MIRA INFORM REPORT

Report Date :

07.07.2014

IDENTIFICATION DETAILS

Name :	FACTORY X PTY. LTD.
Registered Office :	C/o B. WOODLAND & ASSOCIATES PTY. LTD. 150 Union Street Windsor Victoria 3181
Country :	Australia
Date of Incorporation :	09.04.1997
Com. Reg. No.:	078151667
Legal Form :	Australian Proprietary Company, Limited by Shares
Line of Business :	Subject is an operator of clothing retail stores
No. of Employees	800

RATING & COMMENTS

MIRA’s Rating :

Ba

RATING		STATUS	PROPOSED CREDIT LINE
41-55	Ba	Overall operation is considered normal. Capable to meet normal commitments.	Satisfactory

Status :	Satisfactory
Payment Behaviour :	No complaints
Litigation :	Clear

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

ECGC Country Risk Classification List – March 31, 2014

Country Name	Previous Rating (31.12.2013)	Current Rating (31.03.2014)
Australia	A1	A1

Risk Category	ECGC Classification
Insignificant	A1
Low Risk	A2
Moderate Low Risk	B1
Moderate Risk	B2
Moderate High Risk	C1
High Risk	C2
Very High Risk	D

AUSTRALIA ECONOMIC OVERVIEW

The Australian economy has experienced continuous growth and features low unemployment, contained inflation, very low public debt, and a strong and stable financial system. By 2012, Australia had experienced more than 20 years of continued economic growth, averaging 3.5% a year. Demand for resources and energy from Asia and especially China has grown rapidly, creating a channel for resources investments and growth in commodity exports. The high Australian dollar has hurt the manufacturing sector, while the services sector is the largest part of the Australian economy, accounting for about 70% of GDP and 75% of jobs. Australia was comparatively unaffected by the global financial crisis as the banking system has remained strong and inflation is under control. Australia has benefited from a dramatic surge in its terms of trade in recent years, stemming from rising global commodity prices. Australia is a significant exporter of natural resources, energy, and food. Australia's abundant and diverse natural resources attract high levels of foreign investment and include extensive reserves of coal, iron, copper, gold, natural gas, uranium, and renewable energy sources. A series of major investments, such as the US$40 billion Gorgon Liquid Natural Gas project, will significantly expand the resources sector. Australia is an open market with minimal restrictions on imports of goods and services. The process of opening up has increased productivity, stimulated growth, and made the economy more flexible and dynamic. Australia plays an active role in the World Trade Organization, APEC, the G20, and other trade forums. Australia has bilateral free trade agreements (FTAs) with Chile, Malaysia, New Zealand, Singapore, Thailand, and the US, has a regional FTA with ASEAN and New Zealand, is negotiating agreements with China, India, Indonesia, Japan, and the Republic of Korea, as well as with its Pacific neighbors and the Gulf Cooperation Council countries, and is also working on the Trans-Pacific Partnership Agreement with Brunei Darussalam, Canada, Chile, Malaysia, Mexico, New Zealand, Peru, Singapore, the US, and Vietnam

Source : CIA

Company name and address

Verified Address

Subject name FACTORY X PTY. LTD. Business address 61 Church Street Town Abbotsford Province Victoria Zip / Postal code 3067 Country Australia Telephone +61 3 94290000 Fax +61 3 84200333

Registered address C/o B. WOODLAND & ASSOCIATES PTY. LTD. 150 Union Street Town Windsor Province Victoria Zip / Postal code 3181 Country Australia

SUMMARY DETAILS

Report Summary

Date registered 09/04/1997 Legal form Australian Proprietary Company, Limited by Shares Key personnel David Patrick Heeney Line of business The Subject is an operator of clothing retail stores. Staff employed 800 employees

Paid-up capital AUD48,029.81 Sales turnover / Revenue / Income AUD120,000,000.00 (Estimated Consolidated 12 months, 30/06/2013)

Subject’s Credit Risk Analysis

Country risk Country risk is minimal Operation trend Operational trend is steady Management experience Management is adequately experienced Financial performance Financial performance is good

Organisation structure Organisational structure is stable Detrimental No detrimental found Payment history No payment delays noted Credit amount requested Not described.

