MIRA INFORM REPORT

 

 

Report Date :

09.07.2014

 

IDENTIFICATION DETAILS

 

Name :

TRUSINE ELECTRONICS PRIVATE LIMITED

 

 

Registered Office :

B-17/2,  Okhla Industrial Area, Phase-II, New Delhi – 110 020

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

01.01.1991

 

 

Com. Reg. No.:

55-042563

 

 

Capital Investment / Paid-up Capital :

Rs.0.509 million

 

 

CIN No.:

[Company Identification No.]

U74899DL1991PTC042563

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Industrial Transformer.

 

 

No. of Employees :

150 (Approximately)

 


 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 279000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company seems to be sound and healthy. Profitability of the company is fair.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

NEWS

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before. A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two. While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs.2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers with hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. M.C. Tyagi

Designation :

Chief Executive Officer

Contact No.:

91-9911299522

Date :

05.07.2014

 

 

LOCATIONS

 

Registered Office/ Factory :

B-17/2,  Okhla Industrial Area, Phase-II, New Delhi – 110 020, India

Tel. No.:

91-11-41613410

Mobile No.:

91-9911299522 (Mr. M.C. Tyagi)

Fax No.:

Not Available

E-Mail :

info@trusine.com

anilsagarandco@sify.com

Website :

http://www.trusine.com

Location :

Owned

 

 

DIRECTORS

 

AS ON 27.09.2013

 

Name :

Mr. Arvind Kumar Dubey

Designation :

Director

Address :

H. No.94, Pocket - A8, Kalkaji Extension, New Delhi – 110 019, India 

Date of Birth/Age :

02.10.1967

Date of Appointment :

01.01.1991

DIN No.:

01479627

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1991PTC042563

TRUSINE ELECTRONICS PRIVATE LIMITED

Director

01-01-1991

01-01-1991

-

Active

NO

2

U51311DL2005PTC136322

S J R IMPEX PRIVATE LIMITED

Director

28-04-2009

02-02-2009

-

Active

NO

3

U72200DL2005PTC136321

ARPITA INFOTECH PRIVATE LIMITED

Director

10-01-2012

10-01-2012

01-10-2012

Active

NO

4

U18101DL2005PTC135422

AVV CREATIONS PRIVATE LIMITED

Additional director

13-04-2012

13-04-2012

-

Active

NO

5

U29100DL2012PTC243925

TRUSINE SOLUTIONS PRIVATE LIMITED

Director

22-10-2012

22-10-2012

-

Active

NO

 

 

Name :

Mr. Vinod Kumar

Designation :

Director

Address :

H. No.80, Pocket - A8, Kalkaji Extension, New Delhi – 110 019, India 

Date of Birth/Age :

30.06.1965

Date of Appointment :

01.01.1991

DIN No.:

01344556

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1991PTC042563

TRUSINE ELECTRONICS PRIVATE LIMITED

Director

01-01-1991

01-01-1991

-

Active

NO

2

U51311DL2005PTC136322

S J R IMPEX PRIVATE LIMITED

Director

28-04-2009

02-02-2009

-

Active

NO

3

U72200DL2005PTC136321

ARPITA INFOTECH PRIVATE LIMITED

Director

10-01-2012

10-01-2012

01-10-2012

Active

NO

4

U18101DL2005PTC135422

AVV CREATIONS PRIVATE LIMITED

Additional director

13-04-2012

13-04-2012

-

Active

NO

5

U29100DL2012PTC243925

TRUSINE SOLUTIONS PRIVATE LIMITED

Director

22-10-2012

22-10-2012

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. M.C. Tyagi

Designation :

Chief Executive Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 27.09.2013

 

Names of Shareholders

 

 

No. of Shares

A.K. Dubey

 

3000

Rekha Dubey

 

22420

Vinod Kumar

 

3000

Monica Saxena

 

22420

A.K. Dubey (Karta)

A.K. Dubey and Sons (HUF)

 

10

Vinod Kumar (Karta)

Vinod Kumar (HUF)

 

10

Peyush Bansal

 

10

Madan Lal Bansal

 

10

Nimisha Bansal

 

10

Kirti Bansal

 

10

Total

 

50900

 

 

 

AS ON 27.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Industrial Transformer.

 

 

Products :

·         Digital Static Voltage Regulator (DSVR)

·         Servo Voltage Regulator (SVR)

·         AMF/ DG control Panel /Hybrid Controller

·         Online UPS/ OFF line UPS /line interactive

·         ACTIVE Power Factor Corrector

·         LT panels

·         Inverter

·         Solar Charger, Inverter, PCU, Lantern, DC Drive – MPPT / PWM based

·         Industrial grade / Ultra Isolation Transformer/ HT-LT

·         Industrial Inductor / Choke

·         Cooling system (FCU/ Battery Cooler / 19” Rack Cooling)

·         Cabinet / Enclosure / Rack/ Shelter (Double Skin/ PUF Insulated)

·         Remote Monitoring and Control with security / surveillance system.

