|
Report Date : |
10.07.2014 |
IDENTIFICATION DETAILS
|
Name : |
KUROPATWA BROTHERS (PROPRIETARY) LIMITED |
|
|
|
|
Trading Office : |
|
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
28.02.2011 |
|
|
|
|
Date of Incorporation : |
19.03.2007 |
|
|
|
|
Com. Reg. No.: |
FC027678 |
|
|
|
|
Legal Form : |
Not Available |
|
|
|
|
Line of Business : |
Diamond cutters and polishers |
|
|
|
|
No. of Employees : |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ca |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
Status : |
Moderate |
|
Payment Behaviour : |
Unknown |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
The
|
Source
: CIA |
Company Name: KUROPATWA
BROTHERS (PROPRIETARY) LIMITED
Company No: FC027678
Company Status: Financial Statements too old
Registered Address: 3RD FLOOR BUITENGRACHT CENTRE 125
BUTTENGRACHT STREET CAPE TOWN 8001 SOUTH AFRICA
%20LIMITED%20-%20274764%2010-Jul-2014_files/image002.jpg)
|
otal Current Directors |
2 |
|
Total Current Secretaries |
0 |
|
Total Previous Directors / Company
Secretaries |
0 |
Current Directors
|
Name |
Date of Birth |
17/01/1974 |
|
|
Officers Title |
Mr |
Nationality |
British |
|
Present Appointments |
1 |
Function |
Director |
|
Appointment Date |
17/07/2007 |
|
|
|
Address |
4 Biarritz Close, Sunset Links, Milverton,
7441 |
||
|
Other Actions |
|
||
|
Name |
Date of Birth |
10/01/1979 |
|
|
Officers Title |
Mr |
Nationality |
British |
|
Present Appointments |
1 |
Function |
Director |
|
Appointment Date |
17/07/2007 |
|
|
|
Address |
5 Lindevista Lane, Baviaanskloof, Hout Bay,
7806 |
||
|
Other Actions |
|
||
Current Company Secretary
Previous Director/Company Secretaries
|
No Previous Director Details |
Mortgage Summary
Total Mortgage
0
Outstanding
0
Satisfied
0
CCJ
|
Total Number of Exact CCJs - |
Total Value of Exact CCJs - |
||
|
Total Number of Possible CCJs - |
Total Value of Possible CCJs - |
||
|
Total Number of Satisfied CCJs - |
Total Value of Satisfied CCJs - |
||
|
Total Number of Writs - |
- |
|
|
Exact CCJ Details
|
No CCJs found |
Possible CCJs Details
|
There are no possible CCJ details |
Writ Details
|
No writs found |
Top 20 Shareholders
Trade Debtors / Bad Debt Summary
Total Number of Documented Trade
0
Total Value of Documented Trade
Ł0
Trade Payment
Information
|
Average Invoice Value |
n/a |
|
Invoices available |
n/a |
|
Paid |
n/a |
|
Outstanding |
n/a |
|
Average Invoice Value |
n/a |
|
Invoices available |
n/a |
|
Paid |
n/a |
|
Outstanding |
n/a |
|
Trade Payment Data is information that we
collect from selected third party partners who send us information about
their whole sales ledger. |
|
|
Within Terms |
0-30 Days |
31-60 Days |
61-90 Days |
91+ Days |
|
Paid |
|
|
|
|
|
|
Outstanding |
|
|
|
|
|
Statistics
|
Group |
- |
|
Linkages |
|
|
Countries |
Summary
|
Holding Company |
- |
|
Ownership Status |
|
|
Ultimate Holding Company |
- |
Group structure
No group structure
%20LIMITED%20-%20274764%2010-Jul-2014_files/image004.jpg)
Profit & Loss
|
Date Of Accounts |
28/02/11 |
(%) |
28/02/10 |
(%) |
28/02/09 |
(%) |
