MIRA INFORM REPORT

 

 

Report Date :

11.07.2014

 

IDENTIFICATION DETAILS

 

Name :

AMITRON TUBULARS PRIVATE LIMITED (w.e.f. 16.12.2008)

 

 

Formerly Known As :

ESSAR TUBULARS PRIVATE LIMITED

 

 

Registered Office :

501/2B, Raheja Sherwood, Off Western Express Highway, Behind Hub Mall, Mumbai 400063, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

03.05.1989

 

 

Com. Reg. No.:

11-051590

 

 

Capital Investment / Paid-up Capital :

Rs.4.900 Millions

 

 

CIN No.:

[Company Identification No.]

U29190MH1989PTC051590

 

 

Legal Form :

Private Limited Liability Company

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUME01821B

 

 

PAN No.:

[Permanent Account No.]

AAACE0850F

 

 

Line of Business :

Manufacturer of precision non-ferrous tubular components.

 

 

No. of Employees :

250 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 142000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The company possesses an acceptable financial profile marked by adequate networth base along with hefty increase in leverage which may act as a threat to the liquidity profile.

 

Management has witnessed a decent sales volume whereas, has reported a drastic dip in its net profitability during FY13.

 

However, trade relations seem to be fair. Business is active. Payment terms are reported as usually correct.

 

In view of long standing presence, the subject can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Rajan Pillai

Designation :

Account Head

Contact No.:

91-250-2392768

Date :

09.07.2014

 

 

LOCATIONS

 

Registered Office :

501/2B, Raheja Sherwood, Off Western Express Highway, Behind Hub Mall, Mumbai 400063, Maharashtra, India

Tel No.:

91-22-32094878

Fax No.:

Not Available

E-Mail :

amitronaccounts@gmail.com

Website :

www.amitron.co.in

 

 

Corporate Office :

Shailesh Industrial Estates No. 6, Unit No Gala No. 2, 3, 5, 6, 7, and 8, Village Navghar Vasai Road (East), Thane - 401210, Maharashtra, India

Tel. No.:

91-250-2392768 / 2391293 / 2391907

Fax No.:

91-250-2393090

E-Mail :

amitron@amitron.co.in

 

 

Factory :

Survey No. 56, Bar 2, Paiki 2 and 3, Village Budasan Talika Kadi Dist Mehsana – 382715, Gujarat, India

Area :

1 Lac Sq. ft

Location :

Owned

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Dinkar Sunder Amin

Designation :

Director

Address :

501/B, Raheja Sherwood, Off Western Express Highway, Nirlon Complex, Goregaon (East), Mumbai - 400063, Maharashtra, India 

Date of Birth/Age :

03.03.1939

Date of Appointment :

03.05.1989

DIN No.:

00718103

 

 

Name :

Mr. Prajwal Dinkar Amin

Designation :

Director

Address :

501/B, Raheja Sherwood, Off Western Express Highway, Nirlon Complex, Goregaon (East), Mumbai - 400063, Maharashtra, India 

Date of Birth/Age :

05.02.1976

Date of Appointment :

11.08.2007

DIN No.:

01814565

 

 

Name :

Mr. Vasant Sunder Amin

Designation :

Director

Address :

A 41, 4th Floor Avinash J P Road, 7 Bunglow, Andheri West, Mumbai 400053, Maharashtra, India

Date of Birth/Age :

14.08.1952

Date of Appointment :

16.02.2009

DIN No.:

02556547

 

 

Name :

Mr. Carl Denzil Keelor

Designation :

Director

Address :

B 1203, Kanti Apartments, Mount Mary Road, Bandra, Mumbai 400050, Maharashtra, India

Date of Birth/Age :

08.04.1985

Date of Appointment :

02.04.2012

DIN No.:

05279689

 

 

KEY EXECUTIVES

 

Name :

Mr. Rajan Pillai

Designation :

Account Head

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

 

Names of Shareholders

No. of Shares

%age

Dinkar Sunder Amin

249928

51.00

Prajwal Dinkar Amin

225425

46.00

Vasant Sunder Amin

14701

3.00

 

 

 

Total

490054

100.00

 

 

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of precision non-ferrous tubular components.

