|
Report Date : |
11.07.2014 |
IDENTIFICATION DETAILS
|
Name : |
MEGA RUBBER TECHNOLOGIES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Unit No.77,
Mistry Industrial Complex, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
11.01.1995 |
|
|
|
|
Com. Reg. No.: |
11-084554 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.30.800
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U25110MH1995PTC084554 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMM19218D /
MUMM10324G |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACM7425N |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturing and exports of rubber moulded items and
rubber to metal bonded items. |
|
|
|
|
No. of Employees
: |
Information denied by management |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (49) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 1330000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. Financial position of the company is good. Trade relations are reported as fair. Business is active. Payment
terms are reported to be usually correct. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
N E W S
The economy grew 4.7
%in 2013/14, marking a second straight year of sub-5 % growth – the worst
slowdown in more than a quarter of a century. The data was below an official
estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal
year. However, the current account deficit narrowed sharply to $ 32.4 billion
at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8
billion or 4.7 %, the year before.A sharp fall in gold imports due to
restrictions on overseas purchases and muted import of capital goods helped
shrink the current account deficit.
Online retailer
Flipkart has acquired fashion portal Myntra as it prepares to battle with the
rapidly expanding India arm of the global e-commerce giant Amazon. The company
raised $ 210 million from Russian Investment firm DST Global which has also
invested in companies like Facebook, Twitter and Alibaba Group.
General Motors will
start exporting vehicles from its Talegaon plant near Pune in the second half
of 2014. GM was one of the few global carmakers that was using its India plant
only for the domestic market.
Google has overtaken
Apple as the world’s top brand in terms of value, according to global market
research agency Millward Brown. Google’s brand value shot up 40 % in a year to
$ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.
Infosys lost another
heavy weight when B G Srinivas, a board member put in his papers. He is the
third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company
– Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to
lead IGate, Balakrishnan joined politics.
Naresh Goyal –
promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the
three months ended March 31, mainly because it has been offering discounts to
passengers to fill planes.
William S Pinckney –
Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in
connection with a complaint against the direct selling firm. This is the second
time that he has been taken into custody. A year, ago the Kerala Police had
arrested Pinckney and two company directors on charges of financial
irregularities.
China has told its
state-owned enterprises to sever links with American consulting firms after the
United States charged five Chinese military officers wih hacking US companies.
China’s action which targets consultancies like McKinsey & Co. and the
Boston Consulting Group, sterns from fears that the first are providing trade
secrets to the US governments.
India has emerged as
a country with some of the highest unregistered businesses in the world.
Indonesia has the maximum number of shadow businesses, says a study of 68
countries by Imperial College Business School in London.
Pfizer has abandoned
its attempt to buy AstraZeneca for nearly $ 118 billion after the latter
refused an offer of 55 pounds a share.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long Term Rating = BBB |
|
Rating Explanation |
Moderate degree of safety. It carry moderate
credit risk. |
|
Date |
11.12.2013 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short Term Rating = A3+ |
|
Rating Explanation |
Moderate degree of safety. It carry higher
credit risk. |
|
Date |
11.12.2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DENIED BY
|
Name : |
Ms. Rekha |
|
Designation : |
Export Department |
|
Contact No.: |
91-8554998607 |
|
Date : |
10.07.2014 |
LOCATIONS
|
Registered Office : |
Unit No.77,
Mistry Industrial Complex, MIDC Cross Road A, Andheri (East), Mumbai – 400
093, Maharashtra, India |
|
Tel. No.: |
91-22-26870441 /
