MIRA INFORM REPORT

 

 

Report Date :

07.07.2014

 

IDENTIFICATION DETAILS

 

Name :

ZUARI ROTEM SPECIALITY FERTILIZERS LIMITED

 

 

Registered Office :

Jai Kisaan Bhawan, Zuari Nagar, Vasco – 403726, Goa

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

15.11.2007

 

 

Com. Reg. No.:

24-005489

 

 

Capital Investment / Paid-up Capital :

Rs.69.150 Millions

 

 

CIN No.:

[Company Identification No.]

U01409GA2007PLC005489

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRZ10952E

 

 

PAN No.:

[Permanent Account No.]

AAACZ3153A

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacture, Distribution, Marketing and Sale of Fertilizers.

 

 

No. of Employees :

Information denied by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a 50:50 joint venture between Zuari Agro Chemicals Limited and Rotem Amfert Negev Limited (RANL), Israel.

 

It is an established company having satisfactory track record.

 

There seems some dip in the company’s turnover and profitability during 2013 however, the company receive strong support from its parent company.

 

General financial position of the company is normal and acceptable for business dealings.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

BBB [Term Loan]

Rating Explanation

Moderate degree of safety. It carry moderate credit risk.

Date

March 2013

 

 

Rating Agency Name

ICRA

Rating

A3+ [Non-Fund Based Limits]

Rating Explanation

Moderate degree of safety. It carry higher credit risk.

Date

March 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Not Divulged

Designation :

Operator

Contact No.:

91-832-2592180

Date :

05.07.2014

 

 

LOCATIONS

 

Registered Office/ Corporate Office/ Factory 1 :

Jai Kisaan Bhawan, Zuari Nagar, Vasco – 403 726, Goa, India

Tel. No.:

91-832-2592431/ 2592180

Mobile No.:

91-9850033545 (Mr. Suraj Sharma)

Fax No.:

91-832-2555279

E-Mail :

sagarhb@zuari.co.in

raj@zuari.co.in

ryp@zuari.co.in

Website :

http://zuari.in

 

 

Factory 2 :

Located at:

 

·         Baramati, Maharashtra, India

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Ms. Kirti Mohan Naithani

Designation :

Director

Address :

H No. 14, Birch Court, Nirvana Country, Sector 50, Gurgaon  - 122001, Haryana, India

Date of Birth/Age :

27.07.1952

Date of Appointment :

19.11.2007

DIN No.:

01156617

 

 

Name :

Mr. Joseph Zidon

Designation :

Director

Address :

No.1, Yahadut Hadmama Street, Herzliya - 46725, Israel

Date of Birth/Age :

08.01.1949

Date of Appointment :

19.11.2007

DIN No.:

01668896

 

 

Name :

Mr. Naveen Kumar Kapoor

Designation :

Chairman cum Managing Director

Address :

B 6, Zil Colony, Zauri Nagar, Vasco – 403726, Goa, India

Date of Birth/Age :

15.09.1953

Date of Appointment :

19.11.2007

DIN No.:

01680157

 

 

Name :

Mr. Narayanan Suresh Krishnan

Designation :

Director appointed in casual vacancy

Address :

B 1 Zil Residential Colony, Zuari Nagar,  Vasco – 403726, Goa, India

Date of Birth/Age :

03.06.1964

Date of Appointment :

08.08.2012

DIN No.:

00021965

 

 

KEY EXECUTIVES

 

Name :

Mr. Kaushal Kumar Jaiswal

Designation :

Manager

Address :

101, Marvel Vivaldi Lane No 6, Kalyani Nagar Pune – 411006, Maharashtra, India

Date of Birth/Age :

24.11.1964

Date of Appointment :

09.05.2012

Pan No.:

ACJPJ3850C

 

 

Name :

Mr. Sachin Shankar Patil

Designation :

Secretary

Address :

Plot No. 30, Saraf Colony, Tilakwadi, Belgaum – 590006, Karnataka, India

Date of Birth/Age :

