MIRA
INFORM REPORT
|
Report Date : |
10.07.2014 |
IDENTIFICATION DETAILS
|
Name : |
PHOOLTAS HARSCO RAIL SOLUTIONS PRIVATE LIMITED (w.e.f. 02.02.2010) |
|
|
|
|
Formerly Known
As : |
PHOOLTAS TAMPER PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Layak Bhawan, Boring |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
24.09.1987 |
|
|
|
|
Com. Reg. No.: |
03-002744 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.2.350 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U00371BR1987PTC002744 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturing and Trading of Railway Track Maintenance Equipments, its Accessories and related services there off. |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (47) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 286000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a joint venture between SPL Group associate “Phooltas” and
Harsco Rail a division of Harsco Corporation. It is an established company
having satisfactory track record. The company possesses a healthy financial profile marked by a moderate
networth, conservative gearing and healthy debt protection metrics. Management has reported a dip in its sales volume during FY13 on
account of technical and administrative delays in getting approvals for its
track maintenance equipment from Indian railways. The ratings also take into consideration, the working capital and
tender based nature of its operations. Trade relations are fair. Business is active. Payment terms are reported
as usually correct. In view of stable market position on the back of extensive experience
of its promoters, the subject can be considered for business dealings at
usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
N E W S
The economy grew 4.7 %in 2013/14, marking a
second straight year of sub-5 % growth – the worst slowdown in more than a
quarter of a century. The data was below an official estimate of 4.9 % annual
growth and compared with 4.5 % in the last fiscal year. However, the current
account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic
product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year
before.A sharp fall in gold imports due to restrictions on overseas purchases
and muted import of capital goods helped shrink the current account deficit.
Online retailer Flipkart has acquired fashion
portal Myntra as it prepares to battle with the rapidly expanding India arm of
the global e-commerce giant Amazon. The company raised $ 210 million from
Russian Investment firm DST Global which has also invested in companies like
Facebook, Twitter and Alibaba Group.
General Motors will start exporting vehicles from
its Talegaon plant near Pune in the second half of 2014. GM was one of the few
global carmakers that was using its India plant only for the domestic market.
Google has overtaken Apple as the world’s top
brand in terms of value, according to global market research agency Millward
Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top
10 of the 100 slots were dominated by US companies.
Infosys lost another heavy weight when B G
Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit
after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V
Balakrishnan being the other two.While Vemuri went on to lead IGate,
Balakrishnan joined politics.
Naresh Goyal – promoted Jet Airways posted
biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31,
mainly because it has been offering discounts to passengers to fill planes.
William S Pinckney – Chairman and CEO of
Amway India was arrested by the Andhra Pradesh Police in connection with a
complaint against the direct selling firm. This is the second time that he has
been taken into custody. A year, ago the Kerala Police had arrested Pinckney
and two company directors on charges of financial irregularities.
China has told its state-owned enterprises to
sever links with American consulting firms after the United States charged five
Chinese military officers wih hacking US companies. China’s action which
targets consultancies like McKinsey & Co. and the Boston Consulting Group,
sterns from fears that the first are providing trade secrets to the US
governments.
India has emerged as a country with some of
the highest unregistered businesses in the world. Indonesia has the maximum
number of shadow businesses, says a study of 68 countries by Imperial College
Business School in London.
