MIRA INFORM REPORT

 

 

Report Date :

11.07.2014

 

IDENTIFICATION DETAILS

 

Name :

ATOP FASTENERS PRIVATE LIMITED

 

 

Registered Office :

181, Industrial Area, Phase-II, Ram Darbar, Chandigarh - 160002

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

01.04.1997

 

 

Com. Reg. No.:

53-019687

 

 

Capital Investment / Paid-up Capital :

Rs.54.213 Millions

 

 

CIN No.:

[Company Identification No.]

U99999CH1997PTC019687

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PTLA10226G

 

 

PAN No.:

[Permanent Account No.]

AACCA4741P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturers and Suppliers of various type of spring steel sheet metal components, machined components and fasteners.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 558000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Rating is constrained on account of working capital intensive operation and volatility in raw material prices. However, overall financial position of the company is decent.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

BB+ (Long Term Rating)

Rating Explanation

Inadequate credit quality and high credit risk.

Date

December 16, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Davinder

Designation :

Account Executive

Contact No.:

91-9872300780

Date :

09.07.2014

 

 

LOCATIONS

 

Registered Office/ Factory 1 :

181, Industrial Area, Phase-II, Ram Darbar, Chandigarh – 160002, India

Tel. No.:

Not Available

Mobile No.:

91-9872300780 (Mr. Davinder)

Fax No.:

Not Available

E-Mail :

vickyvishal@rediffmail.com
atop@atopfasteners.com 

Website :

www.atopfasteners.com

www.atop.co.in

 

 

Factory 2 :

C-162, Industrial Area, Phase VIII B, Mohali – 160071, Punjab, India

Tel. No.:

91-172-2654169/ 2652169/ 5093169

Fax No.:

91-172-2654169/ 2652169/ 5093169

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Parveen Kaur

Designation :

Director

Address :

H. No.1218, Sector 44B, Chandigarh, Punjab, India

Date of Appointment :

01.04.2004

PAN No.:

AHVPK0804E

DIN No :

00770977

 

 

Name :

Mr. Satwant Singh

Designation :

Director

Address :

H. No.1218, Sector 44B, Chandigarh, Punjab, India

Date of Appointment :

01.04.1997

PAN No.:

AAVPH7846L

DIN No :

00770996

 

 

Name :

Mr. Hermann Harish

Designation :

Director

Address :

H. No.877, Sector 15, Faridabad, Haryana, India

Date of Appointment :

01.04.2004

DIN No :

00800930

 

 

Name :

Mr. Gurmukh Singh Harish

Designation :

Director

Address :

H. No.877, Sector 15, Faridabad, Haryana, India

Date of Appointment :

01.04.1997

PAN No.:

AAVPH7844J

DIN No :

01360351

 

 

KEY EXECUTIVES

 

Name :

Mr. Davinder

Designation :

Account Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

 

No. of Shares

Satwant Singh

 

4646820

Gurmukh Singh

 

281753

Praveen Kaur

 

262715

Hermann Harish

 

80000

Amarjot Singh

 

150000

 

 

 

Total

 

5421288

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

 

Percentage

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers and Suppliers of various type of spring steel sheet metal components, machined components and fasteners.

 

 

Products :

Product Description

ITC code

Sheets and Strips Cut to Shape

68141020

 

 

GENERAL INFORMATION

 

Customers :

·         Bharat Seats Limited

·         JCB India

·         Escorts Group of Industries

·         FCC Rico Limited

·         General Motors India 

·         Hero Honda Motors Limited

·         Honda Siel Power Products Limited 

·         International Tractors Limited

·         Majestic Auto Limited

·         Nipman Fasteners Limited

·         Swaraj Engines Limited

 

 

No. of Employees :

Not Available

 

 

Bankers :

·         Bank of India, Sector 32, Chandigarh - 160002, India

·         State Bank of India, Industrial Estate, Phase Ii, Ram Darbar, Chandigarh - 160002, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long-term borrowings

 

 

Rupee term loans from banks

15.632

15.958

Short-term borrowings

 

 

Rupee term loans from banks

79.296

59.783

 

 

 

Total

94.928

75.741

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Mehan Associates

Chartered Accountant

Address :

