MIRA INFORM REPORT

Report Date :

07.07.2014

IDENTIFICATION DETAILS

Name :	WESTEND CORPORATION PRIVATE LIMITED
Registered Office :	B – 106, Ground Floor, Okhla Industries Area, Phase- l, New Delhi – 110020, Delhi
Country :	India
Financials (as on) :	31.03.2014
Date of Incorporation :	18.01.2012
Com. Reg. No.:	55-230198
Capital Investment / Paid-up Capital :	Rs. 5.000 Millions
CIN No.: [Company Identification No.]	U51900DL2012PTC230198
Legal Form :	Private Limited Liability Company
Line of Business :	Trader and Exporter of food products, Health and beauty products, household items and sporting goods
No. of Employees :	25 (Approximetly)

RATING & COMMENTS

MIRA’s Rating :

B (28)

RATING		STATUS	PROPOSED CREDIT LINE
26-40	B	Capability to overcome financial difficulties seems comparatively below average.	Small

Maximum Credit Limit :	USD 360000
Status :	Moderate
Payment Behaviour :	Slow but correct
Litigation :	Clear
Comments :	Subject is an established company having a moderate track record. Reserves of the company seems to be low during 2014 Trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct The company can be considered normal for business dealings with some caution.

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

ECGC Country Risk Classification List – March 31, 2014

Country Name	Previous Rating (31.12.2013)	Current Rating (31.03.2014)
India	A1	A1

Risk Category	ECGC Classification
Insignificant	A1
Low	A2
Moderate	B1
High	B2
Very High	C1
Restricted	C2
Off-credit	D

INDIAN ECONOMIC OVERVIEW

N E W S

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

RBI DEFAULTERS’ LIST STATUS

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

INFORMATION PARTED BY

Name :	Mr. Jaspinder Sachder
Designation :	Director
Contact No.:	91-11-41054112
Date :	01.07.2014

LOCATIONS

Registered Office / Whrehouse Address :	B – 106, Ground Floor, Okhla Industries Area, Phase- l, New Delhi – 110020, Delhi, India
Tel. No.:	Not Available
Mobile No.:	91-9810139189 (Mr. Jaspinder)
Fax No.:	Not Available
E-Mail :	info@westevdcorp.com shivmishra84@gmail.com nayak_gp@yahoo.co.in
Website :	http://www.westevdcorp.com
Area :	500 Sq. Ft.
Location :	Owned
Corporate Office :	A -131, Dda sheds, Okhla Phase – 2, New Delhi – 110020, Delhi, India
Tel. No.:	91-11-41054112
Fax No.:	91-11-40566365
E-Mail :	Not Available
Area :	1000 Sq. Ft.
Location :	Owned

DIRECTORS

AS ON 30.09.2013

Name :

Mr. Jaspinder Singh Sachdev

Designation :

Additional Director

Address :

S 79 Second Floor Greater Kailash l, New Delhi – 110048, Delhi

Date of Birth/Age :

14.11.1983

Date of Appointment :

16.03.2012

DIN No.:

05245950

Other Directorship:

S.No.	CIN/LLPIN	Name of the Company/ LLP	Current designation of the Director/ Designated Partner	Date of appointment at current designation	Original date of appointment	Date of cessation	Company/ LLP Status	Defaulting status
1	U51900DL2012PTC230198	WESTEND CORPORATION PRIVATE LIMITED	Director	31/07/2012	16/03/2012	-	Active	NO
2	U01403DL2014PTC263203	WESTEND AGRO PRODUCTS PRIVATE LIMITED	Director	08/01/2014	08/01/2014	-	Active	NO

Name :

Mr. Charanjeet Sachdev

Designation :

Director

Address :

S 79 Second Floor Greater Kailash l, New Delhi – 110048, Delhi

Date of Birth/Age :

21.12.1956

Date of Appointment :

18.01.2012

DIN No.:

02546818

Other Directorship:

S. No.	CIN/LLPIN	Name of the Company/ LLP	Current designation of the Director/ Designated Partner	Date of appointment at current designation	Original date of appointment	Date of cessation	Company/ LLP Status	Defaulting status
1	U67120DL1987PTC027450	SACHDEV HOLDINGS PVT. LTD.	Director	23/06/2000	23/06/2000	-	Active	NO
2	U51900DL2012PTC230198	WESTEND CORPORATION PRIVATE LIMITED	Director	18/01/2012	18/01/2012	-	Active	NO
3	U01403DL2014PTC263203	WESTEND AGRO PRODUCTS PRIVATE LIMITED	Director	08/01/2014	08/01/2014	-	Active	NO

