|
Report Date : |
10.07.2014 |
IDENTIFICATION DETAILS
|
Name : |
SPECIALISED BELTING SUPPLIES LIMITED |
|
|
|
|
Formerly Known As : |
SPECIALISED BELTING HOLDINGS LIMITED |
|
|
|
|
Registered Office : |
|
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2012 |
|
|
|
|
Date of Incorporation : |
07.06.1989 |
|
|
|
|
Legal Form : |
Private Limited
With Share Capital |
|
|
|
|
Line of Business : |
Manufacture of Lifting and Handling Equipment |
|
|
|
|
No. of Employees : |
52 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
Slow but correct |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made on
e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
The
|
Source
: CIA |
Company Name: SPECIALISED BELTING SUPPLIES LIMITED

|
Total Current Directors |
1 |
|
Total Current Secretaries |
1 |
|
Total Previous Directors / Company Secretaries |
8 |
Current Directors
|
Name |
Date of Birth |
13/01/1969 |
|
|
Officers Title |
Mr |
Nationality |
German |
|
Present Appointments |
1 |
Function |
Director |
|
Appointment Date |
01/06/2012 |
|
|
|
Address |
Clausthalstr.2, |
||
|
Other Actions |
|
||
Trade Debtors / Bad Debt Summary
Total Number of Documented Trade 1
Total Value of Documented Trade £12,826
CCJ
|
Total Number of Exact CCJs - |
Total Value of Exact CCJs - |
|
|
Total Number of Possible CCJs - |
Total Value of Possible CCJs - |
|
|
Total Number of Satisfied CCJs - |
Total Value of Satisfied CCJs - |
|
|
Total Number of Writs - |
- |
|
Exact CCJ Details
|
No CCJs found |
Possible CCJs Details
|
There are no possible CCJ details |
Writ Details
|
No writs found |
Mortgage Details
|
Mortgage Type: |
LEGAL CHARGE |
||
|
Date Charge Created: |
10/12/07 |
|
|
|
Date Charge Registered: |
26/06/13 |
|
|
|
Date Charge Satisfied: |
- |
|
|
|
Status: |
SATISFIED |
|
|
|
Person(s) Entitled: |
BARCLAYS BANK PLC; |
||
|
Amount Secured: |
|
||
|
Details: |
|
||
|
Mortgage Type: |
LEGAL CHARGE |
||
|
Date Charge Created: |
21/11/07 |
|
|
|
Date Charge Registered: |
23/11/07 |
|
|
|
Date Charge Satisfied: |
08/06/12 |
|
|
|
Status: |
SATISFIED |
|
|
|
Person(s) Entitled: |
BARCLAYS BANK PLC |
||
|
Amount Secured: |
|
||
|
Details: |
F/H |
||
|
Mortgage Type: |
DEBENTURE |
||
|
Date Charge Created: |
23/10/07 |
|
|
|
Date Charge Registered: |
26/06/13 |
|
|
|
Date Charge Satisfied: |
- |
|
|
|
Status: |
SATISFIED |
|
|
|
Person(s) Entitled: |
BARCLAYS BANK PLC; |
||
|
Amount Secured: |
|
||
|
Details: |
FIXED AND FLOATING CHARGES OVER THE UNDERTAKING AND ALL PROPERTY AND ASSETS
PRESENT AND FUTURE INCLUDING GOODWILL BOOKDEBTS UNCALLED CAPITAL BUILDINGS
FIXTURESFIXED PLANT AND MACHINERY |
||
|
Mortgage Type: |
MORTGAGE |
||
|
Date Charge Created: |
14/07/00 |
|
|
|
Date Charge Registered: |
19/07/00 |
|
|
|
Date Charge Satisfied: |
14/12/07 |
|
|
|
Status: |
SATISFIED |
|
|
|
Person(s) Entitled: |
LLOYDS TSB BANK PLC |
||
|
Amount Secured: |
ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY
ACCOUNT WHATSOEVER |
||
|
Details: |
THE F/H PROPERTY K/A HOWLETT WAY FISON WAY INDUSTRIAL ESTATE THETFORD
