MIRA INFORM REPORT

 

 

Report Date :

08.07.2014

 

IDENTIFICATION DETAILS

 

Name :

DREAM PLAST INDIA PRIVATE LIMITED

 

 

Registered Office :

Plot No.15, Shed No.2, Gat No.147, Village – Mahalunge, Chakan-Talegaon Road, Taluka- Khed, Pune – 410501, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

03.12.2009

 

 

Com. Reg. No.:

11-135105

 

 

Capital Investment / Paid-up Capital :

Rs.32.119 Millions

 

 

CIN No.:

[Company Identification No.]

U25200PN2009PTC135105

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNED07039E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Plastic Moulding Components.

 

 

No. of Employees :

Information declined by management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

Management has filed the latest financials of FY 13, but due to prevailing technical error, we could not source any of the documents from the concerned authorities.

 

As per available, the company possesses a moderate financial profile marked by adequate capital base, increasing gearing and high inventory holding period along with unfavorable gap between trade receivables and payables.

 

Management has reported a minimal profit as against a previous year loss, as a result of which the company has successfully wiped off a part of its accumulated losses during FY12.

 

The ratings also take into consideration, the recent fire caused, as a result of short circuit, which destroyed the entire premises of the subject at Pune which was leased out from the lessor Mr. Ashol Bhujbal.

 

However, trade relations are fair. Business is active. Payment terms are reported as slow.

 

In view of support from its parentage, the subject can be considered for business dealings at your own confidence with some caution. 

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

NEWS

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

UNABLE TO CONTACT.

 

Contact No.: 91-2135-667884 (Not Getting Connected)

 

 

LOCATIONS

 

Registered Office/ Factory :

Plot No.15, Shed No.2, Gat No.147, Village – Mahalunge, Chakan-Talegaon Road, Taluka- Khed, Pune – 410501, Maharashtra, India 

Tel. No.:

91-2135-667884

Fax No.:

Not Available

E-Mail :

ngupta@dreamplast.com

admin@dreamplast.com

singavale@dreamplast.com

kartik@jjlawindia.com

Website :

http://www.dreamplast.com

http://www.groupposunino.com

 

 

DIRECTORS

 

(AS ON 30.09.2013)

 

Name :

Mr. Paolo Carlo Sunino

Designation :

Director

Address :

Via XXV Aprile 13, Castellamonte To – 10081, Italy

Date of Birth/Age :

25.01.1963

Date of Appointment :

03.12.2009

DIN No.:

02436230

 

 

Name :

Mr. Marco Giuseppe Gilardino

Designation :

Director

Address :

Via XXV Aprile 13, Castellamonte To – 10081, Italy

Date of Birth/Age :

21.02.1963

Date of Appointment :

03.12.2009

DIN No.:

02436238

 

 

KEY EXECUTIVES

 

Name :

Mr. Nitin Gupta

Designation :

Chief Executive Officer

 

 

Name :

Mr. Manish M. Chikodikar

Designation :

Company Secretary

Address :

Flat No.1, 1st Floor, D. M. Plaza Apartments, Sitabaug Colony, Near Nirmitee Showroom, Sinhagad Road, Pune – 411030, Maharashtra, India 

Mobile No.:

91-9890674701

Tel No.:

91-20-32914701

Email :

M_chikodikar@yahoo.co.in

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 30.09.2013)

 

Name of Shareholders

 

No of Shares 

Percentage

 

 

 

Sunino S.p.A., Italy 

13125000

75.00

Plastic Legno S.p.A. , Italy

4375000

25.00

 

 

 

Total

 

17500000

100.00

 

 

 

(AS ON 30.09.2013)

Equity Shares Break – up

 

Category

 

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

 

 

 

Total

 

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Plastic Moulding Components.

 

 

PRODUCTION STATUS (AS ON 31.03.2012)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

 

 

 

 

 

Promotional Toys

Machine Hours

NA

125280

97440

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by management.

 

 

Bankers :

·         Axis Bank,

Senapati Bapat Marg, Pune, Maharashtra, India

 

·         HSBC Bank

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

SNDA and Associates

Chartered Accountants

Address :

2, Alankar Apartment, S. No. 26/14, Near Sakhar Sankul, Shivaji Nagar, Pune – 411005, Maharashtra, India

PAN No. :

ABLFS4120K

 

 

Holding Company :

Sunino S.p.A., Italy 

 

 

CAPITAL STRUCTURE

 

(AS ON 30.09.2013)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

17500000

Equity Shares

Rs.10/- each

Rs.175.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

17500000

Equity Shares

Rs.10/- each

Rs.175.000 Millions

 

 

 

 

 

 


(AS ON 31.03.2012)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3500000

Equity Share

Rs.10/- each

Rs.35.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3211880

Equity Share

Rs.10/- each

Rs.32.119 Millions

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

32.119

32.119

(b) Reserves & Surplus

 

(2.058)

(20.320)

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.004

Total Shareholders’ Funds (1)+(2)

 

30.061

11.803

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

102.510

44.268

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.506

0.506

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

103.016

44.774

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

98.087

74.006

(c) Other current liabilities

 

1.942

22.670

(d) Short-term provisions

 

0.000

0.000

Total Current Liabilities (4)

 

100.029

96.676

 

 

 

 

TOTAL

 

233.106

153.253

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

89.480

69.990

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

21.222

17.051

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

110.702

87.041

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

61.512

29.963

(c) Trade receivables

 

43.779

27.599

(d) Cash and cash equivalents

 

