1. Summary Information

 

 

Country

India

Company Name

Shree Mahakali Enterprises Private Limited

Principal Name 1

Mr. Ratesh Sharma

Status

Moderate

Principal Name 2

Mrs. Priyanka Sharma

 

 

Registration #

16-037748

Street Address

House No.462B/6, Hukum Singh Road, Amritsar – 143001, Punjab, India

Established Date

19.07.2013

SIC Code

--

Telephone#

Not Available

Business Style 1

Trader

Fax #

Not Available

Business Style 2

 

Homepage

--

Product Name 1

Kitchenware

# of employees

30 (Approximately)

Product Name 2

Home appliances

Paid up Capital

Rs.100,000 /-

Product Name 3

-

Shareholders

---

Banking

Dena Bank

Public Limited Corp.

No

Business Period

1 Year

IPO

No

International Ins.

-

Public Enterprise

No

Rating

B (28)

Related Company

Relation

Country

Company Name

CEO

--

--

--

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2014

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

55,593,000

Current Liabilities

58,840,000

Inventories

51,490,000

Long-term Liabilities

45,711,000

Fixed Assets

752,000

Other Liabilities

0,000

Deferred Assets

0,000

Total Liabilities

45,711,000

Invest& other Assets

6,011,000

Retained Earnings

9,195,000

 

 

Net Worth

9,295,000

Total Assets

113,846,000

Total Liab. & Equity

113,846,000

 Total Assets

(Previous Year)

57,980,000

 

 

P/L Statement as of

31.03.2014

(Unit: Indian Rs.)

P/L Statement as of

Total Revenue

215,108,000

Net Profit

3,195,000

Total Revenue (Previous yr)

221,137,000

Net Profit(Prev.yr)

5,416,000

 

 

 

MIRA INFORM REPORT

 

 

Report Date :

11.07.2014

 

IDENTIFICATION DETAILS

 

Name :

SHREE MAHAKALI ENTERPRISES PRIVATE LIMITED (w.e.f. 23.01.2014)

 

 

Formerly Known As :

MAHAKALI ENTERPRISES PRIVATE LIMITED

 

 

Registered Office :

House No.462B/6, Hukum Singh Road, Amritsar – 143001, Punjab

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

19.07.2013

 

 

Com. Reg. No.:

16-037748

 

 

Capital Investment / Paid-up Capital :

Rs.0.100 Million

 

 

CIN No.:

[Company Identification No.]

U52399PB2013PTC037748

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AMRM13728B

 

 

PAN No.:

[Permanent Account No.]

AAICM7118E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of kitchenware and home appliances.

 

 

No. of Employees :

30 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

Maximum Credit Limit :

USD 38000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

NEWS

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Amit Mehta

Designation :

Accounts Manager

Contact No.:

91-8288093172

Date :

08.07.2014

 

 

LOCATIONS

 

Registered Office :

House No.462B/6, Hukum Singh Road, Amritsar – 143001, Punjab, India

Tel. No.:

Not Available

Mobile No.:

91-8288093172 (Mr. Amit Mehta)

Fax No.:

Not Available

E-Mail :

Mahakalienterprises_asr@yahoo.com

agoyal4u@yahoo.com

 

 

Corporate Office :

White Towers, 379, M M Malviya Road, Amritsar – 143001, Punjab, India

Tel. No.:

91-183-2400024

 

 

Warehouse :

Opposite Fortis Hospital, Amritsar, Punjab, India

 

 

DIRECTORS

 

Name :

Mr. Ratesh Sharma

Designation :

Director

 

 

Name :

Mrs. Priyanka Sharma

Designation :

Director

 

 

Name :

Mrs. Kanchan Sharma

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Amit Mehta

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Not Available

 

BUSINESS DETAILS

 

Line of Business :

Trader of kitchenware and home appliances.

 

 

Agencies Held :

Samsung

 

 

GENERAL INFORMATION

 

Suppliers :

Samsung

 

 

Customers :

·         Arora Electronics

·         RK Enterprises

 

 

No. of Employees :

30 (Approximately)

 

 

Bankers :

Dena Bank, Madan Mohan Malviya Road, Civil Lines, Amritsar - 143001, Punjab, India

 

 

Facilities :

Cash Credit = Rs. 29.000 Millions

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Nimish Nagpal and Company

Chartered Accountants

Tel. No.:

91-9876115005

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital : Rs.0.100 Million

 

Issued, Subscribed & Paid-up Capital : Rs.0.100 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2014

31.03.2013

 

 

 

 

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

0.100

34.531

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

9.195

0.000

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

9.295

34.531

 

 

 

 

LOAN FUNDS

 

 

 

1] Secured Loans

 

0.000

12.420

2] Unsecured Loans

 

45.711

0.777

TOTAL BORROWING

 

45.711

13.197

 

 

 

 

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

55.006

47.728

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

0.752

6.094

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

6.011

3.155

DEFERRED TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

Inventories

 

