MIRA INFORM REPORT

 

 

Report Date :

07.07.2014

 

IDENTIFICATION DETAILS

 

Name :

RSL DYECOT PRIVATE LIMITED (w.e.f. 15.07.2013)

 

 

Formerly Known As :

RSL DYECOT LIMITED

 

BHATTUWALA TEXTILE PRIVATE LIMITED

 

 

Registered Office :

Near Maniar Trailor, Rakhial, Ahmedabad – 380023, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

31.10.1983

 

 

Com. Reg. No.:

04-006538

 

 

Capital Investment / Paid-up Capital :

Rs.16.893 Millions

 

 

CIN No.:

[Company Identification No.]

U65910GJ1983PTC006538

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of yarn dying and sizing.

 

 

No. of Employees :

25 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 250000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Rating reflects above average financial profile marked by decent liquidity position.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered for business dealing at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Yogesh Verma

Designation :

Manager

Contact No.:

91-79-22911699

Date :

04.07.2014

 

 

LOCATIONS

 

Registered Office :

Near Maniar Trailor, Rakhial, Ahmedabad – 380023, Gujarat, India 

Tel. No.:

91-79-22911699 / 22911307

Fax No.:

91-79-22910999

E-Mail :

info@rsldycot.in

Location :

Owned

 

 

Factory :

Near Gujarat Bottling, Old Rakhial, Octroi Naka, Rakhial, Ahmedabad – 380023, Gujarat, India

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Kamlesh Raghuvirprasad Agarwal

Designation :

Managing Director

Address :

201-202, Raghkaushal, Bunglow, Near Ketav Petrol Pump, Dr. V. S. Road, Ahmedabad – 380015, Gujarat, India

Date of Birth/Age :

04.11.1959

Date of Appointment :

01.04.2011

DIN No.:

00265256

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L17119GJ1982PLC005424

RAGHUVIR SYNTHETICS LIMITED

Director

18/08/1982

18/08/1982

01/07/2011

Active

NO

2

U17119GJ1957PTC000876

SAGAR TEXTILE MILLS PVT LTD

Director

19/02/1983

19/02/1983

27/02/2012

Active

NO

3

U25200GJ1989PLC012149

RAGHUVIR MARKETING LIMITED

Director

21/04/1989

21/04/1989

-

Strike off

NO

4

U65910GJ1983PTC006538

RSL DYECOT Private Limited

Managing director

01/04/2011

21/04/1989

-

Active

NO

5

U51909GJ1992PLC018496

RAGHUVIR EXIM LIMITED

Director

28/10/1992

28/10/1992

15/07/2011

Active

NO

6

U65910GJ1994PTC023551

LEGEND FINSTOCK PRIVATE LIMITED

Director

11/11/1994

11/11/1994

-

Strike off

NO

7

U17120GJ2011PTC066309

RAGHUKAUSHAL TEXTILE PRIVATE LIMITED

Director

12/07/2011

12/07/2011

-

Active

NO

 

 

Name :

Mr. Viresh Kamlesh Agarwal

Designation :

Director

Address :

201-202, Raghkaushal, Bunglow, Near Ketav Petrol Pump, Dr. V. S. Road, Ahmedabad – 380015, Gujarat, India

Date of Birth/Age :

21.08.1984

Date of Appointment :

07.07.2011

DIN No.:

02168669

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51909GJ1992PLC018496

RAGHUVIR EXIM LIMITED

Managing director

16/06/2007

16/06/2007

15/07/2011

Active

NO

2

U65910GJ1983PTC006538

RSL DYECOT Private Limited

Director

07/07/2011

07/07/2011

-

Active

NO

3

U17120GJ2011PTC066309

RAGHUKAUSHAL TEXTILE PRIVATE LIMITED

Director

12/07/2011

12/07/2011

-

Active

NO

 

 

Name :

Mr. Kirandevi Kamlesh Agrawal

Designation :

Director

Address :

201-202, Raghkaushal, Bunglow, Near Ketav Petrol Pump, Dr. V. S. Road, Ahmedabad – 380015, Gujarat, India

Date of Birth/Age :

22.03.1964

Date of Appointment :

01.08.2011

DIN No.:

03569224

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U65910GJ1983PTC006538

RSL DYECOT Private Limited

Whole-time director

01/08/2011

07/07/2011

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Yogesh Verma

Designation :

Manager

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

% of Holding

Raghuvir Prasad R Agarwal HUF

5000

0.30

Raghuvir Prasad R Agarwal HUF No.1

5000

0.30

Kamlesh R Agarwal HUF

55700

3.30

Kamlesh Raghuvirprasad Agarwal

619150

36.65

Kiran Kamlesh Agarwal

539475

31.93

Viresh Kamlesh Agarwal

464975

27.52

Total

1689300

100.00

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2013

 

Category

Percentage

Other top fifty shareholders

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of yarn dying and sizing.