NORFOLK T/N NK122594 TOGETHERWITH ALL BUILDINGS AND FIXTURES (INCLUDING TRADE
FIXTURES) FIXED PLANT AND MACHINERY BY WAY OF FIXEDCHARGE ALL PRESENT AND
FUTURE BOOK AND OTHER DEBTS FLOATING CHARGE OVER ALL MOVEABLE PLANT MACHINERY
IMPLEMENTS UTENSILS FURNITURE AND EQUIPMENT BY WAY OF ASSIGNMENT THE GOODWILL
OF THE BUSINESS (IFANY) THE FULL BENEFIT OF ALL LICENCES AND ALL GUARANTEES |
||
|
Mortgage Type: |
MORTGAGE |
||
|
Date Charge Created: |
08/12/94 |
|
|
|
Date Charge Registered: |
13/12/94 |
|
|
|
Date Charge Satisfied: |
14/12/07 |
|
|
|
Status: |
SATISFIED |
|
|
|
Person(s) Entitled: |
LLOYDS BANK PLC |
||
|
Amount Secured: |
ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY
ACCOUNT WHATSOEVER |
||
|
Details: |
F/H- |
||
|
Mortgage Type: |
MORTGAGE |
||
|
Date Charge Created: |
14/12/93 |
|
|
|
Date Charge Registered: |
23/12/93 |
|
|
|
Date Charge Satisfied: |
14/12/07 |
|
|
|
Status: |
SATISFIED |
|
|
|
Person(s) Entitled: |
LLOYDS BANK PLC |
||
|
Amount Secured: |
ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY
ACCOUNT WHATSOEVER |
||
|
Details: |
|
||
|
Mortgage Type: |
SINGLE DEBENTURE |
||
|
Date Charge Created: |
27/03/90 |
|
|
|
Date Charge Registered: |
10/04/90 |
|
|
|
Date Charge Satisfied: |
14/12/07 |
|
|
|
Status: |
SATISFIED |
|
|
|
Person(s) Entitled: |
LLOYDS BANK PLC |
||
|
Amount Secured: |
ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY
ACCOUNT WHATSOEVER |
||
|
Details: |
FIXED AND FLOATING CHARGES OVER THE UNDERTAKING AND ALL PROPERTY AND
ASSETS PRESENT AND FUTURE INCLUDING GOODWILL BOOKDEBTS UNCALLED CAPITAL
BUILDINGS FIXTURESFIXED PLANT AND MACHINERY |
||
Creditor Details
|
|
Total Number |
Total Value |
|
Trade Creditors |
0 |
- |
|
No Creditor Data |
Trade Debtors / Bad Debt Detail
|
|
Total Number of Documented Trade |
Total Value of Documented Trade |
|
Trade Debtors |
1 |
£12,826 |
|
Company Name |
Amount |
Statement Date |
|
£12,826 |
23/07/2010 |
Top 20 Shareholders
|
Name |
Currency |
Share Count |
Share Type |
Nominal Value |
% of Total Share Count |
|
CONTITECH |
GBP |
490 |
ORDINARY |
1 |
100 |
Na
Statistics
|
Group |
2 companies |
|
Linkages |
|
|
Countries |
Summary
|
Holding Company |
- |
|
Ownership Status |
Wholly Owned |
|
Ultimate Holding Company |
CONTITECH |
Group structure
|
Company Name |
|
Registered Number |
Latest Key Financials |
Consol. Accounts |
Turnover |
|
|
|
N/A |
- |
- |
|
|
|
02393041 |
31.12.2012 |
N |
£5,991,685 |
Key Financials
|
Year to Date |
Turnover |
Pre Tax Profit |
Shareholder |
Funds Employees |
|
31/12/2012 |
£5,991,685 |
£23,429 |
£2,323,976 |
52 |
|
31/12/2011 |
£7,214,805 |
£493,184 |
£2,303,884 |
59 |
|
31/12/2010 |
- |
- |
£1,951,824 |
- |
Profit & Loss
|
Date Of Accounts |
31/12/12 |
(%) |
31/12/11 |
(%) |
31/12/10 |
(%) |
31/12/09 |
(%) |
31/12/08 |
|
Weeks |
52 |
(%) |
52 |
(%) |
52 |
(%) |
52 |
(%) |
52 |
|
Currency |
GBP |
(%) |
GBP |
(%) |
GBP |
(%) |
GBP |
(%) |
GBP |
|
Consolidated A/cs |
N |
(%) |
N |
(%) |
N |
(%) |
N |
(%) |
N |
|
Turnover |
