MIRA INFORM REPORT

 

 

Report Date :

10.07.2014

 

IDENTIFICATION DETAILS

 

Name :

SIMPLAST INDIA PRIVATE LIMITED

 

 

Registered Office :

1568, Church Road, Kashmere Gate, New Delhi - 110006

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

24.01.2007

 

 

Com. Reg. No.:

55-158350

 

 

Capital Investment / Paid-up Capital :

Rs. 103.794 Millions

 

 

CIN No.:

[Company Identification No.]

U51109DL2007PTC158350

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELS32769C

 

 

PAN No.:

[Permanent Account No.]

AAKCS5500J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of design, development, manufacturing and marketing of plastic products.

 

 

No. of Employees :

30 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 610000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary Nuova Simplast S.n.C Di Lorenzin V and Ci, Italy.

 

It is an established company having satisfactory track record.

 

There seems some dip in the turnover and profitability during 2013 however, capital base of the company is satisfactory. General financial position of the company is normal and acceptable for business dealings.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered normal for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Gaurav

Designation :

Secretary

Contact No.:

91-120-4217763

Date :

07.07.2014

 

 

LOCATIONS

 

Registered Office :

1568, Church Road, Kashmere Gate, New Delhi – 110006, India

Tel. No.:

91-120-4217763

Mobile No.:

91-9311246659 (Mr. Gaurav)

Fax No.:

91-120-4217764

E-Mail :

simplast.india@simplast.com

Website :

http://www.simplast.com

Location :

Owned

 

 

Factory 1 :

C-14, Phase – II, Noida - 201301, Uttar Pradesh, India

Tel. No.:

91-120-4217761/ 62/ 63

Fax No.:

91-120- 4217764

 

 

DIRECTORS

 

As on 28.08.2013

 

Name :

Mr. Balbir Singh Bhasin

Designation :

Additional Director

Address :

B-144, Sector - 36, Gautam Budh Nagar, Noida – 201305, Uttar Pradesh, India

Date of Birth/Age :

18.11.1939

Date of Appointment :

10.02.2007

Passport No.:

G3731882

DIN No.:

00786973

 

 

Name :

Vincenzo Lorenzin

Designation :

Additional Director

Address :

San Cassiano : 6/25, Alba CN - 12051, Italy

Date of Birth/Age :

03.10.1943

Date of Appointment :

10.02.2007

Passport No.:

D248438

DIN No.:

01274135

 

 

Name :

Massimiliano Lorenzin

Designation :

Additional Director

Address :

12/A, Strada Del Mazzucco, Mondovi CN - 12084, Italy

Date of Birth/Age :

18.08.1972

Date of Appointment :

25.06.2008

Passport No.:

F520395

DIN No.:

02136889

 

 

Name :

Marcella Lorenzin

Designation :

Additional Director

Address :

36/U, Via Pieroni, Alba CN - 12051, Italy

Date of Birth/Age :

11.12.1974

Date of Appointment :

25.06.2008

Passport No.:

AA0734605

DIN No.:

02136961

 

 

Name :

Gioele Lorenzin

Designation :

Director

Address :

Via Pieroni, 36/U Alba(CN) - 12051, Italy

Date of Birth/Age :

22.06.1982

Date of Appointment :

17.12.2010

DIN No.:

03040474

 

 

KEY EXECUTIVES

 

Name :

Mr. Gaurav Kumar Chugh

Designation :

Secretary

Address :

P - 499, Jalvayu Vihar, Gautam Budh Nagar, Greater Noida – 201308, Uttar Pradesh, India

Date of Birth/Age :

20.01.1979

Date of Appointment :

01.11.2007

PAN No.:

AEMPC7089K

 

 

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 28.08.2013

 

Names of Shareholders

No. of Shares

Balbir Singh Bhasin

10000

Nuova Simplast Di. Lorenzin Vincenzo and Ci, Italy

10369370

Total

10379370

 

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 28.08.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

99.90

Directors or relatives of Directors

0.10

Total

100.00

 

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of design, development, manufacturing and marketing of plastic products.

Import:

 

Country:

·         USA

·         Canada

 

 

Export:

·         Italy

·         China

 

 

GENERAL INFORMATION

 

Suppliers :

Ingenia  Ployment, Canada

 

 

Customers :

New Holland Fiat Private Limited

 

 

No. of Employees :

30 (Approximately)

 

 

Bankers :

BNP Paribas Bank, New Delhi, India

 

 

Facilities :

--

 

Banking Relations :

--

 

 

Auditors :

 

Name :

J.N. Sharma and Company

Chartered Accountants

Address :

1568 Church Road, Kashmere Gate, Delhi – 110006, India

PAN No. :

AAAFJ6568N

 

 

Holding Company :

Nuova Simplast S.n.C Di Lorenzin V and Ci, Italy

 

