MIRA INFORM REPORT

 

 

Report Date :

07.07.2014

 

IDENTIFICATION DETAILS

 

Name :

G.E.T. WATER SOLUTIONS PRIVATE LIMITED

 

 

Registered Office :

1/134, Dhanakoti Raja Street, Sundar Nagar, Ekkaduthangal, Chennai – 600032, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

03.07.2000

 

 

Com. Reg. No.:

18-045303

 

 

Capital Investment / Paid-up Capital :

Rs.89.500 Millions

 

 

CIN No.:

[Company Identification No.]

U74140TN2000PTC045303

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject markets, supplies, and services Water treatment Plant, waste water effluent / Sewage treatment Plant, components, accessories, consumables and allied products.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1500000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company is normal and acceptable for business dealing.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED

 

MANAGEMENT NON – COOEPRATIVE (91-44-30682963)

 

LOCATIONS

 

Registered Office / Head Office:

1/134, Dhanakoti Raja Street, Sundar Nagar, Ekkaduthangal, Chennai – 600032, Tamilnadu, India

Tel. No.:

91-44-30682968/30682999/30385555

Fax No.:

91-44-30682965

E-Mail :

latha@getwaters.com

info@getwater.com

 

 

Branch Office:

Located at

 

·         Coimbatore

·         Cochin

·         Bangalore

·         Hyderabad

·         Pune

·         Mumbai

 

 

DIRECTORS

 

As on 20.08.2013

 

Name :

Mr. Joseph Mathew

Designation :

Director

Date of Appointment :

03.07.2000

DIN No.:

00431122

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74140TN2000PTC045303

G.E.T. WATER SOLUTIONS PRIVATE LIMITED

Director

03/07/2000

03/07/2000

-

Active

NO

2

U51395TN2000PTC045394

BI MARKETING AND SERVICES PRIVATE LIMITED

Director

15/02/2001

15/02/2001

-

Active

NO

3

U28939TN2004PTC053558

BI SYSTEMS PRIVATE LIMITED

Director

24/06/2004

24/06/2004

-

Active

NO

4

U74999TN2007PTC063584

ECOFIL TECHNOLOGIES INDIA PRIVATE LIMITED

Director

21/05/2007

21/05/2007

26/07/2013

Active

NO

5

U93000TN2008PTC068597

ECO SERVICES INDIA PRIVATE LIMITED

Director

17/07/2008

17/07/2008

-

Active

NO

6

U74900TN2011PTC080495

LIBRA WASTE MANAGEMENT PRIVATE LIMITED

Director

06/05/2011

06/05/2011

-

Active

NO

7

U74900TN2011PTC080598

ECOTECH WASTE MANAGEMENT PRIVATE LIMITED

Director

12/05/2011

12/05/2011

-

Active

NO

8

U74120MH2011PTC220114

NAVI MUMBAI WASTE PROCESSING COMPANY PRIVATE LIMITED

Director

25/07/2011

25/07/2011

-

Active

NO

 

 

Name :

Mr. Kamalasekaran Elango

Designation :

Director

Date of Appointment :

03.07.2000

DIN No.:

00926418

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74140TN2000PTC045303

G.E.T. WATER SOLUTIONS PRIVATE LIMITED

Director

03/07/2000

03/07/2000

-

Active

NO

2

U51395TN2000PTC045394

BI MARKETING AND SERVICES PRIVATE LIMITED

Director

18/07/2000

18/07/2000

-

Active

NO

3

U85110TN2003PTC051298

BIOMINES RESEARCH SOLUTIONS PRIVATE LIMITED

Director

29/07/2003

29/07/2003

-

Strike off

NO

4

U32109TN2004PTC054840

SMARTRONICS SOLUTIONS INDIA PRIVATE LIMITED

Director

07/12/2004

07/12/2004

-

Active

YES

5

U74999TN2007PTC063584

ECOFIL TECHNOLOGIES INDIA PRIVATE LIMITED

Director

21/05/2007

21/05/2007

19/07/2011

Active

NO

6

U93000TN2008PTC068597

ECO SERVICES INDIA PRIVATE LIMITED

Director

17/07/2008

17/07/2008

-

Active

NO

 

 

Name :

Mr. Cyril Christanand Gubbi

Designation :

Director

Date of Appointment :

01.11.2003

DIN No.:

02207869

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74140TN2000PTC045303

G.E.T. WATER SOLUTIONS PRIVATE LIMITED

Director

01/11/2003

01/11/2003

-

Active

NO

2

U74999TN2007PTC063584

ECOFIL TECHNOLOGIES INDIA PRIVATE LIMITED

Director

02/11/2008

02/11/2008

26/07/2013

Active

NO

 

 

Name :

Mr. Karthik Balachandran Athreya

Designation :

Director

Address :

502, 5th Floor, Gayatri Apartmetns, 87 Road No. 3, Hindu Colony, Dadar (East), Mumbai – 400014, Maharashtra, India

Date of Birth/Age :

29.04.1974

Date of Appointment :

14.05.2010

DIN No.:

01797014

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U28112HR2007PLC036852

MAP SPRINGS LIMITED

Nominee director

18/10/2007

18/10/2007

-

Amalgamated

NO

2

L51109UP1972PLC003544

ALPS INDUSTRIES LIMITED

Director

27/09/2008

25/10/2007

15/06/2009

Active

NO

3

U29244GA2003PTC003328

MODEL INFRA CORPORATION PRIVATE LIMITED

Additional director

26/10/2007

26/10/2007

08/03/2013

Active

NO

4

U55101MH2007PTC170188

ORCHID HOTELS PUNE PRIVATE LIMITED

Director

29/11/2007

29/11/2007

18/05/2009

Active

NO

5

L28100MH1968PLC014156

ORICON ENTERPRISES LIMITED

Director

29/01/2008

29/01/2008

-

Active

NO

6

U67190TN2008PTC067399

VALHERU CAPITAL ADVISORS PRIVATE LIMITED

Director

17/04/2008

17/04/2008

-

Active

NO

7

U65993MH2004PTC144260

CLEARWATER CAPITAL PARTNERS INDIA PRIVATE LIMITED

Director

29/09/2009

03/04/2009

-

Active

NO

8

U72900MH1999PTC118188

PACIFIC INTERNET INDIA PRIVATE LIMITED

Director

30/09/2009

03/06/2009

24/10/2011

Active

NO

9

U22219MH1991PLC060717

MULTI-FLEX LAMI-PRINT LIMITED

Nominee director

20/08/2009

20/08/2009

13/07/2010

Active

NO

10

U74999MH1996PTC099716

AIREFF DETOX PRIVATE LIMITED

Director

17/09/2009

11/09/2009

-

Active

NO

11

U74140TN2000PTC045303

G.E.T. WATER SOLUTIONS PRIVATE LIMITED

Director

14/05/2010

14/05/2010

-

Active

NO

12

U74140MH2001PLC133051

HYDROAIR TECTONICS (PCD) LIMITED

Nominee director

08/01/2011

08/01/2011

16/04/2011

Active

NO

13

L11101MH1979PLC021302

DOLPHIN OFFSHORE ENTERPRISES (INDIA) LIMITED

Alternate director

19/10/2011

19/10/2011

30/04/2014

Active

NO

14

L35911HR1965PLC004485

JAMNA AUTO INDUSTRIES LIMITED

Alternate director

20/02/2012

20/02/2012

-

Active

NO

15

L31300GJ1992PLC018198

DIAMOND POWER INFRASTRUCTURE LIMITED

Nominee director

03/04/2012

03/04/2012

-

Active

NO

16

L51100GJ1982PLC005131

SAYAJI HOTELS LIMITED

Nominee director

08/05/2012

08/05/2012

05/02/2013

Active

NO

17

U74120MH2013PTC241171

CLEARWATER INVESTMENT ADVISORS INDIA PRIVATE LIMITED

Director

20/03/2013

20/03/2013

-

Active

NO

18

AAB-1184

HD VENTURES LLP

Designated Partner

13/09/2012

13/09/2012

-

Active

NO

 

 

Name :

Mr. Amit Asharatan Pachisia

Designation :

Director

Address :

11, Dream Queen, V. P. Road, Santacruz (West), Mumbai – 400054, Maharashtra

India 

Date of Birth/Age :

06.01.1979

Date of Appointment :

14.05.2010

DIN No.:

02600012

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U22219MH1991PLC060717

MULTI-FLEX LAMI-PRINT LIMITED

Nominee director

20/08/2009

20/08/2009

27/11/2009

Active

NO

2

U74999MH1996PTC099716

AIREFF DETOX PRIVATE LIMITED

Director

17/09/2009

11/09/2009

-

Active

NO

3

U74140TN2000PTC045303

G.E.T. WATER SOLUTIONS PRIVATE LIMITED

Director

14/05/2010

14/05/2010

-

Active

NO

4

U74140MH2001PLC133051

HYDROAIR TECTONICS (PCD) LIMITED

Nominee director

08/01/2011

08/01/2011

16/04/2011

Active

NO

5

U90001MH2011PTC213833

HYDROAIR INFRASTRUCTURE MANAGEMENT (NORTH) PRIVATE LIMITED

Director

21/02/2011

21/02/2011

14/03/2012

Active

NO

6

U90001MH2011PTC213832

HYDROAIR INFRASTRUCTURE MANAGEMENT (SOUTH) PRIVATE LIMITED

Director

21/02/2011

21/02/2011

14/03/2012

Active

NO

7

U90000MH2011PTC213841

HYDROAIR INFRASTRUCTURE MANAGEMENT (WEST) PRIVATE LIMITED

Director

21/02/2011

21/02/2011

14/03/2012

Active

NO

8

U74999TN2007PTC063584

ECOFIL TECHNOLOGIES INDIA PRIVATE LIMITED

Director

13/07/2011

13/07/2011

-

Active

NO

9

U29244GA2003PTC003328

MODEL INFRA CORPORATION PRIVATE LIMITED

Director

30/09/2013

14/03/2013

-

Active

NO

 

 

Name :

Mr. Mrinal Ramesh Chandran

Designation :

Director

Address :

Flat No.-F-704, Lloyds Estate, 7th Floor,

Salt Pan Road, Wadala (East) Mumbai – 400037, Maharashtra, India 

Date of Birth/Age :

15.12.1976

Date of Appointment :

14.05.2010

DIN No.:

02578553

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U22219MH1991PLC060717

MULTI-FLEX LAMI-PRINT LIMITED

Nominee director

20/08/2009

20/08/2009

02/01/2013

Active

NO

2

U74999MH1996PTC099716

AIREFF DETOX PRIVATE LIMITED

Director

17/09/2009

11/09/2009

-

Active

NO

3

U74140TN2000PTC045303

G.E.T. WATER SOLUTIONS PRIVATE LIMITED

Director

14/05/2010

14/05/2010

-

Active

NO

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 20.08.2013

 

Names of Shareholders

 

No. of Shares

Kamalasekaran Elango

 

91600

Joseph Mathew

 

66800

Cyril Christanand Gubbi

 

67000

A Chandra Mohan

 

2000

Vidyavathsal Annapragada

 

6000

Sushila Joseph

 

31000

Manjula Chandramohan

 

29000

P Kalaiselvan

 

6930

Asia Enviro Holding Pte Limited

 

5788070

Asia Enviro Holding II Pte Limited

 

2861594

Total

 

8949994

 

Equity Share Break up (Percentage of Total Equity)

 

As on 20.08.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

96.00

Directors or relatives of Directors

4.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject markets, supplies, and services Water treatment Plant, waste water effluent / Sewage treatment Plant, components, accessories, consumables and allied products.

 

 

Products :

Item Code No.

Product Description

84138130

pumps

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

·         Indian Bank, Vadapalani Branch, Vadapalani, Chennai - 600026, Tamil Nadu, India

·         Axis Bank Limited, Corporate Banking Branch, Karumuthu Nilayam, No.192, Anna Salai, Chennai - 600002, Tamil Nadu, India

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Rupee term loans from banks

0.172

1.053

Total

0.172

1.053

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Thomas (VM) and Company

Chartered Accountants

Address :

4,Old No 59, Josier St, Nungambakkam, Chennai - 34, Tamilnadu, India

PAN N Income-tax PAN of auditor or auditor's firm :

AACFT4020D

 

 

Holding Company:

·         Asia Enviro Holdings Private Limited

 

 

Investing Company:

·         Asia Enviro Holdings II Private Limited

 

 

Subsidiary Company:

·         BI Marketing and Services Private Limited, India

 [U51395TN2000PTC045394]

 

 

Fellow Subsidiary:

·         Ecofil Technologies India Private Limited, India

 [U74999TN2007PTC063584]

 

 

Associate:

·         HydroairTechtonics (PCD) Limited, India [U74140MH2001PLC133051]

·         Eco Services India Private Limited, India [U93000TN2008PTC068597]