26871769 / 26872696 / 26870330 / 26870331 / 26870360 |
|
Mobile No.: |
91-8554998607 (Ms. Rekha) |
|
Fax No.: |
91-22-26877339 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
4500 Sq. ft
(Approximately) |
|
Location : |
Owned |
|
|
|
|
Corporate
Office/Factory 1: |
Building No. 1,
Agarwal Udyog Nagar Waliv, Vasai Road (East), District Thane - 401 208, Maharashtra,
India |
|
Tel. No.: |
91-250-2456426 /
2456430 / 2454365 / 2454520 |
|
Fax No.: |
91-250-2454519 |
|
|
|
|
Factory 2 : |
Located At:
Hosur, Krishnagiri, Tamilnadu, India |
DIRECTORS
As on 30.09.2013
|
Name : |
Mr. Neel Rewachand Sujan |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
802/902, Ruchita Tower, Juhu Versova Link Road, Andheri (West), Mumbai
– 400 053, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
05.08.1975 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
07.09.1996 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01424276 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Tulsi Rewachand Sujan |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
401/402, Gulshan,
Junction of Ahinsa Marg, and Khar Danda Road, Mumbai - 400 052, Maharashtra,
India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
18.03.1949 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.E. (Mechanical) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
11.01.1995 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01561095 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Jayprakash Khanchand Vasdani |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
703-C, Ganga
Estate, Behind Atur Park, Chembur, Mumbai - 400 071, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
12.04.1955 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
04.07.1997 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01424172 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ashok Sujan Rewachand |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
1701, Green Acre, Flat No. 325, Lokhandwala Complex, Andheri (West),
Mumbai – 400 058, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
20.12.1950 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
04.07.1997 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01424203 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Vijay Jeewan Sujan |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
B 3 / 6, Basant Park, Mahul Road, Chembur, Mumbai – 400 071,
Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.07.1974 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
15.03.1997 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02420980 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Harish Rewachand Sujan |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
B 4/6, Basant Park, Mahul Road, Chembur, Mumbai – 400 071,
Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
24.08.1946 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
04.07.1997 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02420984 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ghanshyam Rewachand Sujan |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
901, Buena
Vista, St. Alexius Road, Bandra (West), Mumbai - 400 050, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
10.07.1954 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
07.09.1996 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02420985 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Ms. Rekha |
|
Designation : |
Export Department |
MAJOR SHAREHOLDERS
As on 30.09.2013
|
Names of Shareholders |
|
No. of Shares |
|
Harish Rewachand Sujan Jointly with Mrs.
Padma Harish Sujan |
|
327800 |
|
Harish Rewachand Sujan H.U.F. |
|
55000 |
|
Ghanshyam Rewachand Sujan Jointly
with Mrs. Kanchan Sujan |
|
325600 |
|
Ghanshyam Rewachand Sujan HUF |
|
55000 |
|
Tulsi Rewachand Sujan Jointly with Mrs.
Kamal Tulsi Sujan |
|
333300 |
|
Tulsi Rewachand Sujan H.U.F. |
|
55000 |
|
Ashok Rewachand Sujan Jointly with Mrs. Manisha
Ashok Sujan |
|
325600 |
|
Ashok Rewachand Sujan H.U.F. |
|
55000 |
|
Neel Rewachand Sujan Jointly with Mrs.
Sheetal Neel Sujan |
|
325600 |
|
Neel Rewachand Sujan H.U.F. |
|
55000 |
|
Vijay Jeevan Sujan Jointly with Mrs.
Sarvinder Vijay Sujan |
|
311300 |
|
Jai Prakash Vasdani Jointly with Mrs.
Vijaylakshmi Vasdani |
|
380600 |
|
Pramod Kumar Sharma Jointly with Mrs. Pinky
Pramod Sharma |
|
381700 |
|
Usha Jeevan Sujan Jointly with Mr. V. Sujan |
|
4400 |
|
Padma Harish Sujan Jointly with Mr. Harish Sujan |
|
4400 |
|
Kamal Tulsi Sujan Jointly with Mr. Tulsi
Sujan |
|
4400 |
|
Manisha Ashok Sujan Jointly with Mr. Ashok
Sujan |
|
4400 |
|
Vijaylakshi Vasdani Jointly with Mr.