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

AS ON 30.09.2013

Names of Shareholders	No. of Shares
Amrinder Singh Sachdev	185000
Daeshan Singh Sachdev	20000
Jaspinder Singh Sachdev	30000
Santok Singh Sachdev	20000
Charanjeet Sachdev	25000
Sachdev Holding Private Limited	50000
Total	330000

AS ON 31.03.2014

Names of Allottees	No. of Shares
Brjimohan Singh	20000
Gurdeep Singh Sachdev	20000
Khadag Singh	20920
Total	60920

AS ON 30.09.2013

Equity Share Breakup	Percentage of Holding
Category
Bodies corporate	15.15
Directors or relatives of directors	84.85
Total	100.00

BUSINESS DETAILS

Line of Business :	Trader and Exporter of food products, Health and beauty products, household items and sporting goods
Products :	Branded Products: Food Products Spices Rice Household & Sports Items Health & Beauty Products Beverages Snacks Supplyment Brand Atta Biscuits Rusks Panjiri Laddo Gur Rewri
Exports :
Products :	· Food Products · Health and Beauty Products · Household Items · Sporting goods
Countries :	· USA · Europe · Pakistan · Srilanka · Germany · UK · America · Japan
Terms :
Selling :	Cash and Credit
Purchasing :	Cash and Credit

GENERAL INFORMATION

No. of Employees :

25 (Approximetly)

Bankers :

State Bank of India, SME Branch, Delhi

Facilities :

Secured Loans	31.03.2013 (Rs. in Millions)
Long Term Borrowing
ICICI Bank Car Loan (Etios)	0.347
ICICI Bank Car Loan (Fortuner)	0.368
ICICI Bank Car Loan (Superb)	1.094
SBI Car Loan (Safari)	0.468
Short Term Borrowing
State Bank of India
EPC	10.051
FOBP	7.786
FOUBP	7.454
SLC	2.509
Total	30.077

Banking Relations :
Auditors :
Name :	Nayak Saluja and Assocaites Charetered Accountant
Address :	B – 108 Basement, Kalkaji, New Delhi – 110019, Delhi, India
PAN No.:	AAGFN8272M

CAPITAL STRUCTURE

Authorised Capital : Rs. 5.000 Millions

Issued, Subscribed & Paid-up Capital : Rs. 5.000 Millions

FINANCIAL DATA

[all figures are in Rupees Millions]

ABRIDGED BALANCE SHEET

SOURCES OF FUNDS	31.03.2014	31.03.2013	31.03.2012
I.              EQUITY AND LIABILITIES
(1)Shareholders' Funds
(a) Share Capital	5.000	3.300	0.100
(b) Reserves & Surplus	4.181	1.181	0.000
(c) Money received against share warrants	0.000	0.000	0.000
(2) Share Application money pending allotment	0.000	0.000	0.100
Total Shareholders’ Funds (1) + (2)	9.181	4.481	0.200
(3) Non-Current Liabilities
(a) long-term borrowings	1.300	2.278	0.000
(b) Deferred tax liabilities (Net)	0.000	0.000	0.000
(c) Other long term liabilities	0.403	1.500	0.000
(d) long-term provisions	0.000	0.000	0.000
Total Non-current Liabilities (3)	1.703	3.778	0.000
(4) Current Liabilities
(a) Short term borrowings	29.486	27.801	0.005
(b) Trade payables	6.364	5.691	0.000
(c) Other current liabilities	2.075	0.949	0.000
(d) Short-term provisions	0.717	0.536	0.005
Total Current Liabilities (4)	38.642	34.977	0.010
TOTAL	49.526	43.236	0.210
II.          ASSETS
(1) Non-current assets
(a) Fixed Assets
(i) Tangible assets	4.479	4.951	0.000
(ii) Intangible Assets	0.000	0.000	0.000
(iii) Capital work-in-progress	0.000	0.000	0.000
(iv) Intangible assets under development	0.000	0.000	0.000
(b) Non-current Investments	0.000	0.000	0.000
(c) Deferred tax assets (net)	0.233	0.106	0.000
(d) Long-term Loan and Advances	0.000	0.000	0.000
(e) Other Non-current assets	0.362	0.200	0.067
Total Non-Current Assets	5.074	5.257	0.067
(2) Current assets
(a) Current investments	0.000	0.000	0.000
(b) Inventories	2.807	1.241	0.000
(c) Trade receivables	30.427	29.015	0.000
(d) Cash and cash equivalents	0.978	3.018	0.005
(e) Short-term loans and advances	2.861	1.858	0.138
(f) Other current assets	7.379	2.847	0.000
Total Current Assets	44.452	37.979	0.143
TOTAL	49.526	43.236	0.210