Pfizer has abandoned its attempt to buy
AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55
pounds a share.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
BBB (long term rating) |
|
Rating Explanation |
Moderate degree of safety and moderate
credit risk. |
|
Date |
April 07, 2014 |
|
Rating Agency Name |
CRISIL |
|
Rating |
A3+ (short term rating) |
|
Rating Explanation |
Moderate degree of safety and higher credit
risk. |
|
Date |
April 07, 2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DENIED BY
|
Name : |
Mrs. Chandana |
|
Designation : |
Office Executive |
|
Date : |
09.07.2014 |
LOCATIONS
|
Registered Office/ Corporate Office : |
Layak Bhawan, Boring Canal Road, Patna – 800001, Bihar, India |
|
Tel. No.: |
91-612-2534514/ 2530065 / 2520277 |
|
Fax No.: |
91-612-2527229 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
East Zone Office : |
Neelamber Building, Flat no. 5 F, 5th Floor, 28-B, Shakespeare Sarani, Kolkata - 700017, West Bengal, India |
|
Tel. No.: |
91-33-22872141/ 22908468 |
|
Fax No.: |
91-33-22905390 |
|
|
|
|
West Zone Office : |
'Punit Chambers', Flat No. 102, 1st Floor, Sector–18, Sanpada Station Road, Vashi-Turbhe, Navi Mumbai - 400 705, Maharashtra, India |
|
Tel. No.: |
91-22-27888024 |
|
Fax No.: |
91-22-27889862 |
|
|
|
|
North Zone Office : |
'Unitech Business Zone, Tower C, Unit No. 804 and 805, Nirvana Country, South City – II, Sector - 50, Gurgaon - 122001, India |
|
Tel. No.: |
91-124 – 2219668/ 2219968/ 2219528 |
|
|
|
|
Factory : |
Layak Enclaves, Sahay Nagar, Phulwarisharif, Patna, Bihar, India Plot No.1A, Sector-7, IIE (SIDCUL), Hardwar, Uttrakhand, India |
DIRECTORS
As on: 24.09.2013
|
Name : |
Mr. Satyendra Kumar Agarwala |
|
Designation : |
Director |
|
Address : |
Layak Bhawan, Boring Canal Road, Patna – 800001, Bihar,
India |
|
Date of Birth/Age : |
17.12.1952 |
|
Date of Appointment : |
24.09.1987 |
|
DIN No.: |
00016589 |
|
|
|
|
Name : |
Mr. Rajendra Kumar Agarwala |
|
Designation : |
Director |
|
Address : |
Layak Bhawan, Boring Canal Road, Patna – 800001, Bihar,
India |
|
Date of Birth/Age : |
18.10.1954 |
|
Date of Appointment : |
24.09.1987 |
|
DIN No.: |
00016621 |
|
|
|
|
Name : |
Mr. Chittranjan Das Mittal |
|
Designation : |
Director |
|
Address : |
7, Jantat Mantar, New Delhi – 110001, India |
|
Date of Birth/Age : |
11.09.1942 |
|
Date of Appointment : |
12.08.1989 |
|
DIN No.: |
00789699 |
|
|
|
|
Name : |
Mr. John Joseph Collins |
|
Designation : |
Nominee Director |
|
Address : |
330 Poindexter Lane, Lexington, South Carolina 290727858, USA |
|
Date of Birth/Age : |
09.05.1964 |
|
Date of Appointment : |
06.04.2012 |
|
DIN No.: |
02838909 |
|
|
|
|
Name : |
Scott William Jacoby |
|
Designation : |
Nominee Director |
|
Address : |
237 Oak Haven Drive, Lexington, South Carolina 290727112, USA |
|
Date of Birth/Age : |
13.05.1966 |
|
Date of Appointment : |
06.04.2012 |
|
DIN No.: |
02838883 |
|
|
|
|
Name : |
Joseph Dougherty Patrick |
|
Designation : |
Nominee Director |
|
Address : |
201 Vista Springs Circle, South Carolina, 290728119, USA |
|
Date of Birth/Age : |
29.03.1973 |
|
Date of Appointment : |
06.04.2012 |
|
DIN No.: |
05225223 |
|
|
|
|
Name : |
Ritdhvaj Agarwala |
|
Designation : |
Director |
|
Address : |
Layak Bhawan, Boring Canal Road, Patna – 800001, Bihar,
India |
|
Date of Birth/Age : |
11.02.1988 |
|
Date of Appointment : |
03.10.2013 |
|
DIN No.: |
06618648 |
KEY EXECUTIVES
|
Name : |
Mrs. Chandana |
|
Designation : |
Office Executive |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on: 24.09.2013
|
Names of Shareholders |
|
No. of Shares |
|
Satyendra Kumar Agarwala |
|
1310 |
|
Rajendra Kumar Agarwala |
|
1310 |
|
Speedcraft Limited, India |
|
270 |
|
Sushila Devi |
|
1445 |
|
Mudit Agarwala |
|
1200 |
|
Sunita |
|
1200 |
|
Shashank Agarwala |
|
1150 |
|
Rohitashwa Kumar Agarwala |
|
1200 |
|
Phoolcand Satyendra Kumar (HUF) Through Its Karta Satyendra Kumar Agarwala |
|
50 |
|
Phoolcand and Sons (HUF) Through Its Karta Satyendra Kumar Agarwala |
|
50 |
|
Satyendra Kumar Agarwala (HUF) Through Its Karta Satyendra Kumar Agarwala |
|
40 |
|
Satyendra Kumar Agarwala and Sons (HUF) Through Its Karta Satyendra Kumar Agarwala |
|
40 |
|
Rajendra Kumar Agarwala (HUF) Through Its Karta Rajendra Kumar Agarwala |
|
40 |
|
Rajendra Kumar Agarwala and Sons (HUF) Through Its Karta Rajendra Kumar Agarwala |
|
40 |
|
Shashank Agarwala (HUF) Through Its Karta Shashank Agarwala |
|
25 |
|
Kavita agarwala |
|
25 |
|
Harsco Rail, USA |
|
7000 |
|
Phoolcand Agarwala Benefit Fund Through Its Trustee Satyendra Kumar Agarwala |
|
5 |
Equity Share Break up (Percentage of Total Equity)
As on: 24.09.2013
|
Category |
|
Percentage |
|
|
|
|
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
|
40.00 |
|
Bodies corporate |
|
1.15 |
|
Directors or relatives of directors |
|
38.83 |
|
Other top fifty shareholders |
|
20.02 |
|
|
|
|
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing and Trading of Railway Track Maintenance Equipments,
its Accessories and related services there off. |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
GENERAL INFORMATION
|
Suppliers : |
Not Divulged |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Customers : |
Not Divulged |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
No. of Employees : |
Not Divulged |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
State Bank of India, SME Branch, Patliputra Colony, Patna - 800013, Bihar, India |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
(Rs.
