|
Report Date : |
07.07.2014 |
IDENTIFICATION DETAILS
|
Name : |
BOSCH REXROTH (INDIA) LIMITED (w.e.f.
20.06.2011) |
|
|
|
|
Formerly Known
As : |
REXROTH MANEKLAL INDUSTRIES LIMITED |
|
|
|
|
Registered
Office : |
|
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.12.2012 |
|
|
|
|
Date of
Incorporation : |
18.02.1974 |
|
|
|
|
Com. Reg. No.: |
04-002468 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 63.509 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U29120GJ1974PLC002468 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
AHMB00364A |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACM9898F |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Hydraulic Systems. |
|
|
|
|
No. of Employees
: |
900 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
A (60) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect.
Satisfactory capability for payment of interest and principal sums |
Fairly Large |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is a subsidiary of “Bosch Rexroth
Ag, Germany”. It is a well-established company having fine track record. The management has failed to file its financial record with government
department for the year 2013. As per available financial record of 2012, the rating reflects
company’s established position in the domestic market for industrial and
mobile hydraulic solutions and marked by reputed customer profile and decent
general financial position of the company. Further rating also reflects managerial and financial supported that
company gets from its parent company.
Trade relation are reported as fair. Business is active. Payments are
reported to be regular and as per commitment. In view of strong holding support, the company can be considered good
for normal business dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
N E W S
The economy grew 4.7 %in 2013/14, marking a
second straight year of sub-5 % growth – the worst slowdown in more than a
quarter of a century. The data was below an official estimate of 4.9 % annual
growth and compared with 4.5 % in the last fiscal year. However, the current
account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic
product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year
before. A sharp fall in gold imports due to restrictions on overseas purchases
and muted import of capital goods helped shrink the current account deficit.
Online retailer Flipkart
has acquired fashion portal Myntra as it prepares to
battle with the rapidly expanding India arm of the global e-commerce giant
Amazon. The company raised $ 210 million from Russian Investment firm DST
Global which has also invested in companies like Facebook,
Twitter and Alibaba Group.
General Motors will start exporting vehicles
from its Talegaon plant near Pune
in the second half of 2014. GM was one of the few global carmakers that was
using its India plant only for the domestic market.
Google has overtaken Apple as the world’s top
brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year
to $ 158.84 billion. The top 10 of the 100 slots were dominated by US
companies.
Infosys lost another heavy weight when B G Srinivas,
a board member put in his papers. He is the third CEO-hopeful to quit after
Chairman N R Narayana Murthy’s return to the company
– Ashok Vemuri and V Balakrishnan being the other two. While Vemuri
went on to lead IGate, Balakrishnan
joined politics.
Naresh Goyal – promoted Jet Airways posted biggest
quarterly loss – Rs 2153.37 crore
– in the three months ended March 31, mainly because it has been offering
discounts to passengers to fill planes.
William S Pinckney – Chairman and CEO of
Amway India was arrested by the Andhra Pradesh Police in connection with a
complaint against the direct selling firm. This is the second time that he has
been taken into custody. A year, ago the Kerala
Police had arrested Pinckney and two company directors on charges of financial
irregularities.
China has told its state-owned enterprises to
sever links with American consulting firms after the United States charged five
Chinese military officers wih hacking US companies.
China’s action which targets consultancies like McKinsey & Co. and the
Boston Consulting Group, sterns from fears that the first are providing trade
secrets to the US governments.
India has emerged as a country with some of
the highest unregistered businesses in the world. Indonesia has the maximum
number of shadow businesses, says a study of 68 countries by Imperial College
Business School in London.
Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter
refused an offer of 55 pounds a share.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Long Term Fund Based Cash credit: “AA-” |
|
Rating Explanation |
High degree of safety and very low credit
risk. |
|
Date |
March 2014 |
|
Rating Agency Name |
ICRA |
|
Rating |
Short Term Fund Based Limits: “A1+” |
|
Rating Explanation |
Very strong degree of safety and lowest
credit risk. |
|
Date |
March 2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED BY
|
Name : |
Mr. Ramakant Shinde
|
|
Designation : |
Manager |
|
Contact No.: |
91-22-66058817 |
|
Date : |
04.07.2014 |
LOCATIONS
|
Registered Office/ Factory/ Corporate office : |
Sanand Viramgam
Highway, Mouje Lyava Taluka Sanand – 382170,
Gujarat, India |
|
Tel. No.: |
91-22-66058817 |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website: |
|
|
|
|
|
Factory 2: |
Located at: ·
Bangalore |
|
|
|
|
Sales Office: |
Plot No. 96, B Wing, Ground Floor, Prabaht Bhavan, L.B.S. Marg, Vikroli (West), Mumbai – 400079, Maharashtra,
India |
|
Tel. No.: |
91-22-66058817 / 77 / 88 |
|
|
|
|
Branch Office: |
Located at: ·
Kolkata ·
Chennai ·
Jamshedpur ·
Pune ·
Delhi |
DIRECTORS
As on: 25.06.2013
|
Name : |
Mr. Karl Tragl |
|
Designation : |
Additional Director |
|
Address : |
Am Scholzenfeld 13, Partenstein,
Germany-97846 |
|
Date of Birth/Age : |
05.06.1962 |
|
Qualification : |
Post Qualification |
|
Date of Appointment : |
22.02.2011 |
|
DIN No.: |
03527241 |
|
|
|
|
Name : |
Mr. Heribert Michael Ott |
|
Designation : |
Director |
|
Address : |
Birkigstrasse 13, Lohar Germany-97816 |
|
Date of Birth/Age : |
15.10.1954 |
|
Qualification : |
Post Qualification |
|
Date of Appointment : |
23.01.1999 |
|
DIN No.: |
01639234 |
|
|
|
|
Name : |
Mr. Johannes Thomas Grobe |
|
Designation : |
Managing director |
|
Address : |
3, Old No. 10, Midford, Garden Off. M. G.
Road, Bangalore – 560001, Karnataka, India
|
|
Date of Birth/Age : |
24.11.1965 |
|
Qualification : |
Post Qualification |
|
Date of Appointment : |
01.08.2012 |
|
DIN No.: |
06424758 |
|
|
|
|
Name : |
Mr. Deepak Sitaldas Chellani |
|
Designation : |
Whole-time director |
|
Address : |
1201, Raj Heritage Tower, L. M. Road, Borivali (West), Mumbai – 400103, Maharashtra,
India |
|
Date of Birth/Age : |
28.06.1964 |
|
Date of Appointment : |
01.08.2012 |
|
DIN No.: |
06433338 |
|
|
|
|
Name : |
Mr. Ramaswamy Srinivas
Pradeep |
|
Designation : |
Whole-time director |
|
Address : |
No. 1, 11th Cross, GHBCS Layout, Basaveshwari
Nagar, Bangalore – 560079, Karnataka, India |
|
Date of Birth/Age : |
14.04.1963 |
|
Date of Appointment : |
01.08.2012 |
|
DIN No.: |
06433529 |
|
|
|
|
Name : |
Mr. Franz Hauber Xaver |
|
Designation : |
Director |
|
Address : |
No. 1, 11th Cross, GHBCS Layout, Basaveshwari
Nagar, Bangalore – 560079, Karnataka, India |
|
Date of Birth/Age : |
18.07.1959 |
|
Date of Appointment : |
01.08.2012 |
|
DIN No.: |
06485529 |
KEY EXECUTIVES
|
Name : |
Mr. Vanrajsinh Ganpatsinh
Rathod |
|
Designation : |
Secretary |
|
Address : |
Shraddha Associates, Opposite Laxmi
Lime, Godagam, Ahmedabad
– 382481, Gujarat, India |
|
Date of Birth/Age : |
26.10.1987 |
|
Date of Appointment : |
25.06.2013 |
|
PAN No.: |
AMJPR7847R |
|
|
|
|
Name : |
Mr. Ramakant Shinde
|
|
Designation : |
Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on: 25.06.2013
SHAREHOLDERS DETAILS FILE ATTACHED
Equity Share Break up (Percentage of Total Equity)
As on: 25.06.2013
|
Category |
|
Percentage |
|
|
|
|
|
Public Financial companies |
|
0.01 |
|
Nationalized or other banks |
|
0.03 |
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
|
96.98 |
|
Bodies corporate |
|
0.22 |
|
Other top fifty shareholders |
|
0.83 |
|
Others |
|
1.93 |
|
|
|
|
|
Total
|
|
100.00 |
%20LIMITED%20-%20275442_MIRA%20_files/image002.gif)
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Hydraulic Systems. |
||||||||
|
|
|
||||||||
|
Products: |
|
PRODUCTION STATUS (AS ON: 31.12.2011)
|
Particulars |
Unit |
Installed
Capacity |
Actual
Production |
|
|
|
|
|
|
Hydraulic Equipments and Linear Motion Technology |
Nos. |
450000 |
352848 |
Notes:
(A)
Since licensing of
products of the Company has been discontinued, particulars of the licensed
capacity have not been furnished.