STATUTORY DETAILS

Registry Information

Date registered 09/04/1997 Legal form Australian Proprietary Company, Limited by Shares Registration number Australian Company Number: 078151667 Registered authority Australian Securities and Investments Commission Tax / VAT number Australian Business Number: 51078151667

Statutory status Active Previous name None reported. Change of legal form None reported.

BOARD OF MANAGEMENT

Key Personnel

Name David Patrick Heeney Designation Managing Director Name Ken Song Designation Chief Financial Officer

BOARD OF DIRECTORS

Appointments

Name John Cain Title Director Appointment date 09/04/97 Address 17 Mayfield Street Abbotsford, VIC 3067 Australia Biography Born on 03/12/1962 in Melbourne, Victoria, Australia. Name David Patrick Heeney Title Director and Company Secretary Appointment date 09/04/97 Address 17 Mayfield Street Abbotsford, VIC 3067 Australia Biography Born on 24/03/1963 in Melbourne, Victoria, Australia.

Staff employed 800 employees

SHARE CAPITAL

Composition

Authorized capital AUD48,029.81 Number / Type of shares 6,750 AH Class Shares / 10,000 CM Class Shares / 7,500 FOC Class Shares / 10,000 JL Class Shares / 10,000 LG Class Shares / 58 Ordinary Shares / 9,003 Ordinary1 Shares Share par value No par value Issued capital AUD48,029.81

Paid-up capital AUD48,029.81

OWNERSHIP / SHAREHOLDERS

Composition

How listed Full list Shareholder name A.C.N. 068 893 112 PTY LTD Address C/o B. WOODLAND & ASSOCIATES PTY. LTD. 150 Union Street Windsor, VIC 3181 Australia Number / Type of shares 750 AH Class Shares / 833 CM Class Shares / 833 FOC Class Shares / 833 JL Class Shares / 833 LG Class Shares / 45 Ordinary Shares / 949 Ordinary1 Shares Shareholder name GAMBIT ENTERPRISES PTY. LTD. Address C/o B. WOODLAND & ASSOCIATES PTY. LTD. 150 Union Street Windsor, VIC 3181 Australia Number / Type of shares 750 AH Class Shares / 833 CM Class Shares / 833 FOC Class Shares / 833 JL Class Shares / 833 LG Class Shares / 1,007 Ordinary1 Shares Shareholder name David Patrick Heeney Address 17 Mayfield Street Abbotsford, VIC 3067 Australia Number / Type of shares 5,250 AH Class Shares / 5,834 CM Class Shares / 5,834 FOC Class Shares / 5,834 JL Class Shares / 5,834 LG Class Shares / 7,047 Ordinary1 Shares Shareholder name Kelly Ann Murphy Address 320 Gore Street Fitzroy, VIC 3065 Australia Number / Type of shares 2,500 CM Class Shares Shareholder name Karl Bartl Address 39 Clifton Street Richmond, VIC 3121 Australia Number / Type of shares 2,500 JL Class Shares Shareholder name GORMAN SERVICES PTY LTD Address 117-119 George Street Fitzroy, VIC 3065 Australia Number / Type of shares 2,500 LG Class Shares Shareholder name John Cain Address 17 Mayfield Street Abbotsford, VIC 3067 Australia Number / Type of shares 13 Ordinary Shares

CORPORATE AFFILIATIONS AND RELATED COMPANIES

Structure

Company name FACTORY X PROPERTIES PTY LTD Affiliation type Wholly-owned Subsidiary Country of business Australia Company name FACTORY X LIMITED Affiliation type Wholly-owned Subsidiary Country of business New Zealand

BANK AND MORTGAGES

Bank Details

Name of bank Australia and New Zealand Banking Group Limited Address Australia

Comments It is generally not the policy of local banks to provide credit status information to non related parties, however interested parties would be advised to consult first with the Subject if banker's references are required.

