MIRA INFORM REPORT

 

IDENTIFICATION DETAILS

 

Name :

HELICAL AUTO TECHNOLOGY INDIA PRIVATE LIMITED

 

 

Country :

India

 

 

Financials (as on) :

31.12.2011 [Summarized]

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEH05338E

 

 

PAN No.:

[Permanent Account No.]

AABCH6955P

 

 

Legal Form :

Private Limited Liability Company

 

 

No. of Employees :

Information denied by the management

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Actuators and Valve Rotators for large diesel and gas Engine.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by the management

 

 

Bankers :

·         IDBI Bank Limited

·         HDFC Bank Limited

·         AXIS Bank

·         HSBC Bank

 

 

Facilities :

Secured Loan

As on 31.12.2010

[Rs. in Millions]

As on 31.12.2009

[Rs. in Millions]

Bill Discounting – IDBI Bank Limited (HDFC / IDBI CC Account)

[Hypothecation of book debts due not more than 90 days]

5.506

0.414

TOTAL

5.506

0.414

 

 

 

Unsecured Loan

As on 31.12.2010

[Rs. in Millions]

As on 31.12.2009

[Rs. in Millions]

Fully Convertible Debenture (Interest @ 5.5% P.A.)

18.254

18.254

External Commercial Borrowings

13.852

5.515

TOTAL

32.106

23.769

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

N. R Dhavalikar and Company

Chartered Accountants

Address :

45/5A, Nimit Co-operative Society, Flat No. 2, Karve Nagar, Pune-411052, Maharashtra, India

Tel. No.:

91-20-24494795

PAN No:

ABDPD7300G

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 15.03.2012

 

Names of Shareholders

 

 

No. of Shares

Helical Technology Limited, UK

 

1930505

Geradrd Anthony Harold Cookson

 

432990

Charles Mills James Morris

 

20750

Alistair Mills James Morris

 

20750

Vibhas Nilakanth Ambekar

 

500

 

 

 

TOTAL

 

2405495

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

SUMMARIZED FIGURES

 

PARTICULAR

 

31.12.2011

Share Capital

24.055

 

 

Reserves and Surplus

34.255

 

 

Long Term Borrowings

16.420

 

 

Deferred Tax Liabilities

3.297

 

 

Other Long Term Liabilities

0.718

 

 

Long Term Provision

0.588

 

 

Short Term Borrowings

21.944

 

 

Trade Payable

93.261

 

 

Other Current Liabilities

3.844

 

 

Short Term Provision

14.000

 

 

Tangible Assets

51.054

 

 

Intangible Assets

0.985

 

 

Capital Work in Progress

18.067

 

 

Loans and Advances

16.518

 

 

Inventories

58.736

 


ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.12.2010

31.12.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

24.055

24.055

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

6.001

0.000

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

30.056

24.055

LOAN FUNDS

 

 

 

1] Secured Loans

 

5.506

0.414

2] Unsecured Loans

 

32.106

23.769

TOTAL BORROWING

 

37.612

24.183

DEFERRED TAX LIABILITIES

 

2.438

0.000

 

 

 

 

TOTAL

 

70.106

48.238

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

38.980

30.782

Capital work-in-progress

 

2.335

0.000

 

 

 

 

INVESTMENT

 

0.000

0.000

DEFERRED TAX ASSETS

 

0.000

3.069

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

29.371

21.144

 

Sundry Debtors

 

51.246

21.890

 

Cash & Bank Balances

 

12.357

6.400

 

Other Current Assets

 

5.965

5.326

 

Loans & Advances

 

2.930

3.524

Total Current Assets

 

101.869

58.284

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

 

Other Current Liabilities

 

61.339

51.372

 

Provisions

 

11.877

3.812

Total Current Liabilities

 

73.216

55.184

Net Current Assets

 

28.653

3.100

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.138

11.287

 

 

 

 

TOTAL

 

70.106

48.238

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.12.2011

31.12.2010

31.12.2009

 

 

 

 

 

 

GROSS REVENUE

295.593

162.364

423.182

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                        

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

48.867

29.048

(2.233)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

2.525

1.906

1.187

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

46.342

27.142

(3.420)

 

 

 

 

 

Less

TAX                                         

18.088

10.098

0.791

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

28.254

17.044

(4.211)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

11.75

7.09

--

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

LOCATIONS

 

Registered Office / Factory :

Gat No. 115, 116, 117, Village Ambedwet, Taluka Mulshi, Pune-412108, Maharashtra, India

Tel. No.:

91-20-67960600

Fax No.:

91-20-67960679

E-Mail :

business@helical-technology.co.in

nitin@maeflower.com

vibhas.ambekar@helical-technology.co.in

Website :

http://www.helical-technology.com

 

NOTE: The registered office of the company has been shifted from General Block, Plot No. 88, Pimpari Industrial Estate, MIDC, Bhosari, Pune-411026, Maharashtra, India to the present address w.e.f. 25.04.2013.

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.