MIRA INFORM REPORT

 

 

Report Date :

11.07.2014

 

IDENTIFICATION DETAILS

 

Name :

P.T. DARYA VARIA LABORATORIA TBK

 

 

Formerly Known As :

P.T. DARYA-VARIA LABORATORIA

 

 

Registered Office :

Talavera Office Park, 8th – 10th Floor, Jl. Letjen T.B. Simatupang Kav. 22-26, Jakarta 12430

 

 

Country :

Indonesia

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

15.02.1976

 

 

Com. Reg. No.:

No. AHU-42656.AH.01.02.Tahun 2012

 

 

Legal Form :

Public Listed Company

 

 

Line of Business :

·         Pharmaceutical Manufacturing

·         Investment Holding

 

 

No. of Employees :

1,073

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

Indonesia

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

INDONESIA - ECONOMIC OVERVIEW

 

Indonesia, a vast polyglot nation, has grown strongly since 2010. During the global financial crisis, Indonesia outperformed its regional neighbors and joined China and India as the only G20 members posting growth. The government has promoted fiscally conservative policies, resulting in a debt-to-GDP ratio of less than 25% and historically low rates of inflation. Fitch and Moody's upgraded Indonesia's credit rating to investment grade in December 2011. Indonesia still struggles with poverty and unemployment, inadequate infrastructure, corruption, a complex regulatory environment, and unequal resource distribution among regions. The government also faces the challenges of quelling labor unrest and reducing fuel subsidies in the face of high oil prices.

 

Source : CIA


BASIC SEARCH

 

Name of Company :

P.T. DARYA VARIA LABORATORIA TBK

 

Registration Address :

Head Office

Talavera Office Park, 8th – 10th Floor

Jl. Letjen T.B. Simatupang Kav. 22-26

Jakarta 12430

Indonesia

Phones            - (62-021) 7592 4500

Fax.                 - (62-021) 7592 4501

Email                - info@darya-varia.com

Website            - http://www.darya-varia.com

Building Area     - 28 storey

Office Space      - 1,200 sq. meters

Region  - Commercial

Status   - Rent

 

Factory

Jl. Mercedes Benz No. 105

Desa Cicadas, Gunung Putri

Bogor 16964, West Java

Indonesia

Phones              - (62-021) 867 0488, 867 1038

Fax.                   - (62-021) 867 2758

Land Area         - 24,000 sq. meters

Building Space  -   9,500 sq. meters

Region              - Industrial Zone

Status               - Owned

 

Date of Establishment :

            a. 15 February 1976 as P.T. DARYA-VARIA LABORATORIA

            b. 12 June 1997 as P.T. DARYA-VARIA LABORATORIA Tbk

 

Legal Form :

P.T. Tbk. (Perseroan Terbatas Terbuka) or Public Listed Company

 

Company Reg. No. :

The Department of Law and Human Rights

            a.         No. Y.A. 5/288/11

                        Dated 28 May 1976

            b.         No. C2-6441.HT.01.04.TH.97

                        Dated 9 July 1997

            c.         No. C2-6421.HT.01.04.TH.98

                        Dated 15 June 1998

            d.         No. C-16570.HT.01.04.TH.2002

                        Dated 30 August 2002

            e.         No. AHU-76605.AH.01.02.Tahun 2008

                        Dated 22 October 2008

            f.          No. AHU-39368.AH.01.02.Tahun 2010

                        Dated 9 August 2008

            g.         No. AHU-42656.AH.01.02.Tahun 2012

                        Dated 7 August 2012

 

Company Status :

Domestic Investment Company (PMDN)

 

Permits by the Government Department :

            a.         The Capital Investment Coordinating Board

                        No. 37/A/Sp.01/BKPM/IV/1997

                        Dated 9 April 1977

The Department of Health

                        No. 0780/AA/1976

                        Dated 19 February 1976

 

Subsidiary Companies :

P.T. PRADJA PHARIN (Pharmaceutical Manufacturing)

P.T. Pabrik OBAT DUPA (Pharmaceutical Manufacturing)

P.T. KENROSE INDONESIA (Pharmaceutical Manufacturing)

All Companies are members of the WIGO Group

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital          - Rp. 1,120,000,000,000.-

Issued Capital                - Rp.    280,000,000,000.-

Paid up Capital              - Rp.    280,000,000,000.-

 

Shareholders/Owners :

            a.         BLUE SPHERE SINGAPORE Pte. Ltd., of Singapore       - Rp. 259,450,228,000.- (92.66%)

            b.         The Publics (each below 5%)                                          - Rp.   20,549,772,000.- (  7.34%)

