MIRA INFORM REPORT

 

 

Report Date :

06.06.2014

 

IDENTIFICATION DETAILS

 

Name :

AIMIL LIMITED

 

 

Formerly Known As :

MARUTI AUTOWAYS PRIVATE LIMITED

 

 

Registered Office :

A 8, Mohan Co Operative Industrial Estate, Mathura Road, New Delhi - 110044

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

28.08.1972

 

 

Com. Reg. No.:

55-006093

 

 

Capital Investment / Paid-up Capital :

Rs.0.095 million

 

 

CIN No.:

[Company Identification No.]

U74899DL1972PLC006093

 

 

Legal Form :

A Closely Held Public Limited Liability Company 

 

 

Line of Business :

Manufacturing and Trading of Scientific Instruments.

 

 

No. of Employees :

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 380000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having satisfactory track.

 

The company possesses an acceptable financial profile marked by adequate networth financial profile marked by adequate

 

Further, the liquidity profile is also noted to be below average le

 

However, the liquidity profile is also noted to be below average levels driven by moderating operation margins and increasing working capital requirements.

 

In view of extensive experience of the promoters, the subject can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating BBB

Rating Explanation

Strong degree of safety and Low credit risk.

Date

12.11.2013

 

Rating Agency Name

CRISIL

Rating

Short Term Rating A3+

Rating Explanation

Strong degree of safety and Low credit risk.

Date

12.11.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Dalveer Singh

 

Designation :

Company Secretary

 

Contact No.:

91-11-30810213

 

Date :

05.06.2014

{type report date here)

 

LOCATIONS

 

Registered Office / Factory / Corporate Office :

A 8, Mohan Co Operative Industrial Estate, Mathura Road, New Delhi 110044, India

Tel. No.:

91-11-30810213 / 30810200

Fax No.:

91-11-26950011 / 26440866

E-Mail :

dalveersingh@aimil.com

info@aimil.com 

Website:

www.aimil.com

Location :

Owned

 

 

Branch Office :

  • Mumbai
  • Vadodara
  • Indore
  • Lucknow
  • Guwahati
  • Chandigarh
  • Kochi
  • Chennai
  • Bangalore
  • Hyderabad

 

DIRECTORS

 

As on: 25.09.2013

 

Name :

Mr. Arvind Verma

Designation :

Managing Director

Address :

N-36, Greater Kailash Part I, New Delhi-110048, India

Date of Birth/Age :

15.05.1953

Date of Appointment :

18.08.1984

PAN No.:

ABSPV5720D

DIN No.:

00206073

 

Name :

Mrs. Neena Verma

Designation :

Whole-time Director

Address :

N-36, Greater Kailash Part I, New Delhi-110048, India

Date of Birth/Age :

09.12.1928

Date of Appointment :

07.02.1996

PAN No.:

AAGPV2638B

DIN No.:

00206174

 

Name :

Mrs. Vaneeta Kapur

Designation :

Director

Address :

C-5/33, Safdarjung Development Area, New Delhi-110016, India

Date of Birth/Age :

20.05.1956

Date of Appointment :

26.08.2002

DIN No.:

00511599

 

Name :

Mr. Vijay Mohan Sharma

Designation :

Whole-time Director

Address :

C-358, Vikas Puri, New Delhi-110018, India

Date of Birth/Age :

06.01.1939

Date of Appointment :

06.02.2008

PAN No.:

AOYPS3930D

DIN No.:

02057077

 

 

Name :

Mr. Arjun Malhotra

Designation :

Director

Address :

143, Golf Links, New Delhi-110003, India

Date of Birth/Age :

07.01.1949

Date of Appointment :

29.09.1997

DIN No.:

00177397

 

Name :

Mr. Shashi Kiran Gulhati

Designation :

Additional Director

Address :

140, Sunder Nagar, New Delhi-110003, India

Date of Birth/Age :

04.08.1941

Date of Appointment :

01.10.2008

DIN No.:

02446372

 

 

Name :

Mr. Rena chakaravarti

Designation :

Additional Director

Address :

96, 4th  Main Domlur Second Stage, Banglore – 560071, Karnataka, India

Date of Birth/Age :

25.12.1951

Date of Appointment :

12.06.2013

DIN No.:

06624621

 

 

KEY EXECUTIVES

 

Name :

Dal Veer Singh

Designation :

Secretary

Address :

Plot No.344, Sector-21C, Faridabad-121005, Haryana, India

Date of Birth/Age :

13.08.1976

Date of Appointment :

06.07.2006

PAN NO.:

BGIPS5482B

 

MAJOR SHAREHOLDERS

 

As on: 25.09.2013

 

Names of Equity Shareholders

No. of Shares

 

Arvind Verma and Neena Verma

3153199

Neena Verma and Arvind Verma

483852

Madan Lal Dhawan and Kusum Dhawan

100

Satinder Gulati

3067

H. C. Verma and Sons (HUF)

13987

Anju Uppal

920

Arvind Verma and Vaneeta Kapur

13833

Manjula Gulati and Madhuri Gulati

2242

Sushiela Chhabra

133

Kusum Dhawan and Madan Lal Dhawan

100

Neena Verma and Vaneeta Kapur

25500

Vaneeta Kapur and Deepak Kapur

7073

Vaneeta Kapur and Arvind Verma

3537

Harish Verma Foundation

100

Tia Dhawan

10

Arvind Verma

3292347

TOTAL (A) 

7000000

 

Names of Preference Shareholders

 

Neena Verma

2030000

H. C. Verma and Sons (HUF)

120000

K. Abdul Adil

10000

Rajan K Pillai

10000

Sameer V Upadeo

10000

P S Radhakrishnan

10000

Neena Verma

10000

Arvind Verma

650000

TOTAL (B)

2850000

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

99.91

Other top fifty shareholders

0.09

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Trading of Scientific Instruments.

