MIRA INFORM REPORT

 

 

Report Date :

11.07.2014

 

IDENTIFICATION DETAILS

 

Name :

PVC CONVERTERS INDIA PRIVATE LIMITED

 

 

Registered Office :

P O Box 6043, 7-B, Trust House, 7th Floor, 35 Hospital Avenue, Dr. E Borges Road, Parel – 400012, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

12.12.2000

 

 

Com. Reg. No.:

11-129988

 

 

Capital Investment / Paid-up Capital :

Rs.8.878 Millions

 

 

CIN No.:

[Company Identification No.]

U24116MH2000PTC129988

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMP12309D

MUMP11566C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Seller of PVC Sheets and Films

 

 

No. of Employees :

Information declined by management

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

Trade relations are fair. Business is active. Payment terms are reported as usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

NEWS

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON CO-OPERATIVE

 

Contact No.: 91-22-61331000

 


 

LOCATIONS

 

Registered/ Head Office :

P O Box 6043, 7-B, Trust House, 7th Floor, 35 Hospital Avenue, Dr. E Borges Road, Parel-400012, Maharashtra, India 

Tel. No.:

91-22-61331000 / 24110674 / 24110675 / 24110676

Fax No.:

91-22-61331099 / 24110673

E-Mail :

pvcjayesh@gmail.com

Website :

http://www.pvcconverters.com

 

 

Factory :

Plot No.60, 61, 72, Panchal Udyog Nagar, Bhimpore, Daman-396210

Tel No.:

91-260-258269

 

 

DIRECTORS

 

(AS ON 30.09.2013)

 

Name :

Mr. Raoul Ajai Verma

Designation :

Director

Address :

8, Ratnakar, Narayan Dabholkar Road, Mumbai-400006, Maharashtra, India

Date of Birth/Age :

22.02.1981

Date of Appointment :

01.09.2012

DIN No.:

01559186

 

 

Name :

Ms. Kim Verma

Designation :

Director

Address :

8, Ratnakar, Narayan Dabholkar Road, Mumbai-400006, Maharashtra, India

Date of Birth/Age :

17.06.1977

Date of Appointment :

22.02.2001

DIN No.:

00179163

 

 

Name :

Mr. Homiyar Bhumgar

Designation :

Director

Address :

A-2 Block, 2nd Floor, Avabai Petit Lane, Balaram Street, Grant Road, Mumbai-400006, Maharashtra, India 

Date of Birth/Age :

22.06.1955

Date of Appointment :

15.12.2000

DIN No.:

00128531

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 30.09.2013)

 

Names of Shareholders

 

No. of Shares

(Voting Rights Equity Shares)

Kim Verma

167667

Raoul Verma

166667

Master Rishav Verma Through Natural Kawal Verma

83333

Trustees of Rishav Accumulation Trust

83333

Fazal M.K. Ali Manekia

125000

Anil Nanda

27000

Ajai Verma

164800

 

 

Total

817800

 

 

 

Particulars

Non-Voting Rights Equity Shares

Plastchem FZC, UAe

70000

 

 

Total

 

887800

 

 

(AS ON 30.09.2013)

Equity Shares Break – up

 

Category

 

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

21.96

Directors or relatives of directors

 

78.04

 

 

 

Total

 

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Seller of PVC Sheets and Films

 

 

Products :

Products Description

Item Code No.

 

Rigid PVC Film

392041

Flexible PVC Film

392042

PVC Leather Cloth

590310

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by management

 

 

Bankers :

·         Indian Overseas Bank

Bandra (West) Branch, Radhasoami Apartments, T P S III, 36th Road, Bandra (West), Mumbai-400050, Maharashtra, India

 

·         HDFC Bank

·         ICICI Bank

 

 

Facilities :

Secured Loans

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

Long Term Borrowings

 

 

Term Loans from Banks

70.598

70.501

Less: Current Maturities of Long Term Debt

(19.159)

(17.936)

Car Loans from banks

1.892

4.102

Less: Current Maturities of Long Term Debt

(1.411)

(2.212)

Loan for Fork Lift From Bank

0.000

0.226

Less: Current Maturities of Long Term Debt

--

(0.226)

 

 

 

Short Term Borrowings

 

 

Cash Credit

79.539

60.924

 

 

 

Total

 

131.459

115.379

 

NOTE:

 

LONG TERM BORROWINGS

 

NAME OF THE BANK

TERMS OF REPAYMENT AND SECURITIES

IOB Term Loan

 

