MIRA INFORM REPORT

 

 

Report Date :

12.07.2014

 

IDENTIFICATION DETAILS

 

Name :

CAMCO MULTI METAL LIMITED (w.e.f. 07.03.2007)

 

 

Formerly Known As :

CENTURY NF CASTINGS LIMITED

 

 

Registered Office :

Sunder Lal Jain Charitable Eye Hospital, Sader Thana Road, Paharganj, New Delhi- 110055

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

24.05.2001

 

 

Com. Reg. No.:

55-110969

 

 

Capital Investment / Paid-up Capital :

Rs.0.510 Million

 

 

CIN No.:

[Company Identification No.]

U27320DL2001PLC110969

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELC10075C

 

 

PAN No.:

[Permanent Account No.]

AABCC8223D

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Importer and Exporter of activity including Cargo Description and Weight

 

 

No. of Employees :

15 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 45000

 

 

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record. The profitability of the company is low. The external borrowing seems to be huge which effect the liquidity position of the company.

 

However, Trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Anil

Designation :

Not Divulged

Contact No.:

91-11-23551613

Date :

10.07.2014

 

 

LOCATIONS

 

Registered Office :

Sunder Lal Jain Charitable Eye Hospital, Sader Thana Road, Paharganj, New Delhi- 110055, India

Tel. No.:

91-11-23551613

Fax No.:

91-11-23551613

E-Mail :

rajkamal@cnfcindia.com

 

 

Administrative Office :

Plot No.1, Sector 25, Faridabad-121004, Haryana, India

 

 

Branch Office / Godown :

·         Plot No.170/231,Sector-25, Faridabad, Haryana, India

 

·         Shop No.-4, Kalyani View, Rudrapur, Kichcha, District Udham Singh Nagar, Uttrakhand, India

 

·         Shop No.1,Sharma Market, Near Saligram High School, Sutyana, Habibpur, Gautam Budh Nagar, Greater Noida, India

 

·         Shop No.41, Near Relaxo Chowk, Bhiwadi, Rajasthan, India

 

·         Ground Floor, Khsitish Niwas, Sukhchar, Raja Road, Kolkata-700115, West Bengal, India


 

DIRECTORS

 

As on 28.09.2013

 

Name :

Mr. Madhab Prasad Jhunjhunwala

Designation :

Director

Address :

9, Pritoria Street, Kolkata- 700071, West Bengal, India

Date of Birth/Age :

10.10.1939

Date of Appointment :

29.03.2003

Voter ID No.:

WB23146084221

DIN No.:

00169908

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27106WB1974PLC029718

CENTURY ALUMINIUM MANUFACTURING CO LIMITED

Director

31/10/1974

31/10/1974

-

Active

NO

2

U33961WB1981PTC033961

DHRUV METALS PRIVATE LIMITED

Director

07/08/1981

07/08/1981

-

Amalgamated

NO

3

L27203WB1988PLC043705

CENTURY EXTRUSIONS LIMITED

Managing director

21/08/2012

02/02/1988

-

Active

NO

4

U27320DL2001PLC110969

CAMCO MULTI METAL LIMITED

Director

29/03/2003

29/03/2003

-

Active

NO

 

 

Name :

Mr. Vikram Jhunjhunwala

Designation :

Director

Address :

9, Pritoria Street, Kolkata- 700071, West Bengal, India

Date of Birth/Age :

05.05.1965

Date of Appointment :

30.11.2006

Voter ID No.:

WB23146084225

DIN No.:

00169833

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27106WB1974PLC029718

CENTURY ALUMINIUM MANUFACTURING CO LIMITED

Whole-time director

01/02/2008

02/05/1984

-

Active

NO

2

U67110WB1995PLC070697

VINTAGE CAPITAL MARKETS LIMITED

Director

20/05/1995

20/05/1995

-

Active

NO

3

L27203WB1988PLC043705

CENTURY EXTRUSIONS LIMITED

Director

21/03/1996

21/03/1996

-

Active

NO

4

U27320DL2001PLC110969

CAMCO MULTI METAL LIMITED

Director

30/11/2006

30/11/2006

-

Active

NO

 

 

Name :

Mr. Parveen Kumar Maggu

Designation :

Director

Address :

House No. 893, Sector – 18, Faridabad – 121002, Haryana, India

Date of Birth/Age :

23.01.1964

Date of Appointment :

28.09.2013

DIN No.:

00605918

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27320DL2001PLC110969

CAMCO MULTI METAL LIMITED

Director

28/09/2013

01/01/2013

-

Active

NO

 

 

MAJOR SHAREHOLDERS

 

As on 28.09.2013

 

Names of Shareholders

 

No. of Shares

Century Aluminium Manufacturing Company Limited, India

 

50300

Kailash Baheti (As Nominee of Century Aluminium Manufacturing Company Limited, India)

 

100

Parveen Kumar Maggu (As Nominee of Century Aluminium Manufacturing Company Limited, India)

 

100

Raj Kamal Saraogi (As Nominee of Century Aluminium Manufacturing Company Limited, India)

 

100

Vikram Jhunjhunwala (As Nominee of Century Aluminium Manufacturing Company Limited, India)

 

100

Sita Devi Jhunjhunwala (As Nominee of Century Aluminium Manufacturing Company Limited, India)

 

100

Moulshree Jhunjhunwala (As Nominee of Century Aluminium Manufacturing Company Limited, India)

 