29/02/08 |
(%) |
28/02/07 |
|
Weeks |
52 |
(%) |
52 |
(%) |
52 |
(%) |
52 |
(%) |
52 |
|
Currency |
GBP |
(%) |
GBP |
(%) |
GBP |
(%) |
GBP |
(%) |
GBP |
|
Consolidated A/cs |
N |
(%) |
N |
(%) |
N |
(%) |
N |
(%) |
N |
|
Turnover |
Ł17,467,916 |
137.9% |
Ł7,343,512 |
-93.7% |
Ł116,297,285 |
- |
- |
- |
- |
|
Export |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Cost of Sales |
Ł16,800,716 |
159.6% |
Ł6,472,839 |
-93.7% |
Ł102,981,807 |
- |
- |
- |
- |
|
Gross Profit |
Ł667,200 |
-23.4% |
Ł870,673 |
-93.5% |
Ł13,315,478 |
- |
- |
- |
- |
|
Wages & Salaries |
Ł292,459 |
-27.7% |
Ł404,345 |
-94.1% |
Ł6,856,207 |
- |
- |
- |
- |
|
Directors Emoluments |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Operating Profit |
Ł102,080 |
-41.1% |
Ł173,282 |
-90.6% |
Ł1,839,563 |
- |
- |
- |
- |
|
Depreciation |
Ł120,594 |
-1.9% |
Ł122,879 |
-92% |
Ł1,536,294 |
- |
- |
- |
- |
|
Audit Fees |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Interest Payments |
Ł56,552 |
-47.9% |
Ł108,469 |
-93.5% |
Ł1,678,862 |
- |
- |
- |
- |
|
Pre Tax Profit |
Ł45,550 |
-29.7% |
Ł64,812 |
-59.7% |
Ł160,734 |
- |
- |
- |
- |
|
Taxation |
-Ł3,550 |
34.7% |
-Ł5,438 |
87.9% |
-Ł45,006 |
- |
- |
- |
- |
|
Profit After Tax |
Ł41,999 |
-29.3% |
Ł59,374 |
-48.7% |
Ł115,728 |
- |
- |
- |
- |
|
Dividends Payable |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Retained Profit |
Ł41,999 |
-29.3% |
Ł59,374 |
-48.7% |
Ł115,728 |
- |
- |
- |
- |
Balance Sheet
|
Date Of Accounts |
28/02/11 |
(%) |
28/02/10 |
(%) |
28/02/09 |
(%) |
29/02/08 |
(%) |
28/02/07 |
|
Tangible Assets |
Ł35,812 |
-76.9% |
Ł155,307 |
-95% |
Ł3,105,381 |
- |
0 |
- |
0 |
|
Intangible Assets |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Total Fixed Assets |
Ł35,812 |
-76.9% |
Ł155,307 |
-95% |
Ł3,105,381 |
- |
0 |
- |
0 |
|
Stock |
Ł1,693,453 |
17.5% |
Ł1,441,837 |
-95% |
Ł28,910,344 |
- |
0 |
- |
0 |
|
Trade Debtors |
Ł514,123 |
-17.4% |
Ł622,215 |
-95.5% |
Ł13,810,541 |
- |
0 |
- |
0 |
|
Cash |
Ł56,589 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Other Debtors |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Miscellaneous Current Assets |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Total Current Assets |
Ł2,264,166 |
9.7% |
Ł2,064,052 |
-95.2% |
Ł42,720,885 |
- |
0 |
- |
0 |
|
Trade Creditors |
Ł770,364 |
439.4% |
Ł142,821 |
-83.4% |
Ł860,398 |
- |
0 |
- |
0 |
|
Bank Loans & Overdrafts |
0 |
-100% |
Ł192,785 |
-98.3% |
Ł11,321,467 |
- |
0 |
- |
0 |
|
Other Short Term Finance |
Ł8,787 |
-31.4% |
Ł12,815 |
-38.4% |
Ł20,818 |
- |
0 |
- |
0 |
|
Miscellaneous Current Liabilities |
Ł370 |
-66.5% |
Ł1,103 |
- |
0 |
- |
0 |
- |
0 |
|
Total Current Liabilities |
Ł779,520 |
123% |
Ł349,524 |
-97.1% |
Ł12,202,683 |
- |
0 |
- |
0 |
|
Bank Loans & Overdrafts and LTL |
Ł1,386,811 |
-29.6% |
Ł1,970,972 |
-95.6% |
Ł44,523,143 |
- |
0 |
- |
0 |
|
Other Long Term Finance |
Ł1,386,811 |
-22% |
Ł1,778,188 |
-94.6% |
Ł33,201,676 |
- |
0 |
- |
0 |
|
Total Long Term Liabilities |
Ł1,386,811 |
-22% |
Ł1,778,188 |
-94.6% |
Ł33,201,676 |
- |
0 |
- |
0 |
.