(B)
The Installed Capacity has
been certified by the Company’s management and relied upon by the Auditors,
this being a technical matter.
(C)
Production of Hydraulic
equipment’s excludes 65,122 Nos. (Previous Year: 77,498 Nos.) for captive use.
(D)
The company manufactures
spares, components etc., for use in the production of Hydraulic Systems as well
as for sale. As no portion of the production of such spares, components etc.,
is specifically for sales, the quantitative details of actual production is not
given.
GENERAL INFORMATION
|
No. of Employees : |
900 (Approximately) |
|||||||||||||||
|
|
|
|||||||||||||||
|
Bankers : |
· Deutsche Bank, H S Marg, Mumbai - 400001, Maharashtra, India · HDFC Bank Limited, Sanand – Viramgam, Gujarat, India |
|||||||||||||||
|
|
|
|||||||||||||||
|
Facilities : |
(Rs. In Millions)
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Price Waterhouse and Company Chartered Accountants |
|
Address : |
252, Veer Savarkar Marg,
Shivaji Park, Dadar
(West), Mumbai - 400028, Maharashtra, India |
|
PAN No.: |
AADFP9359C |
|
|
|
|
Holding Company : |
·
Bosch Rexroth AG,
Germany |
|
|
|
|
Ultimate Holding Company : |
·
Robert Bosch GmbH, Germany |
|
|
|
|
Subsidiaries : |
·
MIVIN Engg.
Technologies Private Limited, India CIN No.: - U29120KA2002PTC031230 |
|
|
|
|
Fellow Subsidiaries : |
· Bosch Limited, India · Bosch Rexroth S.p.A., Italy · Bosch Rexroth (China) Limited, China · Bosch Rexroth BV, Netherlands · Bosch Rexroth Filtration Systems GmbH, Germany · Bosch Thermotechnik GmbH, Germany · Robert Bosch Licensing Administration CV, Netherland · Bosch Rexroth Korea Limited, South Korea · Bosch Rexroth Ltda., Brazil · Bosch Rexroth Pte Limited., Singapore · Bosch Rexroth Oy, Finland · Bosch Rexroth Schweiz AG, Switzerland · Bosch Rexroth Sdn. Bhd., Malaysia · Bosch Rexroth Teknik AB, Sweden · PT. Bosch Rexroth, Indonesia · Shanghai Bosch Rexroth Hydraulics and Automation Limited, China · Bosch Automotive Electronics India Private Limited, India · Bosch Chassis Systems India Limited, India · Bosch Electrical Drives India Private Limited, India · Bosch Rexroth Mellansel AB, Sweden · Robert Bosch Engineering and Business Solutions Limited, India · Bosch Rexroth Corporation, USA · Bosch Rexroth DSI SAS, France · Bosch Rexroth Oil Control S.p.A., Italy · Bosch Rexroth Sp. z o. o., Poland · Bosch Rexroth Otomasyon San. ve., Turkey · Bosch Rexroth (Beijing) Hydraulics Company Limited, China · Bosch Rexroth Mechatronics Gmbh, Germany · Bosch Rexroth Beijing Hydraulics Company Limited, China · Bosch Rexroth Corporation, Japan · Bosch Rexroth A/S, Denmark · Bosch Rexroth Electric Drives and Controls (Xi'an) Company Limited, China · Bosch Rexroth Fluidtech SAS, France · Bosch Rexoth Limited, United Kingdom · Bosch Rexroth Company Limited, Taiwan · Dalian Rexroth Control Technology Limited, China · Bosch Rexroth (Changzhou) Company Limited, China · Bosch Rexroth Services BV, Netherland · Bosch (China) Investment Limited, China · Bosch India Foundation, India |
|
|
|
|
Entities where Key Management Personnel are able to exercise
significant influence : |
·
Bosch Rexroth
Employees' Gratuity Trust Fund ·
Bosch Rexroth (India)
Limited Superannuation Fund |
CAPITAL STRUCTURE
As on: 25.06.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
19000000 |
Equity Shares |
Rs.10/- each |
Rs. 190.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
6350920 |
Equity Shares |
Rs.10/- each |
Rs. 63.509
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
|
31.12.2012 |
31.12.2011 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
63.509 |
52.996 |
|
(b) Reserves & Surplus |
|
1883.969 |
1385.482 |
|
(c) Money received
against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2)