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

Retailers, End Users

 

 

No. of Employees :

25 (Approximately)

 

 

Bankers :

·         HDFC Bank Limited, Ashram Road, Ahmedabad, Gujarat, India

·         HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Term Loans

 

 

HDFC – Term Loan – 3411468

8.784

6.982

HDFC – Term Loan – 3316165

0.124

0.236

HDFC – Term Loan – 3320051

0.974

1.921

HDFC – Term Loan – 3324441

0.184

0.312

HDFC – Term Loan – 3325028

0.929

1.502

HDFC – Term Loan – 3325100

0.280

0.479

HDFC – Term Loan – 3348195

0.322

0.473

HDFC – Term Loan – 3365295

0.090

0.135

HDFC – Term Loan – 80036618

0.882

1.848

HDFC – Term Loan – 80045080

0.448

0.855

Vehicle Loans

 

 

HDFC – Fortuner

1.586

0.000

HDFC – Etios Car Loan

0.206

0.206

 

 

 

Short Term Borrowings

 

 

HDFC Bank – 646 C/C

24.130

19.845

 

 

 

Total

38.939

34.794

 

Banking Relations :

--

 

 

Auditors :

 

Name :

G. K. Choksi and Company

Chartered Accountants

Address :

Madhuban, Near Madalpu Underbridge, Ellisbridge, Ahmedabad – 380006, Gujarat, India

PAN No.:

AAAFG7623H

 

 

 

 

 

 

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2250000

Equity Shares

Rs.10/- each

Rs.22.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1689300

Equity Shares

Rs.10/- each

Rs.16.893 Millions

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

16.893

16.893

16.893

(b) Reserves & Surplus

46.175

39.224

30.331

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

63.068

56.117

47.224

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

14.809

14.949

11.268

(b) Deferred tax liabilities (Net)

2.597

2.016

2.665

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

17.406

16.965

13.933

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

24.130

19.845

20.298

(b) Trade payables

7.576

10.800

10.835

(c) Other current liabilities

6.892

5.382

4.503

(d) Short-term provisions

0.154

1.369

0.433

Total Current Liabilities (4)

38.752

37.396

36.069

 

 

 

 

TOTAL

119.226

110.478

97.226

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

53.712

48.668

42.961

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

4.939

4.540

1.206

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

2.505

2.505

0.005

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

2.968

3.091

1.420

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

64.124

58.804

45.592

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

21.768

17.132

24.782

(c) Trade receivables

27.987

32.243

25.075

(d) Cash and cash equivalents

0.931

1.025

0.513

(e) Short-term loans and advances

1.886

0.430

0.509

(f) Other current assets

2.530

0.844

0.755

Total Current Assets

55.102

51.674

51.634

 

 

 

 

TOTAL

119.226

110.478

97.226

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

270.430

245.422

185.063

 

 

Other Income

1.021

0.581

1.306

 

 

TOTAL                                         (A)

271.451

246.003

186.369

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

182.281

178.967

136.699

 

 

Purchase of Stock-in-trade

18.888

0.000

0.000

 

 

Changes in Inventories

(1.642)

0.818

(2.611)

 

 

Operating Expenses

36.847

33.408

25.647

 

 

Employee Benefits Expenses

2.763

2.188

2.644

 

 

Other Expenses

10.731

7.555

3.855

 

 

TOTAL                                         (B)

249.868

222.936

166.234

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

21.583

23.067

20.135

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

3.139

2.233

1.503

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

18.444

20.834

18.632

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

8.062

7.870

8.116

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                   (G)     

10.382

12.964

10.516

 

 

 

 

 

Less

TAX                                                                  (H)

3.431

4.072

3.617

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

6.951

8.892

6.899

 

 

 

 

 

 

Earnings Per Share (Rs.)

4.11

5.26

4.08

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

212.000

[Due to Market Fluctuation]

 

The above information has been parted by Mr. Yogesh Verma (Manager)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

2.56

3.61

3.70

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.84

5.28

5.68

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.29

12.53

10.95

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.23

0.22

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.62

0.62

0.67

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.42

1.38

1.43

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

16.893

16.893

16.893

Reserves & Surplus

30.331

39.224

46.175

Net worth

47.224

56.117

63.068

 

 

 

 

long-term borrowings

11.268

14.949

14.809

Short term borrowings

20.298

19.845

24.130

Total borrowings

31.566

34.794

38.939

Debt/Equity ratio

0.668

0.620

0.617

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

185.063

245.422

270.430

 

 

32.615

10.190

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

185.063

245.422

270.430

Profit

6.899

8.892

6.951

 

3.73%

3.62%

2.57%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10325376

30/01/2014 *

65,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B95317285

2

10201037

07/08/2013 *

152,500,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B81449704

3

10189964

25/07/2013 *

159,500,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B80525629

 

*Date of modification Charges

 

FIXED ASSETS:

 

·         Land

·         Buildings

·         Plant and Machinery

·         Office Equipment

·         Furniture and Fixture

·         Electric Fittings

·         Computer

·         Vehicle

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.79

UK Pound

1

Rs.102.66

Euro

1

Rs.81.32

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

NKT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.