MIRA INFORM REPORT

 

 

Report Date :

10.07.2014

 

IDENTIFICATION DETAILS

 

Name :

CARL BECHEM LUBRICANTS (INDIA) PRIVATE LIMITED  (w.e.f. 16.06.2004)

 

 

Formerly Known As :

BANGALORE SPECIALITY LUBRICANTS PRIVATE LIMITED

 

 

Registered Office :

No. 28-D, Bidadi Industrial Area, Bidadi Harohalli Road, Bangalore – 562109, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

04.12.2003

 

 

Com. Reg. No.:

08-032976

 

 

Capital Investment / Paid-up Capital :

Rs. 11.345 Millions

 

 

CIN No.:

[Company Identification No.]

U23201KA2003PTC032976

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRB04099E

 

 

PAN No.:

[Permanent Account No.]

AACCB3015F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Importer of Lubricants.

 

 

No. of Employees :

65 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 920000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company seems to be sound and healthy. Profitability of the company is fair.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Mahesh Maiya

Designation :

Accounts Manager

Contact No.:

91-80-22010800

Date :

09.07.2014

 

 

LOCATIONS

 

Registered Office / Factory :

No. 28-D, Bidadi Industrial Area, Bidadi Harohalli Road, Bangalore – 562109, Karnataka, India

Tel. No.:

91-80-22010800 / 22010801 / 22010802

Fax No.:

91-80-22010803

E-Mail :

shashi@bechemindia.com

mahesh@bechemindia.com

info@bechemindia.com

Website :

www.bechem.de

Area:

3 Acers

Location :

Owned

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Natarajan Krishnamoorthy

Designation :

Director

Address :

No.370, 16th Main Road, 4th T Block, Jayanagar, Bangalore – 560041, Karnataka, India

Date of Birth/Age :

20.01.1949

Date of Appointment :

04.12.2003

DIN No :

00939659

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29304KA2002PTC030520

OPTIMUMAIR SOLUTIONS PRIVATE LIMITED

Director

20/05/2002

20/05/2002

-

Active

NO

2

U23201KA2003PTC032976

CARL BECHEM LUBRICANTS (INDIA) PRIVATE LIMITED

Director

04/12/2003

04/12/2003

-

Active

NO

3

U74140KA2004PTC033545

SPATIK CONSULTANTS PRIVATE LIMITED

Director

11/03/2004

11/03/2004

-

Active

NO

4

U85110KA1992PTC013759

INTERNATIONAL POWER CORPORATION PRIVATE LIMITED

Additional director

11/04/2012

11/04/2012

26/11/2012

Active

NO

5

U40102KA2002PTC030448

S L V POWER PRIVATE LIMITED

Additional director

11/04/2012

11/04/2012

15/11/2012

Active

NO

6

U85110KA1998PTC024498

PRASANNA POWER PRIVATE LIMITED

Additional director

11/04/2012

11/04/2012

26/11/2012

Amalgamated

NO

7

U40108KA1997PTC022700

TRINETHRA ENERGY CONVERTIONS PRIVATE LIMITED

Additional director

11/04/2012

11/04/2012

26/11/2012

Amalgamated

NO

 

 

Name :

Mr. Hans Otto Franz

Designation :

Director

Address :

Gertubger Strasse 79, Unna, 59423, Germany – 59423

Date of Appointment :

16.02.2004

DIN No :

01490730

 

 

Name :

Mr. Martin Heinrich Walter

Designation :

Director

Address :

In Der Selimecke, 4, Schmallenberg, Germany - 57392

Date of Birth/Age :

16.08.1964

Date of Appointment :

23.02.2011

DIN No :

03345242

 

 

Name :

Mr. Anirban Bhattacharya

Designation :

Director

Address :

Flat No.1057, B2, Sunbeam 1, 8/1, Manvarthe Kavat, Thalaghattapura P O BSK, VI Stage Extension, Bangalore - 560062, Karnataka, India 

Date of Birth/Age :

20.04.1964

Date of Appointment :

01.09.2012

DIN No :

06368969

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

Percentage of Holding

Schleifenbaum Schmte Rungstechnik Verwalt, Germany

40000

3.53

Carl Bechem GMBH, Germany

1094503

96.47

Total

1134503

100.00

 

 

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Importer of Lubricants.

 

 

Products :

Item Code No. (ITC Code)

Product Description

2710.00

Lubricants

 

·         Coolant Lubricants

Corrosion Protection Oils

Cutting and Grinding Oils

Fitting Lubrication

Anti – Frictions – Coatings Lubricants

Deep Drilling Oils

Automotive Industry Lubricants

Chain Oils

Electronical Contact Lubricants

Low and High temperature Lubricants

 

 

Exports :

 

Products :

Lubricants

Countries :

·         Middle East

Singapore

Bangalore

 

 

Imports :

 

Products :

Raw Material

Countries :

·         Germany

Japan

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

·         Lubrizol

Raj Petroleum

 

 

Customers :

Wholesalers and Retailers

 

·         Tata Steel

Hero Motors

 

 

No. of Employees :

65 (Approximately)

 

 

Bankers :

Deutsche Bank, M G Road, Bangalore, Karnataka, India

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

R Bhat and Company

Chartered Accountants

Address :