Share Application money pending allotment |
|
0.000 |
0.000 |
|
Total Shareholders’ Funds (1) + (2) |
|
1947.478 |
1438.478 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term
borrowings |
|
1250.000 |
1250.000 |
|
(b) Deferred tax liabilities (Net) |
|
0.000 |
0.000 |
|
(c) Other long
term liabilities |
|
273.996 |
231.565 |
|
(d) long-term
provisions |
|
92.275 |
73.656 |
|
Total Non-current
Liabilities (3) |
|
1616.271 |
1555.221 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
|
1593.921 |
1585.460 |
|
(b)
Trade payables |
|
1305.040 |
1262.288 |
|
(c)
Other current liabilities |
|
0.000 |
0.000 |
|
(d) Short-term
provisions |
|
100.976 |
41.402 |
|
Total Current
Liabilities (4) |
|
2999.937 |
2889.150 |
|
|
|
|
|
|
TOTAL |
|
6563.686 |
5882.849 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
1108.752 |
1100.023 |
|
(ii)
Intangible Assets |
|
1.393 |
9.737 |
|
(iii)
Capital work-in-progress |
|
2020.941 |
1283.385 |
|
(iv) Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current
Investments |
|
0.000 |
0.000 |
|
(c) Deferred tax
assets (net) |
|
54.557 |
45.642 |
|
(d) Long-term Loan and Advances |
|
189.950 |
242.636 |
|
(e) Other
Non-current assets |
|
3.738 |
3.182 |
|
Total Non-Current
Assets |
|
3379.331 |
2684.605 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
|
0.000 |
0.000 |
|
(b)
Inventories |
|
1534.964 |
1262.682 |
|
(c)
Trade receivables |
|
1491.985 |
1805.386 |
|
(d) Cash
and cash equivalents |
|
66.136 |
44.171 |
|
(e) Short-term
loans and advances |
|
84.394 |
75.223 |
|
(f)
Other current assets |
|
6.876 |
10.782 |
|
Total
Current Assets |
|
3184.355 |
3198.244 |
|
|
|
|
|
|
TOTAL |
|
6563.686 |
5882.849 |
|
SOURCES OF FUNDS |
|
|
31.12.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
52.996 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
1394.729 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
1447.725 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
0.000 |
|
|
2] Unsecured Loans |
|
|
1500.000 |
|
|
TOTAL BORROWING |
|
|
1500.000 |
|
|
DEFERRED TAX LIABILITIES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
2947.725 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
1031.592 |
|
|
Capital work-in-progress |
|
|
585.804 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
0.000 |
|
|
DEFERREX TAX ASSETS |
|
|
13.919 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
1004.753 |
|
|
Sundry Debtors |
|
|
1580.865 |
|
|
Cash & Bank Balances |
|
|
165.782 |
|
|
Other Current Assets |
|
|
0.410 |
|
|
Loans & Advances |
|
|
178.239 |
|
Total
Current Assets |
|
|
2930.049 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
1264.933 |
|
|
Other Current Liabilities |
|
|
245.081 |
|
|
Provisions |
|
|
103.625 |
|
Total
Current Liabilities |
|
|
1613.639 |
|
|
Net Current Assets |
|
|
1316.410 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
2947.725 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.12.2012 |
31.12.2011 |
31.12.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
5969.681 |
6157.718 |
4871.119 |
|
|
|
Other Income |
12.142 |
16.847 |
75.298 |
|
|
|
TOTAL (A) |
5981.823 |
6174.565 |
4946.417 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials consumed |
1779.320 |
1932.127 |
|
|
|
|
Purchases of stock-in-trade |
2625.799 |
2667.169 |
|
|
|
|
Changes in inventories of finished goods, work-in-progress and stock-in-trade |
(345.661) |
(66.349) |
|
|
|
|
Employee benefit expense |
621.293 |
574.097 |
|
|
|
|
Other expenses |
713.773 |
707.969 |
|
|
|
|
TOTAL (B) |
5394.524 |
5815.013 |
4413.425 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
587.299 |
359.552 |
532.992 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
273.905 |
263.063 |
121.827 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