16.11.1986

Date of Appointment :

23.07.2013

Pan No.:

BGZPP4332A

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2012

 

 

 

No. of Shares

Names of Shareholders

Zuari Holdings Limited, India  jointly with H.C. Shah

 

10

Zuari Holdings Limited, India  jointly with Suresh Krishnan

 

10

Zuari Holdings Limited, India Jointly with Naveen Kapoor

 

10

Zuari Holdings Limited, India  jointly with R.Y. Patil

 

10

Zuari Holdings Limited, India  jointly with B. K. Kinekar

 

10

Zuari Holdings Limited, India  jointly with B.V. Patil

 

10

Zuari Holdings Limited, India  jointly with George Ninan

 

10

Zuari Holdings Limited, India

 

3457431

Rotem Amfert Negev Limited, Israel

 

3457501

 

 

 

TOTAL

 

6915002

 

AS ON 30.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

50.00

Bodies corporate

 

50.00

TOTAL

 

100.00s

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacture, Distribution, Marketing and Sale of Fertilizers.

 

 

Products :

Item Code No.

 

Product Description

31051000

NPK Water soluble fertilizer – Poorna 19 all

31051000

Atom- Traded goods

31051000

Boost- Traded goods

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

 

 

 

 

 

Poorna19

MT

12,000

12,000

4,117.525

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by the management.

 

 

Bankers :

Corporation Bank, Vasco -da -Gama Branch, Raghunath Apartments, F. L. Gomes Road, P. B. 86, Vasco da Gama - 403802, Goa, India

 

 

Facilities :

Secured Loan

As on 31.03.2013

[Rs. in Millions]

As on 31.03.2012

[Rs. in Millions]

Long Term Borrowings

 

 

Term Loans From Banks

31.290

62.550

 

 

 

Short Term Borrowings

 

 

Working Capital Loans From Banks

70.911

40.483

TOTAL

102.201

103.033

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

SRBC and Company LLP

Chartered Accountant

Address :

C-401, 4th Floor, Panchshil Tech Park, Yerwada, Pune - 411006, Maharashtra, India

PAN No:

ABSFS4151K

 

 

Joint Venture :

·         Zuari Agro Chemicals Limited (holds 50% equity share capital) (formerly known as Zuari Holdings Limited)

·         Rotem Amfert Negev Limited, Israel (holds 50% equity share capital)

 

 

Subsidiary of Joint Venture :

Fertilizers and Chemicals Limited , Israel

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7000000

Equity Shares

Rs.10/- each

Rs.70.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6915002

Equity Shares

Rs.10/- each

Rs.69.150 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

69.150

69.150

69.150

(b) Reserves & Surplus

41.197

32.585

18.205

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

110.347

101.735

87.355

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

31.290

62.550

91.205

(b) Deferred tax liabilities (Net)

17.991

14.501

9.460

(c) Other long term liabilities

8.523

0.000

0.000

(d) long-term provisions

0.164

0.213

0.029

Total Non-current Liabilities (3)

57.968

77.264

100.694

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

120.911

40.483

0.000

(b) Trade payables

139.726

23.526

79.338

(c) Other current liabilities

36.129

37.637

36.192

(d) Short-term provisions

0.400

0.239

1.948

Total Current Liabilities (4)

297.166

101.885

117.478

 

 

 

 

TOTAL

465.481

280.884

305.527

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

168.328

171.465

175.413

(ii) Intangible Assets

0.019

0.007

0.022

(iii) Capital work-in-progress

0.231

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

7.745

6.589

8.121

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

176.323

178.061

183.556

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

87.684

59.042

106.843

(c) Trade receivables

177.794

14.577

4.475

(d) Cash and cash equivalents

3.315

24.318

9.613

(e) Short-term loans and advances

20.365

4.886

0.797

(f) Other current assets

0.000

0.000

0.243

Total Current Assets

289.158

102.823

121.971

 

 

 

 

TOTAL

465.481

280.884

305.527

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

406.212

506.484

459.915

 