Jaiprakash Vasdani |
|
4400 |
|
Kanchan R. Sujan Jointly with Mr. Ghanshyam
Sujan |
|
4400 |
|
Sheetal N. Sujan Jointly with Mr. Neel Sujan |
|
4400 |
|
Pinky Pramod Sharma Jointly with Mr. Pramod
Sharma |
|
3300 |
|
Satvinder V. Sujan Jointly with Mr. Vijay
Sujan |
|
4400 |
|
Jeevan Sujan H.U.F. |
|
55000 |
|
Total |
|
3080000 |
Equity Share Break up (Percentage of Total Equity)
As on 30.09.2013
|
Category |
Percentage |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturing and exports of rubber moulded items and
rubber to metal bonded items. |
GENERAL INFORMATION
|
No. of Employees : |
Information denied by management |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Bankers : |
· State Bank of Hyderabad, Overseas Branch, 1204, Ashok Mahal, Tulloch Road, Colaba, Mumbai - 400039, Maharashtra, India Tel. No.: 91-22-22851322 · Citi Bank N. A., Trent House, 2nd Floor, G Block, Plot No C60, Bandra Kurla Complex, Bandra (East), Mumbai - 400051, Maharashtra, India Tel. No.: 91-22-40015757 · Axis Bank Limited, Ground Floor, Axis House, Bombay Dyeing Mills Compound, P B Marg, Worli, Mumbai - 400025, Maharashtra, India · HDFC Bank · Kotak Mahindra Bank · ICICI Bank Limited |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Rohira Mehta and
Associates Chartered
Accountants |
|
Address : |
B-202, 2nd
Floor, Grand Bella Vista, Near Jari Mari Temple, S.V. Road Bandra (West),
Mumbai – 400050, Maharashtra, India |
|
Tel. No.: |
91-22-42084500 |
|
Fax No.: |
91-22-42084501 |
|
E-Mail : |
|
|
|
|
|
Enterprises which
are owned, or have significant influence of or are partners with Key
management personnel and their relatives : |
· Magnum Elastomers Private Limited CIN No.: U25190MH1994PTC079883 · Polyrub Extrusions (India) Private Limited CIN No.: U25110MH2005PTC156873 · Sujan Cooper Standard Avs Private Limited CIN No.: U51900MH2008PTC185753 |
CAPITAL STRUCTURE
As on 30.09.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5500000 |
Equity Shares |
Rs.10/- each |
Rs.55.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3080000 |
Equity Shares |
Rs.10/- each |
Rs.30.800
Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
30.800 |
30.800 |
30.800 |
|
(b) Reserves & Surplus |
301.714 |
234.234 |
185.443 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
332.514 |
265.034 |
216.243 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
216.296 |
155.760 |
99.979 |
|
(b) Deferred tax liabilities (Net) |
4.272 |
0.663 |
0.731 |
|
(c) Other long term liabilities |
0.081 |
0.701 |
0.701 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current Liabilities (3) |
220.649 |
157.124 |
101.411 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
131.457 |
104.200 |
131.136 |
|
(b) Trade payables |
145.295 |
76.697 |
67.355 |
|
(c) Other current
liabilities |
220.576 |
59.576 |
48.278 |
|
(d) Short-term provisions |
16.246 |
9.109 |
9.468 |
|
Total Current Liabilities (4) |
513.574 |
249.582 |
256.237 |
|
|
|
|
|
|
TOTAL |
1,066.737 |
671.740 |
573.891 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
467.406 |
314.993 |
246.343 |
|
(ii) Intangible Assets |
41.133 |
0.919 |
0.486 |
|
(iii) Capital
work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
20.581 |
9.262 |
8.767 |
|
(e) Other Non-current assets |
2.489 |
1.473 |
1.473 |
|
Total Non-Current Assets |
531.609 |
326.647 |
257.069 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
149.515 |
89.920 |
90.516 |
|
(c) Trade receivables |
297.057 |
232.484 |
194.308 |
|
(d) Cash and cash
equivalents |
5.802 |
5.903 |
10.255 |
|
(e) Short-term loans and
advances |
81.108 |
11.886 |
13.007 |
|
(f) Other current assets |
1.646 |
4.900 |
8.736 |
|
Total Current Assets |
535.128 |
345.093 |
316.822 |
|
|
|
|
|
|
TOTAL |
1,066.737 |
671.740 |
573.891 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
|
|
|
|
|
|
|
INCOME |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
|
|
EXPENSES |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
200.757 |
160.089 |
115.698 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
44.457 |
38.157 |
30.214 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE TAX, DEPRECIATION AND AMORTISATION |