Mortgages

None reported.

Legal Filings

Bankruptcy filings None reported. Court judgements None reported.

Tax liens None reported. Others None reported.

FINANCIAL STATISTICS

Description

Financial statement source Provided by the Subject Financial statement date 30/06/13 Style of financial statement Estimated key figures

Currency of financial statement Australia Dollar (AUD) Exchange rate 1 USD = AUD 1.07 as of 04-07-2014

Concise Financial Data	Consolidation style	Consolidated
	Currency	Australia Dollar (AUD)
	Date of financial year end	30/06/13
	Length of financial accounts	12 months
	Sales turnover / Revenue / Income	120,000,000.00

Remarks

The estimated consolidated financial figure above relates to the Subject and all its subsidiaries. The estimated turnover was provided by Mr. Ken Song. The Subject is classified as a small proprietary company by the Australian Securities & Investments Commission hence is not required to disclose their financial statement. A proprietary company is defined as small for a financial year if it satisfies at least two of the following: - The consolidated revenue for the financial year of the company and any entities it controls is less than $25 million; -The value of the consolidated gross assets at the end of the financial year of the company and any entities it controls is less than $12.5 million, and -The company and any entities it controls have fewer than 50 employees at the end of the financial year. The Subject meets all criteria to reveal their financial information however is still exempted from filling their financial information by the Government of Australia.

BUSINESS DETAILS

Operational Details

Main activities The Subject owns and operates clothing retail stores across Australia and New Zealand. The Subject owns popular fashion brands such as Alannah Hill, Gorman, Princess Highway, Revival, Dangerfield & Jack London. Products and services Clothing: Dresses Knitwear Tops Skirts Pants And Shorts Jackets And Coats Fashion Accessories: Bags Belts Jewellery Shoes Tights And Socks Scarves & Beanies Sunglasses Brands ALANNAH HILL GORMAN REVIVAL DANGERFIELD JACK LONDON PRINCESS HIGHWAY

Purchases

Local None reported.

International The Subject sources its product(s) / material(s) from countries such as India, China, Vietnam.

Sales

Local The Subject sells its product(s) locally.

International The Subject exports its product(s) to countries such as New Zealand, Asia.

Business Facilities and Assets

Premises The Subject operates from the verified heading address consisting of a distribution centre and an administrative office.

Branches In addition, the Subject operates from 130 owned store(s) located across Australia and New Zealand.

SUMMARIZED COUNTRY RISK

Gross Domestic Products (GDP) and Economic Overview

Central bank Reserve Bank of Australia Reserve of foreign exchange and gold US$ 46.714 billion Gross domestic product (GDP) US$ 1.586 trillion Purchasing power parity (GPP) 954.296 billion of International dollars GDP per capita (current prices) US$ 68,916 GDP composition by sector agriculture: 4% industry: 25.6% services: 70.4% Inflation 2010: 2.8% 2011: 3.4% 2012: 2.7% Unemployment rate 2010: 5.2% 2011: 5.1% 2012: 5.2%