£5,991,685 |
-17% |
£7,214,805 |
- |
- |
- |
- |
- |
- |
|
Export |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Cost of Sales |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Gross Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Wages & Salaries |
£1,540,520 |
-6.4% |
£1,646,474 |
- |
- |
- |
- |
- |
- |
|
Directors Emoluments |
£90,190 |
-54.9% |
£199,947 |
- |
- |
- |
- |
- |
- |
|
Operating Profit |
£50,123 |
-90.4% |
£520,818 |
- |
- |
- |
- |
- |
- |
|
Depreciation |
£174,748 |
-4.4% |
£182,731 |
32.2% |
£138,196 |
-9.1% |
£152,085 |
0.9% |
£150,741 |
|
Audit Fees |
£9,000 |
28.6% |
£7,000 |
- |
- |
- |
- |
- |
- |
|
Interest Payments |
£26,694 |
-3.4% |
£27,634 |
- |
- |
- |
- |
- |
- |
|
Pre Tax Profit |
£23,429 |
-95.2% |
£493,184 |
- |
- |
- |
- |
- |
- |
|
Taxation |
-£3,337 |
97.6% |
-£141,124 |
- |
- |
- |
- |
- |
- |
|
Profit After Tax |
£20,092 |
-94.3% |
£352,060 |
- |
- |
- |
- |
- |
- |
|
Dividends Payable |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Retained Profit |
£20,092 |
-94.3% |
£352,060 |
- |
- |
- |
- |
- |
- |
Balance Sheet
|
Date Of Accounts |
31/12/12 |
(%) |
31/12/11 |
(%) |
31/12/10 |
(%) |
31/12/09 |
(%) |
31/12/08 |
|
Tangible Assets |
£2,277,000 |
-2.6% |
£2,337,507 |
5.4% |
£2,217,703 |
0.2% |
£2,212,692 |
-2.5% |
£2,269,410 |
|
Intangible Assets |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Total Fixed Assets |
£2,277,000 |
-2.6% |
£2,337,507 |
5.4% |
£2,217,703 |
0.2% |
£2,212,692 |
-2.5% |
£2,269,410 |
|
Stock |
£839,929 |
-40.5% |
£1,410,957 |
46.7% |
£961,990 |
39% |
£691,925 |
-2.8% |
£711,698 |
|
Trade Debtors |
£1,166,764 |
-21.3% |
£1,482,099 |
-1.3% |
£1,502,246 |
35.5% |
£1,108,993 |
-32.8% |
£1,649,505 |
|
Cash |
£323,048 |
-33.8% |
£488,040 |
350.7% |
£108,295 |
-69.1% |
£350,253 |
118.9% |
£160,010 |
|
Other Debtors |
£224,652 |
18.5% |
£189,626 |
- |
0 |
- |
0 |
- |
0 |
|
Miscellaneous Current Assets |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Total Current Assets |
£2,554,393 |
-28.5% |
£3,570,722 |
38.8% |
£2,572,531 |
19.6% |
£2,151,171 |
-14.7% |
£2,521,213 |
|
Trade Creditors |
£373,630 |
-77.4% |
£1,651,851 |
17.9% |
£1,401,320 |
20.1% |
£1,166,872 |
12.5% |
£1,036,870 |
|
Bank Loans & Overdrafts |
£275,426 |
59.8% |
£172,330 |
14.8% |
£150,107 |
108.5% |
£71,980 |
-86.5% |
£532,143 |
|
Other Short Term Finance |
£449,171 |
999.9% |
£15,899 |
66.9% |
£9,526 |
-33.1% |
£14,234 |
239% |
£4,199 |
|
Miscellaneous Current Liabilities |
£194,578 |
-47% |
£366,981 |
- |
0 |
- |
0 |
- |
0 |
|
Total Current Liabilities |
£1,292,805 |
-41.4% |
£2,207,061 |
41.4% |
£1,560,953 |
24.6% |
£1,253,086 |
-20.3% |
£1,573,212 |
|
Bank Loans & Overdrafts and LTL |
£1,490,038 |
-5.1% |
£1,569,614 |
10% |
£1,427,564 |
0.9% |
£1,414,945 |
-31% |
£2,051,780 |
|
Other Long Term Finance |
£20,577 |
-38.2% |
£33,309 |
5.8% |
£31,474 |
- |
0 |
-100% |
£14,234 |
|
Total Long Term Liabilities |
£1,214,612 |
-13.1% |
£1,397,284 |
9.4% |
£1,277,457 |
-4.9% |
£1,342,965 |
-11.6% |
£1,519,637 |
.
