MIRA INFORM REPORT

 

 

Report Date :

12.07.2014

 

IDENTIFICATION DETAILS

 

Name :

NIPPON PAINT (INDIA) PRIVATE LIMITED (w.e.f.30.05.2006)

 

 

Formerly Known As :

NIPSEA PAINTS AND CHEMICALS PRIVATE LIMITED

 

 

Registered Office :

Plot No. K – 8(1), Phase – II, SIPCOT Industrial Park, Mambakkam Village, Sriperumbudur – 602105, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

19.01.2006

 

 

Com. Reg. No.:

05-069356

 

 

Capital Investment / Paid-up Capital :

Rs. 5173.000 Millions

 

 

CIN No.:

[Company Identification No.]

U74999TN2006PTC069356

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEN06551G

 

 

PAN No.:

[Permanent Account No.]

AACCN2352F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Enamel Paint and Interior Emulsion

 

 

No. of Employees :

Information Decline by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 13000000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The management has failed to file its financial record with government department for the year 2013.

 

As per available financial record of 2012, the rating reflects company’s moderate financial risk profile marked by huge accumulated losses incurred over a year and weak financial performance of the company.

 

However, trade relations are fair. Business is active. Payment terms are slow.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

NEWS

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Narasimma

Designation :

Accounts Manager

Contact No.:

91-44-42982222

Date :

11.07.2014

 

 

LOCATIONS

 

Registered Office / Factory :

Plot No. K – 8(1), Phase – II, SIPCOT Industrial Park, Mambakkam Village, Sriperumbudur – 602105, Tamilnadu, India 

Tel. No.:

91-44-37175555

Fax No.:

91-44-37175556

E-Mail :

finance@nipponpaint.co.in

Website :

http://www.nipponpaint.co.in

http://www.nipponpaint.com

 

 

Corporate Office :

No.6, Massi Building, Ganpathi Colony, Ekkathuthangal, Chennai-600032, Tamilnadu, India

Tel. No.:

91-44-43928892

Fax No.:

91-44-43928880

 

 

Marketing Office :

KRM Centre, 9th Floor, East Wing, No.2, Harrington Road, Chetpet, Cehnnai-600031, Tamilnadu, India

Tel. No.:

91-44-42982222

Fax No.:

91-44-42982200

 

 

Branch Office :

Located at:

 

  • Bangalore
  • Chennai
  • Gurgaon
  • Hyderabad
  • Karnataka
  • Gujarat
  • Madhya Pradesh
  • Cochin
  • Pune
  • Bhiwandi
  • Nagpur
  • Punjab
  • New Delhi
  • Uttar Pradesh
  • Rajasthan
  • Trichy
  • Vijaywada
  • Madurai
  • Rajasthan

 

 

Regional Office :

Located at:

 

·         Bangladesh

·         China

·         Hong Kong

·         India

·         Indonesia

·         Japan

·         Korea

·         Malaysia

 

 

DIRECTORS

 

AS ON: 25.04.2013

 

Name :

Mr. Yip Wai Meng

Designation :

Managing Director

Address :

364/2, 2nd Floor, Kannu Arcade, Gurgaon – 120001, Haryana, India

Date of Birth/Age :

27.05.1951

Date of Appointment :

24.01.2006

DIN No.:

00020531

 

 

Name :

Mr. Goh Hup Jin

Designation :

Additional Director

Address :

45, Leedon Road City, Singapore 267856

Date of Birth/Age :

06.04.1953

Date of Appointment :

24.01.2006

DIN No.:

00260523

 

 

Name :

Mr. Kang Woei Shin

Designation :

Additional Director

Address :

No.26, Lorong Tanjong, Jalan Langgar, Alor Setar, Kedah, Malaysia

Date of Birth/Age :

28.09.1978

Date of Appointment :

03.10.2007

DIN No.:

01831886

 

 

Name :

Mr. Wee Siew Kim

Designation :

Director

Address :