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9000000

Equity Shares

Rs.10/- each

Rs. 90.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

894994

Equity Shares

Rs.10/- each

Rs. 89.500 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

89.500

75.084

15.017

(b) Reserves & Surplus

279.751

214.610

10.164

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

369.251

289.694

25.181

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

2.856

5.413

4.360

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

4.267

4.268

4.268

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

7.123

9.681

8.628

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

57.748

38.355

144.180

(b) Trade payables

103.344

52.696

7.729

(c) Other current liabilities

12.932

15.323

5.738

(d) Short-term provisions

2.000

0.051

0.000

Total Current Liabilities (4)

176.024

106.425

157.647

 

 

 

 

TOTAL

552.398

405.800

191.456

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

10.153

11.325

9.365

(ii) Intangible Assets

0.511

0.834

0.757

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

84.763

74.763

12.263

(c) Deferred tax assets (net)

0.483

0.390

0.313

(d)  Long-term Loan and Advances

115.486

128.189

6.450

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

211.396

215.501

29.148

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

11.137

9.762

9.376

(c) Trade receivables

238.946

127.713

30.105

(d) Cash and cash equivalents

81.883

11.737

59.629

(e) Short-term loans and advances

9.036

41.087

63.198

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

341.002

190.299

162.308

 

 

 

 

TOTAL

552.398

405.800

191.456

 

 

PROFIT & LOSS ACCOUNT

 

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Turnover

384.558

330.831

135.802

 

Other Income

NA 

NA 

NA 

 

TOTAL

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

 

 

 

Purchases of Stock-in-Trade

 

 

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

 

 

 

Employees benefits expense

 

 

 

 

Other expenses

 

 

 

 

TOTAL

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

23.462

16.593

(10.507)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

1.999

2.157

1.483

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

21.463

14.436

(11.990)

 

 

 

 

 

Less

TAX

1.906

(0.077)

(0.165)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

19.557

14.513

(11.825)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

(36.740)

(51.253)

(39.428)

 

 

 

 

 

 

Balance Carried to the B/S

(17.183)

(36.740)

(51.253)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

21.85 

NA 

NA 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

5.09

4.39

(8.71)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

5.58

4.36

(8.83)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.59

4.37

(6.70)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.06

0.05

(0.48)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.16

0.15

5.90

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.94

1.79

1.03

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

15.017

75.084

89.500

Reserves & Surplus

10.164

214.610

279.751

Net worth

25.181

289.694

369.251

 

 

 

 

long-term borrowings

4.360

5.413

2.856

Short term borrowings

144.180

38.355

57.748

Total borrowings

148.540

43.768

60.604

Debt/Equity ratio

5.899

0.151

0.164

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Turnover

135.802

330.831

384.558

 

 

143.613

16.240

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

135.802

330.831

384.558

Profit

(11.825)

14.513

19.557

 

-8.71%

4.39%

5.09%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

WORKING RESULTS

 

During the year under report, the company achieved a turnover of Rs. 380.200 Millions and a net profit of Rs.21.400 Millions. The company is showing a strong progression after its turnaround last year.

 

CORPORATE INFORMATION

 

Subject is a private limited company domiciled in India and incorporated under the provisions of the Companies Act, 1956. The Company markets, supplies, and services Water treatment Plant, waste water effluent / Sewage treatment Plant, components, accessories, consumables and allied products.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Loans and advances from others

2.683

4.360

Short-term borrowings

 

 

Working capital loans from banks

57.748

38.355

Total

60.431

42.715

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10380464

17/02/2014 *

230,000,000.00

AXIS BANK LIMITED

CORPORATE BANKING BRANCH, KARUMUTHU NILAYAM, NO.1
92, ANNA SALAI, CHENNAI, TAMIL NADU - 600002, INDIA

B98675903

2

10124054

08/11/2013 *

280,000,000.00

AXIS BANK LIMITED

CORPORATE BANKING BRANCH, GROUND FLOOR, KARUMUTHU
NILAYAM, NO.192, ANNA SALAI, CHENNAI, TAMIL NADU - 600002, INDIA

B90679390

 

* Date of charge modification

 

 

FIXED ASSETS

 

Tangible assets

 

·         Land

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Computer equipments

 

Intangible assets

 

·         Computer software

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.79

UK Pound

1

Rs.102.66

Euro

1

Rs.81.32

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.