Capital & Reserves
|
Date Of Accounts |
31/12/12 |
(%) |
31/12/11 |
(%) |
31/12/10 |
(%) |
31/12/09 |
(%) |
31/12/08 |
|
Called Up Share Capital |
£490 |
- |
£490 |
- |
£490 |
- |
£490 |
- |
£490 |
|
P & L Account Reserve |
£2,323,486 |
0.9% |
£2,303,394 |
18% |
£1,951,334 |
10.4% |
£1,767,322 |
4.1% |
£1,697,284 |
|
Revaluation Reserve |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Sundry Reserves |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Shareholder Funds |
£2,323,976 |
0.9% |
£2,303,884 |
18% |
£1,951,824 |
10.4% |
£1,767,812 |
4.1% |
£1,697,774 |
Other Financial Items
|
Date Of Accounts |
31/12/12 |
(%) |
31/12/11 |
(%) |
31/12/10 |
(%) |
31/12/09 |
(%) |
31/12/08 |
|
Net Worth |
£2,323,976 |
0.9% |
£2,303,884 |
18% |
£1,951,824 |
10.4% |
£1,767,812 |
4.1% |
£1,697,774 |
|
Working Capital |
£1,261,588 |
-7.5% |
£1,363,661 |
34.8% |
£1,011,578 |
12.6% |
£898,085 |
-5.3% |
£948,001 |
|
Total Assets |
£4,831,393 |
-18.2% |
£5,908,229 |
23.3% |
£4,790,234 |
9.8% |
£4,363,863 |
-8.9% |
£4,790,623 |
|
Total Liabilities |
£2,507,417 |
-30.4% |
£3,604,345 |
27% |
£2,838,410 |
9.3% |
£2,596,051 |
-16.1% |
£3,092,849 |
|
Net Assets |
£2,323,976 |
0.9% |
£2,303,884 |
18% |
£1,951,824 |
10.4% |
£1,767,812 |
4.1% |
£1,697,774 |
Miscellaneous
|
Date Of Accounts |
31/12/12 |
(%) |
31/12/11 |
(%) |
31/12/10 |
(%) |
31/12/09 |
(%) |
31/12/08 |
|
Contingent Liability |
NO |
- |
NO |
- |
NO |
- |
NO |
- |
NO |
|
Capital Employed |
£3,538,588 |
-4.4% |
£3,701,168 |
14.6% |
£3,229,281 |
3.8% |
£3,110,777 |
-3.3% |
£3,217,411 |
|
Number of Employees |
52 |
-11.9% |
59 |
- |
- |
- |
- |
- |
- |
|
Auditors |
LOVEWELL BLAKE LLP |
||||||||
|
Auditor Comments |
The audit report contains no adverse comments |
||||||||
|
Bankers |
BARCLAYS BANK PLC |
||||||||
|
Bank Branch Code |
20-69-85 |
||||||||
Ratios
|
Date Of Accounts |
31/12/12 |
31/12/11 |
31/12/10 |
31/12/09 |
31/12/08 |
|
Pre-tax profit margin % |
0.39 |
6.84 |
- |
- |
- |
|
Current ratio |
1.98 |
1.62 |
1.65 |
1.72 |
1.60 |
|
Sales/Net Working Capital |
4.75 |
5.29 |
- |
- |
- |
|
Gearing % |
64.10 |
68.10 |
73.10 |
80 |
120.90 |
|
Equity in % |
48.10 |
39 |
40.70 |
40.50 |
35.40 |
|
Creditor Days |
22.69 |
83.33 |
- |
- |
- |
|
Debtor Days |
70.88 |
74.77 |
- |
- |
- |
|
Liquidity/Acid Test |
1.32 |
0.97 |
1.03 |
1.16 |
1.15 |
|
Return On Capital Employed % |
0.66 |
13.32 |
