MIRA INFORM REPORT

 

 

Report Date :

08.07.2014

 

IDENTIFICATION DETAILS

 

Name :

VALLABH YARNS PRIVATE LIMITED

 

 

Registered Office :

B-XXIV- 353/1 Sunder Nagar, Ludhiana – 141007, Punjab

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

16.12.1993

 

 

Com. Reg. No.:

16-014010

 

 

Capital Investment / Paid-up Capital :

Rs.23.190 Millions

 

 

CIN No.:

[Company Identification No.]

U17110PB1993PTC014010

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and exporter of all types knitted fabric, cotton, blends, lycra etc.

 

 

No. of Employees :

200 (Approximately)

 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (34)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 330000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of company’s modest scale of operations in a highly competitive and fragmented industry marked by average liquidity position and working capital intensive nature of the business operation.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long Term Fund Based Limits=BB-

Rating Explanation

Inadequate degree of safety and high credit risk.

Date

March, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Navjag Singh

Designation :

Accounts Manager

Contact No.:

91-161-2633417

Date :

05.07.2014

 

 

LOCATIONS

 

Registered Office :

B-XXIV- 353/1 Sunder Nagar, Ludhiana – 141007, Punjab, India 

Tel. No.:

91-161-2633417 / 2630554

Fax No.:

91-161-2633418

E-Mail :

Vinayak70@yahoo.co.in

vinay@vallabhyarns.com

 

 

Factory :

1256, Indira Colony, Rohon Road, Ludhiana – 141007, Punjab, India

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Kashmiri Lal Jain

Designation :

Whole-time Director

Address :

522, Dr. Hira Singh Road, Civil Lines, Ludhiana, Punjab, India

Date of Appointment :

16.12.1993

DIN No.:

00183869

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17110PB1993PTC014010

VALLABH YARN PRIVATE LIMITED

Whole-time director

01/05/2010

16/12/1993

-

Active

NO

 

 

Name :

Mr. Vinay Kumar Jain

Designation :

Whole-time Director

Address :

522, Dr. Hira Singh Road, Civil Lines, Ludhiana, Punjab, India

Date of Appointment :

16.12.1993

DIN No.:

00184004

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17110PB1993PTC014010

VALLABH YARN PRIVATE LIMITED

Whole-time director

01/05/2010

16/12/1993

-

Active

NO

 

 

Name :

Mr. Vijay Kumar Jain

Designation :

Whole-time Director

Address :

522, Dr. Hira Singh Road, Civil Lines, Ludhiana, Punjab, India

Date of Appointment :

16.12.1993

DIN No.:

00184051

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17110PB1993PTC014010

VALLABH YARN PRIVATE LIMITED

Whole-time director

01/05/2010

16/12/1993

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Navjag Singh

Designation :

Accounts Manager

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

Vijay Kumar Jain

50026

Vinay Kumar Jain

49222

Vibudh Jain

16280

Vibha Jain

800

Renu Jain

23350

Aarti Jain

38850

Vijay Kumar Jain and Sons (HUF)

4500

Neelam Jain

1000

Poonam Jain

500

Neeraj Saluja

6000

Abhay Kumar Jain

10

Sheela Devi Jain

10

Vinay Kumar Jain and Sons (HUF)

1500

Shruti Jain

10

Bipla Jain

10

Naveen Kumar Jain

14484

Sunita Jain

10

R. K. Jain

6500

Anita Jain

6500

Satish Kumari

12338

 

 

Total

231900

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2013

 

Category

Percentage

Directors or relatives of Directors

76.98

Other top fifty shareholders

23.02

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and exporter of all types knitted fabric, cotton, blends, lycra etc.

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         Dubai

·         USA

 

 

Imports :

 

Products :

Machinery

Countries :

·         Korea

·         Australia

 

 

Terms :

 

Selling :

L/C, Cash and Credit

 

 

Purchasing :

L/C, Cash and Credit

 

 

GENERAL INFORMATION

 

No. of Employees :

200 (Approximately)

 

 

Bankers :

Punjab National Bank, Chandigarh, Ludhiana, Punjab, India

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Term Loans

 

 

From Punjab National Bank

0.220

1.427

 

 

 

Short Term Borrowings

 

 

Loans repayable on demand

 

 

From Punjab National Bank

38.793

32.167

 

 

 

Total

39.013

33.594

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Dass Khanna and Company

Chartered Accountants

Address :

B-XX-2815, Gurdev Nagar, Pakhowal Road, Ludhiana – 141001, Punjab, India

PAN No.:

AABFD5151G

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

350000

Equity Shares

Rs.100/- each

Rs.35.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

231900

Equity Shares

Rs.100/- each

Rs.23.190 Millions

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

23.190

23.190

23.190

(b) Reserves & Surplus

60.443

57.519

56.370

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

83.633

80.709

79.560

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

15.071

14.063

7.454

(b) Deferred tax liabilities (Net)

2.896

2.798

3.448

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.866

Total Non-current Liabilities (3)

17.967

16.861

11.768

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

38.793

32.167

26.539

(b) Trade payables

33.025

23.789

29.372

(c) Other current liabilities

14.355

8.582

7.189

(d) Short-term provisions

1.982

1.977

0.000

Total Current Liabilities (4)

88.155

66.515

63.100

 

 

 

 

