MIRA INFORM REPORT

 

 

Report Date :

11.07.2014

 

IDENTIFICATION DETAILS

 

Name :

ALPHA OVERSEAS INTERNATIONAL PRIVATE LIMITED

 

 

Registered Office :

8/1A Sir William Jones Sarani, 2nd Floor Suit No 9, Kolkata – 700071, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

02.12.1991

 

 

Com. Reg. No.:

21-053693

 

 

Capital Investment / Paid-up Capital :

Rs. 18.381 Millions

 

 

CIN No.:

[Company Identification No.]

U19201WB1991PTC053693

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Manufacturer, Exporter and Importer of All Kinds of Leather an Leather Goods Including Boots, Pickers, Shoes, Footwear, Garments, Bags Along With Accessories And Fittings Used In Such Goods.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 730000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company seems to be sound and healthy. Profitability of the company is fair.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED

 

Management non co-operative. (91-033-22290416)

 

LOCATIONS

 

Registered Office :

8/1A Sir William Jones Sarani, 2nd Floor Suit No 9, Kolkata – 700071, West Bengal, India

Tel. No.:

91-033-22290416/ 0416/ 1543/ 0844/ 2260844

Fax No.:

Not Available

E-Mail :

abhishek@alphaindia.con

aoipl@vsnl.com

Web site:

http://www.alphaindia.com

                                    Area:

2100 sq. fts (owned)

                             Location:

Commercial

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Ms.Aarti Bansal Aggarwal

Designation :

Director

Address :

25B, Ballygunge Park Flat No – 14 N/E, Kolkata – 700019, West Bengal, India

Date of Birth/Age :

30.01.1965

Date of Appointment :

03.12.1991

DIN No.:

00152346

Voter ID No.:

WB/23/150/171049

 

 

Name :

Mr.Ashish aggarwal

Designation :

Director

Address :

25B, Ballygunge Park Flat No – 14 N/E, Kolkata – 700019, West Bengal, India

Date of Birth/Age :

30.01.1965

Date of Appointment :

03.12.1992

DIN No.:

00424421

Voter ID No.:

WB/23/150/171048

 

 

Name :

Mr. Navneet Rohatgi

Designation :

Director

Address :

78/2a, block – e, new alipore, Kolkata – 700053, West Bengal, India

Date of Birth/Age :

23.08.1965

Date of Appointment :

03.12.1991

DIN No.:

00434893

Voter ID No.:

WB/23/150/012231

 

 

MAJOR SHAREHOLDERS

 

As on: 30.09.2013

 

Names of Shareholders

 

No. of Shares

Ashish Aggarwal

 

103504

Aarti Aggarwal

 

367000

Alpha Stitch Art Private Limited

 

600000

Dalit Marketi Ng Private Limited

 

150000

Shark Barter Private Limited

 

250000

Navneet Rohatg

 

367624

 

 

 

Total

 

1838128

 

As on: 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

54.00

Directors or relatives of Directors

46.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of All Kinds of Leather an Leather Goods Including Boots, Pickers, Shoes, Footwear, Garments, Bags Along With Accessories And Fittings Used In Such Goods.

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

CITI Bank N.A, Kanak Building, 41 Chowringhee Road, Kolkata- 700071, Wes 
T Bengal, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

 

 

 

From Citi Bank, N.A.

Packing Credit Advance

70.768

43.102

Foreign Bill Purchase

53.577

0.000

(Secured against hypothecation and equitable mortgage of movable properties of any kind of company including all movables Plant andMachinery, Apparatus, Tools, Motor Cars, Furniture and Fixtures and stocks of all kinds, Book Debts, Cash and Bank Balances and guaranteed by the Directors of the Company) Car Loan (Secured by Hypothecation of Car)

4.962

0.000

 

 

 

Total

129.307

43.102

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

Ritesh Bardia

Chartered Accountant

Address :

19b, B.B.Ganguly Street 2nd Floor, Kolkata – 700012, West Bengal India

PAN No.:

AAKFA2360F

 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs.20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1838128

Equity Shares

Rs.10/- each

Rs.18.381 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

18.381

18.381

18.381

(b) Reserves & Surplus

166.023

156.872

154.330

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

184.404

175.253

172.711

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.957

0.957

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.957

0.957

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

133.855

49.391

56.513

(b) Trade payables

70.660

59.490

74.817

(c) Other current liabilities

1.432

1.380

1.551

(d) Short-term provisions

11.283

8.708

14.134

Total Current Liabilities (4)

217.230

118.969

147.015

 

 

 

 

TOTAL

402.591

295.179

319.726

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

24.700

11.371

13.232

(ii) Intangible Assets

2.723

2.723

2.723

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

10.661

10.286

11.231

(e) Other Non-current assets

62.287

74.259

91.522

Total Non-Current Assets

100.371

98.639

118.708

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

81.922

91.299

91.527

(c) Trade receivables

151.291

54.870

50.312

(d) Cash and cash equivalents

8.219

5.784

9.105

(e) Short-term loans and advances

60.788

44.587

50.074

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

302.220

196.540

201.018

 

 

 

 

TOTAL

402.591

295.179

319.726

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

346.094

224.211

290.458

 

 

Other Income

49.832

33.406

34.694

 

 

TOTAL                                     (A)

395.926

257.617

325.152

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

292.559

182.834

217.109

 

 

Manufacturing Expenses

32.327

23.199

40.757

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(1.199)

(0.422)

(4.091)

 

 

Employees benefits expense

15.209

15.234

16.948

 

 

Other expenses

27.872

22.670

33.305

 

 

TOTAL                                     (B)

366.768

243.515

304.028

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

29.158

14.102

21.124

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

9.541

4.795

5.013

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

19.617

9.307

16.111

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

3.052

2.287

2.602

 

 

 

 

 

 

PROFIT/ LOSS BEFORE TAX (E-F)                           (G)

16.565

7.020

13.509

 

 

 

 

 

Less

TAX                                                                  (H)

5.264

2.342

5.023

 

 

 

 

 

 

PROFIT/ LOSS AFTER TAX (G-H)                     (I)

11.301

4.678

8.486

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

336.758

216.939

271.390

 

TOTAL EARNINGS

336.758

216.939

271.390

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

161.721

83.553

116.371

 

TOTAL IMPORTS

161.721

83.553

116.371

 

 

 

 

 

 

Earnings Per Share (Rs.)

6.15

2.55

4.62

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

2.85

1.82

2.61

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.79

3.13

73.49

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.11

2.38

4.23

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09

0.04

0.08

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.73

0.28

0.33

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.39

1.65

1.37

 

 

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

18.381

18.381

18.381

Reserves & Surplus

154.330

156.872

166.023

Net worth

172.711

175.253

184.404

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

56.513

49.391

133.855

Total borrowings

56.513

49.391

133.855

Debt/Equity ratio

0.327

0.282

0.726

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

18.381

224.211

346.094

 

 

1,119.798

54.361

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

18.381

224.211

346.094

Profit

8.486

4.678

11.301

 

46.17%

2.09%

3.27%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

Yes

34]

External Agency Rating, if available

No

 

UNSECURED LOAN

(Rs. In Millions)

Particular

As on

31.03.2013

As on

31.03.2012

From Body Corporate and Others (Including Interest)

4.548

6.288

Total

4.548

6.288

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10266220

26/09/2013 *

200,000,000.00

CITIBANK N.A

KANAK BUILDING, 41 CHOWRINGHEE ROAD, KOLKATA, WES 
T BENGAL - 700071, INDIA

B85851335

 

* Date of charge modification

 

FIXED ASSETS

 

·         Plant and Machinery

·         Computer Machines

·         Computer Printer and Peripherals

·         Motor Car and other Vehicles

·         Furniture and Fixtures

·         Office Equipments

·         Office Building

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.88

UK Pound

1

Rs.102.59

Euro

1

Rs.81.69

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

YOG

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.