 

 

BUSINESS ACTIVITIES

 

Lines of Business :

·         Pharmaceutical Manufacturing

·         Investment Holding

 

 

 

 

 

Production Capacity :

A.   Initial Units

a. Soft Capsules            - 100,000,000 pcs. p.a.

b. Hard Capsules           -   10,000,000 pcs. p.a.

c. Tablets                      -   70,000,000 pcs. p.a.

d. Liquid Drugs              -        150,000 bottles p.a.

e. Ointments                 -        125,000 tubes p.a.

f. Medicated Tulles         -        720,000 envelopes p.a.

g. Injection Liquids         -     8,500,000 vials p.a.

h. Contact Lens Solution            -        900,000 litres p.a.

 

B.   Initial Units

a. Soft Capsules            - 150,000,000 pcs. p.a.

b. Liquid Drugs              -        650,000 bottles p.a.

c. Tonic Drink                -   15,000,000 sachets p.a.

d. Medicated Tulles        -        650,000 envelopes p.a.

 

Total Investment :

            a.         Equity Capital                - Rp. 914.7 billion

            b.         Loan Capital                  - Rp.   11.2 billion

            c.         Total Investment             - Rp. 925.9 billion

 

Started Operation :

1 9 7 6

 

Trade/Brand Name :

Stop Cold, Witral, Dalfarol, Bausch & Lomb, Nutrotal 55 and many others

 

Total Employees :

1,073 persons

 

Marketing Area :

Domestic (Local) – 100%

 

Market Situation :

Very Competitive

 

Business Trend :

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

B a n k e r s :

a.         The Hongkong and Shanghai Bank Corp.

              World Trade Centre

              Jl. Jend. Sudirman Kav. 29-31

              Jakarta Selatan

              Indonesia

b.         PT. Bank CENTRAL ASIA Tbk

             Jl. Jend. Sudirman Kav. 22-23

             Jakarta Selatan 

             Indonesia

 

c.         The Express Banking Corp.

            Gedung Arthaloka

             Jl. Jend. Sudirman No. 2

              Jakarta Selatan

              Indonesia

 

d.         ABN AMRO Bank

              Jl. Ir. H. Juanda No. 23-24

             Jakarta Pusat

             Indonesia

 

Auditor :

Purwantono, Suherman & Surya (member of Ernst & Young)

 

Litigation Checks :

No Litigation record in our database and the local courts

 

FINANCIAL FIGURE

 

Net Sales / Revenues :

2010 – Rp.    929.2 billion

2011 – Rp.    899.6 billion

2012 – Rp. 1,087.4 billion

2013 – Rp. 1,101.7 billion

 

Net Profit for the Year :

2010 – Rp. 110.9 billion

2011 – Rp. 120.9 billion

2012 – Rp. 204.5 billion

2013 – Rp. 125.8 billion

 

Payment Manner :

Average

 

Financial Comments :

Satisfactory

 

 

KEY EXECUTIVES

 

Board of Management :

President Director                      - Mr. Eric Albert Gotuaco

Vice President Director               - Mr. Charles Robert B. Davis

Directors                                   - a. Mr. Benjamin W. Yap

                                                  b. Mr. Carlos Olivares Nava

                                                  c. Mrs. Maria Hayati Goestam

 

                                                  d. Mr. Angelito Celso C. Racho, Jr.

                                                  e. Mr. Joseph Raymond A. Hilay

                                                  f.  Mrs. Yustina Endang Setyowati

                                                  g. Mrs. Frida Oktaria Chalid

 

Board of Commissioners :

President Commissioner             - Mrs. Jocelyn Camposs Hess

Vice President Commissioner     - Mr. Sunarto Prawirosujanto

Commissioners                          - a. Mr. Clinton Andrew Hess

                                      b. Mr. Mariano John L. Tan, Jr.

                                      c. Mr. Manuel P. Engwa

                                      d. Mr. Laks. Madya (Purn) Soedibyo Rahardjo

                                      e. Mr. Sonny Kalona

 

Signatories :

President Director (Mr. Eric Albert Gotuaco) or Vice President Director (Mr. Charles Robert B. Davis) or one of the directors (Mr. Benjamin W. Yap, Mr. Carlos Olivares Nava, Mrs. Marlia Hayati Goestam, Mr. Angelito Celso C. Racho, Jr., Mr. Joseph Raymond A. Hilay, Mrs. Yustina ending Setyowati or Mrs. Frida Oktaria Chalid)  which must be approved by the Board of Commissioners.

