MIRA INFORM REPORT

 

 

Report Date :

10.07.2014

 

IDENTIFICATION DETAILS

 

Name :

EXCEL SPRINGS PRIVATE LIMITED

 

 

Registered Office :

Plot No Q1, KSSIDC, Veerasandra Industrial Estate, II Phase, Veersandra, Huskur Post, Bangalore – 560099, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

16.09.2002

 

 

Com. Reg. No.:

08-031008

 

 

Capital Investment / Paid-up Capital :

Rs.5.000 Millions

 

 

CIN No.:

[Company Identification No.]

U29299KA2002PTC031008

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Steel Springs and Steel Wires.

 

 

No. of Employees :

Information denied by management

 


 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 64000

 

 

Status :

Small Business

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a small proprietary in its field. Its scale of activities are limited.

 

Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for small business dealings at usual trade terms and conditions. 

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 


 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED BY

 

Name :

Mr. R. Shanmukha

Designation :

Director

Contact No.:

91-9341221626

Date :

07.07.2014

 

 

LOCATIONS

 

Registered Office :

Plot No Q1, KSSIDC, Veerasandra Industrial Estate, II Phase, Veersandra, Huskur Post, Bangalore – 560099, Karnataka, India

Tel. No.:

91-80-26590136

Mobile No.:

91-9341221626 (Mr. R. Shanmukha)

Fax No.:

91-80-27848049

E-Mail :

rktantry25@yahoo.co.in

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. R. Shanmukha

Designation :

Managing Director

Address :

895, 10th Cross, 24th Main, J.P. Nagar, 2nd Phase, Bangalore – 560078, Karnataka, India

Date of Birth/Age :

02.05.1944

Date of Appointment :

16.09.2002

DIN No.:

00390398

 

 

Name :

Mr. Narayana Narasimha Kambale

Designation :

Director

Address :

295, 6th Cross, 78th A Main RPC Layout, Vijaynagar, II Stage, Bangalore – 560040, Karnataka, India

Date of Birth/Age :

05.09.1939

Date of Appointment :

16.09.2002

DIN No.:

02623361

 

 

Name :

Mr. Manohar Rodda

Designation :

Director

Address :

2618, 37th Cross, 26th Main, 9th Block, Jayanagar Bangalore – 560069, Karnataka, India

Date of Birth/Age :

27.02.1961

Date of Appointment :

06.12.2005

DIN No.:

02722830

 

 

Name :

Mr. Ashoka Jinka Gopalakrishna

Designation :

Director

Address :

3311, Charter Oak Drive, Maumee Oh, United State of America, 43537

Date of Birth/Age :

18.09.1962

Date of Appointment :

16.09.2002

DIN No.:

02694422

 

 

Name :

Mr. K. S. Somashankar

Designation :

Director

Address :

625, 5th Cross, 8th Main RPC Layout, Vijaynagar, II Stage, Bangalore – 560040, Karnataka, India

Date of Birth/Age :

09.02.1956

Date of Appointment :

16.09.2002

 

 

Name :

Mr. R.S. Umeshwar

Designation :

Director

Address :

895, 10th Cross, 24th Main, J.P. Nagar, 2nd Phase, Bangalore – 560078, Karnataka, India

Date of Birth/Age :

26.08.1978

Date of Appointment :

20.02.2003



MAJOR SHAREHOLDERS

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

R. Shanmukha

 

4000

Manohar Rodda

 

2000

Ashoka Jinka Gopalakrishna

 

3000

Narayana Narasimha Kambale

 

4000

K. S. Somashankar

 

6000

R.S. Umeshwar

 

3000

R.S. Krishnaveni

 

3000

Uamuna Manohar

 

6000

R. M. Niketh

 

2000

K.N. Thulsamma

 

3000

K.N. Prashanth

 

1000

K.N. Rashimamurthy

 

1000

K.N. Shreelakhsmi

 

1000

K.S. Sujatha

 

2000

K.S. Vinay 

 

1000

K.S. Veena

 

1000

Sanjay Krishna

 

3000

R. Shobha

 

2000

Anika Ashok Jinka

 

2000

Total

 

50000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Steel Springs and Steel Wires.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by management

 

 

Bankers :

Canara Bank, J P Nagar II Phase, Bangalore - 560078, Karnataka, India

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Term loan from Canara Bank A/C No. 0492773003944

(Secured by hypothecation of building)

0.807

1.438

Term loan from Canara Bank A/C No. 0492773003949

(Secured by hypothecation of plant and machinery 1)

0.000

0.057

Term loan from Canara Bank A/C No. 0492773003954

(Secured by hypothecation of plant and machinery 2)

0.277

0.477

Term loan from Canara Bank A/C No. 0492773003959

(Secured by hypothecation of plant and machinery 3)

0.850

1.450

Term loan from Canara Bank A/C No. 0492773003966

(Secured by hypothecation of plant and machinery 4)

0.844

0.000

Vehicle loan from Kotak Mahindra Prime Limited

(Secured by hypothecation of Honda City Car – KA51 Z 5535)

(Agreement No. CF-5979769 dated 29.12.2009; loan amount Rs.0.650 Millions)

0.117

0.260

Vehicle loan from Kotak Mahindra Prime Limited

(Secured by hypothecation of Honda City Car – KA51 MA 6183)

