MIRA INFORM REPORT

 

 

Report Date :

11.07.2014

 

IDENTIFICATION DETAILS

 

Name :

MEGA RUBBER TECHNOLOGIES PRIVATE LIMITED

 

 

Registered Office :

Unit No.77, Mistry Industrial Complex, MIDC Cross Road A, Andheri (East), Mumbai – 400093, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

11.01.1995

 

 

Com. Reg. No.:

11-084554

 

 

Capital Investment / Paid-up Capital :

Rs.30.800 Millions

 

 

CIN No.:

[Company Identification No.]

U25110MH1995PTC084554

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMM19218D / MUMM10324G

 

 

PAN No.:

[Permanent Account No.]

AAACM7425N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing and exports of rubber moulded items and rubber to metal bonded items.

 

 

No. of Employees :

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1330000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Financial position of the company is good.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = BBB

Rating Explanation

Moderate degree of safety. It carry moderate credit risk.

Date

11.12.2013

 

 

Rating Agency Name

CRISIL

Rating

Short Term Rating = A3+

Rating Explanation

Moderate degree of safety. It carry higher credit risk.

Date

11.12.2013

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED BY

 

Name :

Ms. Rekha

Designation :

Export Department

Contact No.:

91-8554998607

Date :

10.07.2014

 

 

LOCATIONS

 

Registered Office :

Unit No.77, Mistry Industrial Complex, MIDC Cross Road A, Andheri (East), Mumbai – 400 093, Maharashtra, India

Tel. No.:

91-22-26870441 / 26871769 / 26872696 / 26870330 / 26870331 / 26870360

Mobile No.:

91-8554998607 (Ms. Rekha)

Fax No.:

91-22-26877339

E-Mail :

sujan@bom3.vsnl.net.in

mega@bom2.vsnl.net.in

mega_rubber@vsnl.com 

admin@megarubbertech.com

sales@megaubbertech.com

megarubber@sify.com

Website :

http://www.sujangroup.com

Area :

4500 Sq. ft (Approximately)

Location :

Owned

 

 

Corporate Office/Factory 1:

Building No. 1, Agarwal Udyog Nagar Waliv, Vasai Road (East), District Thane - 401 208, Maharashtra, India

Tel. No.:

91-250-2456426 / 2456430 / 2454365 / 2454520

Fax No.:

91-250-2454519

 

 

Factory 2 :

Located At: Hosur, Krishnagiri, Tamilnadu, India

 


 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Neel Rewachand Sujan

Designation :

Managing Director

Address :

802/902, Ruchita Tower, Juhu Versova Link Road, Andheri (West), Mumbai – 400 053, Maharashtra, India

Date of Birth/Age :

05.08.1975

Date of Appointment :

07.09.1996

DIN No.:

01424276

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U25110MH1995PTC084554

MEGA RUBBER TECHNOLOGIES PRIVATE LIMITED

Managing director

07/09/1996

07/09/1996

-

Active

NO

2

U25190MH1994PTC079883

MAGNUM ELASTOMERS PRIVATE LIMITED

Director

09/10/2004

09/10/2004

-

Active

NO

3

U70102MH2007PTC167360

SUJAN REALTORS PRIVATE LIMITED

Director

29/01/2007

29/01/2007

-

Active

NO

4

U51900MH2008PTC185753

SUJAN COOPER STANDARD AVS PRIVATE LIMITED

Director

12/08/2008

12/08/2008

-

Active

NO

 

 

Name :

Mr. Tulsi Rewachand Sujan

Designation :

Director

Address :

401/402, Gulshan, Junction of Ahinsa Marg, and Khar Danda Road, Mumbai - 400 052, Maharashtra, India

Date of Birth/Age :

18.03.1949

Qualification :

B.E. (Mechanical)

Date of Appointment :

11.01.1995

DIN No.:

01561095

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U25190MH1994PTC079883

MAGNUM ELASTOMERS PRIVATE LIMITED

Director

27/07/1994

27/07/1994

-

Active

NO

2

U25110MH1995PTC084554

MEGA RUBBER TECHNOLOGIES PRIVATE LIMITED

Director

11/01/1995

11/01/1995

-

Active

NO

3

U25110MH2005PTC156873

POLYRUB EXTRUSIONS (INDIA) PRIVATE LIMITED

Director

19/10/2005

19/10/2005

-

Active

NO

4

U70102MH2007PTC167360

SUJAN REALTORS PRIVATE LIMITED

Director

29/01/2007

29/01/2007

-

Active

NO

 

 

Name :

Mr. Jayprakash Khanchand Vasdani

Designation :

Director

Address :

703-C, Ganga Estate, Behind Atur Park, Chembur, Mumbai - 400 071, Maharashtra, India

Date of Birth/Age :

12.04.1955

Date of Appointment :

04.07.1997

DIN No.:

01424172

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U25190MH1994PTC079883

MAGNUM ELASTOMERS PRIVATE LIMITED

Director

27/07/1994

27/07/1994

-

Active

NO

2

U25110MH1995PTC084554

MEGA RUBBER TECHNOLOGIES PRIVATE LIMITED

Director

04/07/1997

04/07/1997

-

Active

NO

3

U25110MH2005PTC156873

POLYRUB EXTRUSIONS (INDIA) PRIVATE LIMITED

Director

19/10/2005

19/10/2005

-

Active

NO

 

 

Name :

Mr. Ashok Sujan Rewachand

Designation :

Director

Address :

1701, Green Acre, Flat No. 325, Lokhandwala Complex, Andheri (West), Mumbai – 400 058, Maharashtra, India

Date of Birth/Age :

20.12.1950

Date of Appointment :

04.07.1997

DIN No.:

01424203

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U25110MH1995PTC084554

MEGA RUBBER TECHNOLOGIES PRIVATE LIMITED

Director

04/07/1997

04/07/1997

-

Active

NO

2

U25190MH1994PTC079883

MAGNUM ELASTOMERS PRIVATE LIMITED

Director

09/10/2004

09/10/2004

-

Active

NO

3

U25110MH2005PTC156873

POLYRUB EXTRUSIONS (INDIA) PRIVATE LIMITED

Director

19/10/2005

19/10/2005

-

Active

NO

4

U51900MH2008PTC185753

SUJAN COOPER STANDARD AVS PRIVATE LIMITED

Director

28/07/2011

26/08/2008

-

Active

NO

 

 

Name :

Mr. Vijay Jeewan Sujan

Designation :

Director

Address :

B 3 / 6, Basant Park, Mahul Road, Chembur, Mumbai – 400 071, Maharashtra, India

Date of Birth/Age :

15.07.1974

Date of Appointment :

15.03.1997

DIN No.:

02420980

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U25110MH1995PTC084554

MEGA RUBBER TECHNOLOGIES PRIVATE LIMITED

Director

15/03/1997

15/03/1997

-

Active

NO

2

U25190MH1994PTC079883

MAGNUM ELASTOMERS PRIVATE LIMITED

Director

09/10/2004

09/10/2004

-

Active

NO

3

U70102MH2012PTC230624

JVPD ONE PRIVATE LIMITED

Additional director

01/07/2013

01/07/2013

-

Active

NO

4

AAA-0301

ANHADH REALTORS LLP

Designated Partner

22/10/2009

22/10/2009

-

Active

NO

5

AAA-0799

SIMHADH REALTY LLP

Designated Partner

22/02/2010

22/02/2010

-

Active

NO

 

 

Name :

Mr. Harish Rewachand Sujan

Designation :

Director

Address :

B 4/6, Basant Park, Mahul Road, Chembur, Mumbai – 400 071, Maharashtra, India

Date of Birth/Age :

24.08.1946

Date of Appointment :

04.07.1997

DIN No.:

02420984

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U25190MH1994PTC079883

MAGNUM ELASTOMERS PRIVATE LIMITED

Director

27/07/1994

27/07/1994

-

Active

NO

2

U25110MH1995PTC084554

MEGA RUBBER TECHNOLOGIES PRIVATE LIMITED

Director

04/07/1997

04/07/1997

-

Active

NO

 