 

 

CAPABILITIES

 

Management Capability :

Satisfactory

 

Business Morality :

Satisfactory

 

 

OVERALL PERFORMANCE

 

Originally named P.T. DARYA VARIA LABORATORIA, it was established in 1976 with an authorized capital of Rp 800,000,000.-, entirely was issued and paid up. The original founding shareholders of the Company are the late Mr. Drs. Wim Kalona AKA Liem Tjae Ho and his younger brother-in-law Mr. Robianto, they are Chinese origin Indonesian business family. The Deed of establishment was approved by the Minister of Justice of the Republic of Indonesia through its Decree No. Y.A. 5/288/11 dated May 28, 1976. The articles of association of the company have frequently been changed.

 

In September 1994 the authorized   capital   was   raised   to   Rp 45,000,000,000.-  issued   and paid up capital to Rp 31,250,000,000.-.   In October 1994, the Company has gone public by floating 30% of its shares to public through the Jakarta Stock Exchange (BEJ) and Surabaya Stock Exchange (SSE).  In August 1995, its authorized capital was raised again to Rp 100,000,000,000.-, issued and paid up capital to Rp 62,500,000,000.-. In April 1996 the Company offered a right issue (first), and therefore its issued capital and paid-up capital was raised to Rp 70,000,000,000.-.  Since mid-1997 the company was renamed P.T. DARYA VARIA LABORATORIA Tbk., (P.T. DVLT) or publicly listed company.  In April 1998, it offered a right issue II (second) of Rp 360,000,000.- shares worth Rp 180,000,000,000.- and by the same time its authorized capital was raised to Rp 260,000,000,000.-, entirely issued and paid up. Since mid 2002, the company's authorized capital was increased to Rp 280,000,000,000.- wholly issued and paid up and concurrently the majority business stake owners of P.T. DVLT are FAR EAST DRUG (BVI) CO., LTD of British Virgin Island (89.50%) and the public (10.50%).

 

Based on the Extraordinary General Meeting of Shareholders dated June 23, 2010, the authorized capital was raised to Rp. 1,120,000,000,000.- of which Rp. 280,000,000,000.- was issued and fully paid up.  Since that time, the shareholders of the company are BLUE SPHERE Singapore Pte. Ltd.,(92.66%) and Public (7.34%).  The Amendment to Deed was approved by the Minister of Law and Human Rights through its Decree No. AHU-39368.AH.01.02.Tahun 2010 dated August 9, 2010.  BLUE SPHERE Singapore Pte. Ltd., is an affiliated of UNITED LABORATORIES Inc., pharmaceutical company in Philippines.

 

Most recently by notarial Deed No. 43 dated May 16, 2012 was made by notary Kumala Tjahjani Widodo, SH., the Company amended article 3 of its Articles of Association with respect to the statement of “traditional medicine” and “medical device” in industrial and trade businesses also to add service businesses for laboratory services, validation facilities, clinic and hospital. The amendment to deed has been approved by the Minister of Law and Human Rights of the Republic of Indonesia through its Decree No. AHU-42656.AH.01.02.Tahun 2012 dated August 7, 2012.

 

P.T. DVLT obtained a domestic investment (PMDN) license from Investment Coordinating Board (BKPM) to engaged in the manufacture, trade, services and distribution of pharmaceuticals and related chemicals and health cared products.   P.T. DVLT operates a plant located at Jalan Mercedes Benz No. 105, Gunung Putri, Bogor, West Java standing on 2.4 hectares land.  The plant started commercial operations in 1976. The existing factory has then expanded into pharmaceutical manufacturing unit for producing tablets, liquid, ointment and injection liquid.  P.T. DVLT's whole products are distributed by P.T.  ANUGERAH PHARMINDO LESTARI, a major national private pharmaceutical products distributor including DECOLGEN, NEOZEP, ENERVON-C, ANTUR-E, NATUR-E SKIN, HOBAT and many others. In its operation, 


Amidst the challenging conditions facing the business, P.T. DVLT’s 2013 total net sales recorded at Rp 1,102 billion or an increase of 1% (2012: Rp 1,087 billion).  As described above challenges occurred in all three of the Company’s sales segments: (i) Prescription, (ii) consumer health, (iii) Export and Toll Manufacturing>

 

(Product Sales in billion Rupiah)

Particulars

2013

2012

2011

Prescription

515

530

449

Consumer Health

394

359

321

Export and Toll Manufacturing

193

198

129

 

 

In investment holding, P.T. DVLT controls 100% shares of P.T. PRADJA PHARIN  (P.T. PRAFA), 100% shares of P.T. PABRIK OBAT DUPA (P.T. DUPA) and 100% shares of P.T. KENROSE INDONESIA (KENROSE), the three are dealing with pharmaceutical manufacturing. Besides, indirectly or through its sister company P.T. PRAFA, P.T. DVLT controls 100% shares of P.T. UNTUK ANDA dealing with pharmaceutical products retailing.