Capital &
Reserves
|
Date Of Accounts |
28/02/11 |
(%) |
28/02/10 |
(%) |
28/02/09 |
(%) |
29/02/08 |
(%) |
28/02/07 |
|
Called Up Share Capital |
Ł8 |
- |
Ł8 |
-92.4% |
Ł100 |
- |
- |
- |
- |
|
P & L Account Reserve |
Ł133,639 |
45.8% |
Ł91,640 |
-78.3% |
Ł421,807 |
- |
- |
- |
- |
|
Revaluation Reserve |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Sundry Reserves |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Shareholder Funds |
Ł133,647 |
45.8% |
Ł91,648 |
-78.3% |
Ł421,907 |
- |
- |
- |
- |
Other Financial
Items
|
Date Of Accounts |
28/02/11 |
(%) |
28/02/10 |
(%) |
28/02/09 |
(%) |
29/02/08 |
(%) |
28/02/07 |
|
Net Worth |
Ł133,647 |
45.8% |
Ł91,648 |
-78.3% |
Ł421,907 |
- |
- |
- |
- |
|
Working Capital |
Ł1,484,646 |
-13.4% |
Ł1,714,528 |
-94.4% |
Ł30,518,202 |
- |
- |
- |
- |
|
Total Assets |
Ł2,299,978 |
3.6% |
Ł2,219,360 |
-95.2% |
Ł45,826,266 |
- |
- |
- |
- |
|
Total Liabilities |
Ł2,166,331 |
1.8% |
Ł2,127,712 |
-95.3% |
Ł45,404,359 |
- |
- |
- |
- |
|
Net Assets |
Ł133,647 |
45.8% |
Ł91,648 |
-78.3% |
Ł421,907 |
- |
- |
- |
- |
Cash Flow
|
Date Of Accounts |
28/02/11 |
(%) |
28/02/10 |
(%) |
28/02/09 |
(%) |
29/02/08 |
(%) |
28/02/07 |
|
Net Cashflow from Operations |
Ł649,746 |
-55.7% |
Ł1,468,005 |
-77.5% |
Ł6,510,729 |
- |
- |
- |
- |
|
Net Cashflow before Financing |
Ł648,647 |
-54.6% |
Ł1,427,364 |
-75% |
Ł5,710,764 |
- |
- |
- |
- |
|
Net Cashflow from Financing |
-Ł399,273 |
47.1% |
-Ł754,116 |
83.2% |
-Ł4,490,410 |
- |
- |
- |
- |
|
Increase in Cash |
Ł249,374 |
-63% |
Ł673,247 |
-44.8% |
Ł1,220,354 |
- |
- |
- |
- |
Miscellaneous
|
Date Of Accounts |
28/02/11 |
(%) |
28/02/10 |
(%) |
28/02/09 |
(%) |
29/02/08 |
(%) |
28/02/07 |
|
Contingent Liability |
NO |
- |
NO |
- |
NO |
- |
YES |
- |
YES |
|
Capital Employed |
Ł1,520,458 |
-18.7% |
Ł1,869,835 |
-94.4% |
Ł33,623,583 |
- |
- |
- |
- |
|
Number of Employees |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Auditors |
LUTRIN & ASSOCIATES |
||||||||
|
Auditor Comments |
The auditors have been unable to give a full opinion due to a
disagreement over accounting practise |
||||||||
|
Bankers |
|
||||||||
|
Bank Branch Code |
|
||||||||
Ratios
|
Date Of Accounts |
28/02/11 |
28/02/10 |
28/02/09 |
29/02/08 |
28/02/07 |
|
Pre-tax profit margin % |
0.26 |
0.88 |
0.14 |
- |
- |
|
Current ratio |
2.90 |
5.91 |
3.50 |
- |
- |
|
Sales/Net Working Capital |
11.77 |
4.28 |
3.81 |
- |
- |
|
Gearing % |
1037.70 |
2150.60 |
10552.80 |
0 |
0 |
|
Equity in % |
5.80 |
4.10 |
0.90 |
- |
- |
|
Creditor Days |
16.05 |
7.07 |
2.69 |
- |
- |
|
Debtor Days |
10.71 |
30.84 |
43.22 |
- |
- |
|
Liquidity/Acid Test |
0.73 |
1.78 |
1.13 |
- |
- |
|
Return On Capital Employed % |
2.99 |
3.46 |
0.47 |
- |
- |
|
Return On Total Assets Employed % |
1.98 |
2.92 |
0.35 |
- |
- |
|
Current Debt Ratio |
5.83 |
3.81 |
28.92 |
- |
- |
|
Total Debt Ratio |
16.20 |
23.21 |
107.61 |
- |
- |
|
Stock Turnover Ratio % |
9.69 |
19.63 |
24.85 |
- |
- |
|
Return on Net Assets Employed % |
34.08 |
70.71 |
38.09 |
- |
- |
Na
Status History
|
No Status History found |
Event History
|
Date |
Description |
|
|
05/07/2012 |
New Accounts Filed |
|
|
05/07/2012 |
New Accounts Filed |
|
|
05/07/2012 |
New Accounts Filed |
|
|
08/02/2012 |
New Board Member Mr D.J. Kuropatwa appointed |
|
|
08/02/2012 |
New Board Member Mr O.D. Kuropatwa appointed |
|
|
14/04/2011 |
New Accounts Filed |
|
|
14/04/2011 |
New Accounts Filed |
|
|
14/04/2011 |
New Accounts Filed |
|
|
19/07/2007 |
Change of Name |
|
|
19/07/2007 |