(Agreement No. CF-6471122 dated 28.11.2010; loan amount Rs.0.650 Millions)

0.237

0.370

Vehicle loan from Kotak Mahindra Prime Limited

(Secured by hypothecation of Toyota Etios Car – KA51 MC 552)

(Agreement No. CF-7466767 dated 24.11.2011; loan amount Rs.0.650 Millions)

0.353

0.460

Short Term Borrowings

 

 

Canara Bank Cash credit (Secured against stock and receivables and personal guarantee of three directors)

6.951

4.320

Total

10.436

8.832

 

Notes:

 

Long Term Borrowings

 

Maturity profile of secured loans

31.03.2013

31.03.2012

0-1 year (classified under other current liability)

 

 

1-2 years

2.206

1.871

2-3 years

0.907

1.925

3-4 years

0.372

0.626

Beyond 4 years

0.000

0.090

Total

3.485

4.512

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

R K Tantry and Company

Chartered Accountants

Address :

379, 3rd Main, 7th Main Cross, CKA Layoust, BSK III Stage, Bangalore – 560085, Karnataka, India

PAN No.:

AAAFR8816PS

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.100/- each

Rs.5.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.100/- each

Rs.5.000 Millions

 

 

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

5.000

5.000

5.000

(b) Reserves & Surplus

11.069

8.839

6.135

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

16.069

13.839

11.135

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

8.557

7.084

1.572

(b) Deferred tax liabilities (Net)

0.243

0.314

0.959

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

8.800

7.398

2.531

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

6.951

4.320

8.114

(b) Trade payables

2.667

2.239

3.691

(c) Other current liabilities

6.023

6.075

0.000

(d) Short-term provisions

0.150

0.150

0.733

Total Current Liabilities (4)

15.791

12.784

12.538

 

 

 

 

TOTAL

40.660

34.021

26.204

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

16.762

17.631

14.284

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.544

0.544

0.044

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

17.306

18.175

14.328

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

5.036

4.310

3.071

(c) Trade receivables

13.603

9.620

7.015

(d) Cash and cash equivalents

2.509

0.398

0.394

(e) Short-term loans and advances

2.206

1.515

1.390

(f) Other current assets

0.000

0.003

0.006

Total Current Assets

23.354

15.846

11.876

 

 

 

 

TOTAL

40.660

34.021

26.204

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

38.561

34.399

27.801

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

6.609

6.284

4.593

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

2.375

2.114

1.882

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

4.234

4.170

2.711

 

 

 

 

 

Less

TAX                                                                 

1.308

0.769

1.412

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

2.926

3.401

1.299

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

8.839

6.135

4.836

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Dividend

0.600

0.600

0.000

 

 

Tax on Dividend

0.097

0.097

0.000

 

BALANCE CARRIED TO THE B/S

11.068

8.839

6.135

 

 

 

 

 

 

Earnings Per Share (Rs.)

58.52

68.02

25.98

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PBT/Sales)

(%)

10.98

12.12

9.75

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.41

12.26

10.35

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.26

0.30

0.24

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.97

0.82

0.87

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.48

1.24

0.95

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

5.000

5.000

5.000

Reserves & Surplus

6.135

8.839

11.069

Net worth

11.135

13.839

16.069

 

 

 

 

long-term borrowings

1.572

7.084

8.557

Short term borrowings

8.114

4.320

6.951

Total borrowings

9.686

11.404

15.508

Debt/Equity ratio

0.870

0.824

0.965

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

27.801

34.399

38.561

 

 

23.733

12.099

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

27.801

34.399

38.561

Profit

1.299

3.401

2.926

 

4.67%

9.89%

7.59%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Loan from directors and shareholders 

5.072

2.572

Total

5.072

2.572

 

Notes:

 

Name of the shareholders and director

31.03.2013

 

31.03.2012

 

R.S. Umeshwar

0.149

0.149

Narayana Narasimha Kambale

0.000

0.394

K.N. Prashanth

0.000

0.345

R. M. Niketh

1.435

0.135

Yamuna Manohar

0.200

0.000

K.N. Thulsamma

0.839

0.000

Total

5.072

2.572

 

 

COMPANY INFORMATION:

 

The Company was incorporated on 16th September ZOO2 under the Indian companies Act 1956 and is predominantly engaged in manufacture of steel springs and steel wires. The Company has registered office at Plot No Q1, KSSIDC, Veerasandra Industrial Estate, II Phase, Veersandra, Huskur Post, Bangalore – 560099, Karnataka, India \

YEAR IN RETROSPECT:

 

The company witnessed an increase in turnover during the year but a slight dip in the earning front due to increase in cost of materials etc., The Board has chalked out strategies to cut down cost and improve the overall efficiency of the organization in future.

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10108121

27/05/2008

3,400,000.00

Canara Bank

J P Nagar II Phase, Bangalore, Karnataka - 560078, India

A40326381

2

10097403

01/02/2013 *

21,450,000.00

Canara Bank

J P Nagar II Phase, Bangalore, Karnataka - 560078, India

B68804533

*Date of modification Charges

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 

 

 

 

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.73

UK Pound

1

Rs.102.36

Euro

1

Rs.81.38

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

28S

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.