MIRA INFORM REPORT

 

 

Report Date :

11.07.2014

 

IDENTIFICATION DETAILS

 

Name :

CENTRAL TYRES PRIVATE LIMITED

 

 

Registered Office :

5, Sugar Market Building, 104/114, P. D'mello Road, Mumbai – 400009, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

05.08.2008

 

 

Com. Reg. No.:

11-181909

 

 

Capital Investment / Paid-up Capital :

Rs.1.000 Million

 

 

CIN No.:

[Company Identification No.]

U25206MH2008PTC181909

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of Tyres, Tubes and Flabs.

 

 

No. of Employees :

15 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

There seems some dip in the profit of the company during 2013 however net worth of the company is satisfactory. General financial positions of the company is normal and acceptable for business dealings.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.   

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. K.M. Mathukutty

Designation :

Accounts Manager

Contact No.:

91-22-23481707

Date :

10.07.2014

 

 

 

LOCATIONS

 

Registered Office :

5, Sugar Market Building, 104/114, P. D'mello Road, Mumbai – 400009, Maharashtra, India

Tel. No.:

91-22-23481707 / 23484448

Fax No.:

91-22-23484448 / 23482656

E-Mail :

mkcoreturn@gmail.com

sales@centraltyres.in

Website :

http://www.centraltyres.in

Area :

Owned

 

 

DIRECTORS

 

As on 28.09.2013

 

Name :

Rippy Dhingra

Designation :

Director

Address :

101, Megh Apartment, Rhuia Park, Opposite Godrej Bungalow, Military Road, Juhu, Mumbai – 400049, Maharashtra, India

Date of Birth/Age :

23.07.1971

Date of Appointment :

05.05.2008

DIN No.:

02016067

 

 

Name :

Mr. Narindersingh Hoshiarsingh Dhingra

Designation :

Director

Address :

101, Megh Apartment, Rhuia Park, Opposite Godrej Bungalow, Military Road, Juhu, Mumbai – 400049, Maharashtra, India

Date of Birth/Age :

04.09.1966

Date of Appointment :

05.05.2008

DIN No.:

02016136

 

 

KEY EXECUTIVES

 

Name :

Mr. K.M. Mathukutty

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS

 

As on 28.09.2013

 

Names of Shareholders

 

No. of Shares

Narindersingh Hoshiarsingh Dhingra

 

59499

Rippy Dhingra

 

39500

Manjeey Hosiarsigh Dhingra

 

1

Aiman Narindersingh Dhingra

 

500

Siman Narindersingh Dhingra

 

500

Total

 

100000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 28.09.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Tyres, Tubes and Flabs.

 

 

Agencies Held :

BKT

 

 

Imports :

 

Products :

Tyres, Tubes and Flabs

Countries :

·         China

·         Singapore

·         Malaysia

·         Dubai 

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Casf, Credit and L/C

 

 

GENERAL INFORMATION

 

Suppliers :

Balkrishna Industries Limited

 

 

Customers :

·         Air India

·         L and T

·         Essar Projects 

 

 

No. of Employees :

15 (Approximately)

 

 

Bankers :

The Saraswat Co-Op Bank Limited, Carnac Bunder Branch, 113-16,133-35, Vyapar Bhavan, 1st Floor, P Dmello Road, Carnac Bunder, Mumbai - 400009, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Car loan with Saraswati Co-operative bank

(Secured against hypothecation of car)

1.583

1.587

Bank overdraft with Saraswati Co-operative bank

(Secured against hypothecation of stock, debtors, mortgage of flat of shareholder and personal guarantee of director)

26.413

31.600

Short Term Borrowings

 

 

Car loan with Saraswati Co-operative bank

(Secured against hypothecation of car)

0.000

0.427

Loans from Saraswati Co-operative bank

(Secured against fixed deposits)

0.000

0.397

Total

27.996

34.011

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Mehta Kothari and Company

Chartered Accountants

Address :

213/215, Jolly Bhavan No. 1, New Marine Lines, Mumbai – 400020, Maharashtra, India

PAN No.:

AAAFM5736F

 


 

CAPITAL STRUCTURE

 

As on 28.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.10/- each

Rs.5.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.10/- each

Rs.1.000 Millions

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1.000

1.000

1.000

(b) Reserves & Surplus

27.592

22.908

13.972

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

28.592

23.908

14.972

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

57.624

63.633

52.931

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

57.624

63.633

52.931

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.824

0.387

(b) Trade payables

20.732

19.195

12.118

(c) Other current liabilities

4.980

4.445

3.991

(d) Short-term provisions

6.900

9.000

7.295

Total Current Liabilities (4)