6, John Road, Singapore-298865

Date of Birth/Age :

03.02.1950

Date of Appointment :

29.03.2010

DIN No.:

03040686

 

 

Name :

Mr. Testsuro Fujita

Designation :

Director

Address :

9-6-209, I-Chome Mukonoso, Amagasaki-City, Hyogo, Japan-661003

Date of Birth/Age :

25.09.1958

Date of Appointment :

25.05.2010

DIN No.:

03149077

 

 

Name :

Mr. Masaru Sumida

Designation :

Director

Address :

6-26-2903, Mukogawa-Cho, Takarazuka, Hyogo, Japan-6650844

Date of Birth/Age :

24.09.1956

Date of Appointment :

25.04.2011

DIN No.:

03532825

 

 

Name :

Mr. Sakao Hira

Designation :

Director

Address :

2-11-3, Kosugaya, Sakae-Ku, Yokohama City, Japan-2470007

Date of Birth/Age :

24.01.1954

Date of Appointment :

11.05.2012

DIN No.:

05291615

 

 

Name :

Mr. Ho Yuen Sang

Designation :

Director

Address :

19, Taihwan Drive, Singapore-555529

Date of Birth/Age :

24.10.1960

Date of Appointment :

11.05.2012

DIN No.:

05299921

           

 

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON: 25.04.2013

 

Names of Shareholders

No. of Shares

Nipsea Holdings International Limited,

258650000

Nippon Paint Company Limited,

258650000

 

 

TOTAL

517300000

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON: 25.04.2013

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Enamel Paint and Interior Emulsion

 

 

Products :

  • Weatherbond
  • Sumo
  • Medifresh
  • Satinglo

 

PRODUCTION STATUS (AS ON : 31.12.2011)

 

Particulars

Unit

Installed Capacity

Actual Production

 

 

 

 

Paints

Lt

52740000

16359387

 

 

GENERAL INFORMATION

 

No. of Employees :

Information Decline by the management

 

 

Bankers :

Not Available

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Francis Charles and Associates

Chartered Accountants

Address :

25/11 A, 1st Street, Bunder Garden, Perambur, Chennai – 600011, Tamilnadu, India

PAN No.:

AABFF6369A

 

 

Associates :

·         Nipsea Management Company Pte Limited

·         Nipsea Holdings International Limited, Hong Kong

·         Nippon Paint Company Limited, Japan

·         Nippon Paint (M) Sdn Bhd., Malaysia

·         Guangzhou Nippon Paint Company Limited, China

·         Nippon Paint (Singapore) Company Pte. Limited, Singapore

·         Nippon Paint (Thailand) Company Limited, Thailand

·         Nippe Trading Company Limited, Japan

·         Wuthelam Holdings Pte Limited, Singapore

 

 

 

 

 

 

 

 

CAPITAL STRUCTURE

 

 

AS ON: 25.04.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

570000000

Equity Shares

Rs.10/- each

Rs. 5700.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

562800000

Equity Shares

Rs.10/- each

Rs. 5628.000 Millions

 

 

 

 

 

AS ON: 31.12.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

520000000

Equity Shares

Rs.10/- each

Rs. 5200.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

517300000

Equity Shares

Rs.10/- each

Rs. 5173.000 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.12.2012

 

31.12.2011

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

5,173.000

4,122.247

(b) Reserves & Surplus

 

(1,814.553)

(1,268.456)

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

329.127

Total Shareholders’ Funds (1) + (2)

 

3,358.447

3,182.918

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

466.239

471.483

(c) Other current liabilities

 

402.637

290.321

(d) Short-term provisions

 

0.000

0.000

Total Current Liabilities (4)

 

868.876

761.804

 

 

 

 

TOTAL

 

4,227.323

3,944.722

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

1,469.622

1,456.026

(ii) Intangible Assets

 

21.582

13.349

(iii) Capital work-in-progress

 