PROFIT & LOSS ACCOUNT

	PARTICULARS		31.03.2014	31.03.2013	31.03.2012
	SALES
		Income	100.892	64.601	---
		Other Income	4.083	2.081	---
		TOTAL (A)	104.975	66.682	---
Less	EXPENSES
		Cost of Materials Consumed	82.382	49.399	---
		Trading Expenses	6.802	6.483	---
		Employees benefits expense	3.527	2.397	---
		Other expenses	4.019	3.072	---
		TOTAL (B)	96.730	61.351	---
	PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C)		8.245	5.331	---
Less	FINANCIAL EXPENSES (D)		3.293	2.299	---
	PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)		4.952	3.032	---
Less/ Add	DEPRECIATION/ AMORTISATION (F)		1.402	1.322	---
	PROFIT / (LOSS) BEFORE TAX (E-F) (G)		3.550	1.710	---
Less	TAX (H)		1.147	0.529	---
	PROFIT / (LOSS) AFTER TAX (G-H) (I)		2.403	1.181	---
	Earnings / (Loss) Per Share (Rs.)		4.481	3.58	---

KEY RATIOS

PARTICULARS		31.03.2014	31.03.2013	31.03.2012
PAT / Total Income	(%)	2.29	1.77	NA
Net Profit Margin (PBT/Sales)	(%)	3.52	2.65	NA
Return on Total Assets (PBT/Total Assets}	(%)	7.20	3.96	0.00
Return on Investment (ROI) (PBT/Networth)		0.39	0.38	0.00
Debt Equity Ratio (Total Debt /Networth)		3.35	6.71	0.03
Current Ratio (Current Asset/Current Liability)		1.15	1.09	14.30

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

DEBT EQUITY RATIO

Particular	31.03.2012	31.03.2013	31.03.2014
	(Rs. In Millions)	(Rs. In Millions)	(Rs. In Millions)
Share Capital	0.100	3.300	5.000
Reserves & Surplus	0.000	1.181	4.181
Share Application money pending allotment	0.100	0.000	0.000
Net worth	0.200	4.481	9.181
long-term borrowings	0.000	2.278	1.300
Short term borrowings	0.005	27.801	29.486
Total borrowings	0.005	30.079	30.786
Debt/Equity ratio	0.025	6.713	3.353

YEAR-ON-YEAR GROWTH

Year on Year Growth	31.03.2013	31.03.2014
	(Rs. In Millions)	(Rs. In Millions)
Sales	64.601	100.892
		56.177

NET PROFIT MARGIN

Net Profit Margin	31.03.2013	31.03.2014
	(Rs. In Millions)	(Rs. In Millions)
Sales	64.601	100.892
Profit	1.181	2.403
	1.83%	2.38%

LOCAL AGENCY FURTHER INFORMATION

Sr. No.	Check List by Info Agents	Available in Report (Yes / No)
1]	Year of Establishment	Yes
2]	Locality of the firm	Yes
3]	Constitutions of the firm	Yes
4]	Premises details	Yes
5]	Type of Business	Yes
6]	Line of Business	Yes
7]	Promoter's background	Yes
8]	No. of employees	Yes
9]	Name of person contacted	Yes
10]	Designation of contact person	Yes
11]	Turnover of firm for last two years	Yes
12]	Profitability for last two years	Yes
13]	Reasons for variation <> 20%	--------------------
14]	Estimation for coming financial year	No
15]	Capital in the business	Yes
16]	Details of sister concerns	No
17]	Major suppliers	No
18]	Major customers	No
19]	Payments terms	Yes
20]	Export / Import details (if applicable)	Yes
21]	Market information	----------------------
22]	Litigations that the firm / promoter involved in	----------------------
23]	Banking Details	Yes
24]	Banking facility details	Yes
25]	Conduct of the banking account	----------------------
26]	Buyer visit details	---------------------
27]	Financials, if provided	Yes
28]	Incorporation details, if applicable	Yes
29]	Last accounts filed at ROC	Yes
30]	Major Shareholders, if available	Yes
31]	Date of Birth of Proprietor/Partner/Director, if available	Yes
32]	PAN of Proprietor/Partner/Director, if available	No
33]	Voter ID No of Proprietor/Partner/Director, if available	No
34]	External Agency Rating, if available	No