 

P.T. DVLT closed down the production facilities of P.T. DUPA and P.T. KENROSE in October and December 1998, respectively, as a result of the economic conditions prevailing at that time.  P.T. DUPA and P.T. KENROSE ceased commercial operations in 1999.  In December 2003, P.T. UNTUK ANDA also ceased commercial operations.

 

Generally, demand for laboratory and medical equipment and various pharmaceutical products had been growing in the last five years up to the end 2012 as pictured in sales value of national pharmaceutical products, import value and export value issued by the Food and Drug Controlling Board (BPOM). The national pharmaceutical sales, export and import value of products are estimated to be rising by 6% to 8% in the next year. The competition is very tight on account many similar companies operating in the country. The business position of P.T. PHAPROS Tbk is a sufficiently fairly good because the company has captive market namely the state-owned hospital and private hospital in the country. According the BPOM that national pharmaceutical sales as shown are as the following table.

 

National Market Trend of Drugs, 2001-2012* (Billion Rupiah)

 

Year

Total Market

Ethical Drugs

Generic Drugs

2001

2002

2003

2004

2005

2006

2007

2008

2009

2010

2011

2012*

12.850

15.483

17.458

20.872

23.629

23.173

25.600

29.981

33.965

37.531

43.081

45.235

7.891

9.618

10.829

12.706

14.675

13.834

13.959

16.969

19.225

21.142

23.506

25.281

1.547

1.694

1.819

2.136

2.529

2.390

2.295

3,213

3.420

3.610

3.900

4.095

 Source: Food and Drug Controlling Board (BPOM)

 *) Estimated

 

According to the financial statement of P.T. DVLT audited by a registered public accountant, total sales turnover of the company in 2010 amounted to Rp. 929.2 billion with a net profit of Rp. 110.9 billion declined to Rp. 899.6 billion with a net profit of Rp. 120.9 billion in 2011 and rose again to Rp. 1,087.4 billion with a net profit of Rp. 204.5 billion in 2012 and to Rp. 1,101.7 billion with a net profit of Rp. 125.8 billion in 2013.  The consolidated statement s of comprehensive income of P.T. DVLT as of 31 December 2010, 2011, 2012 and  2013 are attached on this report So far, we did not hear that P.T. DVLT  having been black listed by Bank Indonesia (Central Bank) and registered in district court for detrimental cases.


The management is headed by Mr. Eric Albert Gotuaco (46) as President Director, a professional manager was born in the Philippines in 1968.  He graduated from the Wharton School, Univeristy of Pennsylvania, in 1990 with a B.S. in economics, Magna Cum Laud.  He is curently Chairman of the Alumni Secondary School Committee and serves as Director on the boards of several United Laboratories associated companies, Greenfield Development Corporation and Carmen Copper Corporation. He was appointed a Director of PT Darya-Varia Laboratoria Tbk in June 2006, and has served as President Director of P.T. DVLT since June 2010.

 

In daily operation he is assisted by Mr. Charles Robert B. Davis (53) as Vice President Director and seven directors namely Mr. Benjamin W. Yap (64), Mr. Carlos Olivares Nava (61), Mrs. Maria Hayati Goestam (53), Mr. Angelito Celso C. Racho (52), Jr., Mr. Joseph Raymond A. Hilay (47), Mrs. Yustina Endang Setyowati (44) and Mrs. Frida Oktaria Chalid (42).  The management is also handled by a team of professional managers both local and expatriate, having maintaineda wide business relation with private businessmen at home and abroad as well as with government sectors.

 

P.T. DARYA-VARIA LABORATORIA Tbk. is appraised to be good for business transaction.  However, in view of the economic condition in the country is still unstable, we recommend to treat prudently in extending any new loan to the company.