156.300 |
121.932 |
85.484 |
|
|
|
|
|
|
|
|
|
Less |
DEPRECIATION/
AMORTISATION |
55.683 |
45.925 |
43.397 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE TAX AND EXCEPTIONAL ITEMS |
100.617 |
76.007 |
42.087 |
|
|
|
|
|
|
|
|
|
Add / Less |
PROFIT ON SALE OF
FIXED ASSETS |
0.059 |
0.298 |
23.054 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE TAX |
100.676 |
76.305 |
65.141 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
33.196 |
24.609 |
13.965 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
AFTER TAX |
67.480 |
51.696 |
51.176 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
226.281 |
177.490 |
126.375 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Earlier years tax adjustment |
0.000 |
2.866 |
0.061 |
|
|
|
Opening balance in gratuity valuation |
0.000 |
0.039 |
0.000 |
|
|
BALANCE CARRIED
TO THE B/S |
293.761 |
226.281 |
177.490 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
147.925 |
117.966 |
100.929 |
|
|
TOTAL EARNINGS |
147.925 |
117.966 |
100.929 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
21.91 |
NA |
NA |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
Return on Total Assets (PBT/Total Assets} |
(%) |
9.44 |
11.36 |
11.35 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.30 |
0.29 |
0.30 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.05 |
0.98 |
1.07 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.04 |
1.38 |
1.24 |
FINANCIAL ANALYSIS
[all figures are in
Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs.
In Millions |
|
Share Capital |
30.800 |
30.800 |
30.800 |
|
Reserves & Surplus |
185.443 |
234.234 |
301.714 |
|
Net
worth |
216.243 |
265.034 |
332.514 |
|
|
|
|
|
|
long-term borrowings |
99.979 |
155.760 |
216.296 |
|
Short term borrowings |
131.136 |
104.200 |
131.457 |
|
Total
borrowings |
231.115 |
259.960 |
347.753 |
|
Debt/Equity
ratio |
1.069 |
0.981 |
1.046 |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
Yes |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
No |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----------- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
---------- |
|
22] |
Litigations that the firm
/ promoter involved in |
---------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
---------- |
|
26] |
Buyer visit details |
---------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director,
if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
UNSECURED LOANS:
|
Particulars |
31.03.2013 Rs. In Millions |
31.03.2012 Rs. In Millions |
|
Long Term Borrowings |
|
|
|
Loans and advances from related parties |
82.603 |
48.067 |
|
Total |
82.603 |
48.067 |
CORPORATE INFORMATION
The Company is a Company domiciled in India and incorporated under the provisions of the Companies Act, 1956 as on January 11 1995, as a private limited company. The Company is engaged primarily in the business of manufacturing and exports of rubber moulded items & rubber to metal bonded items.
OPERATIONS
Towards the end of the year, the company purchased the “Rubber Division” of Sundaram Auto Components Limited” which consisted of the entire undertaking of its Rubber Division comprising of its manufacturing plant in South India at Hosur in Tamilnadu, near Bengaluru along with its employees as a going concern, as governed by the Business Transfer Agreement entered into by the company with the said Sundaram Auto Components Limited. .
FUTURE OUTLOOK
The Automobile Sector too has been under pressure in the wake of economic downturn. The margins continue to be and are expected to be under more pressure in the years to come. Under the scenario, the management proposes to continue its strategy to enhance the capacity by adding new machines and achieve growth through volumes. The Hosur unit commissioned at the end of the year is expected to contribute to significant volumes for the company. Efforts are continuing in order to achieve new synergies in terms of proximity to key customers or achieve supply chain economies, as also extend cost reduction and rationalization measures, to boost the performance positively.