In Millions)
|
|||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
P. Agrawal and Company Chartered Accountants |
|
Address : |
Ch-1, Road No.26, Sri Krishna Nagar, Patna – 800001, Bihar, India |
|
PAN No.: |
AADFP3769N |
|
Associates : |
· Speedcrafts Limited · Phooltas Transmotives (Private) Limited ·
Speedcrafts Infratech Private Limited |
|
|
|
|
Enterprise in which relatives of KMP
have Sustained Interest
: |
Lanpid Agrominengg Corporation |
CAPITAL STRUCTURE
As on: 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
300000 |
Equity Shares |
Rs.100/- each |
Rs.30.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
23500 |
Equity Shares |
Rs.100/- each |
Rs.2.350 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
2.350 |
2.350 |
2.350 |
|
(b) Reserves & Surplus |
69.263 |
55.268 |
39.880 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
71.613 |
57.618 |
42.230 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
34.851 |
37.257 |
26.069 |
|
(b) Deferred tax liabilities
(Net) |
0.964 |
0.853 |
0.814 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
35.815 |
38.110 |
26.883 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
37.972 |
38.891 |
28.671 |
|
(b) Trade payables |
207.615 |
176.702 |
208.313 |
|
(c) Other current liabilities |
10.852 |
7.050 |
7.744 |
|
(d) Short-term provisions |
0.546 |
1.092 |
0.548 |
|
Total
Current Liabilities (4) |
256.985 |
223.735 |
245.276 |
|
|
|
|
|
|
TOTAL |
364.413 |
319.463 |
314.389 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
9.999 |
8.827 |
9.270 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
0.000 |
0.000 |
0.000 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
9.999 |
8.827 |
9.270 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
88.514 |
83.992 |
151.002 |
|
(c) Trade receivables |
178.373 |
152.886 |
90.945 |
|
(d) Cash and cash equivalents |
55.029 |
43.913 |
33.300 |
|
(e) Short-term loans and
advances |
27.531 |
23.250 |
26.761 |
|
(f) Other current assets |
4.967 |
6.595 |
3.111 |
|
Total
Current Assets |
354.414 |
310.636 |
305.119 |
|
|
|
|
|
|
TOTAL |
364.413 |
319.463 |
314.389 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
SALES |
|
|
|
|
|
Income |
|
|
|
|
|
Other Income |
|
|
|
|
|
TOTAL
|
710.372 |
854.993 |
407.648 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
|
|
|
|
|
Purchases of Stock-in-Trade |
|
|
|
|
|
Other expenses |
|
|
|
|
|
TOTAL
|
688.847 |
830.653 |
396.897 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
21.525 |
24.340 |
10.751 |
|
|
|
|
|
|
|
Less |
TAX |
6.984 |
7.860 |
3.640 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
14.541 |
16.480 |
7.111 |
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
50.723 |
36.983 |
31.019 |
|
|
|
|
|
. |
|
Less |
Adjustment
relating to Taxation for earlier years |
0.000 |
0.000 |
(0.066) |
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
Transfer to General Reserve |
1.091 |
1.648 |
0.533 |
|
|
Proposed Dividend |
0.470 |
0.940 |
0.470 |
|
|
Tax on Proposed Dividend |
0.076 |
0.152 |
0.078 |
|
|
|
|
|
|
|
|
BALANCE
CARRIED TO THE B/S |
63.627 |
50.723 |
36.983 |
|
|
|
|
|
|
|
|
EARNINGS
IN FOREIGN CURRENCY |
|
|
|
|
|
Exports Sales |
10.558 |
16.512 |
0.160 |
|
|
TOTAL
EARNINGS |
10.558 |
16.512 |
0.160 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Components and Stores parts |
9.823 |
36.974 |
3.765 |
|
|
TOTAL
IMPORTS |
9.823 |
36.974 |
3.765 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
619.00 |
701.00 |
NA |
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
2.05 |
1.93 |
1.74 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
5.91 |
7.62 |
3.42 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.30 |
0.42 |
0.25 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
1.02 |
1.32 |
1.30 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.38 |