 

Attachment:

 

PT. DARYA-VARIA LABORATORIA Tbk

And Subsidiaries

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

Year Ended 31 December 2010, 2011, 2012 and 2013

 

 (in million Rupiah)

DESCRIPTION

31 December

   2013

2012

2011

2010

A. ASSETS

 

 

 

 

     a. Current Assets

 

 

 

 

         - Cash and cash equivalents

316,700.6

292,912.5

256,481.4

252,466.3

         - Trade receivables

 

 

 

 

           * Third parties

320,219.8

368,706.5

281,512.8

264,553.4

           * Related parties

56,885.1

21,296.2

30,013.7

28,094.3

         - Other current financial assets

6,503.4

3,009.8

2,496.0

2,382.9

         - Inventories - net

206,681.9

132,822.6

118,443.6

97,323.4

         - Prepaid expenses

3,394.0

3,552.0

3,268.9

2,380.3

         - Prepaid taxes

831.3

--

--

--

         - Advances

2,768.0

4,043.0

4,709.2

2,940.0

        Total Current Assets

913,984.0

826,342.5

696,925.5

650,140.5

     b. Non-Current Assets

 

 

 

 

         - Other non-current financial assets

3,476.1

3,829.1

3,489.8

4,001.3

         - Fixed assets

243,055.2

218,295.2

194,532.4

171,652.0

         - Intangible assets, net

10,279.5

10,279.5

10,279.5

10,279.5

         - Deferred tax assets, net

16,840.9

13,770.1

14,736.1

10,576.6

         - Other non-current assets

2,418.7

2,175.0

2,982.1

1,606.7

        Total Non-Current Assets

276,070.3

248,348.9

226,019.8

198,116.1

                                    TOTAL LIABILITIES 

TOTAL ASSETS =   & STOCKHOLDERS’

                                     EQUITY

1,190,054.3

1,074,691.5

922,945.3

848,256.6

B. LIABILITIES & STOCKHOLDERS’ EQUITY 

 

 

 

 

     a. Current Liabilities

 

 

 

 

         - Bank loans

11,155.3

--

--

--

         - Trade payables

 

 

 

 

            * Third parties

47,213.4

33,275.6

27,538.9

30,683.5

            * Related parties

4,983.4

1,277.7

1,749.1

8,440.3

         - Accrued expenses

111,037.6

105,559.5

65,553.6

55,733.0

         - Taxes payable

7,536.0

13,645.5

16,909.1

13,493.1

         - Short-term employee benefits liabilities

9,476.2

10,239.9

7,454.9

7,991.7

         - Other current financial liabilities

24,071.3

27,719.4

23,218.2

56,728.2

        Total Current Liabilities

215,473.3

191,717.6

142,423.8

173,069.9

     b. Non-Current Liabilities

 

 

 

 

         - Long-term employee benefits liability

59,878.0

41,427.4

52,604.1

34,584.7

         Total Non-Current Liabilities

59,878.0

41,427.4

52,604.1

34,584.7

    c. Equity  

 

 

 

 

         - Issued and Paid up Capital 

280,000.0

280,000.0

280,000.0

280,000.0

         - Additional Paid-in Capital

77,828.5

77,828.5

77,828.5

77,828.5

         - Retained earning

 

 

 

 

            * Appropriated

22,000.0

11,000.0

9,000.0

7,000.0

            * Un-appropriated

534,874.5

472,718.0

361,088.9

275,773.6

        Total Equity

914,703.0

841,546.5

727,917.4

640,602.1

C. INCOME STATEMENTS  

 

 

 

 

     a.  Net Sales / Revenues

1,101,684.2

1,087,379.9

899,632.0

929,196.7

     b.  Cost of Sales

(441,028.1)

(436,270.0)

(349,019.1)

(341,549.9)

     c.  Gross Profit

660,656.1

651,109.9

550,613.0

587,646.8

     d.  Operating Expenses

(493,576.9)

(454,944.0)

(390,435.3)

(437,625.1)

     e.  Operating Income

167,079.2

196,165.9

160,177.7

150,021.7

     f.  Finance Income

8,677.6

8,311.2

6,146.8

3,847.3

     g.  Income Before Income Tax Expense

175,756.8

204,477.0

166,324.6

153,869.0

     h. Income Tax Expense

(49,960.3)

(55,568.0)

(45,409.2)

(42,988.5)

     i.  Net Profit for the Year

125,796.5

204,477.0

120,915.3

110,880.5

Note: 31 Deember 2010, 2011, 2012 and 2013 is audited by Purwantono Suherman & Surya (Ernst & Young)

 

* * *


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.88

UK Pound

1

Rs.102.59

Euro

1

Rs.81.69

 

INFORMATION DETAILS

 

Analysis Done by :

SUB

 

 

Report Prepared by :

NNA

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.