Amount sanctioned

Terms of Repayment

Rate of Interest

Nature of security

Rs.77.500 Millions

Repayable in 59 installments of BR+3.50% Millions

BR+3.50%

Charge on entire fixed assets of the factory land, building, plant and machinery and other fixed assets of the company located in Sy No.193/3 admeasuring 4000 Sq. Mtrs., Village-Bhimpore, Nani, Daman-396210. Personal guarantee of Mr. Raoul Verma, director of the company

IOB Term Loan

 

Amount sanctioned

Terms of Repayment

Rate of Interest

Nature of security

Rs.7.397 Millions

Repayable in 25 Installments of Rs.0.306 Million and 26th installment of Rs.0.306 Million

BR+3.50%

Hypothecation of Plant and Machinery costing Rs.17.658 Millions. Personal guarantee of Mr. Ajay Verma and Ms. Kim Verma.

 

Collateral security for both the above term loans:

1)       Extension of EM of Plot No.60, 72 and 73 at panchal udyog nagar, Vill Bhimpore, Nani and Daman valued at Rs.40.000 Millions as per valuation report dated 31st March 2011 of M/s AVSA India, approved valuer

2)       Plant and machinery with FMV of Rs.187.200 Millions

3)       Residual value of plant and machinery purchased out of the term loan sanctioned in May 2011. Value of machinery is about Rs.17.658 Millions and present outstanding is Rs.7.397 Millions.

4)       Residual value of plant and machinery purchased out of the term loan of Rs.77.500 Millions (Total Cost 99.000 Millions) sanctioned on 15th November 2011

 

 

ICICI Bank Limited

(Car Loan)

 

Amount sanctioned

Terms of Repayment

Rate of Interest

Nature of security

Rs.3.872 Millions

Repayable in 36 EMI’s of Rs.0.128 Million

10%

Mortgage of car

 

 

Mr. Ajay Verma (Deceased on 10.10.2012 Probate Awaited)

 

Amount taken

Terms of Repayment

Rate of Interest

Nature of security

Rs.8.000 Millions

Repayable on demand

Interest free

NA

 

 

SHORT TERM BORROWINGS

 

Details terms of repayment of term loans from banks and security provided in respect of the secured long term borrowings

 

Name of Party : Indian Overseas Bank

 

Type of Loan : Cash Credit/ OD

 

Amount : Rs.75.000 Millions

 

Security: Hypothecation of stock and book debts.

 

Collateral security

1)       Extension of EM of Plot No.60, 72 and 73 at panchal udyog nagar, Vill Bhimpore, Nani and Daman valued at Rs.40.000 Millions as per valuation report dated 31st March 2011 of M/s AVSA India, approved valuer

2)       Plant and machinery with FMV of Rs.187.200 Millions

3)       Residual value of plant and machinery purchased out of the term loan sanctioned in May 2011. Value of machinery is about Rs.17.658 Millions and present outstanding is Rs.7.397 Millions.

4)       Residual value of plant and machinery purchased out of the term loan of Rs.77.500 Millions (total cost 99.000 Millions) sanctioned on 15th November 2011. Personal Guarantee of Mr. Raoul Verma, Director of the company.

 

Rate of Interest : Base rate plus 3.5%

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Patkar and Pendse

Chartered Accountant

Address :

9/204, Chartered House, 297/298, Dr. Cawasji Hormasji Street, Marine Lines, Mumbai-400002, Maharashtra, India

Tel. No.:

91-22-22060309 / 22062272 / 65224568

Fax No.:

91-22-22060868

PAN No.:

AAAFP2081Q

 

 

Other Related Parties :

·         Rishav Accumulation Trust

·         Plastchem F.Z.C.

·         Thor Polymers Private Limited

·         Bombay Kunstoff Pharma Private Limited

 

 

CAPITAL STRUCTURE

 

(AS ON 31.03.2013)

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Voting Rights Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

817800

Voting Rights Equity Shares

Rs.10/- each

Rs.8.178 Millions

70000

Non-Voting Rights Equity Shares

Rs.10/- each

Rs.0.700 Million

 

 

 

 

 

Total

 

 

Rs.8.878 Millions

 

NOTE:

 

·         The company has voting and Non-voting equity shares having par value of Rs.10/- each.

 

·         Voting equity shareholders are entitles to one vote per shares on all resolutions at Annual General meeting, bonus, shares, dividend, etc.

 

·         Non-voting equity shares are entitle to dividend but not entities to any voting rights at the Annual general meeting.