15.170

422.824

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

78.672

78.486

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

1,585.046

1,970.685

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

842.477

1,056.143

(c) Trade receivables

 

748.481

401.258

(d) Cash and cash equivalents

 

846.796

352.992

(e) Short-term loans and advances

 

203.797

159.418

(f) Other current assets

 

0.726

4.226

Total Current Assets

 

2,642.277

1,974.037

 

 

 

 

TOTAL

 

4,227.323

3,944.722

 

 

SOURCES OF FUNDS

 

 

 

31.12.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

3122.247

2] Share Application Money

 

 

200.000

3] Reserves & Surplus

 

 

0.000

4] (Accumulated Losses)

 

 

(918.346)

NETWORTH

 

 

2403.901

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

0.000

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

2403.901

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

921.449

Capital work-in-progress

 

 

624.410

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

420.446

 

Sundry Debtors

 

 

294.374

 

Cash & Bank Balances

 

 

350.099

 

Other Current Assets

 

 

1.605

 

Loans & Advances

 

 

270.941

Total Current Assets

 

 

1337.465

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

280.699

 

Other Current Liabilities

 

 

94.372

 

Provisions

 

 

104.352

Total Current Liabilities

 

 

479.423

Net Current Assets

 

 

858.042

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

2403.901

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2012

31.12.2011

31.12.2010

 

SALES

 

 

 

 

 

Income

4191.837

2859.473

1971.966

 

 

Other Income

 

 

 

 

 

TOTAL                                    

4191.837

2859.473

1971.966

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

4737.877

3209.583

2176.710

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

4737.877

3209.583

2176.710

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

(546.040)

(350.110)

(204.744)

 

 

 

 

 

Less

TAX                                                     

0.058

(0.001)

0.059

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

(546.098)

(350.109)

(204.803)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(1268.455)

(918.346)

(713.543)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(1814.553)

(1268.455)

(918.346)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

105.892

8.263

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

0.384

0.298

0.000

 

 

Finished Goods

208.430

99.005

68.751

 

TOTAL IMPORTS

208.814

99.303

68.751

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(1.06)

(0.85)

(0.75)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2012

31.12.2011

31.12.2010

PAT / Total Income

(%)

(13.02)

(12.29)

(10.39)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(12.96)

(9.94)

(9.06)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.16)

(0.11)

(0.09)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.04

2.59

2.79

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

 

31.12.2011

31.12.2012

 

 

(INR in Mlns.)

(INR in Mlns.)

Share Capital

 

4122.247

5173.000

Reserves & Surplus

 

(1268.456)

(1814.553)

Share Application money pending allotment

 

329.127

0.000

Net worth

 

3,182.918

3,358.447

 

 

 

 

long-term borrowings

 

0.000

0.000

Short term borrowings

 

0.000

0.000

Total borrowings

 

0.000

0.000

Debt/Equity ratio

 

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.12.2010

31.12.2011

31.12.2012

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Total Income

1,971.966

2,859.473

4,191.837

 

 

45.006

46.595

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.12.2010

31.12.2011

31.12.2012

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Total Income

1,971.966

2,859.473

4,191.837

Profit/(Loss) After Tax

(204.803)

(350.109)

(546.098)

 

(10.39%)

(12.24%)

(13.03%)

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

NOTE: The Registered Office of the company has been shifted from Plot No. K – 8(1), Phase – II, SIPCOT Industrial Park, Mambakkam Village, Sriperumbudur – 602105, Tamilnadu, India to the present address w.e.f. 15.01.2014.

 

FIXED ASSETS

 

·         Computer Software

·         Leasehold Land

·         Freehold Land

·         Plant and Machinery

·         Building

·         Factory Equipments

·         Laboratory Equipments

·         Electrical Fittings and Installation

·         Furniture and Fittings

·         Office Equipments

·         Computers

·         Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.19

UK Pound

1

Rs. 103.15

Euro

1

Rs. 81.87

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

-

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.