INDEX OF CHARGE:
|
Sr. No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10445581 |
11/07/2013 |
337,000,000.00 |
State Bank of Hyderabad |
Overseas Branch, Ashok Mahal, 1204, Tulloch, Colaba, Mumbai, Maharashtra - 400039, India |
B83328807 |
|
2 |
10445576 |
11/07/2013 |
449,000,000.00 |
State Bank of Hyderabad |
Overseas Branch, Ashok Mahal, 1204, Tulloch, Colaba, Mumbai, Maharashtra - 400039, India |
B83326652 |
|
3 |
10416695 |
04/03/2013 |
175,000,000.00 |
Axis Bank Limited |
Ground Floor, Axis
House,, Bombay Dyeing Mills Co |
B72274939 |
|
4 |
10216874 |
11/07/2013 * |
786,000,000.00 |
State Bank of Hyderabad |
Overseas Branch, Ashok Mahal, 1204, Tulloch, Colaba, Mumbai, Maharashtra - 400039, India |
B83327825 |
|
5 |
10222472 |
06/04/2010 |
43,000,000.00 |
CITIBANK N. A. |
Trent House, 2nd Floor, G Block, Plot No.C60, Bandra Kurla Complex, Bandra (East), Mumbai, Maharashtra - 400051, India |
A86419207 |
|
6 |
10174517 |
20/05/2011 * |
442,000,000.00 |
State Bank of Hyderabad |
Overseas Branch, Ashok Mahal, 1204, Tulloch, Colaba, Mumbai, Maharashtra - 400039, India |
B14565378 |
|
7 |
10131422 |
15/11/2008 |
10,000,000.00 |
Standard Chartered Bank |
SME Credit, 23-25, M G Road,, Fort, Mumbai, Maharashtra - 400001, INDIA |
A51606051 |
|
8 |
10076681 |
28/09/2007 |
13,000,000.00 |
CITIBANK N. A |
Citigroup Centre, Bandra Kurla Complex, Bandra East, Mumbai, Maharashtra - 400051, India |
A26099259 |
|
9 |
80005612 |
30/09/2006 * |
199,500,000.00 |
CITIBANK N. A |
Citigroup Centre, Bandra Kurla Complex, Bandra East, Mumbai, Maharashtra - 400051, India |
A06355622 |
|
10 |
80004944 |
15/02/2011 * |
40,000,000.00 |
CITIBANK N. A. |
Trent House, 2nd Floor, G Block, Plot No.C60, Bandra Kurla Complex, Bandra (East), Mumbai, Maharashtra - 400051, India |
B09585985 |
|
11 |
90160074 |
25/01/2002 |
165,000.00 |
FORD INDIA LIMITED |
Sp. Koiz; Chenglepox, 603204; Kancheepodam, Aurangabad, Maharashtra, India |
- |
|
12 |
90159890 |
28/01/2000 |
660,000.00 |
The Hongkong and Sanghai Banking Corp. Limited |
Network Service Centre, Sudam Kalu Ahire Marg; Worli, Mumbai, Maharashtra - 400025, India |
- |
|
13 |
90159546 |
10/11/2000 * |
33,000,000.00 |
STATE BANK OF INDIA |
M.I.D.C. Andheri (East) Branch, Marol; Central Road; Andheri (East), Mumbai, Maharashtra - 400093, India |
- |
*Date of modification Charges
FIXED ASSETS:
·
Land
·
Building
·
Plant and Machinery
·
Computer
·
Vehicles
·
Furniture and Fixture
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.59.88 |
|
|
1 |
Rs.102.59 |
|
Euro |
1 |
Rs.81.69 |
INFORMATION DETAILS
|
Information
Gathered by : |
PDT |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
VNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
49 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.