100

M P Jhunjhunwala (As Nominee of Century Aluminium Manufacturing Company Limited, India)

 

100

Total

 

51000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 28.09.2013

 

Category

Percentage

Bodies corporate

100.00

Total

100.00

 

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Importer and Exporter of activity including Cargo Description and Weight

 

 

Products :

Products Description

ITC Code

Aluminium Scrap

76020010

Silicon

28046900

Zinc

79012010

 

 


 

GENERAL INFORMATION

 

No. of Employees :

15 (Approximately)

 

 

Bankers :

·         ICICI Bank Limited, Landmark Race Course Circle, Alkapuri, Baroda-390015, Gujarat, India

·         Axis Bank Limited, 4/10, OPG House, Asaf Ali Road, New Delhi – 110002, Delhi, India 

·         State Bank of India

·         Canara Bank

·         Standard Chartered Bank

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Short Term Borrowings

 

 

Working capital loans from banks

469.316

123.874

Total

469.316

123.874

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Alps and Company

Chartered Accountant

Address :

310, Todi Chambers, 2, Lal Bazar Street, Kolkata- 700001, West Bengal, India

Tel. No.:

91-33-22305621 / 40051458

PAN No.:

AADFK8188N

 

 

Holding Company :

Century Aluminium Manufacturing Company Limited

CIN No.: U27106WB1974PLC029718

 

 

CAPITAL STRUCTURE

 

As on 28.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

51000

Equity Shares

Rs.10/- each

Rs.0.510 Million

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.510

0.510

0.510

(b) Reserves & Surplus

10.647

9.303

7.484

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

11.157

9.813

7.994

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.340

0.323

0.235

Total Non-current Liabilities (3)

0.340

0.323

0.235

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

495.928

201.909

199.606

(b) Trade payables

14.096

8.570

2.177

(c) Other current liabilities

30.631

18.488

14.383

(d) Short-term provisions

0.119

0.094

0.115

Total Current Liabilities (4)

540.774

229.061

216.281

 

 

 

 

TOTAL

552.271

239.197

224.510

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.068

0.066

0.684

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.098

0.120

0.033

(d)  Long-term Loan and Advances

6.787

1.768

3.165

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

6.953

1.954

3.882

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

69.183

35.250

41.522

(c) Trade receivables

183.641

67.153

47.528

(d) Cash and cash equivalents

23.856

10.387

20.397

(e) Short-term loans and advances

267.548

123.720

111.037

(f) Other current assets

1.090

0.733

0.144

Total Current Assets

545.318

237.243

220.628

 

 

 

 

TOTAL

552.271

239.197

224.510

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

3,751.327

2,313.105

1421.333

 

 

Other Income

1.421

5.398

3.021

 

 

TOTAL                                         (A)

3,752.748

2,318.503

1,424.354

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchase of Stock-in-trade

3,673.725

2,254.047

1419.16

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

(33.933)

6.272

(35.020)

 

 

Employee Benefits Expenses

3.386

2.312

1.657

 

 

Other Expenses

76.108

32.030

25.892

 

 

Prior period items

(0.028)

0.000

0.174

 

 

TOTAL                                         (B)

3,719.258

2,294.661

1,411.863

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

33.490

23.842

12.491

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

31.428

21.583

9.305

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

2.062

2.259

3.186

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

0.007

0.037

0.037

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                   (G)     

2.055

2.222

3.149

 

 

 

 

 

Less

TAX                                                                  (H)

0.711

0.403

1.246

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

1.344

1.819

1.903

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

9.303

7.484

5.581

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

10.647

9.303

7.484

 

 

 

 

 

 

Earnings Per Share (Rs.)

26.35

35.67

37.31

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

4000.000

 

The above information has been parted by Mr. Anil

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.04

0.08

0.13

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.05

0.10

0.22

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.37

0.93

1.40

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

0.23

0.39

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

44.45

20.58

24.97

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.01

1.04

1.02

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

0.510

0.510

0.510

Reserves & Surplus

7.484

9.303

10.647

Net worth

7.994

9.813

11.157

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

199.606

201.909

495.928

Total borrowings

199.606

201.909

495.928

Debt/Equity ratio

24.969

20.576

44.450

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

1,421.333

2,313.105

3,751.327

 

 

62.742

62.177

 

 

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

1,421.333

2,313.105

3,751.327

Profit

1.903

1.819

1.344

 

0.13%

0.08%

0.04%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Short Term Borrowings

 

 

Loans and advances from related parties

26.612

78.035

Total

26.612

 

 

 

OPERATIONS

 

During the year, the Company achieved turnover of Rs.3752.700 Millions as against Rs.2318.500 Millions in the previous year. It is expected to do better in coming years.

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10425226

01/05/2013

104,000,000.00

Standard Chartered Bank

Credit Documentation Unit, Narain Manzil, 23 Barakhamba Road, New Delhi, Delhi - 110001, India

B74973041

2

10362280

08/06/2012

135,000,000.00

Canara Bank

Maharani Bagh, New Delhi, Delhi - 110065, India

B42274233

3

10264523

30/12/2013 *

60,000,000.00

ICICI Bank Limited

Landmarkrace Cource Circle, Alkapuri, Baroda, Gujarat - 390015, India

B97299754

*Date of modification Charges

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 

 

 

 

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.18

UK Pound

1

Rs.103.15

Euro

1

Rs.81.87

 

 

INFORMATION DETAILS

 

Information Gathered by :

JML

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.