MIRA INFORM REPORT

 

 

Report Date :

11.07.2014

 

IDENTIFICATION DETAILS

 

Name :

MMTC – PAMP INDIA PRIVATE LIMITED

 

 

Registered Office :

Rojka Meo Industrial Estate, Tehsil Nuh, Sohna, Mewat – 122103, Haryana

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

18.01.2008

 

 

Com. Reg. No.:

05-042218

 

 

Capital Investment / Paid-up Capital :

Rs. 646.919 Millions

 

 

CIN No.:

[Company Identification No.]

U27310HR2008PTC042218

 

 

PAN No.:

[Permanent Account No.]

AAFCM3576K

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Importer and processing of raw gold and exporter of gold.

 

 

No. of Employees :

300 (Approximately)

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1600000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “MKS HOLDINGS B.V”, SWITZERLAND. It is an established company having moderate track record.

 

The rating is constrained on account of company’s moderate financial risk profile marked by continuous accumulated losses incurred over a year and below average financial performance of the company.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTE: Financial for the year 2013 could not be made available from government department due to technical error.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating=BBB-

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

30.10.2013

 

Rating Agency Name

CRISIL

Rating

Short Term Rating=A3

Rating Explanation

Moderate degree of safety and high credit risk.

Date

30.10.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Abhishek Sharma

Designation :

Accounts Executive

Contact No.:

91-11-49684200

Date :

08.07.2014

 

 

LOCATIONS

 

Registered Office :

Rojka Meo Industrial Estate, Tehsil Nuh, Sohna, Mewat – 122103, Haryana, India

Tel. No.:

91-11-49684200

Fax No.:

91-11-49684201

E-Mail :

Abhishek.sharma@mmtpamp.com

Website :

www.mmtcpamp.com

Location :

Owned

Locality :

Commercial

 

 

Corporate Office :

C-27, 3rd Floor, Qutab Institutional Area, New Delhi – 110016, India

 

 

DIRECTORS

 

AS ON 01.08.2012

 

Name :

Mr. Rajesh Khosla

Designation :

Managing Director

Address :

73, Paschimi Marg, Vasant Vihar, New Delhi – 110057, India

Date of Birth/Age :

14.08.1942

Date of Appointment :

21.01.2008

DIN No.:

00203615

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51909DL2004PTC125629

METLLOY TRADING SERVICES PRIVATE LIMITED

Managing director

15/04/2004

15/04/2004

16/03/2009

Active

NO

2

U74140DL2005PTC131966

VARDA CONSULTANTS PRIVATE LIMITED

Director

11/01/2005

11/01/2005

15/07/2009

Active

NO

3

U27310HR2008PTC042218

MMTC - PAMP INDIA PRIVATE LIMITED

Managing director

21/01/2008

18/01/2008

-

Active

NO

 

 

Name :

Mr. Rohit Tandon

Designation :

Director

Address :

A-124, Shivalik, Near Malviya Nagar, New Delhi – 110017, India

Date of Birth/Age :

18.02.1960

Date of Appointment :

15.07.2009

DIN No.:

00137079

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1986PTC024979

PRAKASH DEVELOPMENT PRIVATE LTD

Director

18/02/1989

18/02/1989

-

Active

NO

2

U74110DL2000PTC108690

OASIS REALTORS & PROMOTERS PRIVATE LIMITED

Director

01/12/2000

01/12/2000

18/08/2011

Active

NO

3

U51909DL2004PTC129971

OASIS REALTORS PRIVATE LIMITED

Director

05/08/2005

05/08/2005

21/12/2009

Active

NO

4

U51311DL2004PTC127610

JASK EXPORTS PRIVATE LIMITED

Director

22/07/2006

22/07/2006

-

Active

NO

5

U74140DL2007PTC171174

BLUE COLLAR ADVISORY PRIVATE LIMITED

Director

06/12/2007

06/12/2007

06/05/2014

Active

NO

6

U72900DL2007PTC167695

SIROHI INFOTECH PRIVATE LIMITED

Director

30/09/2009

24/11/2008

-

Active

NO

7

U27310HR2008PTC042218

MMTC - PAMP INDIA PRIVATE LIMITED

Director

15/07/2009

09/03/2009

-

Active

NO

8

U74999DL2000PTC104775

KARNI ENTERPRISES PRIVATE LIMITED

Director

27/09/2010

04/04/2009

-

Active

NO

9

U74900DL2009PTC194640

ENDECEED GLOBAL SOLUTIONS PRIVATE LIMITED

Director

24/09/2009

24/09/2009

01/05/2010

Active

NO

10

U72200DL1999PTC101837

C-CUBE TECHNOLOGIES PVT LTD

Director

27/09/2010

01/12/2009

-

Active

NO

11

U74899DL2001PTC109097

KHARSANG MINERALS PRIVATE LIMITED

Director

27/09/2010

01/12/2009

-

Active

NO

12

U74999DL2005PTC134203

CTO SARVASHIKSHA INSTITUTE PRIVATE LIMITED

Director

22/09/2010

11/12/2009

-

Active

NO

13

U70101DL2004PTC128247

TRIKUTA BUILDTECH PRIVATE LIMITED

Additional director

01/01/2010

01/01/2010

03/03/2010

Active

NO

14

U60210DL1994PTC057919

PRABHASH MOTOR FINANCE CO. PRIVATE LIMITED

Director

28/09/2011

25/02/2010

05/09/2012

Active

NO

15

U45201DL2004PTC124050

GAUTAM BUILDCON PRIVATE LIMITED

Director

27/12/2010

27/12/2010

-

Active

NO

16

U15122DL2011PTC228238

JASK FOODS PRIVATE LIMITED

Director

02/12/2011

02/12/2011

15/03/2012

Active

NO

17

U74120DL1992PLC048950

DEVLIN CORPORATION LIMITED

Director

10/04/2014

10/04/2014

-

Active

NO

 

 

Name :

Mr. Bhaskara Nageswararao Mandavilli

Designation :

Director

Address :

Canara House No-6, First Cross, First Block Jaya Nagar, Bangalore – 560011, Karnataka, India

Date of Birth/Age :

19.06.1948

Date of Appointment :

15.07.2009

DIN No.:

00287260

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U91110MH1928GAP001391

INDIAN INSTITUTE OF BANKING AND FINANCE

Director

28/06/2005

28/06/2005

27/01/2009

Active

NO

2

U85110KA1995PLC017248

CANBANK VENTURE CAPITAL FUND LIMITED

Director

13/07/2005

13/07/2005

30/06/2008

Active

NO

3

U85110KA1994PLC016174

CANBANK COMPUTER SERVICES LIMITED

Director

01/08/2005

01/08/2005

30/06/2008

Active

NO

4

U85110KA1991PLC011960

CANBANK FACTORS LIMITED

Director

02/08/2005

02/08/2005

01/07/2008

Active

NO

5

U67120MH1996GOI097783

CANARA BANK SECURITIES LIMITED

Nominee director

19/08/2005

19/08/2005

30/06/2008

Active

NO

6

U74999MH2003GOI143150

NABARD CONSULTANCY SERVICES PRIVATE LIMITED

Director

16/07/2007

16/07/2007

16/07/2009

Active

NO

7

U67200MH1972GOI016133

GENERAL INSURANCE CORPORATION OF INDIA

Director

07/08/2007

07/08/2007

01/07/2008

Active

NO

8

U66010DL2007PLC248825

CANARA HSBC ORIENTAL BANK OF COMMERCE LIFE INSURANCE COMPANY LIMITED

Nominee director

22/05/2008

25/09/2007

11/08/2008

Active

NO

9

U65990MH1993PLC071003

CANARA ROBECO ASSET MANAGEMENT COMPANY LIMITED

Nominee director

26/09/2007

26/09/2007

30/06/2008

Active

NO

10

U67190MH1995PTC093356

FRANKLIN TEMPLETON ASSET MANAGEMENT (INDIA) PRIVATE LIMITED

Director

27/01/2010

19/05/2009

-

Active

NO

11

U27310HR2008PTC042218

MMTC - PAMP INDIA PRIVATE LIMITED

Director

15/07/2009

25/05/2009

-

Active

NO

12

L35202KA1964GOI001530

BEML LIMITED

Director

07/07/2009

07/07/2009

06/07/2012

Active

NO

13

L65921MH1991PLC059642

MAHINDRA AND MAHINDRA FINANCIAL SERVICES LIMITED

Director

23/07/2010

27/07/2009

22/10/2010

Active

NO

14

L24211TN1975PLC006989

E.I.D PARRY (INDIA) LIMITED

Director

28/07/2010

01/08/2009

-

Active

NO

15

L26941TN1957PLC003566

THE RAMCO CEMENTS LIMITED

Director

02/08/2010

05/08/2009

-

Active

NO

16

L40109AP1995PLC019349

TAJ GVK HOTELS AND RESORTS LIMITED

Director

26/07/2010

24/10/2009

-

Active

NO

17

L27310OR1955PLC000310

ELECTRO STEEL CASTINGS LTD

Director

12/07/2010

22/01/2010

-

Active

NO

18

U15421KA2002PLC029968

SADASHIVA SUGARS LIMITED

Director

21/07/2010

09/03/2010

01/08/2010

Active

NO

19

U72200TG2009PLC063614

HEALTHNET GLOBAL LIMITED

Additional director

07/04/2010

07/04/2010

30/03/2012

Active

NO

20

U66030AP2006PLC051760

APOLLO MUNICH HEALTH INSURANCE COMPANY LIMITED

Director

03/08/2010

06/05/2010

-

Active

NO

21

U65910KA2010PTC053907

SS Inclusive Development Finance Private Limited

Director

02/06/2010

02/06/2010

30/09/2011

Active

NO

22

L65993TN1978PLC007576

CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY LIMITED

Director

28/07/2011

28/07/2010

-

Active

NO

23

U40109AP2001PLC036265

LANCO AMARKANTAK POWER LIMITED

Director

30/09/2011

02/08/2010

-

Active

NO

24

L93090TN1956GOI003507

NEYVELI LIGNITE CORPORATION LIMITED

Director

12/09/2011

30/09/2010

09/08/2013

Active

NO

25

U67120MH2007PLC170358

INDIAN CLEARING CORPORATION LIMITED

Director

29/04/2011

05/10/2010

-

Active

NO

26

U85100KA2010NPL055688

SS Human Development Foundation

Director

29/10/2010

29/10/2010

30/09/2011

Active

NO

27

U40102TN2005GOI058050

NLC TAMIL NADU POWER LIMITED

Director

12/09/2011

11/11/2010

27/02/2013

Active

NO

28

U32201TN1994PLC029608

AIRCEL LIMITED

Director

27/03/2012

14/02/2012

-

Active

NO

29

U74999TN1992PLC039395

AIRCEL CELLULAR LIMITED

Director

27/03/2012

14/02/2012

-

Active

NO

30

U74999TN1998PLC040075

DISHNET WIRELESS LIMITED

Director

27/03/2012

14/02/2012

-

Active

NO

31

U72100MH2000PLC128108

CRISIL Risk and Infrastructure Solutions Limited

Director

09/04/2012

16/02/2012

-

Active

NO

32

U74120TG2008PLC074583

NUZIVEEDU SEEDS LIMITED

Director

23/07/2012

22/06/2012

-

Active

NO

33

U40109TG2005PLC045214

LANCO POWER LIMITED

Director

27/09/2013

06/02/2013

-

Active

NO

34

U80904MH2011NPL222074

BFSI Sector Skill Council of India

Additional director

21/05/2013

21/05/2013

-

Active

NO

35

U65990DL2013GOI256268

BHARATIYA MAHILA BANK LIMITED

Director

05/08/2013

05/08/2013

19/11/2013

Active

NO

36

L26943TN1965PLC005297

RAMCO INDUSTRIES LIMITED

Additional director

29/01/2014

29/01/2014

-

Active

NO

37

U74120AP2008PTC074522

MANDAVA HOLDINGS PRIVATE LIMITED

Additional director

28/03/2014

28/03/2014

-

Active

NO

 

 

Name :

Mr. Venkatasubramanian Gopalakrishnan

Designation :

Director

Address :

De Vriendschap 13, 1188 GJ Amstelveen, Amstelveen 1188, Netherlands

Date of Birth/Age :

07.03.1968

Date of Appointment :

15.07.2009

DIN No.:

02592621

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27310HR2008PTC042218

MMTC - PAMP INDIA PRIVATE LIMITED

Director

15/07/2009

17/03/2009

-

Active

NO

 

 

Name :

Mr. Mehdi Barkhordar

Designation :

Director

Address :

CH Byron 4, 1223, Cologny – 1223, Switzerlands

Date of Birth/Age :

18.02.1962

Date of Appointment :

15.07.2009

DIN No.:

02592647

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27310HR2008PTC042218

MMTC - PAMP INDIA PRIVATE LIMITED

Director

15/07/2009

17/03/2009

-

Active

NO

 

 

Name :

Mr. Marwan Shakarchi

Designation :

Director

Address :

32, Route De Corsigne, 1252, Meinier, Meinier 1252, Switzerlands

Date of Birth/Age :

02.12.1961

Date of Appointment :

15.07.2009

DIN No.:

02592666

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27310HR2008PTC042218

MMTC - PAMP INDIA PRIVATE LIMITED

Director

15/07/2009

17/03/2009

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Ms. Barkha Nigam

Designation :

Secretary

Address :

657, Sector-14, Gurgaon – 122001, Haryana, India

Date of Birth/Age :

22.11.1977

Date of Appointment :

28.02.2011

PAN No.:

AEVPN9498N

 

 

MAJOR SHAREHOLDERS

 

AS ON 01.08.2012

 

Names of Shareholders

 

No. of Shares

% of Holding

MKS Holding BV, Netherlands

48312000

74.53

MMTC Limited, India

15600000

24.07

MMTC Employees Mutual Benefit Trust, India

909160

1.40

Total

64821160

100.00

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 01.08.2012

 

Category

Percentage

Government Companies

24.07

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

74.53

Other top fifty shareholders

1.40

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Importer and processing of raw gold and exporter of gold.

 

 

Exports :

 

Products :

Finished Goods

Countries :

Tanzania

 

 

Imports :

 

Products :

Raw Gold

Countries :

·         USA

·         Saudi Arabia

 

 

Terms :

 

Selling :

L/C and Credit

 

 

Purchasing :

L/C and Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

300 (Approximately)

 

 

Bankers :

·         ING Vysya Bank Limited, Dr. Gopal Das Bhavan, 28, Barakhamba Road, New Delhi – 110001, India

·         State Bank of Hyderabad, Core-6, Scope Complex, Lodi Road, New Delhi – 110003, India

 

 

Facilities :

SECURED LOANS

31.03.2012

Rs. In Millions

31.03.2011

Rs. In Millions

Long Term Borrowings

 

 

Rupee Term Loans from Banks

1253.331

1024.480

 

 

 

Total

1253.331

1024.480

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S. V. Ghatalia and Associates

Chartered Accountants

Address :

Golf View Corporate Tower-B, Sector-42, Sector Road, Gurgaon – 122002, Haryana, India

PAN No.:

AACFS6921Q

 

 

Holding Company :

MKS Holding B.V.

 

 

Fellow Subsidiaries :

·         PAMP S.A

·         MKS Switzerland S.A.

·         MKS Precious Metal SDN. BHD.

·         MKS Precious Metal Singapore PTE Ltd.

 

 

Enterprise with Significantly influenced over the Company :

MMTC Limited

 

 

Enterprises owned or significantly influenced by key management personnel or their relatives :

Zeus Law Associates

 

 

CAPITAL STRUCTURE

 

AS ON 01.08.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

67100000

Equity Shares

Rs.10/- each

Rs.671.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

64821160

Equity Shares

Rs.10/- each

Rs.648.212 Millions

 

 

 

 

 

 

 

 

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

67100000

Equity Shares

Rs.10/- each

Rs.671.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

64691940

Equity Shares

Rs.10/- each

Rs.646.919 Millions

 

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

646.919

595.799

(b) Reserves & Surplus

 

(243.694)

(23.190)

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

403.225

572.609

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

1255.415

1024.480

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

7.993

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

1263.408

1024.480

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

894.303

56.702

(c) Other current liabilities

 

263.454

78.212

(d) Short-term provisions

 

5.206

1.937

Total Current Liabilities (4)

 

1162.963

136.851

 

 

 

 

TOTAL

 

2829.596

1733.940

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

1664.671

254.245

(ii) Intangible Assets

 

0.421

0.000

(iii) Capital work-in-progress

 

404.269

1417.284

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.020

0.000

(c) Deferred tax assets (net)

 

0.000

4.246

(d)  Long-term Loan and Advances

 

8.381

23.684

(e) Other Non-current assets

 

7.485

1.488

Total Non-Current Assets

 

2085.247

1700.947

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

661.488

20.525

(c) Trade receivables

 

14.253

1.506

(d) Cash and cash equivalents

 

58.547

7.189

(e) Short-term loans and advances

 

9.743

3.738

(f) Other current assets

 

0.318

0.035

Total Current Assets

 

744.349

32.993

 

 

 

 

TOTAL

 

2829.596

1733.940

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

470.400

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

0.000

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

470.400

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

230.380

2] Unsecured Loans

 

 

128.276

TOTAL BORROWING

 

 

358.656

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

829.056

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

237.926

Capital work-in-progress

 

 

649.435

 

 

 

 

INVESTMENT

 

 

0.000

DEFERRED TAX ASSETS

 

 

0.698

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

0.656

 