 

 

Exports :

 

Products :

·         Non-Ferrous

·         Tubular Components

Countries :

Mexico

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

GENERAL INFORMATION

 

Suppliers :

·         Star Extrusicon, Powai

 

 

Customers :

Wholesalers and Retailers

 

·         Hitachi

 

 

No. of Employees :

250 (Approximately)

 

 

Bankers :

Citizen Credit Co-operative Bank, Sunbeam Co-operative Housing Society Limited, 64, Mt. Camel Road, Bandra (West), Mumbai - 400050, Maharashtra, India

 

 

Facilities :

Rs. 100.000 Millions

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Bank term loan

53.467

17.457

 

 

 

Total

53.467

17.457

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Ajoy Basu and Associates

Chartered Accountants

Address :

A 003, Preetam Park, Opposite Cambridge School, Thakur Complex, Kandivali (East), Mumbai - 400101, Maharashtra, India

Tel. No. :

91-2-28545537 / 32094878

Mobile No. :

91-9821036418

E-Mail :

ajoy@ajoybasu.com

PAN No. :

AABPB2893F

 


 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.10/- each

Rs.5.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

490054

Equity Shares

Rs.10/- each

Rs.4.900 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

4.900

4.900

4.900

(b) Reserves & Surplus

30.611

26.747

21.372

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

35.511

31.647

26.272

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

60.503

25.339

27.278

(b) Deferred tax liabilities (Net)

0.707

0.086

0.042

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

61.210

25.425

27.320

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

32.986

47.763

31.888

(c) Other current liabilities

107.518

66.758

39.478

(d) Short-term provisions

2.340

3.555

2.061

Total Current Liabilities (4)

142.844

118.076

73.427

 

 

 

 

TOTAL

239.565

175.148

127.019

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

36.259

25.001

25.824

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

42.114

1.202

7.534

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.001

0.001

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

4.220

8.524

1.911

Total Non-Current Assets

82.593

34.728

35.270

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

100.571

74.788

39.560

(c) Trade receivables

43.045

51.125

45.624

(d) Cash and cash equivalents

7.433

6.188

4.989

(e) Short-term loans and advances

0.166

0.252

0.149

(f) Other current assets

5.757

8.067

1.427

Total Current Assets

156.972

140.420

91.749

 

 

 

 

TOTAL

239.565

175.148

127.019

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

251.145

 

157.833

 

 

Other Income

1.495

 

4.613

 

 

TOTAL                                    

252.640

220.809

162.446

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

243.595

208.863

150.248

 

 

(Including Financial Expenses)

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

9.045

11.946

12.198

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

3.446

3.117

3.658

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

5.599

8.829

8.540

 

 

 

 

 

Less

TAX                                                                 

1.735

3.454

2.721

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

3.864

5.375

5.819

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

26.003

17.868

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

7.89

10.97

11.87

 

Particulars

 

 

 

31.03.2014

 

 

 

 

Sales Turnover (Approximately)

 

 

250.000

 

 

 

 

 

The above information has been parted by Mr. Rajan Pillai

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.53

2.43

3.58

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.23

NA

5.41

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.84

5.08

7.15

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.28

0.33

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.70

0.80

1.04

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.10

1.19

1.25

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

4.900

4.900

4.900

Reserves & Surplus

21.372

26.747

30.611

Net worth

26.272

31.647

35.511

 

 

 

 

long-term borrowings

27.278

25.339

60.503

Short term borrowings

0.000

0.000

0.000

Total borrowings

27.278

25.339

60.503

Debt/Equity ratio

1.038

0.801

1.704

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

162.446

220.809

252.640

 

 

35.928

14.416

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

162.446

220.809

252.640

Profit

5.819

5.375

3.864

 

3.58%

2.43%

1.53%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Loan from third party

7.036

7.882

 

 

 