313.394 |
96.489 |
411.165 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
101.617 |
99.043 |
96.989 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
211.777 |
(2.554) |
314.176 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
79.128 |
6.692 |
119.397 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
132.649 |
(9.246) |
194.779 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
1173.200 |
1182.446 |
987.667 |
|
|
|
|
|
|
|
|
|
Add |
ADJUSTMENT ON
AMALGAMATION |
85.680 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
1391.529 |
1173.200 |
1182.446 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
20.89 |
(1.74) |
35.13 |
|
KEY RATIOS
|
PARTICULARS |
|
31.12.2012 |
31.12.2011 |
31.12.2010 |
|
PAT / Total Income |
(%) |
2.21 |
(0.15) |
3.94 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
3.55 |
(0.04) |
6.45 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
4.71 |
(0.06) |
7.90 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.11 |
(0.01) |
0.22 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth)
|
|
1.47 |
1.97 |
1.03 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.06 |
1.11 |
1.82 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.12.2011 |
31.12.2012 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
|
Share Capital |
52.996 |
63.509 |
|
Reserves & Surplus |
1,385.482 |
1,883.969 |
|
Net
worth |
1,438.478 |
1,947.478 |
|
|
|
|
|
long-term borrowings |
1,250.000 |
1,250.000 |
|
Short term borrowings |
1,585.460 |
1,593.921 |
|
Total
borrowings |
2,835.460 |
2,843.921 |
|
Debt/Equity
ratio |
1.971 |
1.460 |
%20LIMITED%20-%20275442_MIRA%20_files/image005.gif)
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.12.2010 |
31.12.2011 |
31.12.2012 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Sales |
4,871.119 |
6,157.718 |
5,969.681 |
|
|
|
26.413 |
(3.054) |
%20LIMITED%20-%20275442_MIRA%20_files/image007.gif)
NET PROFIT MARGIN
|
Net
Profit Margin |
31.12.2010 |
31.12.2011 |
31.12.2012 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Sales |
4,871.119 |
6,157.718 |
5,969.681 |
|
Profit |
194.779 |
(9.246) |
132.649 |
|
|
4.00% |
(0.15)% |
2.22% |
%20LIMITED%20-%20275442_MIRA%20_files/image009.gif)
LOCAL AGENCY FURTHER INFORMATION
DETAILS OF CURRENT
MATURITIES OF LONG TERM DEBT NOT AVAILABLE
|
Sr. No. |
Check List by Info
Agents |
Available in Report
(Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
Yes |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
UNSECURED LOAN
(Rs. In Millions)
|
Particulars |
As on 31.12.2012 |
As on 31.12.2011 |
|
Long term
borrowings |
|
|
|
Term loans from banks |
1250.000 |
1250.000 |
|
|
|
|
|
Short term
borrowings |
|
|
|
Loans repayable on demand from banks |
93.420 |
85.460 |
|
Loans repayable on demand from others |
1500.000 |
1500.000 |
|
|
|
|
|
Total |
2843.420 |
2835.460 |
CASE DETAILS
|
HIGH COURT OF GUJARAT |
|
||||||||||||||||||||||||||||||
|
TAX APPEAL No. 1429 of 2008 |
|
||||||||||||||||||||||||||||||
|
Status : PENDING |
( Converted from : ST/2148/2008 ) |
CCIN No : 001092200801429 |
|
||||||||||||||||||||||||||||
|
Last Listing Date: |
11/05/2009 |
|
|||||||||||||||||||||||||||||
|
Coram |
HONOURABLE THE CHIEF JUSTICE MR. K.S.RADHAKRISHNAN HONOURABLE MR.JUSTICE AKIL KURESHI |
|
|
||||||||||||||||||||||||||||
|
S.NO. |
Name of the
Petitioner |
Advocate On Record |
|
||||||||||||||||||||||||||||
|
1 |
COMMISSIONER OF INCOME TAX-I, |
MRS MAUNA M BHATT for: Appellant(s) |
|
||||||||||||||||||||||||||||
|
S.NO. |
Name of the Respondant |
Advocate On Record |
|
||||||||||||||||||||||||||||
|
1 |
BOSCH REXROTH (INDIA) LTD. |
MR MANISH J SHAH for :Opponent(s) |
|
||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Presented On |
: 18/06/2008 |
Registered On |
: 18/06/2008 |
|