Sundry Debtors

 

 

1.252

 

Cash & Bank Balances

 

 

2.509

 

Other Current Assets

 

 

0.022

 

Loans & Advances

 

 

4.673

Total Current Assets

 

 

9.112

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

0.000

 

Other Current Liabilities

 

 

79.033

 

Provisions

 

 

0.995

Total Current Liabilities

 

 

80.028

Net Current Assets

 

 

(70.916)

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

11.913

 

 

 

 

TOTAL

 

 

829.056

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

Income

 

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                         (A)

2395.252

30.835

32.852

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                         (B)

2572.742

42.915

35.679

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

(177.490)

(12.080)

(2.827)

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION                     (F)

41.913

(1.489)

(0.776)

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                   (G)     

(219.403)

(14.797)

0.966

 

 

 

 

 

 

TAX                                                                  (H)

4.247

3.520

(0.219)

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

(223.650)

(11.277)

0.747

 

 

 

 

 

 

Earnings/(Loss) Per Share (Rs.)

(3.45)

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

(9.34)

(36.57)

2.27

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(9.05)

(4.74)

0.39

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.54)

(0.03)

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

3.11

1.79

0.76

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.64

0.24

0.11

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

 

31.03.2011

31.03.2012

 

 

Rs. In Millions

Rs. In Millions

Share Capital

 

595.799

646.919

Reserves & Surplus

 

(23.190)

(243.694)

Net worth

 

572.609

403.225

 

 

 

 

long-term borrowings

 

1024.480

1255.415

Short term borrowings

 

0.000

0.000

Total borrowings

 

1024.480

1255.415

Debt/Equity ratio

 

1.789

3.113

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2010

31.03.2011

31.03.2012

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

32.852

30.835

2,395.252

 

 

(6.140)

7,667.965

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2010

31.03.2011

31.03.2012

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

32.852

30.835

2,395.252

Profit

0.747

(11.277)

(223.650)

 

2.27%

(36.57%)

(9.34%)

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOANS:

 

Particulars

31.03.2012

Rs. In Millions

31.03.2011

Rs. In Millions

Long Term Borrowings

 

 

Term Loans from Others

2.084

0.000

 

 

 

Total

2.084

0.000

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10431867

28/05/2013

3,000,000,000.00

ING VYSYA BANK LIMITED

NARIAN MANZIL, GROUND FLOOR, SHOP NO. G1 TO G5,, I FLOOR,SHOP NO.1001 TO 1007,BARAKHAMBA ROAD,, NEW DELHI, DELHI - 110001, INDIA

B77424216

2

10428126

29/04/2013

2,050,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B75888362

3

10421802

02/04/2013

150,000,000.00

AXIS BANK LIMITED

148, BARAKHAMBA ROAD, DELHI, DELHI - 110001, INDIA

B73766974

4

10373684

12/02/2013 *

5,500,000,000.00

INDUSIND BANK LIMITED

DR. GOPAL DAS BHAWAN, 28, BARAKHAMBA ROAD, NEW DELHI, DELHI - 110001, INDIA

B69926236

5

10363528

03/09/2013 *

6,100,000,000.00

STATE BANK OF HYDERABAD

CORE 6, SCOPE COMPLEX,, LODI ROAD, NEW DELHI, DELHI - 110003, INDIA

B84624576

6

10355199

03/09/2013 *

7,240,000,000.00

STATE BANK OF INDIA

CORPORATE ACCOUNTS, JAWAHAR VYAPAR BHAWAN, 11 & 12 FLOOR, 1, TOLSTOY MARG, NEW DELHI, DELHI - 110001, INDIA

B84347517

7

10324358

29/11/2011

166,000,000.00

STATE BANK OF HYDERABAD

CORE - 6, SCOPE COMPLEX, LODI ROAD, NEW DELHI, DELHI - 110003, INDIA

B28282291

8

10268201

14/07/2011 *

255,000,000.00

STATE BANK OF HYDERABAD

CORE 6, SCOPE COMPLEX, LODI ROAD, NEW DELHI, DELHI - 110003, INDIA

B17970567

9

10166423

14/07/2011 *

1,400,000,000.00

STATE BANK OF HYDERABAD

CORE 6, SCOPE COMPLEX, LODI ROAD, NEW DELHI, DELHI - 110003, INDIA

B17969197

 

*Date of modification Charges

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.88

UK Pound

1

Rs.102.59

Euro

1

Rs.81.69

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Analysis Done by :

KRN

 

 

Report Prepared by :

NKT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.