1.39 |
1.24 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
2.350 |
2.350 |
2.350 |
|
Reserves & Surplus |
39.880 |
55.268 |
69.263 |
|
Net
worth |
42.230 |
57.618 |
71.613 |
|
|
|
|
|
|
long-term borrowings |
26.069 |
37.257 |
34.851 |
|
Short term borrowings |
28.671 |
38.891 |
37.972 |
|
Total
borrowings |
54.740 |
76.148 |
72.823 |
|
Debt/Equity
ratio |
1.296 |
1.322 |
1.017 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Total Income |
407.648 |
854.993 |
710.372 |
|
|
|
109.738 |
(16.915) |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Total Income |
407.648 |
854.993 |
710.372 |
|
Profit |
7.111 |
16.480 |
14.541 |
|
|
1.74% |
1.93% |
2.05% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report
(Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
UNSECURED LOAN
(Rs.
In Millions)
|
Particular |
As on 31.03.2013 |
As on 31.03.2012 |
|
Long Term
Borrowings |
|
|
|
Loans from Directors and Shareholders |
24.761 |
29.560 |
|
Loans from Body Corporate |
10.090 |
7.563 |
|
|
|
|
|
Total |
34.851 |
37.123 |
OPERATING RESULTS :
During the year, the Company's sales
(including other income of Rs.6.540 million ) has been Rs.710.370 million, as against
Rs.854.990 million in the previous year. The Company has booked a profit after
tax of Rs. 14.540 million as compared to a profit after tax of Rs.16.480
million in previous year.
OPERATIONS AND FUTURE PROSPECTS :
During the year, the Company has affected
domestic supplies of fifty (50) no. 4 - Wheeler Overhead Tower Wagon, four (4)
nos. Utility Track Vehicles, export of one (1) no. Railcum- Road Vehicle and
one (1) no. Motorized Gang Trolley, besides components, spare parts and other
services.
Contingent
Liabilities, not provided for In respect of :-
(Rs. In Millions)
|
Particular |
31.03.2013 |
31.03.2012 |
|
Bank Guarantees (FDR of Rs.54.178 Millions has been marked in lien by State Bank of India against the issue of aforesaid Guarantees) |
399.760 |
356.971 |
INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10503091 |
09/04/2014 |
690,000.00 |
State Bank of India |
SME BRANCH, PATLIPUTRA COLONY, PATNA, BIHAR - 800013, INDIA |
C06691778 |
|
2 |
10011890 |
17/02/2014 * |
605,000,000.00 |
State Bank of India |
SME BRANCH, PATLIPUTRA COLONY, PATNA, BIHAR - 800013, INDIA |
C00639559 |
* Date of charge modification
FIXED ASSETS
· Plant and Machinery
· Furniture and Fixture
· Vehicles
· Office Equipment
· Photocopy Machine
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.59.73 |
|
|
1 |
Rs.102.36 |
|
Euro |
1 |
Rs.81.38 |
INFORMATION DETAILS
|
Information
Gathered by : |
NAY |
|
|
|
|
Analysis Done by
: |
SUB |
|
|
|
|
Report Prepared
by : |
VRN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
47 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound
financial base with the strongest capability for timely payment of interest
and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate
working capital. No caution needed for credit transaction. It has above average
(strong) capability for payment of interest and principal sums |
Large |
|
56-70 |
A |
Financial &
operational base are regarded healthy. General unfavourable factors will not
cause fatal effect. Satisfactory capability for payment of interest and principal
sums |
Fairly
Large |
|
41-55 |
Ba |
Overall operation is
considered normal. Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome
financial difficulties seems comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are
apparent. Repayment of interest and principal sums in default or expected to
be in default upon maturity |
Limited
with full security |
|
<10 |
C |
Absolute credit risk
exists. Caution needed to be exercised |
Credit
not recommended |
|
-- |
NB |
New
Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.