- |
- |
- |
|
Return On Total Assets Employed % |
0.48 |
8.34 |
- |
- |
- |
|
Current Debt Ratio |
0.55 |
0.95 |
0.79 |
0.70 |
0.92 |
|
Total Debt Ratio |
1.07 |
1.56 |
1.45 |
1.46 |
1.82 |
|
Stock Turnover Ratio % |
14.01 |
19.55 |
- |
- |
- |
|
Return on Net Assets Employed % |
1 |
21.40 |
- |
- |
- |
Na
Mortgage Summary
Total Mortgage 7
Outstanding 0
Satisfied 7
Current Company Secretary
|
Name |
Date of Birth |
- |
|
|
Officers Title |
Mr |
Nationality |
|
|
Present Appointments |
1 |
Function |
Company Secretary |
|
Appointment Date |
18/03/2013 |
|
|
|
Address |
|
||
Status History
|
No Status History found |
Event History
|
Date |
Description |
|
|
10/10/2013 |
New Accounts Filed |
|
|
10/10/2013 |
New Accounts Filed |
|
|
27/07/2013 |
Annual Returns |
|
|
21/03/2013 |
New Company Secretary Mr B. Mills appointed |
|
|
02/01/2013 |
New Board Member Mr M. Welp appointed |
|
|
13/12/2012 |
Ms C.P. Toft has left the board |
|
|
13/12/2012 |
Mr S.G. Farmer has left the board |
|
|
13/12/2012 |
Mr G. Toft has left the board |
|
|
13/12/2012 |
Mrs G.A. Lord has left the board |
|
|
13/12/2012 |
Mr P.J. Lord has resigned as company secretary |
|
|
13/12/2012 |
Mr P.J. Lord has left the board |
|
|
24/07/2012 |
Annual Returns |
|
|
28/06/2012 |
New Accounts Filed |
|
|
11/10/2011 |
New Accounts Filed |
|
|
11/10/2011 |
New Accounts Filed |
|
Previous Company Names
|
Date |
Previous Name |
|
08/05/2007 |
SPECIALISED BELTING HOLDINGS LIMITED |
|
09/08/1989 |
CRANVEME LIMITED |
Previous Director/Company Secretaries
|
Name |
Current Directorships |
Previous Directorships |
|
4 |
2 |
|
|
4 |
2 |
|
|
1 |
3 |
|
|
5 |
4 |
|
|
1 |
1 |
|
|
3 |
3 |
|
|
3 |
2 |
|
|
0 |
3 |
|
Average Invoice Value |
£395.89 |
|
Invoices available |
26 |
|
Paid |
21 |
|
Outstanding |
5 |
|
Trade Payment Data is information that we collect from selected third party
partners who send us information about their whole sales ledger. |
|
|
Within Terms |
0-30 Days |
31-60 Days |
61-90 Days |
91+ Days |
|
Paid |
1 |
12 |
8 |
0 |
0 |
|
Outstanding |
1 |
1 |
1 |
1 |
1 |
Na
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.59.73 |
|
|
1 |
Rs.102.36 |
|
Euro |
1 |
Rs.81.38 |
INFORMATION DETAILS
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
NNA |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall
operation is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)