 

Name :

Mr. Ghanshyam Rewachand Sujan

Designation :

Director

Address :

901, Buena Vista, St. Alexius Road, Bandra (West), Mumbai - 400 050, Maharashtra, India

Date of Birth/Age :

10.07.1954

Date of Appointment :

07.09.1996

DIN No.:

02420985

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U25110MH1995PTC084554

MEGA RUBBER TECHNOLOGIES PRIVATE LIMITED

Director

07/09/1996

07/09/1996

-

Active

NO

2

U25190MH1994PTC079883

MAGNUM ELASTOMERS PRIVATE LIMITED

Director

09/10/2004

09/10/2004

-

Active

NO

3

U70102MH2007PTC167360

SUJAN REALTORS PRIVATE LIMITED

Director

29/01/2007

29/01/2007

-

Active

NO

4

U25110MH2005PTC156873

POLYRUB EXTRUSIONS (INDIA) PRIVATE LIMITED

Director

01/10/2007

01/10/2007

-

Active

NO

 

KEY EXECUTIVES

 

Name :

Ms. Rekha

Designation :

Export Department

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Harish Rewachand Sujan Jointly with Mrs. Padma Harish Sujan

 

327800

Harish Rewachand Sujan H.U.F.

 

55000

Ghanshyam Rewachand Sujan  Jointly with Mrs. Kanchan Sujan

 

325600

Ghanshyam Rewachand Sujan HUF

 

55000

Tulsi Rewachand Sujan Jointly with Mrs. Kamal Tulsi Sujan

 

333300

Tulsi Rewachand Sujan H.U.F.

 

55000

Ashok Rewachand Sujan Jointly with Mrs. Manisha Ashok Sujan

 

325600

Ashok Rewachand Sujan H.U.F.

 

55000

Neel Rewachand Sujan Jointly with Mrs. Sheetal Neel Sujan

 

325600

Neel Rewachand Sujan H.U.F.

 

55000

Vijay Jeevan Sujan Jointly with Mrs. Sarvinder Vijay Sujan

 

311300

Jai Prakash Vasdani Jointly with Mrs. Vijaylakshmi Vasdani

 

380600

Pramod Kumar Sharma Jointly with Mrs. Pinky Pramod Sharma

 

381700

Usha Jeevan Sujan Jointly with Mr. V. Sujan

 

4400

Padma Harish Sujan Jointly with Mr. Harish Sujan

 

4400

Kamal Tulsi Sujan Jointly with Mr. Tulsi Sujan

 

4400

Manisha Ashok Sujan Jointly with Mr. Ashok Sujan

 

4400

Vijaylakshi Vasdani Jointly with Mr. Jaiprakash Vasdani

 

4400

Kanchan R. Sujan Jointly with Mr. Ghanshyam Sujan

 

4400

Sheetal N. Sujan Jointly with Mr. Neel Sujan

 

4400

Pinky Pramod Sharma Jointly with Mr. Pramod Sharma

 

3300

Satvinder V. Sujan Jointly with Mr. Vijay Sujan

 

4400

Jeevan Sujan H.U.F.

 

55000

Total

 

3080000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and exports of rubber moulded items and rubber to metal bonded items.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by management

 

 

Bankers :

·         State Bank of Hyderabad,  Overseas Branch, 1204, Ashok Mahal, Tulloch Road, Colaba, Mumbai - 400039, Maharashtra, India

Tel. No.: 91-22-22851322

·         Citi Bank N. A., Trent House, 2nd Floor, G Block, Plot No C60, Bandra Kurla Complex, Bandra (East), Mumbai - 400051, Maharashtra, India

Tel. No.: 91-22-40015757

·         Axis Bank Limited, Ground Floor, Axis House, Bombay Dyeing Mills Compound, P B Marg, Worli, Mumbai - 400025, Maharashtra, India

·         HDFC Bank

·         Kotak Mahindra Bank

·         ICICI Bank Limited

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Rupee term loans from banks

129.228

103.228

Loans taken for vehicles

4.465

4.465

Short Term Borrowings

 

 