# 1246, Sector 22-B, Chandigarh-160022, India

PAN No.:

AAFFM9231J

 

 

CAPITAL STRUCTURE

 

As on: 30.09.2013

 

Authorised Capital : Rs.160.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs.66.713 Millions

 

 

As on: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

16000000

Equity Shares

Rs.10/- each

Rs.160.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5421288

Equity Shares

Rs.10/- each

Rs.54.213 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

54.213

22.213

22.213

(b) Reserves & Surplus

85.328

67.160

52.512

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

2.000

0.000

Total Shareholders’ Funds (1) + (2)

139.541

91.373

74.725

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

59.570

76.189

44.532

(b) Deferred tax liabilities (Net)

0.655

0.274

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

1.878

1.001

0.000

Total Non-current Liabilities (3)

62.103

77.464

44.532

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

79.296

67.334

48.132

(b) Trade payables

69.018

56.500

86.530

(c) Other current liabilities

10.563

9.451

8.040

(d) Short-term provisions

6.466

6.928

11.587

Total Current Liabilities (4)

165.343

140.213

154.289

 

 

 

 

TOTAL

366.987

309.050

273.546

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

111.281

70.107

67.300

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1.986

1.742

0.311

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

113.267

71.849

67.611

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

116.395

88.300

47.468

(c) Trade receivables

102.534

101.145

124.649

(d) Cash and cash equivalents

7.144

21.980

3.012

(e) Short-term loans and advances

27.647

25.776

30.806

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

253.720

237.201

205.935

 

 

 

 

TOTAL

366.987

309.050

273.546

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

 

Other Income

 

 

 

 

 

TOTAL                        

NA

NA

353.827

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

NA

NA

318.944

 

 

 

 

 

 

PROFIT BEFORE TAX              

24.599

22.197

34.883

 

 

 

 

 

Less

TAX                                                                 

6.846

7.570

11.587

 

 

 

 

 

 

PROFIT AFTER TAX

17.753

14.627

23.296

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.27

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

NA

NA

6.58

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.70

7.18

12.75

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

0.24

0.47

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.00

1.57

1.24

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.53

1.69

1.33

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

22.213

22.213

54.213

Reserves & Surplus

52.512

67.160

85.328

Net worth

74.725

89.373

139.541

 

 

 

 

long-term borrowings

44.532

76.189

59.570

Short term borrowings

48.132

67.334

79.296

Total borrowings

92.664

143.523

138.866

Debt/Equity ratio

1.240

1.606

0.995

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last one year

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN

(Rs. In Millions)

Particular

As on

31.03.2013

As on

31.03.2012

Long-term borrowings

 

 

Loans and advances from directors

43.938

60.231

Short-term borrowings

 

 

Other loans and advances, others

0.000

7.551

 

 

 

Total

43.938

67.782

 

 

FINANCIAL RESULTS:

 

The Company has earned Net Profit before tax of Rs. 24.599 Millions during the year as compared to the last year Net Profit before tax of Rs. 22.197 Millions. The turnover of the Company has increased as compared to previous year simultaneously there is an increase in profits of the company. The sincere efforts of the Management and the commitment of the Board of Directors have helped the Company to reach this height. The Management is committed to take the Company to new heights.

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10417158

28/02/2013

37,600,000.00

India Infoline Finance Limited

IIFL HOUSE, SUN INFOTECH PARK, ROAD NO. 16V, PLOT NO.B-23, THANE INDUSTRIAL AREA, WAGLE ESTATE, THANE, MAHARASHTRA - 400604, INDIA

B72406721

2

10135160

26/12/2008

63,000,000.00

State Bank of India

SSI BRANCH, PHASE-VII, MOHALI, PUNJAB - 160070, 
INDIA

A53568309

3

10079000

15/04/2014 *

171,700,000.00

State Bank of India

STATE BANK OF INDIA, RAM DARBAR, CHANDIAGRH, CHANDIGARH - 160002, INDIA

C02895696

 

* Date of charge modification

 

 

FIXED ASSETS

 

Tangible Assets

·         Land

·         Buildings

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Computer equipments

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.88

UK Pound

1

Rs.102.59

Euro

1

Rs.81.69

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.