TOTAL

189.755

164.085

154.428

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

52.650

39.485

38.288

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.205

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

14.463

14.463

14.603

(e) Other Non-current assets

1.236

0.772

0.575

Total Non-Current Assets

68.349

54.720

53.671

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

30.454

32.643

44.370

(c) Trade receivables

60.794

46.278

48.732

(d) Cash and cash equivalents

21.487

23.490

1.908

(e) Short-term loans and advances

8.105

6.817

5.633

(f) Other current assets

0.566

0.137

0.114

Total Current Assets

121.406

109.365

100.757

 

 

 

 

TOTAL

189.755

164.085

154.428

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

 

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

233.987

264.701

209.426

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

225.448

254.474

202.427

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

8.539

10.227

6.999

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

5.441

6.115

5.153

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX 

3.098

4.112

1.846

 

 

 

 

 

 

TAX                                                     

1.151

0.989

0.576

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

2.334

2.923

1.270

 

 

 

 

 

 

Earnings Per Share (Rs.)

10.06

NA

NA

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

300.000

 

The above information has been parted by Mr. Navjag Singh (Accounts Manager)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.00

1.10

0.61

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.63

2.51

1.20

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.05

0.02

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.64

0.57

0.43

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.38

1.64

1.60

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

23.190

23.190

23.190

Reserves & Surplus

56.370

57.519

60.443

Net worth

79.560

80.709

83.633

 

 

 

 

long-term borrowings

7.454

14.063

15.071

Short term borrowings

26.539

32.167

38.793

Total borrowings

33.993

46.230

53.864

Debt/Equity ratio

0.427

0.573

0.644

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Total Income

209.426

264.701

233.987

 

 

26.394

(11.603)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Total Income

209.426

264.701

233.987

Profit

1.270

2.923

2.334

 

0.61%

1.10%

1.00%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

From Banks

 

 

Vehicle Loans

3.648

0.898

From Related Parties

11.203

11.738

 

 

 

Total

14.851

12.636

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10214597

02/03/2010

4,350,000.00

PUNJAB NATIONAL BANK

CHANDIGARH ROAD, LUDHIANA, PUNJAB - 141010, INDIA

A84013812

2

10214598

02/03/2010

4,830,000.00

PUNJAB NATIONAL BANK

CHANDIGARH ROAD, LUDHIANA, PUNJAB - 141010, INDIA

A84014174

3

90312140

29/10/2004

3,000,000.00

PUNJAB NATIONAL BANK

CHANDIGARH ROAD, LUDHIANA, PUNJAB, INDIA

-

4

90175627

29/10/2004

5,000,000.00

PUNJAB NATIONAL BANK

CHANDIGARH ROAD, LUDHIANA, PUNJAB, INDIA

-

5

90176168

29/08/2004

3,000,000.00

PUNJAB NATIONAL BANK

CHANDIGARH ROAD, LUDHIANA, PUNJAB, INDIA

-

6

90176088

01/10/2003 *

53,132,000.00

PUNJAB NATIONAL BANK

CHANDIGARH ROAD, LUDHIANA, PUNJAB, INDIA

-

7

90172857

23/01/2003

487,000.00

PUNJAB NATIONAL BANK

CHANDIGARH ROAD, LUDHIANA, PUNJAB, INDIA

-

8

90312476

23/01/2003

487,000.00

PUNJAB NATIONAL BANK

CHANDIGARH ROAD, LUDHIANA, PUNJAB, INDIA

-

9

90312473

26/11/2002

526,000.00

PUNJAB NATIONAL BANK

CHANDIGARH ROAD, LUDHIANA, PUNJAB, INDIA

-

10

90172856

06/11/2002

526,000.00

PUNJAB NATIONAL BANK

CHANDIGARH ROAD, LUDHIANA, PUNJAB, INDIA

-

11

90176056

12/08/2002

7,500,000.00

PUNJAB NATIONAL BANK

CHANDIGARH ROAD, LUDHIANA, PUNJAB, INDIA

-

12

90311569

24/04/2001

2,550,000.00

PUNJAB NATIONAL BANK

CHANDIGARH ROAD, LUDHIANA, PUNJAB, INDIA

-

13

90176005

24/02/2001

2,550,000.00

PUNJAB NATIONAL BANK

CHANDIGARH ROAD, LUDHIANA, PUNJAB, INDIA

-

14

90173824

12/07/2000 *

3,050,000.00

PUNJAB NATIONAL BANK

CHANDIGARH ROAD, LUDHIANA, PUNJAB, INDIA

-

15

90311445

12/07/2000 *

3,050,000.00

PUNJAB NATIONAL BANK

CHANDIGARH ROAD, LUDHIANA, PUNJAB, INDIA

-

16

90173488

03/01/2014 *

75,735,000.00

PUNJAB NATIONAL BANK

CHANDIGARH ROAD, LUDHIANA, PUNJAB - 141010, INDIA

B94839925

17

90173343

01/10/2003 *

500,000.00

PUNJAB NATIONAL BANK

CHANDIGARH ROAD, LUDHIANA, PUNJAB, INDIA

-

18

90175826

01/10/2003 *

500,000.00

PUNJAB NATIONAL BANK

CHANDIGARH ROAD, LUDHIANA, PUNJAB, INDIA

-

19

90312431

01/10/2003 *

2,000,000.00

PUNJAB NATIONAL BANK

CHANDIGARH ROAD, LUDHIANA, PUNJAB, INDIA

-

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fixture

·         Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.95

UK Pound

1

Rs.102.78

Euro

1

Rs.81.39

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

KRN

 

 

Report Prepared by :

NKT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

34

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.