Rupee term loans from banks

131.457

104.200

Total

265.150

211.893

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Rohira Mehta and Associates 

Chartered Accountants

Address :

B-202, 2nd Floor, Grand Bella Vista, Near Jari Mari Temple, S.V. Road Bandra (West), Mumbai – 400050, Maharashtra, India

Tel. No.:

91-22-42084500

Fax No.:

91-22-42084501

E-Mail :

info@rohiramehta.com

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

·         Magnum Elastomers Private Limited

CIN No.: U25190MH1994PTC079883

·         Polyrub Extrusions (India) Private Limited

CIN No.: U25110MH2005PTC156873

·         Sujan Cooper Standard Avs Private Limited

CIN No.: U51900MH2008PTC185753

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5500000

Equity Shares

Rs.10/- each

Rs.55.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3080000

Equity Shares

Rs.10/- each

Rs.30.800 Millions

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

30.800

30.800

30.800

(b) Reserves & Surplus

301.714

234.234

185.443

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

332.514

265.034

216.243

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

216.296

155.760

99.979

(b) Deferred tax liabilities (Net)

4.272

0.663

0.731

(c) Other long term liabilities

0.081

0.701

0.701

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

220.649

157.124

101.411

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

131.457

104.200

131.136

(b) Trade payables

145.295

76.697

67.355

(c) Other current liabilities

220.576

59.576

48.278

(d) Short-term provisions

16.246

9.109

9.468

Total Current Liabilities (4)

513.574

249.582

256.237

 

 

 

 

TOTAL

1,066.737

671.740

573.891

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

467.406

314.993

246.343

(ii) Intangible Assets

41.133

0.919

0.486

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

20.581

9.262

8.767

(e) Other Non-current assets

2.489

1.473

1.473

Total Non-Current Assets

531.609

326.647

257.069

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

149.515

89.920

90.516

(c) Trade receivables

297.057

232.484

194.308

(d) Cash and cash equivalents

5.802

5.903

10.255

(e) Short-term loans and advances

81.108

11.886

13.007

(f) Other current assets

1.646

4.900

8.736

Total Current Assets

535.128

345.093

316.822

 

 

 

 

TOTAL

1,066.737

671.740

573.891

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

 

 

INCOME

NA

NA

NA

 

 

 

 

 

 

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

200.757

160.089

115.698

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

44.457

38.157

30.214

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

156.300

121.932

85.484

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION        

55.683

45.925

43.397

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX AND EXCEPTIONAL ITEMS

100.617

76.007

42.087

 

 

 

 

 

Add / Less

PROFIT ON SALE OF FIXED ASSETS

0.059

0.298

23.054

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

100.676

76.305

65.141

 

 

 

 

 

Less

TAX                                                     

33.196

24.609

13.965

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

67.480

51.696

51.176

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

226.281

177.490

126.375

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Earlier years tax adjustment 

0.000

2.866

0.061

 

 

Opening balance in gratuity valuation  

0.000

0.039

0.000

 

BALANCE CARRIED TO THE B/S

293.761

226.281

177.490

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

147.925

117.966

100.929

 

TOTAL EARNINGS

147.925

117.966

100.929

 

 

 

 

 

 

Earnings Per Share (Rs.)

21.91

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Return on Total Assets

(PBT/Total Assets}

(%)

9.44

11.36

11.35

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.30

0.29

0.30

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.05

0.98

1.07

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.04

1.38

1.24

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

30.800

30.800

30.800

Reserves & Surplus

185.443

234.234

301.714

Net worth

216.243

265.034

332.514

 

 

 

 

long-term borrowings

99.979

155.760

216.296

Short term borrowings

131.136

104.200

131.457

Total borrowings

231.115

259.960

347.753

Debt/Equity ratio

1.069

0.981

1.046

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

No

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Loans and advances from related parties

82.603

48.067

Total

82.603

48.067

 

CORPORATE INFORMATION

 

The Company is a Company domiciled in India and incorporated under the provisions of the Companies Act, 1956 as on January 11 1995, as a private limited company. The Company is engaged primarily in the business of manufacturing and exports of rubber moulded items & rubber to metal bonded items.