9.091

7.697

(e) Short-term loans and advances

 

8.022

0.953

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

122.404

66.212

 

 

 

 

TOTAL

 

233.106

153.253

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

2.923

2] Share Application Money

 

 

17.927

3] Reserves & Surplus

 

 

0.000

4] (Accumulated Losses)

 

 

(1.593)

NETWORTH

 

 

19.257

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

0.000

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

19.257

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

0.000

Capital work-in-progress

 

 

1.043

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

0.000

 

Sundry Debtors

 

 

0.000

 

Cash & Bank Balances

 

 

6.989

 

Other Current Assets

 

 

11.631

 

Loans & Advances

 

 

0.000

Total Current Assets

 

 

18.620

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

 

 

0.045

 

Other Current Liabilities

 

 

0.361

 

Provisions

 

 

0.000

Total Current Liabilities

 

 

0.406

Net Current Assets

 

 

18.214

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

19.257

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenue from Operations

253.076

75.904

NA

 

 

Other Income

5.824

1.296

NA

 

 

TOTAL                                    

258.900

77.200

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

222.924

74.412

NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

35.976

2.788

(1.593)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

14.445

21.515

0.000

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

21.531

(18.727)

(1.593)

 

 

 

 

 

Less

TAX                                                                 

3.269

0.000

0.000

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

18.262

(18.727)

(1.593)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

(1.593)

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

(20.320)

(1.593)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

169.610

32.557

0.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

65.731

30.593

0.000

 

 

Capital Goods

11.738

19.440

0.000

 

TOTAL IMPORTS

77.469

50.033

0.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

5.69

(10.12)

(41.44)

 

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

7.05

(24.26)

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

8.51

(24.67)

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.24

(12.22)

(8.56)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.72

(1.59)

(0.08)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

3.41

3.75

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.22

0.68

45.86

 

 

 

 

 

 

 

 

 


 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

 

(INR in Mlns.)

(INR in Mlns.)

Share Capital

32.119

32.119

Reserves & Surplus

(20.320)

(2.058)

Share Application money pending allotment

0.004

0.000

Net worth

11.803

30.061

 

 

 

long-term borrowings

44.268

102.510

Short term borrowings

0.000

0.000

Total borrowings

44.268

102.510

Debt/Equity ratio

3.751

3.410

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

 

(INR in Mlns)

(INR in Mlns)

 Revenue from Operations 

75.904

253.076

 

 

233.416

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

 

(INR in Mlns)

(INR in Mlns)

Revenue from Operations 

75.904

253.076

Profit

(18.727)

18.262

 

(24.67%)

7.22%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITY OF LONG TERM BORROWINGS DETAIL: NOT AVAILABLE

 

 

Sr. No.

Check List by Info Agents

Available in Report

 (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last two years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS

 

PARTICULARS 

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

Long Term Borrowings

 

 

Loans from Shareholders

(Long Term due more than one year)

102.510

44.268

 

 

 

 

Total

 

102.510

44.268

 

 

SALES/ OPERATIONS

 

The income from Sales and Other Income amounted to Rs.258.900 Millions in the year 2011-2012 as compared to Rs.77.200 Millions in the previous year 2010-2011 showing a substantial and commendable growth of about 235%. The increase in the turnover and profitability of the company was only due to the strenuous efforts of the directors and employees of the company at all levels of the company. Barring unforeseen circumstance, the current year should also be favourable to the company.

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

 

FIXED ASSETS:

 

·         Building

·         Plant and Machinery

·         Electrical Installation

·         Vehicles – 4 Wheelers

·         Computers

·         Office Equipment

·         Furniture

 

 

NEWS

 

TOYS WORTH RS.10.000 MILLIONS GUTTED IN CHAKAN FACTORY

 

7 July 2014 

 

Pune: Plastic toys worth more than Rs.10.000 Millions were destroyed in a fire at a factory in the Chakan MIDC area at around 6 am on Sunday. No one was injured in the incident which took place at Dream Plast India. 

 

Six fire brigades and five water tankers rushed to the spot and after a lot of effort, the situation was brought under control in the afternoon at around 1 pm. 


In this fire, the company’s building, plastic raw material, furniture and other office goods were completely burnt.
On Sunday morning, the factory’s security guards and residents realised that flames were coming out from the molding department of the company premises. 


The fire brigade was immediately called. After looking at the intensity of the fire, three more fire brigade tenders were requisitioned for controlling the fire. These fire brigades came from Pimpri Chinchwad Municipal Corporation (PCMC), Pune Municipal Corporation (PMC), one from the MIDC’s fire brigade and two others belonging to Bajaj Auto Ltd and Mahindra and Mahindra. 


More than 50 fire fighters were a part of this. 


Even after trying for more than four hours, the fire brigade crew was unable to control the fire. Subsequently, the front wall of the company was demolished with the help of a crane and an earthmover. Then, water and foam was poured at the spot from where the fire was seen to be originating. Even the doors and windows of the company building were sprayed with water. A large crowd had gathered all around the company to witness the fire operation which lasted till 1 pm. There was a lot of material burnt in this fire. However, since it was a weekend, there were no workers inside the factory premises so no one was injured.


The exact cause of the fire is yet to be established. Chakan police is investigating the case. The company premises is owned by Ashok Bhujbal and was given on rent to the Italian company Dream Plast India.

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.95

UK Pound

1

Rs.102.78

Euro

1

Rs.81.39

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

NIT

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.