|||||||||||||||||||||||||||
|
Bench Category |
: SINGLE BENCH |
District |
: AHMEDABAD |
|
|||||||||||||||||||||||||||
|
Case Originated
From |
: THROUGH ADVOCATE |
Listed |
: 123 times |
|
|||||||||||||||||||||||||||
|
Stage Name |
: FOR FINAL HEARING - TAX MATTERS |
|
|||||||||||||||||||||||||||||
|
Act |
INCOME-TAX ACT, 1961 |
|
|||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
LOWER COURT DETAILS |
|
||||||||||||||||||||||||||||||
|
S. No. |
Lower Court Case
Detail |
Lower Court Name |
Judge Name |
Judgment date |
|
||||||||||||||||||||||||||
|
1 |
INCOME TAX APPLICATION/2820/2002 |
DISTRICT COURT, AHMEDABAD RURAL |
- |
31/08/2007 |
|
||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
OFFICE DETAILS |
|
||||||||||||||||||||||||||||||
|
S. No. |
Filing Date |
Document Name |
Advocate Name |
Court Fee on
Document |
Document Details |
|
|||||||||||||||||||||||||
|
1 |
15/08/2008 |
VAKALATNAMA |
MR MANISH J SHAH ADVOCATE |
- |
MR MANISH J SHAH:1 |
|
|||||||||||||||||||||||||
|
2 |
15/08/2008 |
VAKALATNAMA |
MRS MAUNA M BHATT ADVOCATE |
- |
MRS MAUNA M BHATT:1 |
|
|||||||||||||||||||||||||
|
3 |
16/10/2008 |
CERTIFIED COPY |
MRS MAUNA M BHATT ADVOCATE |
6 |
MRS MAUNA M BHATT:1 |
|
|||||||||||||||||||||||||
|
4 |
29/11/2008 |
APPEARANCE NOTE |
MRS MAUNA M BHATT ADVOCATE |
- |
MRS MAUNA M BHATT:1 |
|
|||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
LINKED MATTERS |
|
||||||||||||||||||||||||||||||
|
S. No. |
Case Detail |
Status Name |
Disposal Date |
Action/Coram |
|
||||||||||||||||||||||||||
|
1 |
TAX APPEAL/1458/2008 |
PENDING |
- |
- HONOURABLE THE CHIEF JUSTICE MR. K.S.RADHAKRISHNAN HONOURABLE MR.JUSTICE AKIL KURESHI |
|
||||||||||||||||||||||||||
|
2 |
TAX APPEAL/1459/2008 |
PENDING |
- |
- HONOURABLE THE CHIEF JUSTICE MR. K.S.RADHAKRISHNAN HONOURABLE MR.JUSTICE AKIL KURESHI |
|
||||||||||||||||||||||||||
|
3 |
TAX APPEAL/1460/2008 |
PENDING |
- |
- HONOURABLE THE CHIEF JUSTICE MR. K.S.RADHAKRISHNAN HONOURABLE MR.JUSTICE AKIL KURESHI |
|
||||||||||||||||||||||||||
|
4 |
TAX APPEAL/1461/2008 |
PENDING |
- |
- HONOURABLE THE CHIEF JUSTICE MR. K.S.RADHAKRISHNAN HONOURABLE MR.JUSTICE AKIL KURESHI |
|
||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
COURT PROCEEDINGS |
|
||||||||||||||||||||||||||||||
|
S. No. |
Notified Date |
Court Code |
Board Sr. No. |
Stage |
Action |
Coram |
|
||||||||||||||||||||||||
|
1 |
11/05/2009 |
1 |
- |
FOR FINAL HEARING - TAX MATTERS |
RULE/ADMIT |
HONOURABLE THE CHIEF JUSTICE MR. K.S.RADHAKRISHNAN HONOURABLE MR.JUSTICE AKIL KURESHI |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
AVAILABLE ORDERS |
|
||||||||||||||||||||||||||||||
|
S. No. |
Case Details |
Judge Name |
Order Date |
CAV |
Judgement |
Questions |
Transferred |
||||||||||||||||||||||||
|
1 |
TAX APPEAL/1429/2008 |
HONOURABLE THE CHIEF JUSTICE MR. K.S.RADHAKRISHNAN HONOURABLE MR.JUSTICE AKIL KURESHI |
01/07/2009 |
N |
ORDER |
- |
Y |
||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
|
CERTIFIED COPY |
|||||||||||||||||||||||||||||||
|
S. No. |
Applicant Name |
Application Type |
Application Date |
UOL Number |
Order Date |
Notify Date |
Delivery Date |
Status |
Nature Of Document |
|
1 |
MRS MAUNA M BHATT |
ORDINARY |
02/07/2009 |
O/18927/2009 |
01/07/2009 |
07/07/2009 |
08/07/2009 |
Delivered |
- |
REVIEW OF OPERATIONS
For the year ended on 31st December, 2012, the Company has achieved Turnover of Rs. 5,969.680 million as against the Turnover of Rs.6157.720 million during the previous year, representing decrease in Turnover of 3.05%. Result before Tax for the year was a profit of Rs. 211.780 million compared to a loss of Rs.2.550 million in the previous year, after considering exceptional and non-recurring items. Material costs as a percentage to sales decreased by 4.12% to 70.49%. Profit before interest, depreciation and taxes was 100.28% higher compared to previous year.