INDEX CHARGES :

S. No.	Charge ID	Date of Charge Creation/Modification	Charge amount secured	Charge Holder	Address	Service Request Number (SRN)
1	10396946	31/12/2012	30,500,000.00	STATE BANK OF INDIA	SME BRANCH, OKHLA INDUSTRIAL ESTATE, PHASE-III, N  EW DELHI, Delhi - 110020, INDIA	B65873838
2	10359805	11/06/2012	5,000,000.00	PUNJAB & SIND BANK	91, BHANDARI HOUSE, NEHRU PLACE, NEW DELHI, Delhi  - 110019, INDIA	B41278201
3	10359816	11/06/2012	10,000,000.00	PUNJAB & SIND BANK	91, BHANDARI HOUSE, NEHRU PLACE, NEW DELHI, Delhi  - 110019, INDIA	B41279811
4	10359797	11/06/2012	15,000,000.00	PUNJAB & SIND BANK	91, BHANDARI HOUSE, NEHRU PLACE, NEW DELHI, Delhi  - 110019, INDIA	B41276270

CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

1] INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

2] Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

3] Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

4] Record on Financial Crime :

Charges or conviction registered against subject: None

5] Records on Violation of Anti-Corruption Laws :

Charges or investigation registered against subject: None

6] Records on Int’l Anti-Money Laundering Laws/Standards :

Charges or investigation registered against subject: None

7] Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

8] Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

9] Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

10] Press Report :

No press reports / filings exists on the subject.

CORPORATE GOVERNANCE

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

CONTRAVENTION

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

FOREIGN EXCHANGE RATES

Currency	Unit	Indian Rupees
US Dollar	1	Rs. 59.79
UK Pound	1	Rs. 102.66
Euro	1	Rs. 81.32

INFORMATION DETAILS

Information Gathered by :	NYA
Analysis Done by :	RAS
Report Prepared by :	TRU

SCORE & RATING EXPLANATIONS

SCORE FACTORS	RANGE	POINTS
HISTORY	1~10	4
PAID-UP CAPITAL	1~10	3
OPERATING SCALE	1~10	3
FINANCIAL CONDITION
--BUSINESS SCALE	1~10	3
--PROFITABILIRY	1~10	3
--LIQUIDITY	1~10	3
--LEVERAGE	1~10	3
--RESERVES	1~10	3
--CREDIT LINES	1~10	3
--MARGINS	-5~5	--
DEMERIT POINTS
--BANK CHARGES	YES/NO	YES
--LITIGATION	YES/NO	NO
--OTHER ADVERSE INFORMATION	YES/NO	NO
MERIT POINTS
--SOLE DISTRIBUTORSHIP	YES/NO	NO
--EXPORT ACTIVITIES	YES/NO	YES
--AFFILIATION	YES/NO	NO
--LISTED	YES/NO	NO
--OTHER MERIT FACTORS	YES/NO	YES
DEFAULTER
--RBI	YES/NO	NO
--EPF	YES/NO	NO
TOTAL		28

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

Financial condition (40%) Ownership background (20%) Payment record (10%)

Credit history (10%) Market trend (10%) Operational size (10%)

RATING EXPLANATIONS

RATING		STATUS	PROPOSED CREDIT LINE
>86	Aaa	Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums	Unlimited
71-85	Aa	Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums	Large
56-70	A	Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums	Fairly Large
41-55	Ba	Overall operation is considered normal. Capable to meet normal commitments.	Satisfactory
26-40	B	Capability to overcome financial difficulties seems comparatively below average.	Small
11-25	Ca	Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity	Limited with full security
<10	C	Absolute credit risk exists. Caution needed to be exercised	Credit not recommended
--	NB	New Business	--

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.