·         Industrial Automation

 

 

Terms :

 

Selling :

Depend

 

 

Purchasing :

Depend 

 

 

GENERAL INFORMATION

 

Suppliers :

·         Hindustan Copper Limited

 

 

Customers :

·         Delta Amerson Power (India) Limited

·         Uniline

·         BSNL

·         Microtek

·         LG

·         Acme

·         ZTE

·         IBM

·         Saraswati Dynamics Private Limited

·         Emerson

·         State Bank of India

·         Consul Consolidated Private Limited

·         Luminous

·         Moserbaer

·         Hero

·         Punjab National Bank

·         Su-Kam

·         Vodafone

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

·         Bank of Maharashtra, New Delhi, India

·         ICICI Bank Limited

·         HDFC Bank Limited

 

 

Facilities :

Secured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Term Loans

 

 

- From Banks

1.509

2.072

- From Others

1.317

1.981

Total

2.826

4.053

 

 

 

Banking Relations :

--

 

 

Financial Institution :

BMW Financial Service Limited

 

 

Auditors :

 

Name :

Anil Sagar and Company

Chartered Accountants

Address :

Pocket A-8/103, Swapan Kunj, Kalkaji Extension, New Delhi – 110 019, India

Tel. No.:

91-11-40508370/ 29982300/ 65427412

PAN No.:

AAJFA9927F

 

 

Associates/Subsidiaries (As confirmed by the Management) :

Trusine Solutions Private Limited

105-106, DLF Tower-A , Jasola Commercial Complex, New Delhi – 110 044
India

Tel. No.: 91-11-41044234

E-Mail: info@trusine.com

 

 

Entities over which key managerial personnel or their relatives exercise significant influence :

·         A.K. Dubey (HUF)

·         Vinod Kumar (HUF)

 

 

CAPITAL STRUCTURE

 

AS ON 27.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

100000

Equity Shares

Rs.10/- each

Rs.1.000 million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

50900

Equity Shares

Rs.10/- each

Rs.0.509 million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

0.509

0.509

0.509

(b) Reserves & Surplus

69.149

64.944

59.574

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

69.658

65.453

60.083

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

2.826

7.101

6.652

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

0.981

0.000

0.000

Total Non-current Liabilities (3)

3.807

7.101

6.652

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

6.156

4.272

14.029

(b) Trade payables

68.016

25.202

40.177

(c) Other current liabilities

3.283

26.482

3.365

(d) Short-term provisions

0.489

0.000

0.147

Total Current Liabilities (4)

77.944

55.956

57.718

 

 

 

 

TOTAL

151.409

128.510

124.453

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

51.406

68.884

65.951

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.869

0.319

0.075

(d)  Long-term Loan and Advances

0.998

0.943

0.867

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

53.273

70.146

66.893

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

9.025

11.706

11.736

(c) Trade receivables

70.039

25.337

38.952

(d) Cash and cash equivalents

8.836

7.767

1.481

(e) Short-term loans and advances

10.236

13.554

5.391

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

98.136

58.364

57.560

 

 

 

 

TOTAL

151.409

128.510

124.453

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from Operations

236.436

246.865

134.751

 

 

Other Income

1.824

0.140

0.083

 

 

TOTAL                                     (A)

238.260

247.005

134.834

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of material consumed

228.622

218.086

116.624

 

 

Change in inventories of finished goods, work-in-progress and stock-in-trade

 

(1.978)

(2.631)

 

 

Employee Benefits Expenses

 

13.173

10.849

 

 

Other Expenses

 

5.296

4.940

 

 

TOTAL                                     (B)

228.622

234.577

129.782

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

9.638

12.428

5.052

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

1.027

1.938

1.387

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

8.611

10.490

3.665

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

2.419

2.662

1.074

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

6.192

7.828

2.591

 

 

 

 

 

Less

TAX                                                                  (H)

1.987

2.458

0.849

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

4.205

5.370

1.742

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

64.944

59.574

57.832

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

69.149

64.944

59.574

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

82.61

105.49

34.22

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

260.000

 

 

 

 

 

The above information has been parted by Mr. M.C. Tyagi (Chief Executive Officer).

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.76

2.17

1.29

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.62

3.17

1.92

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.11

6.11

2.08

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09

0.12

0.04

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.13

0.17

0.34

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.26

1.04

1.00

 

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

0.509

0.509

0.509

Reserves & Surplus

59.574

64.944

69.149

Share Application money pending allotment

0.000

0.000

0.000

Net worth

60.083

65.453

69.658

 

 

 

 

Long-term borrowings

6.652

7.101

2.826

Short term borrowings

14.029

4.272

6.156

Total borrowings

20.681

11.373

8.982

Debt/Equity ratio

0.344

0.174

0.129

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Revenue from Operations

134.751

246.865

236.436

 

 

83.201

(4.225)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Revenue from Operations

134.751

246.865

236.436

Profit

1.742

5.370

4.205

 

1.29%

2.18%

1.78%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

Unsecured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Deferred Payment Credit

0.000

3.048

SHORT TERM BORROWINGS

 

 

Loans and Advances from related parties

 

 

- Directors

1.584

0.000

- Shareholders

4.572

4.272

Total

6.156

7.320

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Central Excise Duty (Including Penalty)

2.390

0.000

 

 

FIXED ASSETS:

 

·         Industrial Plot (Noida)

·         Commercial Space

·         Land

·         Land and Building

·         Plant and Machinery

·         Furniture and Fittings

·         Vehicles

·         Computer

·         Office Equipment

·         Electrical Fittings

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.80

UK Pound

1

Rs.102.42

Euro

1

Rs.81.32           

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SMN

 

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.