Total

7.036

7.882

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10392391

12/11/2012

969,000.00

VIJAYA BANK

SHOP NO 7,8,9, HIRANIKETAN, AMBADI ROAD CORNER, VASAI-WEST,THANE-DIST, THANE, Maharashtra - 401202, INDIA

B64296932

2

10374878

27/08/2012

10,000,000.00

Citizencredit Co-operative Bank Ltd.-Bandra Branch

Sunbeam Co-op. Hsg. Soc. Ltd., 64, Mt. Carmel Road,
Bandra (W), Mumbai, Maharashtra - 400050, INDIA

B57433435

3

10356755

30/04/2012

128,324,000.00

Citizencredit Co-operative Bank Ltd.-Bandra Branch

Sunbeam Co-op. Hsg. Soc. Ltd., 64, Mt. Carmel Road,
Bandra (W), Mumbai, Maharashtra - 400050, INDIA

B40000390

4

10304203

20/08/2011

3,750,000.00

Citizencredit Co-operative Bank Ltd.-Bandra Branch

Sunbeam Co-op. Hsg. Soc. Ltd., 64, Mt. Carmel Road,
Bandra (W), Mumbai, Maharashtra - 400050, INDIA

B19628999

5

10258261

20/11/2010

27,000,000.00

Citizencredit Co-operative Bank Ltd.-Bandra Branch

Sunbeam Co-op. Hsg. Soc. Ltd., 64, Mt. Carmel Road,
Bandra (W), Mumbai, Maharashtra - 400050, INDIA

B01003680

6

10234421

08/08/2010

2,250,000.00

Citizencredit co-operative Bank Ltd.-Bandra Branch

Sunbeam Co-op. Hsg. Soc. Ltd., 64, Mt. Carmel Road,
Bandra (W), Mumbai, Maharashtra - 400050, INDIA

A91678813

7

10191980

26/12/2013 *

138,824,000.00

CITIZENCREDIT CO-OPERATIVE BANK LIMITED

Sunbeam Co-op. Hsg. Soc. Ltd., 64, Mt. Carmel Road,
Bandra (W), Mumbai, Maharashtra - 400050, INDIA

B93464535

8

10191982

01/01/2014 *

186,124,000.00

CITIZENCREDIT CO-OPERATIVE BANK LIMITED

Sunbeam Co-op. Hsg. Soc. Ltd., 64, Mt. Carmel Road,
Bandra (W), Mumbai, Maharashtra - 400050, INDIA

B93739498

9

10180095

16/09/2009

1,182,000.00

Citizencredit Co-operative Bank Ltd.-Bandra Branch

Sunbeam Co-op. Hsg. Soc. Ltd., 64, Mt. Carmel Road,
Bandra (W), Mumbai, Maharashtra - 400050, INDIA

A70713714

10

90224425

25/04/2003 *

300,000.00

VIJAYA BANK

HILLL ROAD; BANDRA (W), BOMBAY, Maharashtra - 400050, INDIA

-

 

* Date of charge modification

 

 

PERFORMANCE OF THE COMPANY

 

The Company has mapped its requirements over the next ten years in terms of infrastructure, manpower and other critical resources imperative to achieve its business objectives. The expansion plan envisages setting up a New Plant in Gujarat for which active efforts are underway. The Board believes that with the commercial start of the new plan, expected towards the end of 2013, the Company will be able to significantly enhance its capabilities on the production, logistics and customer service fronts.

 

During the year, the Company has registered a gross turnover of Rs.251.144 millions achieving a net profit of Rs.3.864 millions during the year. This denotes a reasonable growth in the business in line with the expectations of the Company.

 

The Company has increased its product range by including products developed internally. These are being well received and appreciated by the leading customers. In the year to follow, these added products should play their part in increasing the sales volume.

 

Going forward, the company intends to aggressively invest in acquiring new machinery, improvising existing ones, optimizing the processes and usher in a culture of quality and training to ensure that the Company is well equipped and geared up to reach the next threshold of growth.

 

 

FIXED ASSETS

 

œ      Building

œ      Leasehold Property

œ      Plant and Machinery

œ      Furniture and Fixture


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.87

UK Pound

1

Rs.102.59

Euro

1

Rs.81.69

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.