Arya Plaza, 3/5, II Floor, Bull Temple Road, Chamarajpet West, Bangalore – 560018, Karnataka, India

Tel No:

91-80-22424932 / 32516578

Mobile No.:

91-9341224764

E-Mail :

rcbhat@sify.com

Income-tax PAN of auditor or auditor's firm :

AAOPB3441J

 

 

Parent Company :

Carl Bechem GMBH, Germany

 

 

Subsidiary Companies:

·         Carl Bechem Lubricants Middle East FZC

Ethna Bechem Europe GmbH, Germany

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5,000,000

Equity Share

Rs.10/- each

Rs. 50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,134,503

Equity Share

Rs.10/- each

Rs. 11.345 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

11.345

11.345

11.345

(b) Reserves & Surplus

218.129

165.270

131.751

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

229.474

176.615

143.096

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.785

3.925

(b) Deferred tax liabilities (Net)

2.123

2.264

1.370

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

62.071

35.673

19.116

Total Non-current Liabilities (3)

64.194

38.722

24.411

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

96.127

97.170

63.584

(b) Trade payables

98.429

78.624

63.237

(c) Other current liabilities

49.242

46.746

41.598

(d) Short-term provisions

0.783

0.664

0.459

Total Current Liabilities (4)

244.581

223.204

168.878

 

 

 

 

TOTAL

538.249

438.541

336.385

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

143.722

159.846

127.546

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.240

0.230

30.753

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1.333

1.333

1.334

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

40.969

25.249

7.409

(e) Other Non-current assets

0.000

0.200

0.445

Total Non-Current Assets

186.264

186.858

167.487

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

35.745

0.000

0.000

(b) Inventories

133.589

107.630

88.269

(c) Trade receivables

142.005

101.267

52.119

(d) Cash and cash equivalents

5.347

9.590

3.162

(e) Short-term loans and advances

35.299

33.196

25.348

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

351.985

251.683

168.898

 

 

 

 

TOTAL

538.249

438.541

336.385

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

TOTAL                                    

907.480

733.730

570.150

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

TOTAL                                    

829.340

683.950

514.950

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX 

78.140

49.770

55.190

 

 

 

 

 

 

TAX                                                                 

25.280

16.250

18.500

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

52.860

33.520

36.690

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value Exports

75.146

64.981

27.647

 

TOTAL EARNINGS

75.146

64.981

27.647

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

395.726

344.006

274.820

 

 

Capital Goods

0.000

10.050

4.633

 

 

Packing Materials

0.052

0.000

0.035

 

 

Traded Goods

34.007

24.705

3.656

 

TOTAL IMPORTS

429.785

378.761

283.144

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

46.59

29.55

36.51

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

5.82

4.57

6.44

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

14.56

11.39

18.14

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.34

0.28

0.39

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.42

0.55

0.47

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.44

1.13

1.00

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

11.345

11.345

11.345

Reserves & Surplus

131.751

165.270

218.129

Net worth

143.096

176.615

229.474

 

 

 

 

long-term borrowings

3.925

0.785

0.000

Short term borrowings

63.584

97.170

96.127

Total borrowings

67.509

97.955

96.127

Debt/Equity ratio

0.472

0.555

0.419

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

570.150

733.730

907.480

 

 

28.691

23.680

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

570.150

733.730

907.480

Profit

36.690

33.520

52.860

 

6.44%

4.57%

5.82%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Long Term from Deutsche Bank

0.000

0.785

 

 

 

SHORT TERM BORROWINGS

 

 

Buyers Credit from Deutsche bank

82.519

51.785

Overdraft from Deutsche Bank

13.608

45.385

Total

96.127

97.955

 

 

CHANGE OF ADDRESS

 

The registered office of the company has been shifted from No. 370, 16th Main Road, 4th Block, Jayanagar, Bangalore - 500041, Karnataka, India to the present address w.e.f. 01.01.2009

 

 

FUTURE PROSPECTS

 

Based on the results for the year, the directors are confident of achieving much better results in the forthcoming years.

 

 

CONTINGENT LIABILITIES (AS ON 31.03.2013):

 

a)       Forward Contract for import payments – Rs. 43.836 Millions (P.Y Rs. Nil).

 

b)       Amount of Bank Guarantees issued by the bank on behalf of the company is Rs. Nil (P.Y. Rs. 0.776 Million).

 

c)       The company has an estimated amount of Rs. Nil (P.Y. Rs. Nil) towards contingent liabilities of capital in nature.

 

d)       EPCG export obligation pending as on 31.03.2013 is USD 1,33,395/- (P.Y. USD 5,57,964.38)

 

e)       Claims against the company not acknowledged as debts – Disputed entry tax liability Rs. Nil. (P.Y. Rs. 0.593 Million). The ruling of the honourable high court of Karnataka vide order dated 17/04/2013 is infavour of the company.

                 

f)         Claims against the company not acknowledged as debts – Disputed Service Tax liability of Rs. 3.581 Millions

 

 

FIXED ASSETS

 

·         Industrial Land

Building – Office

Building – Factory

Plant and Machineries

Laboratory Equipments

Computer

Office Equipments

Testing Equipments

Electrical Installations

Furniture’s and Fixtures

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.73

UK Pound

1

Rs.102.36

Euro

1

Rs.81.38

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.