 

OPERATIONS

 

Towards the end of the year, the company purchased the “Rubber Division” of Sundaram Auto Components Limited” which consisted of the entire undertaking of its Rubber Division comprising of its manufacturing plant in South India at Hosur in Tamilnadu, near Bengaluru along with its employees as a going concern, as governed by the Business Transfer Agreement entered into by the company with the said Sundaram Auto Components Limited. .

 

FUTURE OUTLOOK

 

The Automobile Sector too has been under pressure in the wake of economic downturn. The margins continue to be and are expected to be under more pressure in the years to come. Under the scenario, the management proposes to continue its strategy to enhance the capacity by adding new machines and achieve growth through volumes. The Hosur unit commissioned at the end of the year is expected to contribute to significant volumes for the company. Efforts are continuing in order to achieve new synergies in terms of proximity to key customers or achieve supply chain economies, as also extend cost reduction and rationalization measures, to boost the performance positively.

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10445581

11/07/2013

337,000,000.00

State Bank of Hyderabad

Overseas Branch, Ashok Mahal, 1204, Tulloch, Colaba, Mumbai, Maharashtra - 400039, India 

B83328807

2

10445576

11/07/2013

449,000,000.00

State Bank of Hyderabad

Overseas Branch, Ashok Mahal, 1204, Tulloch, Colaba, Mumbai, Maharashtra - 400039, India 

B83326652

3

10416695

04/03/2013

175,000,000.00

Axis Bank Limited

Ground Floor, Axis House,, Bombay Dyeing Mills Co
mpound, P B Marg, Worli, Mumbai, Maharashtra - 400
025, INDIA

B72274939

4

10216874

11/07/2013 *

786,000,000.00

State Bank of Hyderabad

Overseas Branch, Ashok Mahal, 1204, Tulloch, Colaba, Mumbai, Maharashtra - 400039, India 

B83327825

5

10222472

06/04/2010

43,000,000.00

CITIBANK N. A.

Trent House, 2nd Floor, G Block, Plot No.C60, Bandra Kurla Complex, Bandra (East), Mumbai, Maharashtra - 400051, India

A86419207

6

10174517

20/05/2011 *

442,000,000.00

State Bank of Hyderabad

Overseas Branch, Ashok Mahal, 1204, Tulloch, Colaba, Mumbai, Maharashtra - 400039, India 

B14565378

7

10131422

15/11/2008

10,000,000.00

Standard Chartered Bank

SME Credit, 23-25, M G Road,, Fort, Mumbai, Maharashtra - 400001, INDIA

A51606051

8

10076681

28/09/2007

13,000,000.00

CITIBANK N. A

Citigroup Centre, Bandra Kurla Complex, Bandra East, Mumbai, Maharashtra - 400051, India

A26099259

9

80005612

30/09/2006 *

199,500,000.00

CITIBANK N. A

Citigroup Centre, Bandra Kurla Complex, Bandra East, Mumbai, Maharashtra - 400051, India

A06355622

10

80004944

15/02/2011 *

40,000,000.00

CITIBANK N. A.

Trent House, 2nd Floor, G Block, Plot No.C60, Bandra Kurla Complex, Bandra (East), Mumbai, Maharashtra - 400051, India

B09585985

11

90160074

25/01/2002

165,000.00

FORD INDIA LIMITED

Sp. Koiz; Chenglepox, 603204; Kancheepodam, Aurangabad, Maharashtra, India

-

12

90159890

28/01/2000

660,000.00

The Hongkong and Sanghai Banking Corp. Limited

Network Service Centre, Sudam Kalu Ahire Marg; Worli, Mumbai, Maharashtra - 400025, India

-

13

90159546

10/11/2000 *

33,000,000.00

STATE BANK OF INDIA

M.I.D.C. Andheri (East) Branch, Marol; Central Road; Andheri (East), Mumbai, Maharashtra - 400093, India

-

*Date of modification Charges

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 

 

 

 

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.88

UK Pound

1

Rs.102.59

Euro

1

Rs.81.69

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.