 

CAPITAL STRUCTURE

 

As on 28.08.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

12000000

Equity Shares

Rs. 10/- each

Rs. 120.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10379370

Equity Shares

Rs. 10/- each

Rs. 103.794 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

103.794

103.794

103.794

(b) Reserves & Surplus

49.889

41.167

22.851

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

153.683

144.961

126.645

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

45.796

42.555

33.615

(b) Deferred tax liabilities (Net)

5.115

4.290

3.405

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

50.911

46.845

37.020

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

12.088

13.765

11.170

(c) Other current liabilities

3.796

4.539

1.799

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

15.884

18.304

12.969

 

 

 

 

TOTAL

220.478

210.110

176.634

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

107.390

108.614

105.536

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.635

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

2.623

2.213

0.000

(d)  Long-term Loan and Advances

11.394

9.213

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

122.042

120.040

105.536

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

40.056

38.507

24.371

(c) Trade receivables

41.541

46.354

22.827

(d) Cash and cash equivalents

8.397

1.754

3.607

(e) Short-term loans and advances

8.186

3.156

19.824

(f) Other current assets

0.256

0.299

0.470

Total Current Assets

98.436

90.070

71.098

 

 

 

 

TOTAL

220.478

210.110

176.634

 

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

SALES

 

 

 

 

Income

137.045

145.326

101.909

 

Other Income

1.371

1.104

1.459

 

TOTAL                                    

138.416

146.430

103.368

 

 

 

 

EXPENSES

125.071

119.385

82.067

 

 

 

 

PROFIT BEFORE TAX

13.345

27.045

21.301

 

 

 

 

TAX                                                                 

4.623

8.729

8.447

 

 

 

 

PROFIT AFTER TAX

8.722

18.316

12.854

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

29.228

NA

NA

 

 

 

 

Earnings Per Share (Rs.)

0.84

-

-

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

170.000

 

 

 

 

 

 

The above information has been parted by (Mr. Gaurav)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

6.30

12.51

12.44

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

9.74

18.61

20.90

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.14

13.01

12.06

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09

0.19

0.17

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.30

0.29

0.27

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

6.20

4.92

5.48

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

103.794

103.794

103.794

Reserves & Surplus

22.851

41.167

49.889

Net worth

126.645

144.961

153.683

 

 

 

 

long-term borrowings

33.615

42.555

45.796

Short term borrowings

0.000

0.000

0.000

Total borrowings

33.615

42.555

45.796

Debt/Equity ratio

0.265

0.294

0.298

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

101.909

145.326

137.045

 

 

42.604

(5.698)

 

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

101.909

145.326

137.045

Profit

12.854

18.316

8.722

 

12.61%

12.60%

6.36%

 

 


 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

(Yes)

2]

Locality of the firm

(Yes)

3]

Constitutions of the firm

(Yes)

4]

Premises details

(No)

5]

Type of Business

(Yes)

6]

Line of Business

(Yes)

7]

Promoter's background

(Yes)

8]

No. of employees

(Yes)

9]

Name of person contacted

(Yes)

10]

Designation of contact person

(Yes)

11]

Turnover of firm for last three years

(Yes)

12]

Profitability for last three years

(Yes)

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

(No)

15]

Capital in the business

(Yes)

16]

Details of sister concerns

(Yes)

17]

Major suppliers

(Yes)

18]

Major customers

(Yes)

19]

Payments terms

(No)

20]

Export / Import details (if applicable)

(Yes)

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

(Yes)

24]

Banking facility details

(No)

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

(Yes)

28]

Incorporation details, if applicable

(Yes)

29]

Last accounts filed at ROC

(Yes)

30]

Major Shareholders, if available

(Yes)

31]

Date of Birth of Proprietor/Partner/Director, if available

(Yes)

32]

PAN of Proprietor/Partner/Director, if available

(No)

33]

Voter ID No of Proprietor/Partner/Director, if available

(No)

34]

External Agency Rating, if available

(No)

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

 

UNSECURED LOAN                                                                                                                  (Rs. In Millions)

 

Particulars

As on

31.03.2013

As on

31.03.2012

Long Term Borrowing

 

 

Foreign currency term loans from banks

45.796

42.555

 

 

 

Total

45.796

42.555

 

 

FIXED ASSETS

 

v      Leasehold Land

v      Building

v      Plant and Machinery

v      Furniture and Fixture

v      Electric Installation

v      Molds

v      Tools Dies and Patterns

v      Air Conditioner

v      Inspection and Laboratory Equipment

v      Computer

v      Fire Fighting Equipment

v      Office Equipment

v      Refrigerator

v      Software

v      Vehicle

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.73

UK Pound

1

  Rs.102.36

Euro

1

Rs.81.38

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

JGT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.