BUSINESS SITUATION
For Indian economy, the year 2012 started with weak notes and remained in that status throughout the year. The slowdown is not just confined to India. There has been a general slowdown in the global economy which has been passing through a rather prolonged phase of uncertainty. The slowdown has been all pervasive and almost all the sectors have been affected. The slowing growth rate in India can be explained in terms of both global factors and domestic factors. The growth rate of India’s exports declined. At the same time, however, the international price of crude oil remained high. India’s trade and current account deficit widened. Turning to domestic factors, rainfall in the monsoon season of 2012 has been below normal, particularly in the key months of June and July which affected sowing and resulted in lower growth rate of agriculture and allied sectors. However, due to backlog of previous year and synergies emerged out of merger of Hagglunds Drives (India) Private Limited with the company; we could manage to achieve our targets and to end up with profits. It is expected to grow further in future and has a positive outlook. Further infrastructure development, favorable government policies, and new investment in power projects, metals, oil and gas and petrochemical industries will lead to industrial and manufacturing growth which will boost growth in the engineering sector.
SANAND GREENFIELD
PROJECT
As informed to you in the Directors’ Report for the year ended on 31-12-2011, the Company has purchased industrial land at Sanand near Ahmedabad and construction work of new premises has been completed. The Company’s factory premises along with Registered and Corporate Office have been shifted from Near Vatva Railway Station, Vatva, Ahmedabad – 382 445 to Sanand Viramgam Highway, Mouje Iyava, Taluka Sanand, Dist. Ahmedabad 382 170 with effect from 5th March, 2013.
Note: No Charges
Exist for Company
FIXED ASSETS
·
Leasehold Land
·
Freehold Land
·
Roads
·
Building
·
Plant and Machinery
·
Electric Installations
·
Furniture and Fixtures
·
Computers
·
Software
·
Vehicles
·
Jigs and Fixtures
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for
violating money-laundering, anti-corruption or bribery or international
economic or anti-terrorism sanction laws or whose assets were seized, blocked,
frozen or ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 59.79 |
|
|
1 |
Rs. 102.66 |
|
Euro |
1 |
Rs. 81.32 |
INFORMATION DETAILS
|
Information Gathered
by : |
NYA |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
DPH |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
7 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
7 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
60 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound
financial base with the strongest capability for timely payment of interest
and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate
working capital. No caution needed for credit transaction. It has above
average (strong) capability for payment of interest and principal sums |
Large |
|
56-70 |
A |
Financial &
operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly
Large |
|
41-55 |
Ba |
Overall operation is
considered normal. Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome
financial difficulties seems comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are
apparent. Repayment of interest and principal sums in default or expected to
be in default upon maturity |
Limited
with full security |
|
<10 |
C |
Absolute credit risk
exists. Caution needed to be exercised |
Credit
not recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.