to weigh on the growth prospects in the advanced economies, balanced to some extent by an accommodative monetary policy. Global economic outlook weakened both in developed and developing countries. The industrial sector was plagued by a slowdown in demand and consumption, driven by policy slowdown. According to IMF growth in global economy was slower than expected, with risks increasing especially in emerging markets.

 

Domestically too, the year was challenging with lower growth in industrial production, continuing high rate of inflation, euro zone crises, geopolitical disturbances, policy logjam, delay in implementation of projects and depreciation of the rupee. These factors had an adverse impact on the economy resulting in lower GDP growth rate. Rising input costs, slow pace of industrial production, infrastructure development and the impact of global slowdown constrained the performance of the industry. The growth in Indian economy slowed for the second year in succession to 5% approximately in 2012-13 against modest growth of 6.2% in 2011-12.

 

The situation remained grim for the steel industry too. With the steady decline in the domestic economy’s growth rate, the Indian steel industry’s pace of growth slowed down and in terms of all the performance indicators viz., capacity creation, production, consumption, exports and price/ profitability, the performance of the industry fell below average.

 

Clampdown on illegal mining in Goa and Karnataka by the Government of India and the Supreme Court respectively, and quantitative restrictions imposed by the Odisha Government have significantly curtailed the amount of iron ore being produced in the country. The decline in iron ore production in India has been driven by a simultaneous implementation of regulatory restrictions on key iron ore producing regions, Karnataka, Goa and Orissa, which together contributed approximately 80% of India’s iron ore production before regulatory restraints. A series of orders issued by the State Government and the inquiry by Justice Shah Commission also led to the stoppage of mining at a number of iron ore mines in Odisha in the third quarter of FY 13. Since iron ore produced in the state is largely used in domestic steel mills and by sponge iron players, the reduction in iron ore output from Odisha has significantly affected the availability for domestic players, especially in a scenario when iron ore mining at Karnataka has also not gathered momentum. This has also led to an increase in demand for alternative sources like pellets, which can replace iron ore lumps in the steel making process. Additionally, some large players also resorted to import of iron ore lumps and pellets. However, with a sharp rise in iron ore prices, cost of imported ore now is significantly higher than that of domestic ore, which may render imports economically unviable.

 

A tightness in the availability of non-coking coal has remained a challenge for Indian sponge iron players for quite some time now. In addition, the states of Karnataka and Odisha, which account for about 37% of the total installed capacity of sponge iron in India, have been adversely affected by iron ore mining restrictions, as a result of which sponge iron production in these states has declined considerably. The mining restrictions in Odisha itself are likely to lead to a production loss of over 10% of the country’s overall sponge iron production in FY 12. With falling realizations due to weak demand from secondary steel manufacturers, the profitability of sponge iron producers continues to remain under stress.

 

Demand slowdown from key consuming industries affected sales volumes and also led to a softening in overall sales realizations of steel producers. On the other hand, input costs remained at high levels leading to a reduction in the operating profitability of most of the players. Besides lower operating margins, high capital costs too have dented the net margins. The pressure on the profitability of steel players may continue in the near term because of cost pressures and continuing weakness in demand.

 

The increase in freight rates proposed in the Railway Budget and periodical increase in price of diesel is likely to increase operating costs substantially, since the steel business is highly material intensive in nature, and freight costs account for a significant proportion of the overall costs of a steel manufacturer.

 

Stagnating demand, domestic oversupply, and falling prices in the last four years have hit Indian steel makers. Barring the sporadic rise in demand in the recent months, it has suffered from un-remunerative prices to the extent that companies have been finding it difficult to maintain capital costs.

 

The Union Budget for 2013-14 did not have any major proposal that would significantly impact the domestic steel industry directly.

 

 

OUTLOOK

 

India’s growth story was, till recently, quite attractive in comparison with many other developed and developing economies. However, the nation’s adverse fiscal deficit and negative current account balance call for some bold rectification measures from the Government. The Government appears to be focusing on consolidation of the economic recovery through expeditious clearance for projects, selective disinvestment and accelerated foreign direct investment through policy reforms. Also, the renewed emphasis on infrastructure sector would raise demand from Construction and Mining Industries in the domestic market.

 

 

AUDITED FINANCIAL RESULT FOR THE YEAR ENDED ON 31.03.2014

 

(RS IN MILLIONS)

 

Sr. No

 

Particulars

3 Months ended on

Current accounting year ended

 

 

 

31.03.2014

31.12.2013

31.03.2014

 

 

 

Unaudited

Unaudited

Unaudited

 

 

 

 

 

 

1.

a

Net sales/income from operations

1519.062

1047.757

4655.309

 

b

Other income

--

--

--

2.

 

Total Income (a+b)

1519.062

1047.757

4655.309

3.

 

Expenditure:

 

 

 

 

a

Increase/decrease in stock in trade and work in progress

(91.746)

32.678

(165.895)

 

b

Consumption of raw materials/purchases

1612.847

995.501

4635.980

 

c

Employees cost

8.151

15.859

62.798

 

d

Depreciation

22.518

(44.701)

89.168

 

e

Other expenditure

139.789

127.189

577.691

 

f

Total expenditure

1691.559

1126.526

5199.652

 

 

 

 

 

 

 

(Any item exceeding 10% of the total expenditure to be shown separately

 

 

 

4.

Profit from operations before other income, interest and exceptional items

(172.497)

(78.769)

(544.343)

5

Other Income

4.355

2.109

17.434

6

Profit before interest and exceptional items

(168.142)

(76.660)

(526.910)

7.

Interest

127.607

142.206

492.790

8.

Profit after interest but before exceptional items

(295.749)

(218.866)

(1019.700)

9.