 

 


 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

8.878

8.878

6.250

(b) Reserves & Surplus

102.368

99.810

70.031

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.083

0.083

19.272

Total Shareholders’ Funds (1)+(2)

111.329

108.771

95.553

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

59.920

61.955

0.482

(b) Deferred tax liabilities (Net)

4.796

0.000

0.113

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.690

0.466

0.257

Total Non-current Liabilities (3)

65.406

62.421

0.852

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

79.539

60.924

56.570

(b) Trade payables

135.245

98.182

87.519

(c) Other current liabilities

43.467

31.299

8.814

(d) Short-term provisions

4.140

5.586

4.309

Total Current Liabilities (4)

262.391

195.991

157.212

 

 

 

 

TOTAL

439.126

367.183

253.617

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

203.902

107.981

70.281

(ii) Intangible Assets

0.058

0.059

0.059

(iii) Capital work-in-progress

0.000

62.207

1.179

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.208

0.000

(d)  Long-term Loan and Advances

2.028

2.429

1.814

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

205.988

172.884

73.333

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

52.271

33.175

30.048

(c) Trade receivables

120.677

93.464

95.194

(d) Cash and cash equivalents

13.764

14.201

8.462

(e) Short-term loans and advances

46.426

53.459

46.580

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

233.138

194.299

180.284

 

 

 

 

TOTAL

439.126

367.183

253.617

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

NA

NA

390.502

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

NA

NA

373.795

 

 

Administrative Expenses

NA

NA

 

 

 

Advertising Expenses

NA

NA

 

 

 

TOTAL                                    

NA

NA

373.795

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

NA

NA

6.661

 

 

 

 

 

Less

TAX                                                                 

NA

NA

2.033

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

NA

NA

4.628

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

79.356

54.266

59.706

 

TOTAL EARNINGS

79.356

54.266

59.706

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

NA

44.276

 

 

Capital Goods

NA

NA

3.996

 

TOTAL IMPORTS

NA

NA

48.272

 

 

 

 

 

 

Earnings Per Share (Rs.)

NA

NA

0.01

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PBT/Sales)

(%)

NA

NA

1.71

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

NA

2.64

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

NA

0.07

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.25

1.13

0.60

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.89

0.99

1.15

 

 

 


FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

6.250

8.878

8.878

Reserves & Surplus

70.031

99.810

102.368

Share Application money pending allotment

19.272

0.083

0.083

Net worth

95.553

108.771

111.329

 

 

 

 

long-term borrowings

0.482

61.955

59.920

Short term borrowings

56.570

60.924

79.539

Total borrowings

57.052

122.879

139.459

Debt/Equity ratio

0.597

1.130

1.253

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITY OF LONG TERM BORROWINGS DETAIL:

 

Particulars

31.03.2013

 

31.03.2012

31.03.2011

 

(Rs. In Millions)

Current Maturity of Long Term Debt

20.570

20.375

1.962

 

 

Sr. No.

Check List by Info Agents

Available in Report

 (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last one years

Yes

12]

Profitability for last one years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes 

28]

Incorporation details, if applicable

Yes 

29]

Last accounts filed at ROC

Yes 

30]

Major Shareholders, if available

Yes 

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS

 

Unsecured Loans

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

Long Term Borrowings

 

 

Loans from Related Parties

8.000

5.000

Loans Others

0.000

2.500

 

 

 

Total

 

8.000

7.500

 

 

 

NOTE

 

Registered office has been shifted from 701-B, Poonam Chambers, Dr. Annie Besant Road, Worli, Mumbai-400018, Maharashtra, India to the present address w.e.f.01.02.2012.

 

 

BACKGROUND

 

Subject was incorporated on 12th December 2000 under the provisions of Companies Act, 1956. The company is engaged in the manufacturing and selling PVC sheets and Films. The company caters both domestic and international market. The company has manufacturing units at Daman (Union Territory of India) and Head Office in Mumbai.

 

 

INDEX OF CHARGES:

 

S.

No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90237463

19/11/2012 *

231,000,000.00

Indian Overseas Bank

BANDRA (WEST) BRANCH, RADHASOAMI APARTMENTS, T.P.S. III, 36TH ROAD, BANDRA (WEST),, MUMBAI, MAHARASHTRA - 400050, INDIA

B63785448

 

* Date of charge modification

 

 

FIXED ASSETS:

 

·         Freehold Land

·         Factory Building

·         Borewell

·         Plant and Machinery

·         Tools and Equipments

·         Moulds

·         Office Equipments

·         Furniture and Fixtures

·         Electric Installation

·         Air Conditioner

·         Computer and Accessories

·         Motor Car

·         Goodwill

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.73

UK Pound

1

Rs.102.36

Euro

1

Rs.81.38

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

NIT

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.