 

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

State Bank of India, Commercial Branch, A-5, South Extension Part-I, New Delhi-110048, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

 

As on

31.03.2013

Rs. In Millions

31.03.2012

Long Term Borrowing

 

 

Term Loan – From Banks

0.020

0.045

Short Term Borrowing

 

 

Loans Repayable on Demand – From Banks

0.296

0.303

Total

0.316

0.348

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

S S Kothari Mehta and Company

Chartered Accountants

Address :

146-149 Tribhuvan Complex, Ishwar Nagar, Mathura Road, New Delhi 110065, India

Tel. No.:

91-11-46708888

Fax No.:

91-11-66628889

PAN NO.:

AABFS6730L

 

 

Joint Ventures :

  • Tinius Olsen (India) Private Limited
  • Malvern Aimil (India) Private Limited

 


 

CAPITAL STRUCTURE

 

After: 25.09.2013

 

Authorised Capital : 200.000

 

Issued, Subscribed & Paid-up Capital : 120.000

 

As on: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.10/- each

Rs. 100.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

95000

Equity Shares

Rs.10/- each

Rs. 95.000 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

95.000

85.000

75.000

(b) Reserves & Surplus

347.517

315.807

260.286

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

442.517

400.807

335.286

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

166.433

122.561

91.108

(b) Deferred tax liabilities (Net)

11.441

12.677

0.858

(c) Other long term liabilities

2.702

1.461

0.768

(d) long-term provisions

12.390

9.656

8.608

Total Non-current Liabilities (3)

192.966

146.355

101.342

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

340.179

337.815

215.008

(b) Trade payables

292.877

313.366

227.751

(c) Other current liabilities

183.198

156.564

102.161

(d) Short-term provisions

14.776

6.801

31.224

Total Current Liabilities (4)

831.030

814.546

576.144

 

 

 

 

TOTAL

1466.513

1361.708

1012.772

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

219.233

228.502

123.912

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

22.424

0.568

0.165

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

62.439

42.652

25.508

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

86.023

74.011

20.604

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

390.119

345.733

170.189

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

326.196

342.332

292.461

(c) Trade receivables

655.877

594.960

494.551

(d) Cash and cash equivalents

25.833

27.573

27.838

(e) Short-term loans and advances

67.976

49.822

27.089

(f) Other current assets

0.512

1.288

0.644

Total Current Assets

1076.394

1015.975

842.583

 

 

 

 

TOTAL

1466.513

1361.708

1012.772

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

1757.457

1745 .571

1458.467

 

 

Other Income

10.412

37.505

11.308

 

 

TOTAL                                     (A)

1767.869

1783.076

1469.775

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

168.642

152.046

127.624

 

 

Purchases of Stock-in-Trade

704.881

821.860

742.953

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

13.838

(43.711)

(105.835)

 

 

Employees benefits expense

407.335

398.668

318.936

 

 

 

46.619

41.242

12.991

 

 

Other expenses

284.590

265.744

222.898

 

 

TOTAL                                     (B)

1625.905

1635.849

1319.567

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

141.964

147.227

150.208

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

74.937

50.744

33.153

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

67.027

96.483

117.055

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

20.750

14.906

12.736

 

 

 

                                                                                                                                                                                           

 

 

PROFIT BEFORE TAX (E-F)                               (G)

46.277

81.577

104.319

 

 

 

 

 

Less

TAX                                                                  (H)

13.036

26.585

 

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

33.241

54.992

104.319

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.00

0.01

0.01

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.88

3.08

7.10

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.63

4.67

7.15

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.35

6.19

10.57

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.10

0.20

0.31

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.14

1.15

0.91

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.30

1.25

1.46

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

75.000

85.000

95.000

Reserves & Surplus

260.286

315.807

347.517

Net worth

335.286

400.807

442.517

 

 

 

 

long-term borrowings

91.108

122.561

166.433

Short term borrowings

215.008

337.815

340.179

Total borrowings

306.116

460.376

506.612

Debt/Equity ratio

0.913

1.149

1.145

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1458.467

1745.571

1757.457

 

 

19.685

0.681

 

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1458.467

1745.571

1757.457

Profit

104.319

54.992

33.241

 

7.15%

3.15%

1.89%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOAN

 

Particular

As on

31.03.2013

As on

31.03.2012

Long Term Borrowing

 

 

Deposit From Shareholders

0.034

0.016

Deposit From Other

0.056

0.057

Deposit Form Director

0.056

0.004

Short Term Borrowing

 

 

Interoperate Borrowing

0.044

0.035

Total

0.190

0.112

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10269044

20/09/2013 *

160,000,000.00

CITIBANK N.A

JEEVAN BHARTI BUILDING, 4TH FLOOR, 124 CONNAUGHT 
CIRCUS, CONNAUGHT PLACE, NEW DELHI, DELHI - 110001 
, INDIA

B85275857

2

90061122

26/03/1997

700,000.00

STATE BANK OF INDIA

OKHALA INDUSTRIAL ESTATE, NEW DELHI, DELHI - 11002 
0, INDIA

-

3

90040651

11/04/2014 *

383,700,000.00

OTHERS

STATE BANK OF INDIA, N-3, SOUTH EXTENSION-I, NEW 
DELHI, DELHI - 110048, INDIA

C02404929

 

* Date of charge modification

 

 


FIXED ASSETS

  • Office Building
  • Furniture and Fittings
  • Plant and Machinery and Service Equipments
  • Office Equipments
  • Electrical Equipments
  • Air Conditioner
  • Refrigerators
  • Motor Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.30

UK Pound

1

Rs.99.34

Euro

1

Rs.80.70

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

YOG

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.