Change in Reg. Office |
|
|
19/07/2007 |
Change of Company Postcode |
|
Previous Company Names
|
No Previous Names found |
Commentary
No comments to display
DIAMOND INDUSTRY – INDIA
-
From time immemorial, India is well known in the world as the birthplace
for diamonds. It is difficult to trace the origin of diamonds but history
says that in the remote past, diamonds were mined only in India. Diamond
production in India can be traced back to almost 8th Century B.C.
India, in fact, remained undisputed leader till 18th Century
when Brazilian fields were discovered in 1725 followed by emergence of S.
Africa, Russia and Australia.
-
The achievement of the Indian diamond industry was possible only due to
combination of the manufacturing skills of the Indian workforce and the
untiring and unflagging efforts of the Indian diamantaires, supported by
progressive Government policies.
-
The area of study of family owned diamond businesses derives its importance
from the huge conglomerate of family run organizations which operate in the
diamond industry since many generations.
-
Some of the basic traits of family run business enterprises include
spirit of entrepreneurship, mutual trust lowers transaction costs, small,
nimble and quick to react, information as a source of advantage and
philanthropy.
-
Family owned diamond businesses need to improve on many fronts including
higher standard of corporate governance, long-term performance – focused
strategies, modern management and technology.
-
Utmost caution is to be exercised while dealing with some medium and
large diamond traders which are usually engaged in fictitious import – export,
inter-company transactions, financially assisted by banks. In the process, several
public sector banks lost several hundred million rupees. They mostly diverted
borrowed money for diamond business into real estate and capital markets.
-
Excerpts from Times of India dated 30th October 2010 is as
under –
-
Gem & Jewellery Export Promotion Council in its statistical data has
shown the export of polished diamonds to have increase by 28 % in February
2013. Compared to $ 1.4 bn worth of polished diamond export in February, 2012,
India exported $ 1.84 billion worth of polished diamonds in February 2013. A
senior executive of GJEPC said, “Export of cut and polished diamonds started
falling month-wise after the imposition of 2 % of import duty on the polished
diamonds. But February, 2013 has given a new ray of hope to the industry as the
export of polished diamonds has actually increased by 28 %. It means the
industry is on the track of recovery and round tripping of diamonds has
stopped completely.” Demand has started coming from the US, the UK, Japan and
China. India’s polished diamond export is expected to cross $ 21 bn in 2013-14.
-
The banking sector has started exercising restraint while following
prudent risk management norms when lending money to gems and jewellery sector. This
follows the implementation of Basel III accord – a global voluntary regulatory
standard on bank capital adequacy, stress testing and market liquidity.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.59.73 |
|
|
1 |
Rs.102.36 |
|
Euro |
1 |
Rs.81.38 |
INFORMATION DETAILS
|
Analysis Done by
: |
SUB |
|
|
|
|
Report Prepared
by : |
NNA |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors
are apparent. Repayment of interest and principal sums in default or expected
to be in default upon maturity |
Limited with full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.