Exceptional items

--

--

0.001

10

Profit(+)/Loss(-) from ordinary activities before tax

(295.749)

(218.866)

(1019.699)

11

Tax expenses

 

 

 

 

a

Current Tax (MAT)

-

-

-

 

b

MAT Credit Entitlement

-

-

-

 

c

Deferred Tax

(276.331)

-

(276.332)

12

Net profit(+) from ordinary activities after tax

(19.418)

(218.866)

(743.367)

13

Extra-ordinary item (Net of tax expenses Rs. Nil)

-

-

-

14

 

Net profit(+)/Loss(-) for the period (12 -13)

(19.418)

(218.866)

(743.367)

15

 

Paid-up equity share capital (Face value Rs.10/-)

313.081

313.081

313.081

16

 

Reserves (excluding revaluation reserves) as per balance sheet of previous accounting year

--

--

(274.012)

17

 

Earnings per share (EPS):

 

 

 

 

a

Basic and diluted EPS before extraordinary item for the period, for the year to date and for the previous year (not to be annualised)

(4.06)

--

(23.74)

 

b

Basic and diluted EPS after extraordinary item for the period, for the year to date and for the previous year (not to be annualised)

(4.06)

--

(23.74)

18

 

Public shareholding

 

 

 

 

 

- Number of shares

15195197

15622679

15195197

 

 

- Percentage of shareholding

48.53

49.90

48.53

19

Promoters and Promoter Group Shareholding**

 

 

 

 

a

Pledged/ Encumbered

 

 

 

 

-

Number of Shares

1000000

1000000

1000000

 

-

Percentage of Shares (as a % of the total shareholding of promoter and promoter group)

6.21

6.38

6.21

 

-

Percentage of Shares (as a % of the total share capital of the company)

3.19

3.19

3.19

 

b

Non-Encumbered

 

 

 

 

-

Number of Shares

15112914

14685432

15112914

 

-

Percentage of Shares (as a % of the total shareholding of promoter and promoter group)

93.79

93.62

93.79

 

-

Percentage of Shares (as a % of the total share capital of the company)

48.28

46.91

48.27

 

 

NOTES:

 

1)     The Company's operations fall under single segment namely "Steel".

2)     Corresponding figures of previous period have been re-grouped to make them comparable wherever necessary.

3)     Investors complaints during the first quarter ended 31.03.2014 pending at the beginning of the quarter Nil, received during the quarter Nil, disposed off Nil, pending Nil.

4)     The above results have been reviewed by the Audit Committee and taken on record in the meeting of Board of Directors of the Company held on 30.05.2014.

5)     The auditors report form part of annual accounts.

 

 

BALANCE SHEET AS AT 31.03.2014

 

Particulars

 

31.03.2014

A. EQUITY AND LIABILITIES

Audited

1. Shareholders’ Funds

 

a] Share Capital

639.381

b] Reserves and Surplus

(254.986)

Sub-total – Shareholders’ funds

384.395

 

 

2. Non-current Liabilities

 

a] Long term Borrowings

3956.829

b] Deferred Tax Liabilities

0.000

c] Other current liabilities

376.357

d] Long term provisions

20.118

Sub-total - Non-current Liabilities

4353.304

 

 

3. Current Liabilities

 

a] Short term Borrowings

867.986

b] Trade Payables

99.102

c] Other Current Liabilities

383.490

d] Short Term Provision

3.388

Sub-total -  Current Liabilities

1353.966

 

 

TOTAL -  EQUITY AND LIABILITIES 

6091.665

 

 

B ASSETS

 

1. Non-current assets

 

a] Fixed assets

 

Tangible Fixed Assets

3191.085

Capital WIP

74.469

Deferred Tax Assets

729.097

b] Non-current investment

1.571

c] long Term loans and Advances

36.272

d] Other non-current assets

27.647

Sub-total – Non- current assets

4060.141

 

 

2. CURRENT ASSETS

 

 

Current Investments

0.000

 

Inventories

486.464

 

Trade Receivables

1145.246

 

Cash & Bank Balances

37.913

 

Short Term loans and advances

353.475

 

Other Current Assets

8.426

  Sub-total – Current Assets

2031.524

 

 

TOTAL - ASSETS

6091.665

 

 

CONTINGENT LIABILITIES (AS ON 31.03.2013):

 

A. No provision has been made for:

a. Outstanding Bank Guarantees and Counter Guarantees given by the Company Rs. 128.127 Millions (Rs. 70.398 Millions).

b. Outstanding Letter of Credit Rs. 27.000 Millions (Rs. 293.760 Millions).

c. Sales tax Liability in respect of goods impounded amount unascertained (The Company has deposited Rs.1.239 Millions as security with the dept.)

d. Civil suits and Labour cases pending against the Company not acknowledged as debts -Rs.14.041 Millions

 

B. (i) Show Cause notices issued by various Government department are not considered as contingent liability.

(ii) The Company has not considered those disputes/ demands/claims as contingent liability for which the chances of outflow of resources are remote.

 

C. Surety given to sales tax dept. for others. The Company has not considered these as contingent liability as chances of out flow of resources are remote as Company has a right to claim the same from other party.

 

D. Income Tax and Sales Tax Assessments:

a. Income tax assessments have been completed up to assessment year 2010-11. Additional liability, if any, in respect of pending assessments, would be provided for on completion of assessments.

b. Additional demand, if any, in respect of pending assessment of Sales Tax/ VAT would be known only on completion of the assessments.


FIXED ASSETS:

 

·         Land Leasehold

·         Land Freehold 

·         Boundary Well

·         Building

·         Plant and Machinery

·         Furniture Fixtures

·         Office Equipments

·         Vehicles

·         Computers


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 59.79

UK Pound

1

Rs. 102.66

Euro

1

Rs. 81.32

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.