Other Income

0.746

0.562

6.620

 

TOTAL (A)

406.958

507.046

466.535

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

268.250

293.925

174.927

 

Purchases of Stock-in-Trade

81.260

37.944

221.665

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(31.986)

41.128

(36.192)

 

Employees benefits expense

8.193

5.682

4.140

 

Other expenses

40.748

77.552

56.302

 

prior period items

0.440

0.280

0.341

 

TOTAL (B)

366.905

456.511

421.183

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

40.053

50.535

45.352

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

17.348

20.367

14.769

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

22.705

30.168

30.583

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

8.040

7.707

7.647

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

14.665

22.461

22.936

 

 

 

 

 

Less

TAX (I)

6.053

8.081

7.317

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

8.612

14.380

15.619

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD  (K)

NA

NA 

2.585

 

 

 

 

 

 

Balance Carried to the B/S (J+K+L-M)

NA

NA

18.204

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

307.950

265.996

381.519

 

TOTAL IMPORTS

307.950

265.996

381.519

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1.25

2.08

2.26

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

2.12

2.84

3.35

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.61

4.43

4.99

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.15

8.00

7.51

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.13

0.22

0.26

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.38

1.01

1.04

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.97

1.01

1.04

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

69.150

69.150

69.150

Reserves & Surplus

18.205

32.585

41.197

Net worth

87.355

101.735

110.347

 

 

 

 

long-term borrowings

91.205

62.550

31.290

Short term borrowings

0.000

40.483

120.911

Total borrowings

91.205

103.033

152.201

Debt/Equity ratio

1.044

1.013

1.379

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

459.915

506.484

406.212

 

 

10.126

(19.798)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

459.915

506.484

406.212

Profit

15.619

14.380

8.612

 

3.40%

2.84%

2.12%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF CURRENT MATURITIES OF LONG TERM DEBT:

 

Particulars

 

31.03.2013

[Rs. in millions]

31.03.2012

[Rs. in millions]

31.03.2011

[Rs. in millions]

 

 

 

 

Current Maturities of Long Term Debt

31.260

31.260

31.260

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES:

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10172091

23/01/2012 *

210,700,000.00

Corporation Bank

Vasco -da -Gama Branch, Raghunath Apartments, F. 
L. Gomes Road, P. B. 86, Vasco da Gama - 403802, Goa, INDIA

B32152936

 

* Date of charge modification

 

 

Unsecured Loan

As on 31.03.2013

[Rs. in Millions]

As on 31.03.2012

[Rs. in Millions]

Short Term Borrowings

 

 

Working Capital Loans From Banks

50.000

0.000

TOTAL

50.000

0.000

 

CORPORATE INFORMATION:

 

Subject was incorporated on November 15, 2007 under the Companies Act, 1956 with its registered office at Jaikisan Bhawan, Zuari Nagar, Goa. The Company was formed as a joint venture pursuant to the agreement between Rotem Amfert Negev Limited (Rotem) and Zuari Industries Limited (Zuari) dated August 3, 2007 with both Rotem and Zuari holding 50% each in the equity share capital of the Company. Rotem has the experience and knowhow for manufacture of Solid Water Soluble Fertilizers and related products and Zuari has necessary experience in manufacture, distribution, marketing and sale of fertilizers. The joint venture was entered into for conducting business in manufacturing, trading and marketing of fertilizer products for mutual benefit of both the parties. The manufacturing facilities of the Company are located at Baramati, near Pune in Maharashtra and the Company commenced its commercial production from March 27, 2010.

 

 

FIXED ASSETS:

 

·         Land

·         Plant and Equipment

·         Computer Software

·         Leasehold Land

·         Furniture and Fixtures

·         Factory Building

·         Plant and Machinery

·         Lab Equipments

·         Office Equipments

·         Computers

·         Vehicles

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.79

UK Pound

1

Rs.102.66

Euro

1

Rs.81.32

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

TPT

 

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.