Public debt (general Government gross debt as percentage (%) of GDP) 2010: 20.4% 2011: 22.9% 2012: 24% Government bond ratings Standard & Poors: AAA Moodys rating: Aaa Moodys outlook: STA Market value of publicly traded shares US$1.198 trillion Largest companies Qantas Airways (Airline),Coca-Cola Amatil (Beverages), CSL (Biotechs), Brambles (Business & Personal Services),Crown Ltd (Casinos & Gaming), Amcor (Containers & Packaging),Suncorp-Metway (Diversified Insurance), BHP Billiton (Diversified Metals & Mining),Newcrest Mining (Diversified Metals & Mining), Orica (Diversified Metals & Mining), Iluka Resources (Diversified Metals & Mining), Origin Energy (Electric Utilities), AGL Energy (Electric Utilities), Wesfarmers (Food Retail), Woolworths (Food Retail), Metcash (Food Retail), Macquarie Group (Investment services), AMP (Investment services), Challenger Ltd (Investment services), Fortescue Metals Group (Iron & Steel), Bluescope Steel (Iron & Steel), Commonwealth Bank (Major Banks), Westpac Banking Group (Major Banks), National Australia Bank (Major Banks), ANZ (Major Banks), Woodside Petroleum (Oil & Gas Operations), Santos (Oil & Gas Operations), Caltex Australia (Oil & Gas Operations), WorleyParsons (Oil Services & Equipment), Toll Holdings (Other Transportation), Transurban Group (Other Transportation), QBE Insurance Group (Property & Casualty Insurance), Insurance Australia Group (Property & Casualty Insurance), QR National (Railroads), Westfield Group (Real Estate), Stockland Australia (Real Estate), Westfield Retail Trust (Real Estate), Lend Lease (Real Estate), CFS Retail Property Trust (Real Estate), Goodman Group (Real Estate), Bendigo & Adelaide Bank (Regional Banks), Bank of Queensland (Regional Banks), Incitec Pivot (Specialized Chemicals), Telstra (Telecommunications Services)

Trade and Competitiveness Overview

Total exports US$263.9 billion Export commodities Coal, iron ore, gold, meat, wool, alumina, wheat, machinery and transport equipment Total imports US$239.7 billion Import commodities Machinery and transport equipment, computers and office machines, telecommunication equipment and parts; crude oil and petroleum products Best countries for doing business 10 out of 185 countries Global competitiveness ranking 20 (ranking by country on a basis of 144, the first is the best)

Major export partners China 27.4%, Japan 19.2%, South Korea 8.9%, India 5.8% Major import partners China 18.5%, US 11.4%, Japan 7.9%, Singapore 6.3%, Germany 4.7% FDI inflows 2009: US$26,554 million 2010: US$35,556 million 2011: US$41,317 million FDI outflows 2009: US$16,693 million 2010: US$12,791 million 2011: US$19,999 million

Country and Population Overview

Total population 22.68 million Total area 7,692,024 km2 Capital Canberra

Currency Australian dollars (AUD) Internet users as percentage (%) of total population 79%

PAYMENT OUTLOOK

Purchases Term

International L/C, Telegraphic transfer, D/P, Credit 30-120 days

Sales Term

Local Cash, Credit card

International Prepayment, Telegraphic transfer, D/P, Credit 30-120 days

Trade Reference / Payment Behaviour

Comments As local and international trade references were not supplied, the Subject's payment track record history cannot be appropriately determined but based on our research, payments are believed to be met without delay.

Investigation Note

Sources Interviews and material provided by the Subject Other official and local business sources

FOREIGN EXCHANGE RATES

Currency	Unit	Indian Rupees
US Dollar	1	Rs.59.79
UK Pound	1	Rs.102.66
Euro	1	Rs.81.32

INFORMATION DETAILS

Analysis Done by :	RAS
Report Prepared by :	NIS

RATING EXPLANATIONS

RATING		STATUS	PROPOSED CREDIT LINE
>86	Aaa	Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums	Unlimited
71-85	Aa	Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums	Large
56-70	A	Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums	Fairly Large
41-55	Ba	Overall operation is considered normal. Capable to meet normal commitments.	Satisfactory
26-40	B	Capability to overcome financial difficulties seems comparatively below average.	Small
11-25	Ca	Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity	Limited with full security
<10	C	Absolute credit risk exists. Caution needed to be exercised	Credit not recommended
--	NB	New Business	--

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

Financial condition (40%) Ownership background (20%) Payment record (10%)

Credit history (10%) Market trend (10%) Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.