 51.490

18.456

Sundry Debtors

 

51.899

28.057

Cash & Bank Balances

 

1.951

0.357

Other Current Assets

 

1.741

1.861

Loans & Advances and Deposits

 

0.002

0.000

Total Current Assets

 

107.083

48.731

 

 

 

 

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

Sundry Creditors

 

27.314

8.921

Other Current Liabilities

 

31.526

1.331

Provisions

 

0.000

0.000

Total Current Liabilities

 

58.840

10.252

 

 

 

 

Net Current Assets

 

48.243

38.479

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

55.006

47.728

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

 

SALES

 

 

 

 

Income

 

215.108

221.137

 

Other Income

 

22.750

16.640

 

TOTAL (A)

 

237.858

237.777

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Advertisement Expenses

 

0.021

0.002

 

Purchase

 

199.848

210.515

 

AMC

 

0.000

0.030

 

Audit Fees

 

0.000

0.022

 

Bad Debts w/off

 

0.000

0.692

 

Bonus

 

1.867

0.186

 

Bank Charged

 

0.252

0.105

 

Bank Interest

 

0.828

0.679

 

Brokerage Commission

 

 0.000

0.350

 

Cartage A/c

 

1.618

1.065

 

Car Expenses

 

0.009

0.017

 

Car Insurance

 

 0.000

0.045

 

Car Interest

 

 0.000

0.246

 

Car Repair

 

 0.000

0.037

 

Commission Expenses

 

0.015

0.013

 

Salary Paid to Directors

 

 0.000

0.480

 

Computer Expenses

 

0.007

0.021

 

Dealer Meeting Expenses

 

0.236

0.000

 

Director Salary

 

3.450

0.000

 

Diwali Expenses

 

0.078

0.275

 

Donation

 

0.016

0.000

 

Exhibition

 

 0.000

0.005

 

Electricity Expenses

 

0.083

0.034

 

Generator Expenses

 

0.006

0.000

 

Gift Items

 

5.859

1.528

 

incentive

 

0.025

0.153

 

Insurance

 

0.044

0.103

 

Interest Paid to Directors/Partners

 

3.730

3.841

 

Legal Exp.

 

0.029

0.037

 

Labour Expenses

 

 0.000

0.046

 

Misc. Expenses

 

0.091

0.081

 

Office Rent

 

0.030

0.000

 

Petrol Diesel

 

0.130

0.388

 

Professional

 

0.034

0.000

 

Rebate and Discount

 

14.142

6.036

 

Repair and Maintenance

 

0.093

0.067

 

Salary

 

0.953

3.038

 

Sale Promotion Exp.

 

0.152

 0.000

 

Security Exp.

 

0.189

0.085

 

Software Exp.

 

0.031

0.006

 

Staff Insurance

 

 0.000

0.009

 

Staff Walfare

 

0.116

0.121

 

Stationery and Printing Exp.

 

0.045

0.047

 

Telephone Expenses

 

0.070

0.137

 

Tour and Travelling

 

0.369

 0.000

 

Travelling

 

0.005

0.192

 

White Washing Exp.

 

0.072

0.087

 

Office Rent

 

0.000

0.180

 

Provision for Tax

 

0.000

0.221

 

Godown Rent

 

0.120

0.180

 

TOTAL (B)

 

234.663

231.402

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

3.195

6.375

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

 

0.000

0.959

 

 

 

 

 

 

NET PROFIT

 

3.195

5.416

 

Expected Sales (2014-2015) : Rs. 600.000 Millions

 

The above information has been parted by Mr. Amit Mehta.

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2014

31.03.2013

PAT / Total Income

(%)

 

1.48

2.45

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

1.34

2.27

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

0.01

1.45

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.34

0.15

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

 

4.92

0.38

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

1.82

4.75

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

 

31.03.2013

31.03.2014

 

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

 

34.531

0.100

Reserves & Surplus

 

0.000

9.195

Net worth

 

34.531

9.295

 

 

 

 

Secured Loans

 

12.420

0.000

Unsecured Loans

 

0.777

45.711

Total borrowings

 

13.197

45.711

Debt/Equity ratio

 

0.382

4.918

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

 

31.03.2013

31.03.2014

 

 

(INR in Mlns)

(INR in Mlns)

Sales

 

221.137

215.108

 

 

 

(2.726)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

 

31.03.2013

31.03.2014

 

 

(INR in Mlns)

(INR in Mlns)

Sales

 

221.137

215.108

Net Profit

 

5.416

3.195

 

 

2.45%

1.49%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

No

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10452746

04/09/2013

9,500,000.00

DENA BANK

MADAN MOHAN MALVIYA ROAD, CIVIL LINES, AMRITSAR, PUNJAB - 143001, INDIA

B86534815

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.73

UK Pound

1

Rs.102.36

Euro

1

Rs.81.38

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

2

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

NB

New Business

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.