32.612

33.464

23.791

 

 

 

 

TOTAL

118.828

121.005

91.694

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2.447

3.123

1.529

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.239

0.187

0.100

(d)  Long-term Loan and Advances

0.334

0.518

0.287

(e) Other Non-current assets

0.000

0.012

0.024

Total Non-Current Assets

3.020

3.840

1.940

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

42.221

31.433

32.410

(c) Trade receivables

57.910

67.004

39.456

(d) Cash and cash equivalents

2.606

2.636

1.989

(e) Short-term loans and advances

13.071

16.092

15.899

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

115.808

117.165

89.754

 

 

 

 

TOTAL

118.828

121.005

91.694

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                        

292.922

280.621

229.002

 

 

 

 

 

Less

EXPENSES

285.972

267.325

215.991

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX     

6.950

13.296

13.011

 

 

 

 

 

 

TAX                                                                 

NA

NA

NA

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Return on Total Assets

(PBT/Total Assets}

(%)

5.86

11.00

14.21

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.24

0.56

0.87

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.02

2.70

3.56

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.55

3.50

3.77

 

 

 


FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

1.000

1.000

1.000

Reserves & Surplus

13.972

22.908

27.592

Net worth

14.972

23.908

28.592

 

 

 

 

long-term borrowings

52.931

63.633

57.624

Short term borrowings

0.387

0.824

0.000

Total borrowings

53.318

64.457

57.624

Debt/Equity ratio

3.561

2.696

2.015

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Total Income

229.002

280.621

292.922

 

 

22.541

4.383

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Total Income

229.002

280.621

292.922

Profit Before Tax

13.011

13.296

6.950

 

5.68%

4.74%

2.37%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

From directors

 

 

Narindersingh Hoshiarsingh Dhingra

16.971

16.740

Rippy Dhingra

10.703

11.551

From Shareholders

 

 

Manjeet Kaur

1.954

2.155

Total

29.628

30.446

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10488825

04/04/2014

6,000,000.00

The Saraswat Cooperative Bank Limited

The Saraswat Cooperative Bank Limited, 1st Floor, P D Mello Road, Carnac Bunder, Mumbai, Maharashtra - 400049, India

C02404689

2

10453442

18/09/2013

5,000,000.00

The Saraswat Cooperative Bank Limited

Carnac Bunder Branch, 113-16,133-35, Vyapar Bhavan, 1st Floor, P D Mello Road, Carnac Bunder, Mumbai, Maharashtra - 400049, India

B86832607

3

10429906

26/06/2013 *

6,000,000.00

The Saraswat Cooperative Bank Limited

Carnac Bunder Branch, 113-16,133-35, Vyapar Bhavan, 1st Floor, P D Mello Road, Carnac Bunder, Mumbai, Maharashtra - 400049, India

B80228984

4

10351923

03/04/2012

6,000,000.00

The Saraswat Cooperative Bank Limited

Carnac Bunder Branch, 113-16,133-35, Vyapar Bhavan, 1st Floor, P D Mello Road, Carnac Bunder, Mumbai, Maharashtra - 400049, India

B38289823

5

10231126

23/08/2010 *

5,000,000.00

The Saraswat Cooperative Bank Limited

Carnac Bunder Branch, 113-16,133-35, Vyapar Bhavan, 1st Floor, P D Mello Road, Carnac Bunder, Mumbai, Maharashtra - 400049, India

A94468550

6

10160908

24/11/2011 *

30,000,000.00

The Saraswat Cooperative Bank Limited

Carnac Bunder Branch, 113-16,133-35, Vyapar Bhavan, 1st Floor, P D Mello Road, Carnac Bunder, Mumbai, Maharashtra - 400049, India

B28180479

7

10198019

12/03/2009

10,000,000.00

The Saraswat Cooperative Bank Limited

Carnac Bunder Branch, 113-16,133-35, Vyapar Bhavan, 1st Floor, P D Mello Road, Carnac Bunder, Mumbai, Maharashtra - 400049, India

A61634317

8

10199429

12/03/2009

10,000,000.00

The Saraswat Cooperative Bank Limited

Carnac Bunder Branch, 113-16,133-35, Vyapar Bhavan, 1st Floor, P D Mello Road, Carnac Bunder, Mumbai, Maharashtra - 400049, India

A61632428

*Date of modification Charges

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 

 

 

 

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.88

UK Pound

1

Rs.102.59

Euro

1

Rs.81.69

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.